XML 53 R44.htm IDEA: XBRL DOCUMENT v3.24.2.u1
REDEEMABLE CONVERTIBLE PREFERRED STOCK (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
May 13, 2024
USD ($)
$ / shares
shares
Mar. 27, 2024
USD ($)
person
shareholder
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Mar. 28, 2023
Class of Stock [Line Items]                
Series A redeemable convertible preferred stock     $ 159,535   $ 159,535   $ 106,535  
Cash Dividend Rate                
Class of Stock [Line Items]                
Dividend rate (as a percent)         14.50%      
PIK Dividend Rate                
Class of Stock [Line Items]                
Dividend rate (as a percent)         16.00%      
Redeemable convertible preferred stock                
Class of Stock [Line Items]                
Preferred stock voting rights         no      
Liquidation preference per share (in dollars per share) | $ / shares     $ 1,000   $ 1,000      
Preferred stock, liquidation     $ 138,000   $ 138,000      
Percentage of liquidation preference paid to redeem shares     107.50%   107.50%     18.00%
Threshold of time following change of control         20 days      
Percentage of common stock value over Conversion Price threshold     130.00%   130.00%      
Period past maturity date of term loan agreement if election of cash payment option is not permitted         1 year      
Series A redeemable convertible preferred stock redemption amount     $ 159,500   $ 159,500      
Redeemable convertible preferred stock | Maximum                
Class of Stock [Line Items]                
Threshold of time following change of control         150 days      
Redeemable convertible preferred stock | Cash Dividend Rate                
Class of Stock [Line Items]                
Dividend rate (as a percent)         14.50%      
Redeemable convertible preferred stock | PIK Dividend Rate                
Class of Stock [Line Items]                
Dividend rate (as a percent)         16.00%      
Deemed dividends for Series A preferred stock     $ 7,900 $ 1,000 $ 13,000 $ 1,000    
Redeemable convertible preferred stock | Redemption Period One                
Class of Stock [Line Items]                
Percentage of liquidation preference paid to redeem shares     100.00%   100.00%      
Redeemable convertible preferred stock | Redemption Period One | Maximum                
Class of Stock [Line Items]                
Redemption feature, time period after closing date         120 days      
Redeemable convertible preferred stock | Redemption Period Two                
Class of Stock [Line Items]                
Percentage of liquidation preference paid to redeem shares     102.00%   102.00%      
Redeemable convertible preferred stock | Redemption Period Two | Minimum                
Class of Stock [Line Items]                
Redemption feature, time period after closing date         120 days      
Redeemable convertible preferred stock | Redemption Period Two | Maximum                
Class of Stock [Line Items]                
Redemption feature, time period after closing date         180 days      
Redeemable convertible preferred stock | Redemption Period Three                
Class of Stock [Line Items]                
Percentage of liquidation preference paid to redeem shares     105.00%   105.00%      
Redeemable convertible preferred stock | Redemption Period Three | Minimum                
Class of Stock [Line Items]                
Redemption feature, time period after closing date         180 days      
Redeemable convertible preferred stock | Redemption Period Three | Maximum                
Class of Stock [Line Items]                
Redemption feature, time period after closing date         1 year      
Redeemable convertible preferred stock | Redemption Period Four                
Class of Stock [Line Items]                
Percentage of liquidation preference paid to redeem shares     108.00%   108.00%      
Redeemable convertible preferred stock | Redemption Period Four | Minimum                
Class of Stock [Line Items]                
Redemption feature, time period after closing date         1 year      
Redeemable convertible preferred stock | Redemption Period Four | Maximum                
Class of Stock [Line Items]                
Redemption feature, time period after closing date         2 years      
Redeemable convertible preferred stock | Redemption Period Five                
Class of Stock [Line Items]                
Percentage of liquidation preference paid to redeem shares     120.00%   120.00%      
Redeemable convertible preferred stock | Redemption Period Five | Minimum                
Class of Stock [Line Items]                
Redemption feature, time period after closing date         2 years      
Redeemable Convertible Preferred Stock Series A                
Class of Stock [Line Items]                
Shares | shares         25,000      
Conversion Price | $ / shares     $ 9.03   $ 9.03      
Net Equity Recorded         $ 23,541      
Non-cash Deemed Dividends         $ 1,459      
Redeemable Convertible Preferred Stock Series A-1                
Class of Stock [Line Items]                
Shares | shares         38,000      
Conversion Price | $ / shares     7.63   $ 7.63      
Net Equity Recorded         $ 36,941      
Non-cash Deemed Dividends         $ 1,059      
Redeemable Convertible Preferred Stock Series A-2                
Class of Stock [Line Items]                
Shares | shares         35,000      
Conversion Price | $ / shares     6.21   $ 6.21      
Net Equity Recorded         $ 34,006      
Non-cash Deemed Dividends         $ 994      
Redeemable Convertible Preferred Stock Series A-3                
Class of Stock [Line Items]                
Preferred stock voting rights   no            
Net Proceeds Received   $ 19,500            
Shares issued | shares   20,000            
Shares | shares         20,000      
Conversion Price | $ / shares   $ 6.83 6.83   $ 6.83      
Net Equity Recorded         $ 19,397      
Non-cash Deemed Dividends         $ 603      
Board of directors | person   6            
Number of shareholders in private placement | shareholder   3            
Issue discount   $ 500            
Redeemable Convertible Preferred Stock Series A-3 | Cash Dividend Rate                
Class of Stock [Line Items]                
Dividend rate (as a percent)   14.50%            
Redeemable Convertible Preferred Stock Series A-3 | PIK Dividend Rate                
Class of Stock [Line Items]                
Dividend rate (as a percent)   16.00%            
Redeemable Convertible Preferred Stock Series A-4                
Class of Stock [Line Items]                
Preferred stock voting rights no              
Net Proceeds Received $ 19,500              
Shares issued | shares 20,000              
Shares | shares         20,000      
Conversion Price | $ / shares $ 6.42   $ 6.42   $ 6.42      
Net Equity Recorded         $ 19,385      
Non-cash Deemed Dividends         $ 615      
Issue discount $ 500              
Redeemable Convertible Preferred Stock Series A-4 | Cash Dividend Rate                
Class of Stock [Line Items]                
Dividend rate (as a percent) 14.50%              
Redeemable Convertible Preferred Stock Series A-4 | PIK Dividend Rate                
Class of Stock [Line Items]                
Dividend rate (as a percent) 16.00%