NPORT-EX 2 westhillsnportex.htm NPORT-EX




Schedule of Investments

September 30, 2022 (unaudited)

West Hills Tactical Core Fund

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares or Principal

 

 

Security Description

 

 

Amount ($)

 

Fair Value ($)(1)

 

 

 

 

 

 

 

 

 

 

 

 

Exchanged Traded Funds - 94.37% (4)

 

 

 

 

SPDR S&P 500 ETF Trust  (2)

15,585

 

5,566,650

 

 

 

 

 

 

 

 

Total Exchange Traded Funds

(Cost $                6,170,025)

 

5,566,650

 

 

 

 

Money Market Registered Investment Companies - 0.55%

 

 

 

 

Federated Hermes Treasury Obligations Fund - Service Shares, 2.77% (3)

32,381

 

32,381

 

 

 

 

Total Money Market Registered Investment Companies

(Cost $                     32,381)

 

32,381

 

 

 

 

Total Investments - 98.05%

(Cost $                6,240,140)

 

5,783,544

 

 

 

 

Other Assets in Excess of Liabilities  (1.95%)

 

 

115,182

 

 

 

 

Total Net Assets - 100.00%

 

 

5,898,726

 

 

 

 

Options

 

 

 

 

 

 

 

Long (Short)

 

Notional Value of

 

Fair

 

Contracts

Expiration Date

Contracts ($)

 

Value ($)

 

 

 

 

 

 

 

 

 

 

 

 

Put Options

 

 

 

 

 

SPDR S&P 500 ETF Trust, Strike $395.00

12

10/7/2022

474,000

 

43,476

SPDR S&P 500 ETF Trust, Strike $385.00

13

10/14/2022

500,500

 

35,061

SPDR S&P 500 ETF Trust, Strike $390.00

13

10/21/2022

507,000

 

41,236

SPDR S&P 500 ETF Trust, Strike $394.00

13

10/28/2022

512,200

 

45,240

SPDR S&P 500 ETF Trust, Strike $365.00

13

11/4/2022

474,500

 

19,500

 

 

 

 

 

 

 

64

 

2,468,200

 

184,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call Options Written

 

 

 

 

 

SPDR S&P 500 ETF Trust, Strike $400.00

(13)

11/4/2022

(520,000)

 

(1,001)

 

 

 

 

 

 

 

(13)

 

(520,000)

 

(1,001)

 

 

 

 

 

 

Put Options Written

 

 

 

 

 

SPDR S&P 500 ETF Trust, Strike $365.00

12

10/7/2022

438,000

 

(11,232)

SPDR S&P 500 ETF Trust, Strike $355.00

13

10/14/2022

461,500

 

(8,593)

SPDR S&P 500 ETF Trust, Strike $352.00

13

10/21/2022

457,600

 

(9,165)

SPDR S&P 500 ETF Trust, Strike $362.00

13

10/28/2022

470,600

 

(16,731)

SPDR S&P 500 ETF Trust, Strike $335.00

13

11/4/2022

435,500

 

(6,786)

 

 

 

 

 

 

 

64

 

2,263,200

 

(52,507)

 

 

 

 

 

 

Total Options

 

 

 

 

(Cost $                   37,734)

 

131,005

 

 

 

 

 

 

 

 

(1)  Statement on Financial Accounting Standard No. 157 "Fair Value Measurements" - Various inputs are used in determining the value of the Fund's investments.

       These inputs are summarized in the three broad levels listed below.

        • Level 1 - quoted prices in active markets for identical securities

        • Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

        • Level 3 - significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments)

 

       The following is a summary of the inputs used as of September 30, 2022 in valuing the Fund's assets carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in

 

Other Financial

Valuation Inputs

 

 

 

Securities

 

Instruments (5)

Level 1 - Quoted Prices

 

 

$

5,783,544

$

0

Level 2 - Other Significant Observable Inputs

 

 

-

 

-

Level 3 - Significant Unobservable Inputs

 

 

-

 

-

Total

 

 

 

$

5,783,544

$

0

 

 

 

 

 

 

 

 

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. For example, short-term

debt instruments and repurchase agreements with a maturity of less than 60 days are valued using amortized cost, in accordance with rules under the Investment

Company Act of 1940. Generally, amortized cost approximates the current fair value of a security, but since the value is not obtained from a quoted price in an active

market, such securities are reflected as Level 2.

 

 

 

 

 

 

 

 

(2)  Represents non-income producing securities.

(3) Variable rate security; the coupon rate shown represents the yield at September 30, 2022.

(4)  Exchange-traded fund.