NPORT-EX 2 camelotnportex.htm NPORT-EX

 

Schedule of Investments
March 31, 2026
Camelot Event Driven Fund
               
          Shares or Principal    
Security Description       Amount   Fair Value
               
Common Stocks - 78.22%              
               
Air Transportation, Scheduled - 0.50%          
Southwest Airlines Co.  (a)     15,000   563,550
               
Arrangement of Transportation of Freight & Cargo - 0.25%          
PS International Group, Ltd. (Hong Kong)     63   386
SENKO Group Holdings Co., Ltd.     25,000   282,791
               
              283,177
               
Beverages - 2.32%            
PepsiCo, Inc.         17,000   2,639,930
               
Blank Checks - 0.15%            
A SPAC II Acquisition Corp. ●     15,000   173,850
               
Cable & Other Pay Television Services - 1.75%          
Comcast Corp.       50,000   1,435,500
Liberty Broadband Corp.       5,000   251,500
Vivendi SE (France)       150,000   307,617
               
              1,994,617
               
Canned, Frozen & Preserved Fruit, Veg & Food Specialties - 0.37%          
Lamb Weston Holdings, Inc. (a)     10,000   422,600
Treehouse Foods, Inc. (a) *     162,000   0
               
              422,600
               
Canned, Fruits, Veg, Preserves, Jams & Jellies - 2.03%          
J. M. Smucker Co. (a)       24,000   2,314,560
               
Computer Programming Services - 0.35%          
Mamezo Digital Holding Co., Ltd.     18,000   400,869
               
Construction & Engineering - 0.10%          
Astaldi SpA SPF (Italy) † ● *     1,022,580   40,903
WeBuild SpA ADR*       25,935   67,780
               
              108,683
               
Converted Paper & Paperboard Prods (No Containers/Boxes) - 4.83%          
Kimberly Clark Corp. (a) (b)     57,000   5,498,790
               
Crude Petroleum & Natural Gas - 9.64%          
Crescent Energy Co.       90,000   1,215,000
Devon Energy Corp. (b)       33,000   1,660,560
Diamondback Energy, Inc. (a)     13,000   2,571,270
Occidental Petroleum Corp. (a) (b)     85,000   5,525,000
Petrocorp., Inc. *       200   0
               
              10,971,830
               
Department Stores - 0.16%          
Takashimaya Co., Ltd. (Japan)     15,000   177,424
               
Drilling Oil & Gas Wells - 0.00%          
Seadrill Ltd.         2   91
               
Electric & Other Services Combined - 0.14%          
Kansai Electric Power       10,000   162,824
               
Farm Machinery & Equipment - 0.00%          
Nature's Miracle Holdings, Inc. *     184   0
               
Electromedical & Electrotherapeutic Apparatus - 3.05%          
Medtronic plc       40,000   3,466,000
               
Gold and Silver Ores - 10.08%          
B2Gold Corp. (Canada) (a)     895,200   4,055,256
Barrick Gold Corp. (Canada)  (a)     700   28,553
Newmont Corp.  (a) (b)       42,000   4,546,500
Sacre-Coeur Minerals Ltd. (Canada) ^ † *     109,444   0
Seabridge Gold, Inc. (Canada) * (a)     100,000   2,834,000
               
               
              11,464,309
               
Guided Missiles & Space Vehicles & Parts  - 1.33%          
Lockheed Martin Corp.       2,500   1,510,975
               
Hazardous Waste Management - 0.00%          
Strategic Environmental & Energy Resources, Inc. ^ † # *     43,000   1,226
               
Hospital & Medical Service Plans - 5.18%          
Centene Corp. (a)       10,000   327,400
Humana Inc. (a)       13,500   2,340,765
Molina Healthcare, Inc. (a) (b)     8,000   1,066,400
UnitedHealth Group, Inc. (a)     8,000   2,164,720
               
              5,899,285
               
Hotels & Motels - 0.08%          
Guoco Group Ltd. (Bermuda)     10,000   86,351
               
Industrial Inorganic Chemicals - 0.60%          
Covestro AG *       10,000   687,214
               
Investment Advice - 0.90%          
Janus Henderson Group plc (United Kingdom)     20,000   1,027,400
               
Life Insurance - 0.30%            
Japan Post Holdings Co. Ltd. (Japan)     30,000   338,121
               
Mineral Royalty Traders - 2.24%          
Royal Gold, Inc. (a)       10,000   2,544,900
               
Miscellaneous Electrical Machinery, Equipment & Supplies - 0.00%          
Exide Technologies ^ † *       5,926   0
               
Motor Vehicle Parts & Accessories - 0.23%          
Toyota Industries Corp.       2,000   257,040
               
Motorcycles, Bicycles, and Parts - 0.27%          
Shimano, Inc.         3,000   310,527
               
Oil & Gas Field Machinery & Equipment - 0.94%          
DNOW, Inc.         90,000   1,071,900
               
Opthalmic Goods - 0.82%          
The Cooper Cos., Inc.       13,000   929,500
               
Perfumes, Cosmetics & Other Toilet Preparations - 0.26%          
MANDOM Corp.       15,000   291,060
               
Petroleum Refining - 11.08%          
BP plc ADR (a)       95,000   4,465,000
Chevron Corp. (a) (b)       20,000   4,138,000
Phillips 66 (a) (b)       22,000   4,007,960
               
