XML 42 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Stock-Based Compensation [Abstract]  
Weighted-Average Assumptions for Stock Options

The weighted average assumptions that the Company used in a Black-Scholes pricing model to determine the fair value of stock options granted to employees, non-employees and directors were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Risk-free interest rate

 

 

5.16

%

 

 

4.02

%

Expected term (in years)

 

 

5.88

 

 

 

5.88

 

Expected volatility

 

 

73.62

%

 

 

73.54

%

Expected dividend yield

 

 

0.00

%

 

 

0.00

%

Exercise price

 

$

29.46

 

 

$

20.17

 

Fair value of common stock

 

$

29.46

 

 

$

20.17

 

 

Stock Option Activity

The following table summarizes stock option activity for the three months ended March 31, 2024:

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Term (Years)

 

 

Value

 

Outstanding as of December 31, 2023

 

 

14,863,996

 

 

$

15.07

 

 

 

5.16

 

 

$

250,602

 

Granted

 

 

1,174,939

 

 

 

29.46

 

 

 

9.88

 

 

 

 

Exercised

 

 

(73,745

)

 

 

16.05

 

 

 

 

 

 

956

 

Cancelled or forfeited

 

 

(41,384

)

 

 

18.18

 

 

 

 

 

 

 

Outstanding as of March 31, 2024

 

 

15,923,806

 

 

$

16.12

 

 

 

5.24

 

 

$

208,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options vested and exercisable as of March 31, 2024

 

 

12,351,611

 

 

$

14.14

 

 

 

4.14

 

 

$

190,665

 

Options unvested as of March 31, 2024

 

 

3,572,195

 

 

$

22.94

 

 

 

9.04

 

 

$

17,937

 

 

RSU Activity

The following table summarizes the Company’s RSU activity for the three months ended March 31, 2024:

 

 

 

 

 

 

Weighted Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested as of December 31, 2023

 

 

1,490,357

 

 

$

18.53

 

Granted

 

 

566,366

 

 

 

29.24

 

Vested

 

 

(290,578

)

 

 

19.38

 

Forfeited

 

 

(25,400

)

 

 

17.04

 

Unvested as of March 31, 2024

 

 

1,740,745

 

 

$

21.89

 

 

PSU Activity

The following table summarizes the Company’s PSU activity for the three months ended March 31, 2024:

 

 

 

 

 

 

Weighted Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested as of December 31, 2023

 

 

-

 

 

$

-

 

Granted

 

 

139,323

 

 

 

28.71

 

Vested

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

Unvested as of March 31, 2024

 

 

139,323

 

 

$

28.71

 

PSU vesting and expense recognition is based on achievement of specific performance goals within certain time periods. PSU awards that are not achieved within specific time periods are forfeited. No performance goals were probable of achievement and no time periods had expired on grant date and as of March 31, 2024.

Stock-Based Compensation Expense by Award Type

Stock-based compensation expense recognized by award type was as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Stock options

 

$

6,938

 

 

$

6,985

 

Restricted stock units

 

 

3,314

 

 

 

1,930

 

Total stock-based compensation expense

 

$

10,252

 

 

$

8,915

 

Stock-Based Compensation Expense

Stock-based compensation expense by classification included within the Consolidated Statements of Operations and Comprehensive Loss was as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Research and development

 

$

4,637

 

 

$

3,819

 

General and administrative

 

 

5,615

 

 

 

5,096

 

Total stock-based compensation expense

 

$

10,252

 

 

$

8,915