XML 70 R16.htm IDEA: XBRL DOCUMENT v3.20.1
DERIVATIVE AND HEDGING ACTIVITIES
3 Months Ended
Mar. 31, 2020
DERIVATIVE AND HEDGING ACTIVITIES  
DERIVATIVE AND HEDGING ACTIVITIES

10. DERIVATIVE AND HEDGING ACTIVITIES

The Company is exposed to certain risks relating to its ongoing business operations, such as commodity price risk and interest rate risk. In accordance with the Company’s policy, it generally hedges a substantial, but varying, portion of anticipated oil, natural gas and natural gas liquids production for future periods. Derivatives are carried at fair value on the unaudited condensed consolidated balance sheets as assets or liabilities, with the changes in the fair value included in the unaudited condensed consolidated statements of operations for the period in which the change occurs. The Company’s hedge policies and objectives may change significantly as its operational profile changes. The Company does not enter into derivative contracts for speculative trading purposes.

It is the Company’s policy to enter into derivative contracts only with counterparties that are creditworthy financial or commodity hedging institutions deemed by management as competent and competitive market makers. As of March 31, 2020 (Successor), the Company did not post collateral under any of its derivative contracts as they are secured under the Company’s Senior Credit Agreement or are uncollateralized trades.

The Company’s crude oil, natural gas and natural gas liquids derivative positions at any point in time may consist of fixed-price swaps, costless put/call collars, basis swaps and WTI NYMEX rolls. Fixed-price swaps are designed so that the Company receives or makes payments based on a differential between fixed and variable prices for crude oil and natural gas. A costless collar consists of a sold call, which establishes a maximum price the Company will receive for the volumes under contract and a purchased put that establishes a minimum price. Basis swaps effectively lock in a price differential between regional prices (i.e. Midland) where the product is sold and the relevant pricing index under which the oil production is hedged (i.e. Cushing). WTI NYMEX roll agreements account for pricing adjustments to the trade month versus the delivery month for contract pricing. The Company has elected not to designate any of its derivative contracts for hedge accounting. Accordingly, the Company records the net change in the mark-to-market valuation of these derivative contracts, as well as all payments and receipts on settled derivative contracts, in “Net gain (loss) on derivative contracts” on the unaudited condensed consolidated statements of operations.

All derivative contracts are recorded at fair market value in accordance with ASC 815 and ASC 820 and included in the unaudited condensed consolidated balance sheets as assets or liabilities. The following table summarizes the location and fair value amounts of all derivative contracts in the unaudited condensed consolidated balance sheets as of March 31, 2020 and December 31, 2019 (Successor) (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Successor

Derivatives not designated as

 

 

 

Asset derivative contracts

 

 

 

Liability derivative contracts

hedging contracts under ASC 815

    

Balance sheet location

    

March 31, 2020

    

December 31, 2019

    

Balance sheet location

    

March 31, 2020

    

December 31, 2019

Commodity contracts

 

Current assets - assets from derivative contracts

 

$

71,353

 

$

4,995

 

Current liabilities - liabilities from derivative contracts

 

$

(3,972)

 

$

(8,069)

Commodity contracts

 

Other noncurrent assets - assets from derivative contracts

 

 

37,766

 

 

224

 

Other noncurrent liabilities - liabilities from derivative contracts

 

 

(473)

 

 

(4,854)

Total derivatives not designated as hedging contracts under ASC 815

 

 

 

$

109,119

 

$

5,219

 

 

 

$

(4,445)

 

$

(12,923)

 

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivative contracts in the Company’s unaudited condensed consolidated statements of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain or (loss) recognized in income on
derivative contracts for the

 

 

 

 

Successor

 

 

Predecessor

 

 

 

 

Three Months

 

 

Three Months

Derivatives not designated as

 

Location of gain or (loss) recognized in

 

Ended

 

 

Ended

hedging contracts under ASC 815

    

income on derivative contracts

    

March 31, 2020

  

  

March 31, 2019

Commodity contracts:

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on commodity contracts

 

Other income (expenses) - net gain (loss) on derivative contracts

 

$

112,378

 

 

$

(68,169)

Realized gain (loss) on commodity contracts

 

Other income (expenses) - net gain (loss) on derivative contracts

 

 

5,921

 

 

 

3,370

Total net gain (loss) on derivative contracts

 

 

 

$

118,299

 

 

$

(64,799)

 

At March 31, 2020 and December 31, 2019 (Successor), the Company had the following open crude oil and natural gas derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

Basis Differential

 

 

 

 

 

 

Volume in

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

Mmbtu's/

 

Price /

 

Average

 

Price /

 

Average

 

Price /

 

Average

Period

    

Instrument

    

Commodity

    

Bbl's

    

Price Range

    

