XML 79 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
WINDSTREAM SERVICES, LLC CONSOLIDATED STATEMENTS OF MEMBER EQUITY (UNAUDITED) Statement (USD $)
In Millions, unless otherwise specified
Total
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Retained Earnings
Windstream Services, LLC
Windstream Services, LLC
Additional Paid-In Capital
Windstream Services, LLC
Accumulated Other Comprehensive Income
Windstream Services, LLC
Retained Earnings
Beginning balance at Dec. 31, 2014 $ 224.8us-gaap_StockholdersEquity $ 212.7us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
$ 12.1us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 0us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 224.8us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
$ 212.7us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
$ 12.1us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 0us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 5.3us-gaap_NetIncomeLoss 0us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
0us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
5.3us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
5.6us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
0us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
0us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
5.6us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Other comprehensive (loss) income, net of tax:                
Change in postretirement and pension plans (0.9)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax 0us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
(0.9)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(0.9)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
0us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
(0.9)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Amortization of unrealized losses on de-designated interest rate swaps 2.0win_AmortizationAndReclassificationOfLossesIncludedInEarningsOnDedesignatedInterestRateSwaps 0win_AmortizationAndReclassificationOfLossesIncludedInEarningsOnDedesignatedInterestRateSwaps
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
2.0win_AmortizationAndReclassificationOfLossesIncludedInEarningsOnDedesignatedInterestRateSwaps
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0win_AmortizationAndReclassificationOfLossesIncludedInEarningsOnDedesignatedInterestRateSwaps
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
2.0win_AmortizationAndReclassificationOfLossesIncludedInEarningsOnDedesignatedInterestRateSwaps
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
0win_AmortizationAndReclassificationOfLossesIncludedInEarningsOnDedesignatedInterestRateSwaps
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
2.0win_AmortizationAndReclassificationOfLossesIncludedInEarningsOnDedesignatedInterestRateSwaps
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0win_AmortizationAndReclassificationOfLossesIncludedInEarningsOnDedesignatedInterestRateSwaps
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Changes in designated interest rate swaps (5.2)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 0us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
(5.2)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(5.2)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
0us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
(5.2)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Comprehensive (loss) income 1.2us-gaap_ComprehensiveIncomeNetOfTax 0us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
(4.1)us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
5.3us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
1.5us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
0us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
(4.1)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
5.6us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Share-based compensation expense (See Note 8) 5.0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue 5.0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
5.0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
5.0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Stock issued to employee savings plan (See Note 7) 21.6us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan 21.6us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
0us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
21.6us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
21.6us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
0us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Taxes withheld on vested restricted stock and other (7.1)win_TaxesWithheldOnVestedRestrictedStockAndOther (7.1)win_TaxesWithheldOnVestedRestrictedStockAndOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
0win_TaxesWithheldOnVestedRestrictedStockAndOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0win_TaxesWithheldOnVestedRestrictedStockAndOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(7.1)win_TaxesWithheldOnVestedRestrictedStockAndOther
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
(7.1)win_TaxesWithheldOnVestedRestrictedStockAndOther
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
0win_TaxesWithheldOnVestedRestrictedStockAndOther
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0win_TaxesWithheldOnVestedRestrictedStockAndOther
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Distributions payable to Windstream Holdings, Inc.         (150.8)us-gaap_AdjustmentsToAdditionalPaidInCapitalOther
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
(145.2)us-gaap_AdjustmentsToAdditionalPaidInCapitalOther
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
0us-gaap_AdjustmentsToAdditionalPaidInCapitalOther
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
(5.6)us-gaap_AdjustmentsToAdditionalPaidInCapitalOther
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Ending balance at Mar. 31, 2015 $ 95.0us-gaap_StockholdersEquity $ 87.0us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
$ 8.0us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 0us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 95.0us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
$ 87.0us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockIncludingAdditionalPaidInCapitalMember
$ 8.0us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 0us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= win_WindstreamServicesLLCMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember