XML 38 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value of Financial Instruments [Abstract]  
Measured on Recurring Basis

Items measured at fair value on a recurring basis are the Company’s investments and warrant liability. The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy:

 

 

 

Fair Value Measurements as of March 31, 2024 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market mutual funds

 

$

17,107

 

 

$

-

 

 

$

-

 

 

$

17,107

 

 

 

 

17,107

 

 

 

-

 

 

 

-

 

 

 

17,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

-

 

 

 

273,846

 

 

 

-

 

 

 

273,846

 

Corporate Bonds

 

 

-

 

 

 

21,191

 

 

 

-

 

 

 

21,191

 

 

 

 

-

 

 

 

295,037

 

 

 

-

 

 

 

295,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

17,107

 

 

$

295,037

 

 

$

-

 

 

$

312,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

-

 

 

$

-

 

 

$

765

 

 

$

765

 

Total liabilities

 

$

-

 

 

$

-

 

 

$

765

 

 

$

765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2023 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market mutual funds

 

$

50,737

 

 

$

-

 

 

$

-

 

 

$

50,737

 

U.S. Treasury Securities

 

 

-

 

 

 

2,487

 

 

 

-

 

 

 

2,487

 

 

 

 

50,737

 

 

 

2,487

 

 

 

-

 

 

 

53,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

-

 

 

 

312,696

 

 

 

-

 

 

 

312,696

 

Corporate Bonds

 

 

-

 

 

 

38,895

 

 

 

-

 

 

 

38,895

 

 

 

 

-

 

 

 

351,591

 

 

 

-

 

 

 

351,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

50,737

 

 

$

354,078

 

 

$

-

 

 

$

404,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

-

 

 

$

-

 

 

$

1,876

 

 

$

1,876

 

Total liabilities

 

$

-

 

 

$

-

 

 

$

1,876

 

 

$

1,876

 

Changes in Level 3 Liabilities Measured at Fair Value

The reconciliation of the Company’s warrant liability, which is recorded as part of other liabilities in the Consolidated Balance Sheets, measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows:

 

 

 

Warrant Liability

 

Balance, December 31, 2023

 

$

1,876

 

Fair value adjustments

 

 

(1,111

)

Balance, March 31, 2024

 

$

765

 

Level 3 Fair Value of the Private Warrants

The fair value of the warrant liability has been estimated with the following assumptions:

 

 

March 31, 2024

 

 

December 31, 2023

 

Stock price

$

26.94

 

 

$

29.50

 

Exercise price

$

65.23

 

 

$

65.23

 

Expected volatility

 

63.34

%

 

 

68.83

%

Risk-free interest rate

 

5.04

%

 

 

4.70

%

Expected dividend yield

 

-

 

 

 

-

 

Expected life (years)

 

1.06

 

 

 

1.31

 

Fair value per warrant

$

1.24

 

 

$

3.04