XML 49 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-term Debt and Lease Obligations: (Tables)
3 Months Ended
Mar. 31, 2015
Debt Instruments [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt was as follows at:
(Millions)
 
March 31,
2015

 
December 31,
2014

Issued by Windstream Services:
 
 
 
 
Senior secured credit facility, Tranche A3 – variable rates, due December 30, 2016 (a)
 
$
333.5

 
$
344.3

Senior secured credit facility, Tranche A4 – variable rates, due August 8, 2017 (a)
 
247.5

 
255.0

Senior secured credit facility, Tranche B4 – variable rates, due January 23, 2020 (a)
 
1,314.7

 
1,318.1

Senior secured credit facility, Tranche B5 – variable rates, due August 8, 2019
 
582.6

 
584.1

Senior secured credit facility, Revolving line of credit – variable rates, due
    December 17, 2015 (b)
 
820.0

 
625.0

Debentures and notes, without collateral:
 
 
 
 
2017 Notes – 7.875%, due November 1, 2017
 
1,100.0

 
1,100.0

2018 Notes – 8.125%, due September 1, 2018 (c)
 
400.0

 
400.0

2020 Notes – 7.750%, due October 15, 2020
 
700.0

 
700.0

2021 Notes – 7.750%, due October 1, 2021
 
950.0

 
950.0

2022 Notes – 7.500%, due June 1, 2022
 
500.0

 
500.0

2023 Notes – 7.500%, due April 1, 2023
 
600.0

 
600.0

2023 Notes – 6.375%, due August 1, 2023
 
700.0

 
700.0

Issued by subsidiaries of Windstream Services:
 
 
 
 
Windstream Holdings of the Midwest, Inc. – 6.75%, due April 1, 2028
 
100.0

 
100.0

Cinergy Communications Company – 6.58%, due January 1, 2022 (d)
 
1.9

 
1.9

Debentures and notes, without collateral:
 
 
 
 
PAETEC 2018 Notes – 9.875%, due December 1, 2018 (c)
 
450.0

 
450.0

Premium on long-term debt, net
 
20.4

 
23.3

 
 
8,820.6

 
8,651.7

Less current maturities
 
(92.5
)
 
(717.5
)
Total long-term debt
 
$
8,728.1

 
$
7,934.2



(a)
Subsequent to March 31, 2015, the debt obligation was retired in connection with completion of the debt-for-debt exchange (see Note 13).

(b)
On April 24, 2015, Windstream Services amended the revolving line of credit and extended its maturity to April 24, 2020. In connection with the debt-for-debt exchange, Windstream Services retired $752.2 million of borrowings outstanding under the revolving line of credit. Immediately following the completion of the spin-off, Windstream Services had borrowings outstanding under the amended revolving line of credit of approximately $277.8 million (see Note 13).

(c)
On April, 24, 2015, Windstream Services called for the redemption of these notes on May 27, 2015 (see Note 13).

(d)
Note was repaid on April 24, 2015 utilizing available borrowings under the amended revolving line of credit.
Schedule of Maturities of Long-term Debt [Table Text Block]
Maturities for long-term debt outstanding as of March 31, 2015, excluding $20.4 million of unamortized net premium, were as follows for each of the twelve month periods ended March 31:
Year
(Millions)
2016
$
912.5

2017
339.9

2018
1,306.9

2019
869.5

2020
1,820.1

Thereafter
3,551.3

Total
$
8,800.2

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]
Future minimum lease payments under capital lease obligations were as follows for each of the twelve month periods ended March 31:
Year
 
 
 
(Millions)
2016
 
 
 
$
31.9

2017
 
 
 
17.0

2018
 
 
 
2.1

2019
 
 
 
0.6

2020
 
 
 
0.6

Thereafter
 
 
 
1.7

Total future payments
 
 
 
53.9

Less: Amounts representing interest
 
 
 
3.8

Present value of minimum lease payments
 
 
 
$
50.1

Other Lease Obligations [Table Text Block]
Future minimum payments during the initial terms of the leases were as follows for each of the twelve month periods ended March 31:
Year
(Millions)
2016
$
6.4

2017
6.6

2018
6.8

2019
6.9

2020
7.1

Thereafter
90.2

Total
$
124.0

Interest Expense, Net Disclosure
Interest expense was as follows for the three month periods ended March 31:
 
 
 
 
 
Three Months Ended
(Millions)
 
 
 
 
 
 
2015

 
2014

Interest expense related to long-term debt
 
 
 
 
 
 
$
133.6

 
$
134.5

Impact of interest rate swaps
 
 
 
 
 
 
6.6

 
7.4

Interest on capital and other lease obligations
 
 
 
 
 
 
2.4

 
1.1

Less capitalized interest expense
 
 
 
 
 
 
(1.5
)
 
(1.1
)
Total interest expense
 
 
 
 
 
 
$
141.1

 
$
141.9