XML 39 R60.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITIONS AND DIVESTITURES-Pecos County Acquisition (Details)
$ in Thousands
Dec. 13, 2017
USD ($)
Feb. 28, 2017
USD ($)
$ / Mcf
$ / Boe
$ / bbl
Jan. 24, 2017
Jan. 18, 2017
USD ($)
Dec. 31, 2019
USD ($)
Oct. 02, 2019
USD ($)
Oct. 01, 2019
USD ($)
Dec. 31, 2018
USD ($)
Nov. 01, 2017
USD ($)
Estimated Fair Value of Assets Acquired:                  
Evaluated oil and natural gas properties (3)(4)         $ 420,609 $ 380,364 $ 2,155,288 $ 1,470,509  
Gas gathering and other operating assets (5)         $ 3,655 $ 3,655 $ 203,373 $ 130,251  
8% Convertible Preferred Stock                  
ACQUISITIONS AND DIVESTITURES.                  
Dividend rate (as a percent)     8.00%            
Pecos County Assets                  
Consideration paid for acquisition and the estimated values of assets acquired and liabilities assumed                  
Cash consideration paid to Samson at closing (1)   $ 703,865              
Less: Post-effective closing date adjustments (2)   (4,677)              
Final consideration transferred   699,188   $ 699,200          
Plus: Estimated Fair Value of Liabilities Assumed:                  
Current liabilities   839              
Asset retirement obligations   2,116              
Amount attributable to liabilities assumed   2,955              
Total purchase price plus liabilities assumed   702,143              
Estimated Fair Value of Assets Acquired:                  
Evaluated oil and natural gas properties (3)(4)   188,275              
Unevaluated oil and natural gas properties (3)(4)   487,489              
Gas gathering and other operating assets (5)   26,379              
Amount attributable to assets acquired   $ 702,143              
Additional disclosures                  
Goodwill                 $ 0
Weighted average cost of capital rate (as a percent)   10.0              
Weighted average cost of capital for probable and possible reserves rate (as a percent)   12.0              
Development plan in years   5 years              
Pecos County Assets | Crude oil                  
Additional disclosures                  
Weighted average commodity prices | $ / bbl   76.10              
Pecos County Assets | Natural gas                  
Additional disclosures                  
Weighted average commodity prices | $ / Mcf   4.14              
Pecos County Assets | NGLs                  
Additional disclosures                  
Weighted average commodity prices | $ / Boe   29.48              
Pecos County Assets | 8% Convertible Preferred Stock                  
ACQUISITIONS AND DIVESTITURES.                  
Dividend rate (as a percent)   8.00%              
Additional disclosures                  
Net proceeds expected to be received for common stock agreed to be purchased by third party   $ 400,100              
Ward County Assets                  
Consideration paid for acquisition and the estimated values of assets acquired and liabilities assumed                  
Final consideration transferred $ 101,800