XML 124 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Future lease maturities under non-cancellable leases were as follows for the years ended December 31:
(Millions)
 
 
2020
 
$
60.5

2021
 
44.5

2022
 
24.5

2023
 
10.1

2024
 
4.4

Thereafter
 
0.4

Total future lease receipts
 
$
144.4


Lease, Cost [Table Text Block]
Components of lease expense were as follows for the year ended December 31, 2019:
(Millions)
 
Classification
 
 
Operating lease costs (a)
 
Cost of services, Selling, general and
   administrative
 
$
803.2

Finance lease costs
 
 
 
 
   Amortization of right-of-use assets
 
Depreciation and amortization
 
44.4

   Interest on lease liabilities
 
Interest expense
 
4.1

Net lease expense
 
 
 
$
851.7


(a)
Includes short-term leases and variable lease costs which are not material.
7. Leases, Continued:

Supplemental balance sheet information related to leases was as follows:
(Millions)
 
December 31,
2019

Operating Leases
 
 
Operating lease right-of-use assets
 
$
4,018.0

Current portion of operating lease obligations
 
3,791.2

Operating lease liabilities
 
251.6

Operating lease liabilities prior to reclassification to liabilities subject to compromise
 
4,042.8

Less amounts reclassified to liabilities subject to compromise
 
(4,040.7
)
Total operating lease liabilities
 
$
2.1

Finance Leases
 
 
Property, plant and equipment, gross
 
$
257.2

Accumulated depreciation
 
(191.6
)
Net property, plant and equipment
 
65.6

Other current liabilities
 
23.3

Other liabilities
 
25.6

Finance lease liabilities prior to reclassification to liabilities subject to compromise
 
48.9

Less amounts reclassified to liabilities subject to compromise
 
(45.0
)
Total finance lease liabilities
 
$
3.9

Weighted Average Remaining Lease Term
 
 
Operating leases
 
10.0 years

Finance leases
 
4.1 years

Leaseback of real estate contributed to pension plan
 
10.8 years

Weighted Average Discount Rate
 
 
Operating leases
 
13.9
%
Finance leases
 
6.6
%
Leaseback of real estate contributed to pension plan
 
8.6
%

Supplemental cash flow information related to leases was as follows for the year ended December 31, 2019:
(Millions)
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
   Operating cash outflows from operating leases
 
 
 
$
787.4

   Operating cash outflows from finance leases
 
 
 
$
4.3

   Financing cash outflows from finance leases
 
 
 
$
49.3

Right-of-use assets obtained in exchange for lease obligations:
 
 
 
 
   Operating leases
 
 
 
$
6.5

   Finance leases
 
 
 
$
11.5


Finance Lease, Liability, Maturity [Table Text Block]
As of December 31, 2019, future minimum lease payments under non-cancellable leases were as follows:
(Millions)
 
Operating Leases (a)
 
Leaseback of Real Estate Contributed to Pension Plan (a)
 
Financing Leases (a)
2020
 
$
789.6

 
$
6.7

 
$
25.2

2021
 
759.7

 
6.9

 
10.4

2022
 
742.8

 
7.1

 
5.7

2023
 
728.4

 
7.3

 
5.6

2024
 
714.5

 
6.2

 
3.6

Thereafter
 
3,795.7

 
48.8

 
10.7

Total future minimum lease payments
 
7,530.7

 
83.0

 
61.2

Less: Amounts representing interest
 
3,487.9

 
61.9

 
12.3

Add: Residual value
 

 
50.9

 

Present value of lease liabilities
 
$
4,042.8

 
$
72.0

 
$
48.9


Lessee, Operating Lease, Liability, Maturity [Table Text Block]
As of December 31, 2019, future minimum lease payments under non-cancellable leases were as follows:
(Millions)
 
Operating Leases (a)
 
Leaseback of Real Estate Contributed to Pension Plan (a)
 
Financing Leases (a)
2020
 
$
789.6

 
$
6.7

 
$
25.2

2021
 
759.7

 
6.9

 
10.4

2022
 
742.8

 
7.1

 
5.7

2023
 
728.4

 
7.3

 
5.6

2024
 
714.5

 
6.2

 
3.6

Thereafter
 
3,795.7

 
48.8

 
10.7

Total future minimum lease payments
 
7,530.7

 
83.0

 
61.2

Less: Amounts representing interest
 
3,487.9

 
61.9

 
12.3

Add: Residual value
 

 
50.9

 

Present value of lease liabilities
 
$
4,042.8

 
$
72.0

 
$
48.9


Schedule of Future Minimum Lease Payments for Capital Leases
Future minimum lease payments as of December 31, 2018, as disclosed in our 2018 Form 10-K under ASC 840, were as follows:
(Millions)
 
Operating Leases (a)
 
Leaseback of Telecommunications Network Assets
 
Leaseback of Real Estate Contributed to Pension Plan (a)
 
Capital Leases (a)
2019
 
$
159.0

 
$
658.9

 
$
6.5

 
$
54.5

2020
 
108.8

 
662.2

 
6.7

 
25.8

2021
 
87.3

 
665.6

 
6.9

 
8.6

2022
 
66.3

 
668.9

 
7.1

 
4.3

2023
 
51.2

 
672.2

 
7.3

 
4.2

Thereafter
 
182.6

 
4,323.1

 
55.0

 
5.1

Total future minimum lease payments
 
$
655.2

 
$
7,650.9

 
$
89.5

 
102.5

Less: Amounts representing interest
 
 
 
 
 
 
 
8.4

Present value of lease liabilities
 
 
 
 
 
 
 
$
94.1


(a)Includes options to extend lease terms that are reasonably certain of being exercised.