XML 12 R3.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 73,568 $ 19,712
Accounts receivable, net 21,177 26,298
Assets from derivative contracts 15,706 6,969
Restricted cash 91 91
Prepaids and other 901 982
Total current assets 111,443 54,052
Oil and natural gas properties (full cost method):    
Evaluated 841,213 816,186
Unevaluated 49,091 49,091
Gross oil and natural gas properties 890,304 865,277
Less: accumulated depletion (509,945) (497,272)
Net oil and natural gas properties 380,359 368,005
Other operating property and equipment:    
Other operating property and equipment 4,669 4,663
Less: accumulated depreciation (2,589) (2,455)
Net other operating property and equipment 2,080 2,208
Other noncurrent assets:    
Assets from derivative contracts 8,846 4,052
Operating lease right of use assets 298 453
Other assets 3,222 2,278
Total assets 506,248 431,048
Current liabilities:    
Accounts payable and accrued liabilities 58,499 52,682
Liabilities from derivative contracts 14,716 12,330
Current portion of long-term debt 22,579 12,246
Operating lease liabilities 286 406
Total current liabilities 96,080 77,664
Long-term debt, net 196,833 145,535
Other noncurrent liabilities:    
Liabilities from derivative contracts 6,272 6,954
Asset retirement obligations 19,428 19,156
Operating lease liabilities 43 84
Commitments and contingencies (Note 9)
Temporary equity:    
Redeemable convertible preferred stock: 138,000 shares of $0.0001 par value authorized, issued and outstanding at March 31, 2025 and December 31, 2024 189,354 177,535
Stockholders' equity:    
Common stock: 100,000,000 shares of $0.0001 par value authorized; 16,456,563 shares issued and outstanding at March 31, 2025 and December 31, 2024 2 2
Additional paid-in capital 277,088 288,993
Accumulated deficit (278,852) (284,875)
Total stockholders' (deficit) equity (1,762) 4,120
Total liabilities, temporary equity and stockholders' equity $ 506,248 $ 431,048