              12,610,960
               
Pharmaceutical Preparations- 6.83%          
Abbott Laboratories       33,000   3,388,110
BioMarin Pharmaceutical, Inc. (a) (b)     73,456   4,149,529
Emisphere Technologies, Inc. Δ ●     30,000   234,300
Inyx, Inc. ●         167,850   0
               
              7,771,939
               
Prepackaged Software - 0.31%          
GungHo Online Entertainment, Inc.     20,000   307,314
USU Software AG (Germany)     5,000   47,486
               
              354,800
               
Radio & Tv Broadcasting & Communications Equipment - 0.33%          
BlackSky Technology, Inc.     15,000   377,400
               
Radio Broadcasting Stations - 0.01%          
iHeartMedia, Inc. Class A *◦     4,610   13,461
               
Real Estate - 0.19%            
Greentown China Holdings Ltd. (China) *     20,000   22,270
Kaisa Group Holdings Ltd. (China) *     638,261   7,246
Ronshine Service Holding Co., Ltd (China) *     150,000   2,105
Shimao Property Holdings Ltd. (China) *     3,375,656   73,627
Sino-Ocean Group Holdings, Ltd. (China) *     4,000,000   38,265
Sunac China Hildings Ltd. (China) *     500,000   66,964
Times China Holdings Ltd. (China) *     500,000   4,656
Yuzhou Group Holdings Co. Ltd (China) *     85,189   1,728
               
              216,859
               
Retail - Department Stores - 0.00%          
NWA SEN *         791   0
               
Retail - Eating & Drinking Places - 3.15%          
Starbucks Corp. (a) (b)       40,000   3,583,600
               
Retail - Eating Places - 0.39%          
BAB, Inc.         479,411   439,093
               
Security Brokers, Dealers & Flotation Companies - 0.39%          
SBI Holdings, Inc. (Japan)     25,000   448,718
               
Services - Advertising - 0.02%          
Clear Channel Outdoor Holdings, Inc.     11,249   26,660
               
Services - Business Services - 1.08%          
Akamai Technologies, Inc. (a)     7,000   803,950
Prosus N.V.         33,388   308,839
Scout24 SE *         1,500   114,382
               
              1,227,171
               
Services - Computer Integrated Systems Design - 0.02%          
Kodiak AI, Inc. *       3,100   21,514
Computer Horizons Corp. *     65,000    
               
              21,514
               
Services - Computer Processing & Data Preparation - 0.39%          
Sohu.com Ltd. ADR *       29,000   448,050
               
Services - Employment Agencies - 0.00%          
51job, Inc. ADR ● Δ *       15,400   0
               
Services - General Medical & Surgical Hospitals, NEC - 0.23%          
Surgery Partners, Inc. (a) *     22,000   262,240
               
Surgical & Medical Instruments & Apparatus - 2.87%          
Boston Scientific Corp.       52,000   3,263,000
DIH Holdings, Inc. *       120   1
               
              3,263,001
               
Water Transportation - 0.25%          
Norwegian Cruise Line Holdings     15,000   280,500
               
Wholesale - Medical, Dental & Hospital Equipment & Supplies - 1.81%          
Henry Schein, Inc. (a)       28,000   2,063,600
               
Total Common Stock       (Cost $         79,338,478)   89,008,168
               
Real Estate Invesment Trust - 2.41%              
               
Crown Castle International Corp.     75,000   6,098,250
Equinix         2,800   2,744,672
Rexford Industrial Realty, Inc.     30,000   981,900
               
Total Real Estate Investment Trust     (Cost $           9,691,486)   2,744,672
               
Escrow Shares - 0.00%              
               
Exide Technologies ^ † *       1,777   0
Pershing Square Tontine Holdings, Ltd. *     33,000   0
               
Total Escrow Shares       (Cost $              151,687)   0
               
Asset-Backed Securities - 0.03%              
               
AFC Home Equity Loan Trust Series 2000-02 Class 1A, 3.874%, (1 Month LIBOR USD + 0.790%) 6/25/2030 ** ● 2,233   2,157
Citigroup Mortgage Loan Trust, Inc. Series 2005-OPT1 Class M3, 3.789%, (1 Month LIBOR USD + 0.710%), 2/25/2035 ** ● 21,010   19,497
Countrywide Asset-Backed Certificates Series 2007-11 Class 2M2, 3.404%, (1 Month LIBOR USD + 0.320%) 06/25/2047  ** ● 405,575   14,819
               
Total Asset-Backed Securities     (Cost $                61,923)   36,473
               
Contingent Value Rights - 0.01%              
               
Miscellaneous Manufacturing Industries - 0.01%          
TOYO Co Ltd Rights *       1,000   7,330
               
Pharmaceutical Preparations - 0.00%          
Blueprint Medicines Corp. CVR ◦*     4,000   0
Optinose CVR ◦*       60,000   0
Regulus Therapeutics, Inc. CVR ◦*     60,000   0
               
              0
               
Radio & TV Broadcasting & Communications Equipment - 0.00%          
KVH Industries, Inc. *       145,009   0
               
