XML 12 R3.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 48,941 $ 57,529
Accounts receivable, net 25,987 23,021
Assets from derivative contracts 7,633 8,992
Restricted cash 91 90
Prepaids and other 919 907
Total current assets 83,571 90,539
Oil and natural gas properties (full cost method):    
Evaluated 776,504 755,482
Unevaluated 58,909 58,909
Gross oil and natural gas properties 835,413 814,391
Less: accumulated depletion (458,604) (445,975)
Net oil and natural gas properties 376,809 368,416
Other operating property and equipment:    
Other operating property and equipment 4,648 4,640
Less: accumulated depreciation (1,979) (1,817)
Net other operating property and equipment 2,669 2,823
Other noncurrent assets:    
Assets from derivative contracts 3,898 4,877
Operating lease right of use assets 890 1,027
Other assets 20,780 17,656
Total assets 488,617 485,338
Current liabilities:    
Accounts payable and accrued liabilities 63,117 66,525
Liabilities from derivative contracts 28,764 17,191
Current portion of long-term debt 55,106 50,106
Operating lease liabilities 614 594
Total current liabilities 147,601 134,416
Long-term debt, net 126,821 140,276
Other noncurrent liabilities:    
Liabilities from derivative contracts 21,907 16,058
Asset retirement obligations 17,866 17,458
Operating lease liabilities 329 490
Other 11,156 2,084
Commitments and contingencies (Note 8)
Temporary equity:    
Series A redeemable convertible preferred stock: 118,000 shares and 98,000 shares of $0.0001 par value authorized, issued and outstanding as of March 31, 2024 and December 31, 2023, respectively 131,624 106,535
Stockholders' equity:    
Common stock: 100,000,000 shares of $0.0001 par value authorized; 16,456,563 shares issued and outstanding as of March 31, 2024 and December 31, 2023 2 2
Additional paid-in capital 315,507 321,012
Retained earnings (accumulated deficit) (284,196) (252,993)
Total stockholders' equity 31,313 68,021
Total liabilities, temporary equity and stockholders' equity $ 488,617 $ 485,338