XML 96 R31.htm IDEA: XBRL DOCUMENT v3.20.1
DERIVATIVE AND HEDGING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2019
DERIVATIVE AND HEDGING ACTIVITIES  
Summary of location and fair value of derivative contracts

The following table summarizes the location and fair value amounts of all derivative contracts in the consolidated balance sheets as of December 31, 2019 (Successor) and 2018 (Predecessor) (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated

 

 

 

 

Asset derivative contracts

 

 

 

 

Liability derivative contracts

as hedging contracts under

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

Successor

 

 

 

Predecessor

ASC 815

  

Balance sheet location

  

 

December 31, 2019

  

  

 

December 31, 2018

  

Balance sheet location

  

 

December 31, 2019

  

  

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current assets - assets from derivative contracts

 

$

4,995

 

 

$

57,280

 

Current liabilities - liabilities from derivative contracts

 

$

(8,069)

 

 

$

(3,768)

Commodity contracts

 

Other noncurrent assets - assets from derivative contracts

 

 

224

 

 

 

12,437

 

Other noncurrent liabilities - liabilities from derivative contracts

 

 

(4,854)

 

 

 

(9,139)

Total derivatives not designated as hedging contracts under ASC 815

 

$

5,219

 

 

$

69,717

 

 

 

$

(12,923)

 

 

$

(12,907)

 

Summary of the location and amounts of the Company's realized and unrealized gains and losses on derivative contracts

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivative contracts in the Company’s consolidated statements of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain or (loss) recognized in income on derivative contracts for the

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

Period from

 

 

 

Period from

 

 

 

 

 

 

 

 

 

 

 

October 2, 2019

 

 

 

January 1, 2019

 

 

 

 

 

 

Derivatives not designated as hedging

 

Location of gain or (loss) recognized in

 

 

through

 

 

 

through

 

 

Years Ended December 31,

contracts under ASC 815

  

income on derivative contracts

  

 

December 31, 2019

 

 

  

October 1, 2019

  

 

2018

  

2017

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on commodity contracts

 

Other income (expenses) - net gain (loss) on derivative contracts

 

$

(18,681)

 

 

$

(45,834)

 

$

84,274

 

$

(16,468)

Realized gain (loss) on commodity contracts

 

Other income (expenses) - net gain (loss) on derivative contracts

 

 

1,989

 

 

 

11,502

 

 

8,351

 

 

17,759

Total net gain (loss) on derivative contracts

 

$

(16,692)

 

 

$

(34,332)

 

$

92,625

 

$

1,291

 

Schedule of open derivative contracts

At December 31, 2019 (Successor) and 2018 (Predecessor), the Company had the following open crude oil and natural gas derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

 

Basis Differential

 

 

 

 

 

 

Volume in

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

Mmbtu's/

 

Price /

 

Average

 

Price /

 

Average

 

 

Price /

 

Average

Period

  

Instrument

  

Commodity

  

Bbl's

  

Price Range

  

Price

  

Price Range

  

Price

  

 

Price Range

  

Price

January 2020 - June 2020

 

Fixed-Price Swap

 

Crude Oil

 

182,000

 

$

55.74

 

$

55.74

 

$

 —

 

$

 —

 

$

 —

 

$

 —

January 2020 - September 2020

 

Fixed-Price Swap

 

Natural Gas

 

1,186,000

 

 

2.61

 

 

2.61

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Fixed-Price Swap

 

Crude Oil

 

732,000

 

 

55.68 - 60.00

 

 

57.84

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Fixed-Price Swap

 

Natural Gas

 

2,928,000

 

 

2.55 - 2.57

 

 

2.56

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Collar

 

Crude Oil

 

549,000

 

 

50.00

 

 

50.00

 

 

70.00

 

 

70.00

 

 

 

 

 

 

January 2020  - December  2020

 

Call

 

Crude Oil

 

2,342,400

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

January 2020  - December  2020

 

Put

 

Crude Oil

 

915,000

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

1,464,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.67 - 0.85

 

 

0.72

January 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

366,000

 

 

0.37

 

 

0.37

 

 

 

 

 

 

 

 

 

 

 

 

February 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

1,340,000

 

 

0.41 - 0.54

 

 

0.44

 

 

 

 

 

 

 

 

 

 

 

 

April 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

275,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.75

 

 

0.75

January 2021 - December 2021

 

Fixed-Price Swap

 

Crude Oil

 

1,460,000

 

 

50.70 - 52.80

 

 

51.91

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Fixed-Price Swap

 

Natural Gas

 

2,190,000

 

 

2.47 - 2.48

 

 

2.47

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Basis Swap

 

Crude Oil

 

1,460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.82 - 0.95

 

 

0.85

January 2021 - December 2021

 

WTI NYMEX Roll

 

Crude Oil

 

1,460,000

 

 

0.13 - 0.14

 

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - December 2022

 

Fixed-Price Swap

 

Crude Oil

 