Total Rights         (Cost $                       0)   7,330
               
Convertible Bonds - 0.03%              
               
Finance Services - 0.01%          
Kaisa group Holdings Ltd., 0.00% 12/31/2026 (China) ● *     100,246   351
Kaisa group Holdings Ltd., 0.00% 12/31/2028 (China) ● *     200,493   301
Kaisa group Holdings Ltd., 0.00% 12/31/2029 (China) ● *     200,493   241
Kaisa group Holdings Ltd., 0.00% 12/31/2030 (China) ● *     250,617   326
Kaisa group Holdings Ltd., 0.00% 12/31/2031 (China) ● *     250,617   276
Kaisa group Holdings Ltd., 0.00% 12/31/2032 (China) ● *     472,803   520
Kaisa group Holdings Ltd., 6.00% 12/28/2031 (China) ● *     512,512   8,969
               
              10,983
Land Subdividers & Developers (No Cemeteries) - 0.02%          
Sino-Ocean Group Holdings Ltd. Series A144 (China) 0.00%, due 03/27/2027 ● *   2,001,128   9,005
Times China Holdings, Ltd., 0.00% 03/30/2027 (China) ● *     1,100,000   8,602
Times China Holdings, Ltd., 0.00% 03/30/2027 (China) ● *     166,175   1,042
               
              18,649
               
Radio Telephone Communications - 0.00%          
Digicel Group 0.5 Ltd. Private Placement Series 144A Conv. 7.00% Perpetual (Bermuda) ● # *   88,196   4,674
               
              4,674
               
Total Convertible Bonds       (Cost $              43,231)   34,306
               
Corporate Bonds - 1.70%              
               
Communication Services, NEC - 0.00%          
SES AI SA 0.00% , 01/14/2033 ●     4,675   0
               
Crude Petroleum & Natural Gas - 0.51%          
Ascent Resources, Inc., 9.00% 11/01/2027 ●     500,000   583,745
               
Drilling Oil & Gas Wells - 0.04%          
Paratus Energy Services Ltd. Series 144A (United Kingdom) 10.00%, 07/15/2026 ●   46,097   45,982
               
Finance Services - 0.02%          
Kaisa group Holdings Ltd., 0.00% Series A 12/31/2027 (China) ●     125,314   251
Kaisa group Holdings Ltd., 5.00% Series A 12/28/2027 (China) ●     115,322   2,306
Kaisa group Holdings Ltd., 5.750% Series D 12/28/2030 (China) ●     340,175   5,103
Kaisa group Holdings Ltd., 6.250% Series F 12/28/2032 (China) ●     482,319   6,029
Kaisa group Holdings Ltd., 6.250% Series IAI 12/28/2028 (China) ●     168,588   3,372
Kaisa group Holdings Ltd., 6.500% Series IAI 12/28/2029 (China) ●     282,230   4,939
               
              21,999
               
Land Subdividers & Developers (No Cemeteries) - 0.91%          
CFLD Cayman Investment, 2.500%, 01/31/2031 ●     239,850   4,797
CIFI Holdings Group, 0%, 06/30/2027 ●     356,680   36,264
Hejun Shunzie Investment, 11.500%, due 6/4/2022 ●     5,000,000   50
KWG Group Holdings, Ltd., 7.400%, 001/13/2027 ●     2,000,000   95,000
Red Sun Properties Group, Inc., 7.30% due 1/13/2025 ●     4,400,000   33,000
Redco Properties Group, Ltd., 11.000%, 08/06/2023, Defaulted * ●     3,000,000   18,750
Rongchangda Development, 3.00%, 3/29/2028 ●     249,999   4,375
Rongchangda Development, 3.00%, 3/29/2028 ●     1,200,001   18,000
Ronshine China Holdings, Ltd., 7.35%, 12/15/2023, Defaulted * ●     1,000,000   7,500
Ronshine China Holdings, Ltd., 8.75%, 10/2/2022, Defaulted * ●     3,000,000   22,500
Shimao Group Holdings, Ltd. 2.000% 01/21/2034 Defaulted * ●     693,443   12,531
Shimao Group Holdings, Ltd. 2.000% 07/21/2032 Defaulted * ●     462,295   11,557
Shimao Group Holdings, Ltd. 2.000% 07/21/2033 Defaulted * ●     693,443   13,869
Shimao Group Holdings, Ltd. 5.000% 07/21/2031 Defaulted * ●     34,055   1,107
Sino Ocean Group Holdings LTD 1.00% Perpetual ●     857,626   22,598
Sino Ocean Group Holdings LTD 3.00% 03/27/2033 ●     585,000   36,416
Sunac China Holdings, Ltd., 0.00%, 12/31/2049, Defaulted * ●     4,295,256   655,112
Times China Holdings, Ltd., 4.20% 09/30/2032 Defaulted * ●     918,900   25,821
Yuzhou Group Holdings Company Limited 1.000%, 06/30/2034 ●     50,223   126
Yuzhou Group Holdings Company Limited 4.000%, 06/30/2028 ●     16,813   546
Yuzhou Group Holdings Company Limited 4.500%, 06/30/2029 ●     29,350   881
Yuzhou Group Holdings Company Limited 5.000%, 06/30/2030 ●     39,271   1,080
Yuzhou Group Holdings Company Limited 5.500%, 06/30/2031 ●     55,222   1,381
Yuzhou Group Holdings Company Limited 6.000%, 06/30/2027 ●     14,553   1,128
Zhenro Properties Group 14.724 PERP *Defaulted * ●     6,000,000   15,000
Zhenro Properties Group, 6.630%, 01/06/2026 *Defaulted * ●     500,000   1,250
               
