-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NPb3d/9Y2pUh8PsD9B9we68wFqox7lE4WgY9rglm5viOuw0jR7ZPs3RE1bJDfp/Z zn5GOwULgMabya5R1zkPfA== 0001071787-04-001502.txt : 20041228 0001071787-04-001502.hdr.sgml : 20041228 20041228160014 ACCESSION NUMBER: 0001071787-04-001502 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20041225 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20041228 DATE AS OF CHANGE: 20041228 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2004-J2 CENTRAL INDEX KEY: 0001282022 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-109248-06 FILM NUMBER: 041228684 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw04j2_8k0412.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2004 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2004-J2) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2004 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2004 Payment Date: 12/25/04 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2004-J2 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 112,904,632.09 4.250000% 2,533,344.77 399,870.57 2,933,215.34 0.00 0.00 A2 56,452,316.05 2.680000% 1,266,672.38 126,076.84 1,392,749.22 0.00 0.00 A3 56,452,316.05 5.320000% 0.00 250,271.93 250,271.93 0.00 0.00 A4 6,930,000.00 5.250000% 0.00 30,318.75 30,318.75 0.00 0.00 A5 1,155,000.00 7.000000% 0.00 6,737.50 6,737.50 0.00 0.00 A6 9,705,000.00 5.500000% 0.00 44,481.25 44,481.25 0.00 0.00 A7 26,551,000.00 5.500000% 0.00 121,692.08 121,692.08 0.00 0.00 A8 31,315,000.00 5.500000% 0.00 143,527.08 143,527.08 0.00 0.00 X 213,993,220.42 0.263151% 0.00 46,927.14 46,927.14 0.00 0.00 PO 65,558.85 0.000000% 1,157.95 0.00 1,157.95 0.00 0.00 Residual AR 0.00 5.500000% 0.00 0.05 0.05 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 4,489,207.45 5.500000% 4,673.55 20,575.53 25,249.08 0.00 0.00 B1 1,857,613.31 5.500000% 1,933.89 8,514.06 10,447.95 0.00 0.00 B2 928,806.65 5.500000% 966.95 4,257.03 5,223.98 0.00 0.00 B3 619,204.44 5.500000% 644.63 2,838.02 3,482.65 0.00 0.00 B4 464,428.04 5.500000% 483.50 2,128.63 2,612.13 0.00 0.00 B5 619,200.69 5.500000% 644.63 2,838.00 3,482.63 -0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 254,056,967.57 - 3,810,522.24 1,211,054.49 5,021,576.73 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A1 110,371,287.32 0.00 A2 55,185,643.66 0.00 A3 55,185,643.66 0.00 A4 6,930,000.00 0.00 A5 1,155,000.00 0.00 A6 9,705,000.00 0.00 A7 26,551,000.00 0.00 A8 31,315,000.00 0.00 X 210,890,333.31 0.00 PO 64,400.91 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 4,484,533.90 0.00 B1 1,855,679.42 0.00 B2 927,839.71 0.00 B3 618,559.81 0.00 B4 463,944.55 0.00 B5 618,556.06 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 250,246,445.33 - - --------------------------------------------------------------------------------
Payment Date: 12/25/04 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2004-J2 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A1 112,904,632.09 4.250000% 12669FQK2 16.641998 2.626822 725.048857 A2 56,452,316.05 2.680000% 12669FQL0 16.641998 1.656443 725.048857 A3 56,452,316.05 5.320000% 12669FQM8 0.000000 3.288163 725.048857 A4 6,930,000.00 5.250000% 12669FQN6 0.000000 4.375000 1,000.000000 A5 1,155,000.00 7.000000% 12669FQP1 0.000000 5.833333 1,000.000000 A6 9,705,000.00 5.500000% 12669FQQ9 0.000000 4.583333 1,000.000000 A7 26,551,000.00 5.500000% 12669FRA3 0.000000 4.583333 1,000.000000 A8 31,315,000.00 5.500000% 12669FRB1 0.000000 4.583333 1,000.000000 X 213,993,220.42 0.263151% 12669FQR7 0.000000 0.174007 781.985841 PO 65,558.85 0.000000% 12669FQS5 16.281717 0.000000 905.530286 Residual AR 0.00 5.500000% 12669FQT3 0.000000 0.538046 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 4,489,207.45 5.500000% 12669FQU0 1.029268 4.531407 987.641395 B1 1,857,613.31 5.500000% 12669FQV8 1.029268 4.531407 987.641395 B2 928,806.65 5.500000% 12669FQW6 1.029268 4.531407 987.641395 B3 619,204.44 5.500000% 12669FQX4 1.029268 4.531407 987.641395 B4 464,428.04 5.500000% 12669FQY2 1.029268 4.531407 987.641395 B5 619,200.69 5.500000% 12669FQZ9 1.029268 4.531407 987.641395 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 254,056,967.57 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2004-J2 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 250,246,445.33 250,246,445.33 Loan count 532 532 Avg loan rate 5.979234% 5.98 Prepay amount 3,546,034.26 3,546,034.26 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 49,920.13 49,920.13 Sub servicer fees 0.00 0.00 Trustee fees 1,905.43 1,905.43 Agg advances N/A N/A Adv this period 10,263.93 10,263.93 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 100,000.00 100,000.00 Fraud 3,131,475.00 3,131,475.00 Special Hazard 3,650,652.92 3,650,652.92 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.469515% 100.000000% 245,078,506.99 ----------------------------------------------------------------------------- Junior 3.530485% 0.000000% 8,969,113.44 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 3 1,286,056.32 60 to 89 days 1 368,386.42 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 4 1,654,442.74 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 5,021,576.73 5,021,576.73 Principal remittance amount 3,810,522.24 3,810,522.24 Interest remittance amount 1,211,054.49 1,211,054.49 -----END PRIVACY-ENHANCED MESSAGE-----