1,460,000

 

 

51.50

 

 

51.50

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - December 2022

 

Basis Swap

 

Crude Oil

 

1,460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.85 - 0.95

 

 

0.88

January 2022 - December 2022

 

WTI NYMEX Roll

 

Crude Oil

 

2,555,000

 

 

 (0.02) - 0.00

 

 

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

Basis Differential

 

 

 

 

 

 

Volume in

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

Mmbtu's/

 

Price /

 

Average

 

Price /

 

Average

 

Price /

 

Average

Period

  

Instrument

  

Commodity

  

Bbl's

  

Price Range

  

Price

  

Price Range

  

Price

  

Price Range

  

Price

January 2019 - March 2019

 

Calls

 

Crude Oil

 

1,350,000

 

$

 —

 

$

 —

 

$

62.64

 

$

62.64

 

$

 —

 

$

 —

January 2019 - March 2019

 

Calls

 

Crude Oil

 

(1,350,000)

 

 

 

 

 

 

 

 

58.64

 

 

58.64

 

 

 

 

 

 

January 2019 - March 2019

 

Collars

 

Crude Oil

 

90,000

 

 

46.75

 

 

46.75

 

 

51.75

 

 

51.75

 

 

 

 

 

 

January 2019 - June 2019

 

Collars

 

Crude Oil

 

181,000

 

 

51.00

 

 

51.00

 

 

56.00

 

 

56.00

 

 

 

 

 

 

January 2019 - September 2019

 

Basis Swap

 

Crude Oil

 

546,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.20) - (7.60)

 

 

(6.90)

January 2019 - December 2019

 

Fixed-Price Swap

 

Natural Gas Liquids

 

1,460,000

 

 

29.08 - 30.15

 

 

29.33

 

 

 

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

Collars

 

Crude Oil

 

3,650,000

 

 

50.00 - 58.00

 

 

53.87

 

 

55.20 - 63.00

 

 

60.07

 

 

 

 

 

 

January 2019 - December 2019

 

Collars

 

Natural Gas

 

8,760,000

 

 

2.52 - 2.70

 

 

2.60

 

 

3.00 - 3.10

 

 

3.01

 

 

 

 

 

 

January 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

2,448,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.98) - (6.50)

 

 

(2.80)

January 2019 - December 2019

 

Basis Swap

 

Natural Gas

 

9,307,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.05) - (1.40)

 

 

(1.18)

January 2019 - December 2019

 

WTI NYMEX Roll

 

Crude Oil

 

1,825,000

 

 

0.35

 

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

April 2019 - June 2019

 

Collars

 

Crude Oil

 

91,000

 

 

50.00

 

 

50.00

 

 

55.00

 

 

55.00

 

 

 

 

 

 

April 2019 - December 2019

 

Collars

 

Crude Oil

 

275,000

 

 

55.00

 

 

55.00

 

 

62.85

 

 

62.85

 

 

 

 

 

 

July 2019 - December 2019

 

Collars

 

Crude Oil

 

552,000

 

 

50.00 - 55.00

 

 

53.00

 

 

55.00 - 69.00

 

 

61.00

 

 

 

 

 

 

July 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.40) - (6.50)

 

 

(5.68)

October 2019 - December 2019

 

Fixed-Price Swap

 

Natural Gas Liquids

 

92,000

 

 

32.50

 

 

32.50

 

 

 

 

 

 

 

 

 

 

 

 

October 2019 - December 2019

 

Collars

 

Crude Oil

 

92,000

 

 

51.00

 

 

51.00

 

 

56.00

 

 

56.00

 

 

 

 

 

 

October 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.45 - 4.00

 

 

3.72

January 2020 - December 2020

 

Collars

 

Crude Oil

 

549,000

 

 

50.00

 

 

50.00

 

 

70.00

 

 

70.00

 

 

 

 

 

 

January 2020 - December 2020

 

Calls

 

Crude Oil

 

2,342,400

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

January 2020 - December 2020

 

Puts

 

Crude Oil

 

915,000

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

3,294,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.00 - 4.00

 

 

2.95

 

Schedule of potential effects of master netting arrangements on the fair value of derivative contracts

The following table shows the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts at December 31, 2019 (Successor) and 2018 (Predecessor) (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

Derivative Liabilities

 

 

Successor

 

 

Predecessor

 

Successor

 

 

Predecessor

Offsetting of Derivative Assets and Liabilities

    

December 31, 2019

 

  

December 31, 2018

    

December 31, 2019

 

  

December 31, 2018

Gross amounts presented in the consolidated balance sheet

 

$

5,219

 

 

$

69,717

 

$

(12,923)

 

 

$

(12,907)

Amounts not offset in the consolidated balance sheet

 

 

(4,557)

 

 

 

(10,263)

 

 

4,557

 

 

 

10,263

Net amount

 

$

662

 

 

$

59,454

 

$

(8,366)

 

 

$

(2,644)