              1,040,638
               
Miscellaneous Electrical Machinery, Equipment & Supplies - 0.00%          
Exide Technologies 11.00%, 4/30/2022 +  #  *     546,810   0
               
Retail - Grocery Stores - 0.00%          
Winn Dixie Stores, Inc. 8.875% 4/01/2008 ● *     50,000   0
               
Radio Telephone Communications - 0.00%          
Digicel Group 0.5 Ltd. Private Placement Series 144 A 8.0%, 04/01/2025 (Bermuda) ●#   28,351   5,212
               
Security Brokers, Dealers & Flotation Companies - 0.21%          
Lebanese Republic Series GMTN (Lebanon) 6.15%, 6/19/2020 ● *     1,000,000   239,650
               
Telephone Communications (No Radio Telephone) - 0.01%          
Hellas Telecommunication Luxembourg II SCA (United Kingdom), 6.054%, (3 Month LIBOR USD + 5.750% ) 1/15/2015 ◦ + ^ #  †  * 5,000,000   6,250
               
Wholesale - Electrical Appliances, Tv & Radio - 0.01%          
Jingrui Holdings, Ltd. (China), 12.750%, 09/09/2023 ● *     5,000,000   12,500
               
Total Corporate Bonds       (Cost $        3,007,579)   1,933,977
               
Mortgage-Backed Securities - 0.01%              
               
GNR Government National Mortgage Series 2019-108 Class NI, 4.00%, 08/20/2049 ~ ●   62,039   10,088
GSR Mortgage Loan Trust Series 2005-5F Class B2, 5.76%, 6/25/2035 ~ ●     1,338   0
               
Total Mortgage-Backed Securities     (Cost $               6,278)   10,088
               
Municipal Bonds - 0.15%              
               
Puerto Rico - 0.15%            
Puerto Rico Commonwealth Restructured Series A1, 4.00%, 7/01/2037     17,074   16,485
Puerto Rico Commonwealth Restructured Series A1, 5.625%, 7/01/2029     24,036   25,379
Puerto Rico Electric Power Authority Series CCC, 4.25%, 7/01/2021 +● *     10,000   6,650
Puerto Rico Electric Power Authority Series CCC, 4.25%, 7/01/2023 +● *     10,000   6,650
Puerto Rico Electric Power Authority Series DDD, 3.50%, 7/01/2020 +● *     75,000   49,875
Puerto Rico Electric Power Authority Series DDD, 3.625%, 7/01/2021 +● *     30,000   19,950
Puerto Rico Electric Power Authority Series TT, 5.00%, 7/01/2020 +● *     55,000   36,575
Puerto Rico Electric Power Authority Series WW, 5.50%, 7/01/2019 +● *     15,000   9,975
               
Total Municipal Bonds       (Cost $              181,561)   171,539
               
Preferred Stocks  - 2.18%              
               
Government Agencies - 2.17%          
Federal Home Loan Mortgage Corp. Series B, 0.00%, (3 Month LIBOR USD + 0.1377%) Perpetual *∞ 19,000   241,490
Federal Home Loan Mortgage Corp. Series F, 5.00%, Perpetual *∞     4,500   64,530
Federal Home Loan Mortgage Corp. Series H, 5.10%, Perpetual *∞     55,000   771,650
Federal Home Loan Mortgage Corp. Series M, 0.00%, Perpetual *∞     10,600   134,408
Federal Home Loan Mortgage Corp. Series Q, 0.00%, Perpetual *∞     42,879   538,989
Federal Home Loan Mortgage Corp. Series S, 0.00%, (3 Month LIBOR USD + 0.50%) Perpetual *∞ 25,000   342,750
Federal National Mortgage Corp. Series H, 5.81%, Perpetual *∞     5,500   93,500
Federal National Mortgage Corp. Series I, 5.375%, Perpetual *∞     700   11,501
Federal National Mortgage Corp. Series M, 4.75%, Perpetual *∞     4,440   61,405
Federal National Mortgage Corp. Series N, 5.50%, Perpetual *∞     360   5,868
Federal National Mortgage Corp. Series T 8.25%, Perpetual *∞     20,000   199,000
               
              2,465,091
               
Real Estate - 0.01%            
Brookfield Property Partners LP 6.25% (Bermuda)     722   12,478
               
Total Preferred Stocks       (Cost $           1,291,235)   2,477,569
               
Structured Notes - 0.00%              
               
Security Brokers, Dealers & Flotation Companies - 0.00%          
Lehman Brothers Holdings, Inc. Series LEHN 5.50%, 02/27/2020 +  ** ● *     100,000   10
Lehman Brothers Holdings, Inc. Series MTN 8.75%, 02/14/2023 +  ** ● *     200,000   20
Lehman Brothers Holdings, Inc. Series MTN1 0.00%, (1 Month CPI YOY + 2.25%) 02/17/2015 +  ** ● * 110,000   11
Lehman Brothers Holdings, Inc. Series MTNG 0.00% (1 Month CPI YOY + 2.25%), 07/08/2014 +  ** ● * 130,000   13
Lehman Brothers Holdings, Inc. Series MTNG 7.00%, 01/28/2020 +  ** ● *   100,000   10
Lehman Brothers Holdings, Inc. Series MTNH, 8.250%, 09/23/2020 +  ** ● *   100,000   10
               
