XML 56 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,461,650) $ (3,385,964)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 9,541 5,201
Gain from change in derivative liability    (63,098)
Amortization of capitalized production costs 511,474 2,933,949
Impairment of capitalized production costs    228,541
Net Gain upon Deconsolidation    (293,730)
Decrease in Accumulated Other Comprehensive Loss due to deconsolidation    65,235
Inventory writedown 7,974   
Changes in operating assets and liabilities:    
Prepaid expenses (3,430) (1,077)
Other current assets 159,869 (217,241)
Inventory   (273)
Capitalized production costs (289,210) (2,627,891)
Deposits (11,000) 2,223
Accounts payable (192,013) (230,267)
Accrued compensation 250,000 1,250,000
Other current liabilities 250,694 (625,030)
Net Cash Used in Operating Activities (1,767,751) (2,959,422)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (15,283) (16,658)
Net Cash Used in Investing Activities (15,283) (16,658)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock    250,000
Proceeds from the sale of warrants    35,000
Proceeds from notes payable    1,350,000
Proceeds from capital contributions    1,500,000
Repayment of note payable (55,000)   
Proceeds from note payable with related party 2,500,000   
Repayment of note payable to related party (238,000)   
Proceeds from revenue sharing agreements accounted for as debt    105,000
Net Cash Provided by Financing Activities 2,207,000 3,240,000
NET INCREASE (DECREASE) IN CASH 423,966 263,920
CASH, BEGINNING OF PERIOD 282,675 18,755
CASH, END OF PERIOD 706,641 282,675
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 212,424   
SUPPLEMENTAL DISCLOSURE OF NON CASH FLOWS: INVESTING AND FINANCING ACTIVITIES:    
Conversion of promissory notes payable to equity in subsidiary    $ 1,500,000