XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Awards (Tables)
12 Months Ended
Dec. 31, 2023
Stock-Based Awards [Abstract]  
Weighted-Average Assumptions for Stock Options

The weighted average assumptions that the Company used in the Black-Scholes pricing model to determine the fair value of the stock options granted to employees, non-employees and directors were as follows:

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Risk-free interest rate

 

 

4.00

%

 

 

2.19

%

 

 

0.83

%

Expected term (in years)

 

 

5.82

 

 

 

5.09

 

 

 

5.84

 

Expected volatility

 

 

73.32

%

 

 

64.12

%

 

 

69.27

%

Expected dividend yield

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Exercise price

 

$

20.24

 

 

$

18.56

 

 

$

51.20

 

Fair value of common stock

 

$

20.24

 

 

$

18.56

 

 

$

51.20

 

Stock Option Activity

The following table summarizes stock option activity for the years ended December 31, 2023 and 2022:

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Term (Yrs)

 

 

Value

 

Outstanding as of December 31, 2021

 

 

11,143,761

 

 

$

14.51

 

 

 

5.95

 

 

$

128,817

 

Conversion of Renovacor awards

 

 

367,852

 

 

 

4.63

 

 

 

0.40

 

 

 

 

Granted

 

 

2,305,910

 

 

 

13.94

 

 

 

5.53

 

 

 

 

Exercised

 

 

(66,887

)

 

 

9.43

 

 

 

 

 

 

514

 

Cancelled or forfeited

 

 

(611,766

)

 

 

32.55

 

 

 

 

 

 

 

Outstanding as of December 31, 2022

 

 

13,138,870

 

 

$

14.52

 

 

 

5.46

 

 

$

118,767

 

Granted

 

 

2,370,862

 

 

 

20.24

 

 

 

8.76

 

 

 

 

Exercised

 

 

(223,145

)

 

 

10.00

 

 

 

 

 

 

2,318

 

Cancelled or forfeited

 

 

(422,591

)

 

 

29.82

 

 

 

 

 

 

 

Outstanding as of December 31, 2023

 

 

14,863,996

 

 

$

15.07

 

 

 

5.16

 

 

$

250,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options vested and exercisable as of December 31, 2023

 

 

11,657,122

 

 

$

13.57

 

 

 

4.13

 

 

$

217,871

 

Options unvested as of December 31, 2023

 

 

3,206,874

 

 

$

20.50

 

 

 

8.91

 

 

$

32,731

 

RSU Activity

The following table summarizes the RSU activity for the years ended December 31, 2023 and 2022:

 

 

 

 

 

 

Weighted Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested as of December 31, 2021

 

 

23,500

 

 

$

30.61

 

Conversion of Renovacor awards

 

 

28,798

 

 

 

0.49

 

Granted

 

 

1,047,301

 

 

 

15.91

 

Vested

 

 

(38,966

)

 

 

23.15

 

Forfeited

 

 

(67,759

)

 

 

15.94

 

Unvested as of December 31, 2022

 

 

992,874

 

 

$

16.49

 

Granted

 

 

1,018,322

 

 

 

19.67

 

Vested (1)

 

 

(408,119

)

 

 

16.61

 

Forfeited

 

 

(112,720

)

 

 

17.92

 

Unvested as of December 31, 2023

 

 

1,490,357

 

 

$

18.53

 

(1) Common stock issued is net of 120 shares related to taxes.

Stock-Based Compensation Expense by Award Type

Stock-based compensation expense recognized by award type is as follows:

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Stock options

 

$

29,091

 

 

$

27,620

 

 

$

28,811

 

Restricted stock units

 

 

10,315

 

 

 

3,389

 

 

 

426

 

Total stock-based compensation expense

 

$

39,406

 

 

$

31,009

 

 

$

29,237

 

Stock-Based Compensation Expense

Stock-based compensation expense by classification included within the consolidated statements of operations and comprehensive loss was as follows:

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Research and development

 

$

17,509

 

 

$

12,466

 

 

$

11,954

 

General and administrative

 

 

21,897

 

 

 

18,543

 

 

 

17,283

 

Total stock-based compensation expense

 

$

39,406

 

 

$

31,009

 

 

$

29,237