Total Structured Notes       (Cost $              33,600)   74
               
United States Treasury Note Bonds  ●  - 6.89%              
               
U.S. Treasury Note, 2.75%, 08/15/2032  ●     2,000,000   1,850,547
U.S. Treasury Note, 3.375% 05/15/2033  ●     2,000,000   1,906,016
U.S. Treasury Note, 4.50% 11/15/2033  ●     4,000,000   4,084,688
               
Total United States Treasury Note Bonds     (Cost $         7,787,344)   7,841,250
               
Warrants - 0.01%              
               
Farm Machinery & Equipment  - 0.00%          
Nature's Miracle Holdings, Inc. Warrant 3/8/2029 @ $0.00  (Notional Value $5)*   2,500   19
               
Investment Companies  - 0.00%          
Investcorp Europe Acquisition Corp. I Class A Warrants, 11/23/2028 @ $0.02  (Notional Value $87)*◦ 3,500   0
               
Miscellaneous Electrical Machinery, Equipment & Supplies  - 0.00%          
Captivision, Inc. Warrants @ $0.00 (Notional Value $0)*     2,000   118
               
Miscellaneous Manufacturing Industries  - 0.01%          
TOYO Co. Ltd. Warrant 1/10/2029 @ $7.33 (Notional Value $36,650)*     5,000   7,250
               
Services-Automotive Repair, Services & Parking  - 0.00%          
SunCar Technology Group, Inc. Class A, Warrant 05/18/2028 @ $0.07 (Notional Value $22)*   300   75
               
Services-Computer Integrated Systems Design  - 0.01%          
Brand Engagement Network, Inc. Warrant @ $0.28 (Notional Value $573)*   2,066   537
               
Services-Computer Programming Services  - 0.00%          
Semantix, Inc. Class A Warrants 08/04/2027 @ $0.02  (Notional Value $8)*   375   0
               
Surgical & Medical Instruments & Apparatus  - 3.59%          
DIH Holdings, Inc. Warrant @ $0.00 (Notional Value $0)*     30,000   6
               
Services-Prepackaged Software - 0.00%          
Airship AI Holdings, Inc. 12/31/2028 @ $0.98 (Notional Value $6,370) *     6,500   4,610
               
Services-Computer Integrated Systems Design - 0.00%          
Kodiak AI, Inc. Warrants @ $1.08 (Notional Value $1,674)*     1,550   1,674
               
Total Warrants           6,828
               
Registered Money Market Funds - 7.71%              
               
Goldman Sachs Trust Financial Square Government Fund - Institutional Class - 3.30% **   8,773,746   8,773,746
               
Total Registered Money Market Funds     (Cost $          8,773,746)   8,773,746
               
Total Investments - 99.35%     (Cost $      109,759,596)   113,046,020
               
INVESTMENTS IN WRITTEN OPTIONS, AT VALUE  - (9.87)%         (7,008,970)
               
Other Assets In Excess of Liabilities - 6.81%         7,752,418
               
Total Net Assets - 100.00%         113,789,468
               
Options ●              
               
      Long (Short)   Notional Value of   Fair
      Contracts Expiration Date Contracts ($)   Value ($)
               
