XML 66 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-Based Awards, Share Option Valuation (Details) - Stock Options [Member] - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
[1]
Stock Option Activity [Roll Forward]      
Outstanding at beginning of period (in shares) [1] 6,959,347    
Assumed as part of merger (in shares) 523,456    
Granted (in shares) 1,368,378    
Exercised (in shares) 61,536    
Forfeited (in shares) (42,713)    
Outstanding at end of period (in shares) 8,870,004   6,959,347
Options vested and exercisable at end of period (in shares) 6,476,383    
Weighted Average Exercise Price [Abstract]      
Outstanding at beginning of period (in dollars per share) [1] $ 1.06    
Assumed as part of merger (in dollars per share) 2.01    
Granted (in dollars per share) 17.63    
Exercised (in dollars per share) 0    
forfeited (in dollars per share) 1.35    
Outstanding at end of period (in dollars per share) 3.90   $ 1.06
Options vested and exercisable at end of period (in dollars per share) $ 1.17    
Weighted-Average Remaining Contractual Term [Abstract]      
Outstanding 7 years 11 months 16 days   8 years 2 months 1 day
Assumed as part of merger 7 years 3 months 11 days    
Granted 9 years 8 months 19 days    
Options vested and exercisable 6 years 10 months 24 days    
Aggregate Intrinsic Value [Abstract]      
Outstanding $ 137,631   $ 27,175
Options vested and exercisable $ 119,582    
Employees and Directors [Member]      
Weighted-Average Assumptions [Abstract]      
Risk-free interest rate 2.60% 2.02%  
Expected term 5 years 9 months 11 days 5 years 8 months 26 days  
Expected volatility 88.60% 91.90%  
Expected dividend yield 0.00% 0.00%  
Exercise price (in dollars per share) $ 17.63 $ 2.14  
Fair value of common stock (in dollars per share) $ 17.63 $ 1.63  
Non-Employees [Member]      
Weighted-Average Assumptions [Abstract]      
Risk-free interest rate 2.74%    
Expected term 10 years    
Expected volatility 83.79%    
Expected dividend yield 0.00%    
Exercise price (in dollars per share) $ 18.75    
Fair value of common stock (in dollars per share) $ 18.75    
[1] Affected by Exchange Ratio