EXHIBIT 12.1
Ratio of Earnings to Fixed Charges
	Year Ended December 31,
	2005			2006			2007			2008			2009
	(Dollars in Thousands)
Income (Loss) from Continuing Operations	$	3,468		$	3,020		$	2,922		$	(27,763	)	$	1,008
Plus: Income Taxes		2,248			2,313			2,343			(13,737	)		2,958
Fixed Charges		10,676			17,093			18,259			19,594			18,794
Earnings Available for Fixed Charges		16,392			22,426			23,524			(21,906	)		22,760
Fixed Charges:
Interest Expense		10,273			16,687			17,837			18,918			18,083
Estimate Portion of Rental Expense Equivalent to Interest		403			406			422			676			711
Total Fixed Charges		10,676			17,093			18,259			19,594			18,794
Ratio of Earnings to Fixed Charges		1.5			1.3			1.3			-1.1			1.2
Calculation of Rental Expense Equivalent to Interest
Rental Expense		1,209			1,217			1,265			2,028			2,132
Estimated % Equivalent to Interest		33.3	%		33.3	%		33.3	%		33.3	%		33.3	%
Estimate Portion of Rental Expense Equivalent to Interest		403			406			422			676			711