Put Options              
BP Plc., Strike @ $35.00   700 1/21/2028 7,000,000   194,600
Kimberly-Clark Corp., Strike @ $100.00 440 1/21/2028 1,760,000   701,800
Newmont Corp., Strike @ $40.00 420 12/18/2026 3,570,000   12,390
Medtronic plc, Strike @ $85.00 400 1/21/2028 2,400,000   393000
Biomarin Pharmaceutical, Strike @ $60.00 320 1/15/2027 1,440,000   276,800
Occidental Petroleum Corp., Strike @ $45.00 310 1/15/2027 992,000   54,560
BP, Strike @ $32.00   250 1/15/2027 375,000   22,250
Kenvue, Strike @ $15.00   250 9/18/2026 1,750,000   11,750
Boston Scientific Corp., Strike @ $70.00 250 1/21/2028 2,250,000   362,500
Starbucks, Strike @ $90.00 200 6/18/2026 1,800,000   125,000
J.M. Smucker Co., Strike @ $90.00 200 1/21/2028 10,000,000   231,000
State Street SPDR S&P 500 ETF Trust, Strike @ $500.00 200 4/17/2026 600,000   6,400
Comcast Corp., Strike @ $30.00 200 6/18/2026 700,000   51,000
Devon Energy Corp., Strike @ $35.00 180 1/21/2028 1,800,000   60,210
Abbott Laboratories, Strike @ $100.00 180 1/21/2028 306,000   212,400
Barrick Mining Corp., Strike @ $17.00 150 12/18/2026 525,000   1,200
Devon Energy Corp., Strike @ $35.00 150 1/15/2027 9,300,000   21,000
State Street SPDR S&P 500 ETF Trust, Strike @ $620 150 3/31/2026 450,000   150
Southwest Airlines, Strike @ $30.00 150 1/15/2027 225,000   48,450
Norwegian Cruise Line Holdings Ltd., Strike @ $15.00 150 9/18/2026 1,125,000   19,500
Crown Castle, Inc., Strike @ $75.00 130 1/21/2028 1,950,000   130,000
Diamondback Energy, Strike @ $150.00 130 9/18/2026 7,800,000   59,800
State Street SPDR S&P 500 ETF Trust, Strike @ $600.00 125 3/31/2026 1,062,500   125
Crown Castle, Strike @ $85.00 110 1/15/2027 1,045,000   119,900
Starbucks, Strike @ $95.00 100 1/15/2027 1,050,000   137,000
Starbucks, Strike @ $105.00 100 12/18/2026 300,000   199,500
Centene Corp., Strike @ $30.00 100 6/18/2026 425,000   20,100
Lamb Weston Holdings, Strike @ $42.50 100 4/17/2026 750,000   34,700
Boston Scientific Corp., Strike @ $75.00 100 9/18/2026 475,000   140,500
Occidental Petroleum Corp., Strike @ $47.50 100 1/15/2027 1,050,000   21,800
Abbott Laboratories, Strike @ $105.00 100 3/17/2028 1,250,000   154,750
Phillips 66, Strike @ $125   90 1/15/2027 1,305,000   39,600
PepsiCo, Strike @ $145.00   80 1/21/2028 1,040,000   121,600
Phillips 66 Co., Strike @ $130.00 80 1/15/2027 1,280,000   43,600
Royal Gold, Strike @ $160.00 80 12/18/2026 1,440,000   52,000
Humana, Strike @ $180.00   70 1/21/2028 525,000   345,100
Akamai Technologies, Strike @ $75.00 70 1/15/2027 507,500   26,425
Boston Scientific Corp., Strike @ $72.50 70 6/18/2026 1,050,000   76,300
Molina Healthcare, Strike @ $150.00 50 1/21/2028 800,000   217,500
Chevron Corp., Strike @ $160.00 50 1/21/2028 700,000   56,850
PepsiCo, Strike @ $140.00   50 1/21/2028 600,000   36,750
Phillips 66 Co., Strike @ $120.00 50 1/15/2027 475,000   18,250
J.M. Smucker Co., Strike @ $95.00 40 9/18/2026 360,000   30,080
Crown Castle, Inc., Strike @ $90.00 40 1/18/2026 560,000   49,200
PepsiCo, Strike @ $140.00   40 9/18/2026 600,000   21,800
Chevron Corp., Strike @ $150.00 40 9/18/2026 400,000   9,640
Kimberly-Clark Corp., Strike @ $100.00 40 12/18/2026 420,000   48,000
Kimberly-Clark Corp., Strike @ $105.00 40 12/18/2026 620,000   59,200
Chevron Corp., Strike @ $155.00 40 12/18/2026 480,000   17,900
Molina Healthcare, Strike @ $120.00 30 1/21/2028 1,260,000   82,290
Lockheed Martin Corp., Strike @ $420.00 25 12/18/2026 700,000   23,000
UnitedHealth Group, Strike @ $280.00 20 1/15/2027 540,000   81,300
UnitedHealth Group, Strike @ $270.00 20 1/15/2027 580,000   85,200
UnitedHealth Group, Strike @ $290.00 20 6/17/2027 560,000   113,600
UnitedHealth Group, Strike @ $280.00 20 6/17/2027 360,000   69,000
Royal Gold, Strike @ $180.00 20 9/18/2026 370,000   17,900
Humana, Strike @ $185.00   15 12/18/2026 292,500   76,875
Humana, Strike @ $195.00   15 1/21/2028 300,000   85,950
Humana, Strike @ $200.00   15 1/21/2028 1,050,000   90,825
Equinix, Strike @ $700   10 12/18/2026 740,000   18,450
Equinix, Strike @ $740   10 12/18/2026 720,000   23,550
Equinix, Strike @ $720   8 9/18/2026 576,000   9,880
               
                              7,693.00   83,058,000   5,871,750
               
               
Call Options              
Chevron Corp., Strike @ $200.00 50 1/21/2028 105,650   152,500
Diamondback Energy, Inc., Strike @ $160.00 50 9/18/2026 77,650   226,250
Centene Corp., Strike @ $30.00 100 6/18/2026 51,800   47,200
Humana, Inc., Strike @ $200.00 115 1/21/2028 479,895   477,250
BP plc, Strike @ $35.00   250 1/21/2028 96,500   368,750
BP, plc, Strike @ $35.00   250 1/15/2027 40,750   346,250
Occidental Petroleum Corp., Strike @ $55.00 850 12/18/2026 606,050   1,164,500
               
                              1,665.00                               1,458,295   2782700
               
Total Purchased Options     Cost $ 84,516,295   8,654,450
               
               
               
Put Options Written            
Phillips 66 Co., Strike @ $100.00                                 (80) 1/15/2027 (800,000)   (13,600)
Centene Corp., Strike @ $25.00                               (100) 6/18/2026 (250,000)   (9,050)
Occidental Petroleum Corp., Strike @ $35.00                               (100) 1/15/2027 (350,000)   (7,600)
Kenvue, Inc., Strike @ $10.00                               (250) 9/18/2026 (250,000)   (25,000)
               
      (530)   (1,650,000)   (55,250)
               
