XML 55 R46.htm IDEA: XBRL DOCUMENT v3.25.1
REDEEMABLE CONVERTIBLE PREFERRED STOCK - Issuances (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Class of Stock [Line Items]    
Shares 138,000  
Net Equity Recorded $ 133,270  
Cumulative Non-cash Deemed Dividends 56,084  
Temporary Equity, Carrying Amount, Attributable to Parent $ 189,354 $ 177,535
Redeemable Convertible Preferred Stock Series A    
Class of Stock [Line Items]    
Shares 25,000  
Conversion Price $ 9.03  
Net Equity Recorded $ 23,541  
Cumulative Non-cash Deemed Dividends 17,585  
Temporary Equity, Carrying Amount, Attributable to Parent $ 41,126  
Redeemable Convertible Preferred Stock Series A-1    
Class of Stock [Line Items]    
Shares 38,000  
Conversion Price $ 7.63  
Net Equity Recorded $ 36,941  
Cumulative Non-cash Deemed Dividends 15,545  
Temporary Equity, Carrying Amount, Attributable to Parent $ 52,486  
Redeemable Convertible Preferred Stock Series A-2    
Class of Stock [Line Items]    
Shares 35,000  
Conversion Price $ 6.21  
Net Equity Recorded $ 34,006  
Cumulative Non-cash Deemed Dividends 12,302  
Temporary Equity, Carrying Amount, Attributable to Parent $ 46,308  
Redeemable Convertible Preferred Stock Series A-3    
Class of Stock [Line Items]    
Shares 20,000  
Conversion Price $ 6.83  
Net Equity Recorded $ 19,397  
Cumulative Non-cash Deemed Dividends 5,916  
Temporary Equity, Carrying Amount, Attributable to Parent $ 25,313  
Redeemable Convertible Preferred Stock Series A-4    
Class of Stock [Line Items]    
Shares 20,000  
Conversion Price $ 6.42  
Net Equity Recorded $ 19,385  
Cumulative Non-cash Deemed Dividends 4,736  
Temporary Equity, Carrying Amount, Attributable to Parent $ 24,121