XML 55 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease Cost

The following table summarizes lease cost for the years ended December 31, 2024, 2023 and 2022:

 

 

For the Years Ended December 31,

 

Lease cost

2024

 

2023

 

2022

 

Operating lease cost

$

1,247

 

$

1,377

 

$

818

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right of use assets

 

2,154

 

 

2,154

 

 

2,139

 

Interest on lease liabilities

 

1,886

 

 

1,875

 

 

1,861

 

Total lease cost

$

5,287

 

$

5,406

 

$

4,818

 

Maturity of Operating Lease Liabilities

The following table summarizes the maturity of the Company’s lease liabilities on an undiscounted cash flow basis:

 

Fiscal Year Ending December 31,

December 31, 2024

 

2025

$

1,001

 

2026

 

1,005

 

2027

 

759

 

2028

 

522

 

2029

 

539

 

 Thereafter

 

1,881

 

Total lease payments

$

5,707

 

Less: Interest

 

(1,448

)

Total operating lease liabilities

$

4,259

 

Maturity of Finance Lease Liability

Fiscal Year Ending December 31,

December 31, 2024

 

2025

$

1,856

 

2026

 

1,911

 

2027

 

1,969

 

2028

 

2,028

 

2029

 

2,089

 

 Thereafter

 

38,915

 

Total lease payments

$

48,768

 

Less: Interest

 

(27,529

)

Total finance lease liability

$

21,239

 

 

Balance Sheet Information Related to Leases

The following table summarizes the operating and financing lease liabilities and right-of-use assets as of December 31, 2024 and 2023:

 

Leases

December 31, 2024

 

December 31, 2023

 

Operating right-of-use assets

$

4,173

 

$

3,901

 

 

 

 

 

 

Operating current lease liabilities

$

1,001

 

$

925

 

Operating noncurrent lease liabilities

 

3,258

 

 

2,973

 

Total operating lease liabilities

$

4,259

 

$

3,898

 

 

 

 

 

 

Finance right-of-use assets

$

42,363

 

$

44,517

 

 

 

 

 

 

Finance current lease liability

$

1,856

 

$

1,791

 

Finance noncurrent lease liability

 

19,383

 

 

19,353

 

Total finance lease liability

$

21,239

 

$

21,144

 

Lease Related to Cash Flow Information, Lease Term and Discount Rate

 

For the Years Ended December 31,

 

Other Information

2024

 

2023

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

$

1,157

 

$

894

 

$

938

 

Cash flows from finance lease

$

1,791

 

$

1,296

 

$

1,689

 

 

 

 

 

 

 

 

 

As of December 31,

 

Other Information

2024

 

2023

 

2022

 

Weighted-average remaining lease term - operating leases

 

6.7 years

 

 

8.0 years

 

 

4.8 years

 

Weighted-average remaining lease term - finance lease

 

19.7 years

 

 

20.9 years

 

 

21.7 years

 

Weighted-average discount rate - operating leases

 

8.82

%

 

8.34

%

 

6.44

%

Weighted-average discount rate - finance lease

 

8.96

%

 

8.96

%

 

8.69

%