Price

    

Price Range

    

Price

    

Price Range

    

Price

April 2020 - June 2020

 

Fixed-Price Swap

 

Crude Oil

 

91,000

 

$

55.74

 

$

55.74

 

$

 —

 

$

 —

 

$

 -

 

$

 -

April 2020 - June 2020

 

Basis Swap

 

Crude Oil

 

182,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.75

 

 

0.75

April 2020 - June 2020

 

WTI NYMEX Roll

 

Crude Oil

 

182,000

 

 

0.61

 

 

0.61

 

 

 

 

 

 

 

 

 

 

 

 

April 2020 - September 2020

 

Fixed-Price Swap

 

Natural Gas

 

640,000

 

 

2.61

 

 

2.61

 

 

 

 

 

 

 

 

 

 

 

 

April 2020 - December 2020

 

Fixed-Price Swap

 

Crude Oil

 

550,000

 

 

55.68 - 60.00

 

 

57.84

 

 

 

 

 

 

 

 

 

 

 

 

April 2020 - December 2020

 

Collar

 

Crude Oil

 

412,500

 

 

50.00

 

 

50.00

 

 

70.00

 

 

70.00

 

 

 

 

 

 

April 2020 - December 2020

 

Call

 

Crude Oil

 

1,760,000

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

April 2020 - December 2020

 

Put

 

Crude Oil

 

687,500

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

April 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

1,375,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.67 - 0.85

 

 

0.72

April 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

1,375,000

 

 

0.37 - 0.54

 

 

0.43

 

 

 

 

 

 

 

 

 

 

 

 

April 2020 - December 2020

 

Fixed-Price Swap

 

Natural Gas

 

2,200,000

 

 

2.55 - 2.57

 

 

2.56

 

 

 

 

 

 

 

 

 

 

 

 

July 2020 - September 2020

 

Fixed-Price Swap

 

Crude Oil

 

92,000

 

 

58.20

 

 

58.20

 

 

 

 

 

 

 

 

 

 

 

 

July 2020 - September 2020

 

Basis Swap

 

Crude Oil

 

92,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.90

 

 

0.90

July 2020 - September 2020

 

WTI NYMEX Roll

 

Crude Oil

 

92,000

 

 

0.63

 

 

0.63

 

 

 

 

 

 

 

 

 

 

 

 

July 2020 - December 2020

 

Fixed-Price Swap

 

Crude Oil

 

184,000

 

 

32.60

 

 

32.60

 

 

 

 

 

 

 

 

 

 

 

 

July 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

368,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.20) - 0.95

 

 

(0.63)

July 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

368,000

 

 

(1.10) - 0.64

 

 

(0.23)

 

 

 

 

 

 

 

 

 

 

 

 

October 2020 - December 2020

 

Fixed-Price Swap

 

Crude Oil

 

92,000

 

 

56.80

 

 

56.80

 

 

 

 

 

 

 

 

 

 

 

 

October 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

92,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.95

 

 

0.95

October 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

92,000

 

 

0.51

 

 

0.51

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - March 2021

 

Fixed-Price Swap

 

Crude Oil

 

180,000

 

 

55.55 - 56.08

 

 

55.82

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - March 2021

 

Basis Swap

 

Crude Oil

 

180,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.00 - 1.05

 

 

1.03

January 2021 - March 2021

 

WTI NYMEX Roll

 

Crude Oil

 

180,000

 

 

0.42 - 0.48

 

 

0.45

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - June 2021

 

Fixed-Price Swap

 

Crude Oil

 

181,000

 

 

32.60

 

 

32.60

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - June 2021

 

Basis Swap

 

Crude Oil

 

181,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.20)

 

 

(2.20)

January 2021 - June 2021

 

WTI NYMEX Roll

 

Crude Oil

 

181,000

 

 

(1.10)

 

 

(1.10)

 

 

 

 

 

 

 

 

 

 

 

 

April 2021 - June 2021

 

Fixed-Price Swap

 

Crude Oil

 

91,000

 

 

54.60

 

 

54.60

 

 

 

 

 

 

 

 

 

 

 

 

April 2021 - June 2021

 

Basis Swap

 

Crude Oil

 

91,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.05

 

 

1.05

April 2021 - June 2021

 

WTI NYMEX Roll

 

Crude Oil

 

91,000

 

 

0.32

 

 

0.32

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Fixed-Price Swap

 

Crude Oil

 

1,460,000

 

 

50.70 - 52.80

 

 

51.91

 

 

 

 

 

 

 

 

 

 

 

 

January  2021  -  December  2021

 

Basis Swap

 

Crude Oil

 

1,460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.82 - 0.95

 

 

0.85

January  2021  -  December  2021

 

WTI NYMEX Roll

 

Crude Oil

 