Call Options Written            
B2Gold Corp., Strike @ $4.50                            (3,000) 11/20/2026 (1,350,000)   (282,000)
Occidental Petroleum Corp., Strike @ $65.00                            (1,700) 12/18/2026 (11,050,000)   (1,572,500)
B2Gold Corp., Strike @ $4.50                            (1,000) 4/17/2026 (450,000)   (29,000)
Seabridge Gold, Strike @ $15.00                            (1,000) 1/15/2027 (1,500,000)   (1,415,000)
B2Gold Corp., Strike @ $3.50                               (900) 1/15/2027 (315,000)   (135,000)
B2Gold Corp., Strike @ $4.00                               (750) 1/15/2027 (300,000)   (93,750)
Biomarin Pharmaceutical, Strike @ $60.00                               (524) 1/15/2027 (3,144,000)   (361,560)
Dnow, Strike @ $12.5                                 (500) 8/21/2026 (625,000)   (62,500)
BP Plc., Strike @ $40.00                                 (500) 1/15/2027 (2,000,000)   (442,500)
Newmont Corp., Strike @ $40.00                               (420) 12/18/2026 (1,680,000)   (2,911,650)
DNOW Inc., Strike @ $12.50                               (400) 5/15/2026 (500,000)   (31,000)
Comcast Corp., Strike @ $31.00                               (300) 10/16/2026 (930,000)   (50,400)
Rexford Industrial Realty, Strike @ $35.00                               (300) 12/18/2026 (1,050,000)   (77,100)
BP Plc., Strike @ $55.00                                 (250) 1/21/2028 (1,375,000)   (111,250)
Humana, Strike @ $400.00                                 (230) 1/21/2028 (9,200,000)   (233,450)
Biomarin Pharmaceutical, Strike @ $62.50                               (210) 5/15/2026 (1,312,500)   (23,100)
Comcast Corp., Strike @ $30.00                               (200) 6/18/2026 (600,000)   (24,000)
Centene Corp., Strike @ $40.00                               (200) 6/18/2026 (800,000)   (23,200)
Henry Schein, Strike @ $80.00                               (200) 7/17/2026 (1,600,000)   (62,500)
Starbucks, Strike @ $90.00                               (200) 6/18/2026 (1,800,000)   (120,200)
Crown Castle, Inc., Strike @ $97.50                               (180) 1/15/2027 (1,755,000)   (50,400)
Abbott Laboratories, Strike @ $100.00                               (180) 1/21/2028 (1,800,000)   (310,500)
Devon Energy Corp., Strike @ $50.00                               (150) 1/15/2027 (750,000)   (102,750)
Kimberly-Clark Corp., Strike @ $110.00                               (150) 1/21/2028 (1,650,000)   (113,850)
Blacksky Technology, Strike @ $15.00                               (150) 5/15/2026 (225,000)   (161,250)
Southwest Airlines, Strike @ $30.00                               (150) 1/15/2027 (450,000)   (158,100)
Norwegian Cruise Line Holdings Ltd., Strike @ $20.00                               (150) 9/18/2026 (300,000)   (39,000)
Crown Castle, Inc., Strike @ $90.00                               (140) 9/18/2026 (1,260,000)   (43,750)
The Cooper Companies, Strike @ $75.00                               (130) 8/21/2026 (975,000)   (66,950)
Crown Castle, Strike @ $85.00                               (110) 1/15/2027 (935,000)   (72,050)
Crown Castle, Strike @ $87.50                               (110) 1/15/2027 (962,500)   (61,050)
Boston Scientific Corp., Strike @ $70.00                               (100) 9/18/2026 (700,000)   (40,400)
Boston Scientific Corp., Strike @ $75.00                               (100) 9/18/2026 (750,000)   (26,500)
Chevron Corp., Strike @ $250.00                               (100) 1/21/2028 (2,500,000)   (150,000)
Diamondback Energy, Strike @ $180.00                               (100) 9/18/2026 (1,800,000)   (311,500)
Kimberly-Clark Corp., Strike @ $120.00                               (100) 1/21/2028 (1,200,000)   (54,000)
Lamb Weston Holdings, Strike @ $42.50                               (100) 4/17/2026 (425,000)   (25,000)
Starbucks, Strike @ $95.00                               (100) 1/15/2027 (950,000)   (91,800)
Starbucks, Strike @ $105.00                               (100) 12/18/2026 (1,050,000)   (52,000)
Kimberly-Clark Corp., Strike @ $105.00                                 (90) 1/21/2028 (945,000)   (83,250)
Phillips 66, Strike @ $125.00                                 (90) 1/15/2027 (1,125,000)   (549,450)
Crown Castle, Inc., Strike @ $90.00                                 (80) 6/18/2026 (720,000)   (11,200)
Diamondback Energy, Strike @ $190.00                                 (80) 9/18/2026 (1,520,000)   (192,000)
Henry Schein, Strike @ $75.00                                 (80) 11/20/2026 (600,000)   (63,600)
PepsiCo, Strike @ $145.00                                   (80) 1/21/2028 (1,160,000)   (201,600)
Phillips 66, Strike @ $130                                   (80) 1/15/2027 (1,040,000)   (456,800)
Royal Gold, Strike @ $160.00                                 (80) 12/18/2026 (1,280,000)   (823,600)
Boston Scientific Corp., Strike @ $75.00                                 (70) 6/18/2026 (525,000)   (7,700)
Akamai Technologies, Strike @ $75.00                                 (70) 1/15/2027 (525,000)   (320,950)
Abbott Laboratories, Strike @ $110.00                                 (50) 5/15/2026 (550,000)   (7,450)
Chevron Corp., Strike @ $240.00                                 (50) 1/21/2028 (1,200,000)   (87,750)
Kimberly-Clark Corp., Strike @ $105.00                                 (50) 6/18/2026 (525,000)   (10,250)
Liberty Broadband Corp Series C., Strike @ $55.00                                 (50) 6/18/2026 (275,000)   (12,625)
PepsiCo, Strike @ $140.00                                   (50) 12/18/2026 (700,000)   (114,250)
Phillips 66 Co., Strike @ $120.00                                 (50) 1/15/2027 (600,000)   (326,000)
Chevron Corp., Strike @ $150.00                                 (40) 9/18/2026 (600,000)   (225,400)
Chevron Corp., Strike @ $190.00                                 (40) 12/18/2026 (760,000)   (117,240)
Kimberly-Clark Corp., Strike @ $100.00                                 (40) 12/18/2026 (400,000)   (27,000)
Kimberly-Clark Corp., Strike @ $105.00                                 (40) 12/18/2026 (420,000)   (21,800)
PepsiCo, Strike @ $140.00                                   (40) 9/18/2026 (560,000)   (84,300)
J.M. Smucker Co., Strike @ $95.00                                 (40) 9/18/2026 (380,000)   (35,200)
Lockheed Martin Corp., Strike @ $420.00                                 (25) 12/18/2026 (1,050,000)   (496,125)
Chevron Corp., Strike @ $200.00                                 (20) 6/17/2027 (400,000)   (57,200)
Royal Gold, Strike @ $180.00                                 (20) 12/18/2026 (360,000)   (174,800)
UnitedHealth Group, Strike @ $280.00                                 (20) 1/15/2027 (560,000)   (68,900)
UnitedHealth Group, Strike @ $270.00                                 (20) 6/17/2027 (540,000)   (95,000)
UnitedHealth Group, Strike @ $290.00                                 (20) 6/17/2027 (580,000)   (78,600)
UnitedHealth Group, Strike @ $280.00                                 (20) 9/18/2026 (560,000)   (52,000)
Equinix, Strike @ $700                                   (10) 12/18/2026 (700,000)   (304,500)
Equinix, Strike @ $740                                   (10) 12/18/2026 (740,000)   (271,500)
Equinix, Strike @ $720                                     (8) 9/18/2026 (576,000)   (221,520)
Barrick Gold Corp., Strike @ $17.00                                   (7) 12/18/2026 (11,900)   (16,100)
               
