XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net income (loss) $ 6,023 $ (31,203)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depletion, depreciation and accretion 13,080 13,025
Stock-based compensation, net (109) 99
Unrealized (gain) loss on derivative contracts (11,828) 19,761
Amortization/accretion of financing related costs 395 1,701
Accrued settlements on derivative contracts (560) 1,433
Change in fair value of embedded derivative liability   (928)
Other 53 270
Change in assets and liabilities:    
Accounts receivable 6,436 (1,278)
Prepaids and other (419) (12)
Accounts payable and accrued liabilities (340) 1,048
Net cash provided by operating activities 12,731 3,916
Cash flows from investing activities:    
Oil and natural gas capital expenditures (19,800) (24,599)
Contract asset   (7,235)
Other operating property and equipment capital expenditures (6) (8)
Other (306) (6)
Net cash used in investing activities (20,112) (31,848)
Cash flows from financing activities:    
Proceeds from borrowings 63,000  
Repayments of borrowings (26) (10,026)
Debt issuance costs (1,737)  
Payment of debt financing costs   (129)
Proceeds from issuance of preferred stock   19,500
Merger deposit   10,000
Net cash provided by financing activities 61,237 19,345
Net increase (decrease) in cash, cash equivalents and restricted cash 53,856 (8,587)
Cash, cash equivalents and restricted cash at beginning of period 19,803 57,619
Cash, cash equivalents and restricted cash at end of period 73,659 49,032
Supplemental cash flow information:    
Cash paid for interest $ 6,953 $ 6,571