1,460,000

 

 

0.13 - 0.14

 

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Fixed-Price Swap

 

Natural Gas

 

2,190,000

 

 

2.47 - 2.48

 

 

2.47

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - December 2022

 

Fixed-Price Swap

 

Crude Oil

 

1,460,000

 

 

51.50

 

 

51.50

 

 

 

 

 

 

 

 

 

 

 

 

January  2022  -  December  2022

 

Basis Swap

 

Crude Oil

 

1,460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.85 - 0.95

 

 

0.88

January  2022  -  December  2022

 

WTI NYMEX Roll

 

Crude Oil

 

1,460,000

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

Basis Differential

 

 

 

 

 

 

Volume in

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

Mmbtu's/

 

Price /

 

Average

 

Price /

 

Average

 

Price /

 

Average

Period

    

Instrument

    

Commodity

    

Bbl's

    

Price Range

    

Price

    

Price Range

    

Price

    

Price Range

    

Price

January 2020 - June 2020

 

Fixed-Price Swap

 

Crude Oil

 

182,000

 

$

55.74

 

$

55.74

 

$

 —

 

$

 —

 

$

 —

 

$

 —

January 2020 - September 2020

 

Fixed-Price Swap

 

Natural Gas

 

1,186,000

 

 

2.61

 

 

2.61

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Fixed-Price Swap

 

Crude Oil

 

732,000

 

 

55.68 - 60.00

 

 

57.84

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Fixed-Price Swap

 

Natural Gas

 

2,928,000

 

 

2.55 - 2.57

 

 

2.56

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Collar

 

Crude Oil

 

549,000

 

 

50.00

 

 

50.00

 

 

70.00

 

 

70.00

 

 

 

 

 

 

January 2020  - December  2020

 

Call

 

Crude Oil

 

2,342,400

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

January 2020  - December  2020

 

Put

 

Crude Oil

 

915,000

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

1,464,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.67 - 0.85 

 

 

0.72

January 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

366,000

 

 

0.37

 

 

0.37

 

 

 

 

 

 

 

 

 

 

 

 

February 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

1,340,000

 

 

0.41 - 0.54

 

 

0.44

 

 

 

 

 

 

 

 

 

 

 

 

April 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

275,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.75

 

 

0.75

January 2021 - December 2021

 

Fixed-Price Swap

 

Crude Oil

 

1,460,000

 

 

50.70 - 52.80

 

 

51.91

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Fixed-Price Swap

 

Natural Gas

 

2,190,000

 

 

2.47 - 2.48

 

 

2.47

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Basis Swap

 

Crude Oil

 

1,460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.82 - 0.95

 

 

0.85

January 2021 - December 2021

 

WTI NYMEX Roll

 

Crude Oil

 

1,460,000

 

 

0.13 - 0.14

 

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - December 2022

 

Fixed-Price Swap

 

Crude Oil

 

1,460,000

 

 

51.50

 

 

51.50

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - December 2022

 

Basis Swap

 

Crude Oil

 

1,460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.85 - 0.95

 

 

0.88

January 2022 - December 2022

 

WTI NYMEX Roll

 

Crude Oil

 

2,555,000

 

 

 (0.02) - 0.00

 

 

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company presents the fair value of its derivative contracts at the gross amounts in the unaudited condensed consolidated balance sheets. The following table shows the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts at March 31, 2020 and December 31, 2019 (Successor) (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

Successor

 

 

Derivative Assets

 

Derivative Liabilities

Offsetting of Derivative Assets and Liabilities

    

March 31, 2020

    

December 31, 2019

    

March 31, 2020

    

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Presented in the Consolidated Balance Sheet

 

$

109,119

 

$

5,219

 

$

(4,445)

 

$

(12,923)

Amounts Not Offset in the Consolidated Balance Sheet

 

 

(4,445)

 

 

(4,557)

 

 

4,445

 

 

4,557

Net Amount

 

$

104,674

 

$

662

 

$

 —

 

$

(8,366)

 

The Company enters into an International Swap Dealers Association Master Agreement (ISDA) with each counterparty prior to a derivative contract with such counterparty. The ISDA is a standard contract that governs all derivative contracts entered into between the Company and the respective counterparty. The ISDA allows for offsetting of amounts payable or receivable between the Company and the counterparty, at the election of both parties, for transactions that occur on the same date and in the same currency.

In response to changing market conditions, the Company plans to temporarily shut-in a portion of its production, which resulted in the Company terminating certain derivative contracts in April 2020 (Successor). The Company terminated 217,000 Bbls of its crude oil fixed-price swaps, collars and put positions for the month of May 2020 (Successor). A portion of the positions were entered into after March 31, 2020 (Successor). The Company received approximately $4.8 million for these terminations.