                               (16,704)                           (84,506,900)          (15,608,170)
               
Total Written Options     Cost $ (86,156,900)   (7,008,970)
               
               
(1)  Statement on Financial Accounting Standard No. 157 "Fair Value Measurements" - Various inputs are used in determining the value of the Fund's investments.  
       These inputs are summarized in the three broad levels listed below.          
        • Level 1 - quoted prices in active markets for identical securities          
        • Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)    
        • Level 3 - significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments)      
               
       The following is a summary of the inputs used as of March 31, 2026 in valuing the Fund's assets carried at fair value:      
               
          Investments in   Other Financial
Valuation Inputs       Securities   Instruments
Level 1 - Quoted Prices     $ 84,706,149 $ -
Level 2 - Other Significant Observable Inputs     8,822,290   -
Level 3 - Significant Unobservable Inputs     434,764   -
Total       $ 93,963,204 $ -
               
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. For example, short-term    
debt instruments and repurchase agreements with a maturity of less than 60 days are valued using amortized cost, in accordance with rules under the Investment    
Company Act of 1940. Generally, amortized cost approximates the current fair value of a security, but since the value is not obtained from a quoted price in an active    
market, such securities are reflected as Level 2.          
               
ADR - American Depositary Receipt.          
SpA - "Società per Azioni," which is an Italian term for a public limited company        
plc - Public Limited Company          
NV - "Naamloze Vennootschap," which is a Dutch term for a public limited company        
SE - "Societas Europaea," which is a term for public limited company under European Union law            
AG - "Aktiengesellschaft," which is a German term for a public limited company            
*  Represents non-income producing securities.              
** Variable rate security; the coupon rate shown represents the yield at March 31, 2026.            
+  Default Bonds                
∞  Distressed Securities.                
●  Level 2 Security.                
~  Variable Rate Security. The coupon is based on an underlying pool of loans.            
Δ Indicates a delisted security. Total market value for delisted securities is $234,300 representing 0.01% of net assets.          
^ Indicates a fair valued security. Total market value for fair valued securities is $7,476 representing less than 0.01% of net assets and Level 3 securities.        
(a) Subject to written option contracts.              
(b) All or a portion of this security is held as collateral for written options. Total value of collateral for written options is $32,515,779 representing 28.58% of net assets.        
# Denotes a restricted security that may be sold without restriction to "qualified institutional buyers" as defined in Rule 144A under the Securities Act of 1933, as amended, is $17,362 representing less than 0.01% of net assets.