XML 66 R39.htm IDEA: XBRL DOCUMENT v3.20.1
FRESH-START ACCOUNTING - Balance sheet effects (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Oct. 02, 2019
Oct. 01, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Current assets:                
Cash and cash equivalents $ 938 $ 5,701 $ 15,546 $ 15,546        
Accounts receivable, net 30,260 48,504 37,826          
Assets from derivative contracts 71,353 4,995 15,310          
Restricted cash     13,839          
Prepaids and other 6,341 7,379 10,290          
Total current assets 108,892 71,153 92,811          
Oil and natural gas properties (full cost method):                
Evaluated 485,813 420,609 380,364          
Unevaluated 104,923 105,009 108,954          
Gross oil and natural gas properties 590,736 525,618 489,318          
Less - accumulated depletion (37,075) (19,474)            
Net oil and natural gas properties 553,661 506,144 489,318          
Other operating property and equipment:                
Other operating property and equipment 3,655 3,655 3,655          
Less - accumulated depreciation (659) (378)            
Net other operating property and equipment 2,996 3,277 3,655          
Other noncurrent assets:                
Assets from derivative contracts 37,766 224 4,120          
Operating lease right of use assets 2,932 3,165 3,394          
Funds in escrow and other     1,138          
Total assets 712,395 584,666 594,436          
Current liabilities:                
Accounts payable and accrued liabilities 92,585 97,333 115,305          
Liabilities from derivative contracts 3,972 8,069 6,829          
Operating lease liabilities 935 923 913          
Asset retirement obligations 225 109            
Total current liabilities 97,717 106,434 123,047          
Long-term debt, net 170,000 144,000 130,000          
Liabilities subject to compromise       625,005        
Other noncurrent liabilities:                
Liabilities from derivative contracts 473 4,854 1,625          
Asset retirement obligations 10,619 10,481 10,153          
Operating lease liabilities 2,009 2,247 2,482          
Commitments and contingencies            
Stockholders' equity:                
Common stock: 100,000,000 shares of $0.0001 par value authorized;16,203,967 and 16,203,940 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively 2 2 2          
Additional paid-in capital 327,544 327,108 327,127          
Retained earnings (accumulated deficit) 104,031 (10,460)            
Total stockholders' equity 431,577 316,650 327,129 30,477 $ 148,431 $ 214,157 $ 853,663 $ 1,197,044
Total liabilities and stockholders' equity $ 712,395 $ 584,666 594,436          
Reorganization Adjustments                
Current assets:                
Cash and cash equivalents       (1,463)        
Restricted cash       13,839        
Prepaids and other       7,110        
Total current assets       19,486        
Other noncurrent assets:                
Total assets       19,486        
Current liabilities:                
Accounts payable and accrued liabilities       2,727        
Current portion of long-term debt, net       (258,234)        
Total current liabilities       (255,507)        
Long-term debt, net       130,000        
Liabilities subject to compromise       (625,005)        
Stockholders' equity:                
Common stock: 100,000,000 shares of $0.0001 par value authorized;16,203,967 and 16,203,940 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively     2 (16)        
Additional paid-in capital     $ 327,127 (1,087,441)        
Retained earnings (accumulated deficit)       1,530,326        
Total stockholders' equity       769,998        
Total liabilities and stockholders' equity       19,486        
Fresh Start Adjustments                
Current assets:                
Prepaids and other       (11,462)        
Total current assets       (11,462)        
Oil and natural gas properties (full cost method):                
Evaluated       (1,774,924)        
Unevaluated       (329,411)        
Gross oil and natural gas properties       (2,104,335)        
Less - accumulated depletion       1,709,719        
Net oil and natural gas properties       (394,616)        
Other operating property and equipment:                
Other operating property and equipment       (199,718)        
Less - accumulated depreciation       14,416        
Net other operating property and equipment       (185,302)        
Other noncurrent assets:                
Operating lease right of use assets       (300)        
Total assets       (591,680)        
Current liabilities:                
Operating lease liabilities       (424)        
Total current liabilities       (424)        
Other noncurrent liabilities:                
Operating lease liabilities       44        
Stockholders' equity:                
Retained earnings (accumulated deficit)       (591,300)        
Total stockholders' equity       (591,300)        
Total liabilities and stockholders' equity       (591,680)        
Predecessor                
Current assets:                
Cash and cash equivalents       17,009        
Accounts receivable, net       37,826        
Assets from derivative contracts       15,310        
Prepaids and other       14,642        
Total current assets       84,787        
Oil and natural gas properties (full cost method):                
Evaluated       2,155,288        
Unevaluated       438,365        
Gross oil and natural gas properties       2,593,653        
Less - accumulated depletion       (1,709,719)        
Net oil and natural gas properties       883,934        
Other operating property and equipment:                
Other operating property and equipment       203,373        
Less - accumulated depreciation       (14,416)        
Net other operating property and equipment       188,957        
Other noncurrent assets:                
Assets from derivative contracts       4,120        
Operating lease right of use assets       3,694        
Funds in escrow and other       1,138        
Total assets       1,166,630        
Current liabilities:                
Accounts payable and accrued liabilities       112,578        
Liabilities from derivative contracts       6,829        
Current portion of long-term debt, net       258,234        
Operating lease liabilities       1,337        
Total current liabilities       378,978        
Liabilities subject to compromise       625,005        
Other noncurrent liabilities:                
Liabilities from derivative contracts       1,625        
Asset retirement obligations       10,153        
Operating lease liabilities       2,438        
Stockholders' equity:                
Common stock: 100,000,000 shares of $0.0001 par value authorized;16,203,967 and 16,203,940 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively       16        
Additional paid-in capital       1,087,441        
Retained earnings (accumulated deficit)       (939,026)        
Total stockholders' equity       148,431        
Total liabilities and stockholders' equity       $ 1,166,630