N-Q 1 frankn201911.htm UNITED STATES

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549



FORM N-Q


QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

 MANAGEMENT INVESTMENT COMPANY


Investment Company Act file number: 811-21532


Frank Funds

(Exact Name of Registrant as Specified in Charter)


781 Crandon Blvd. Unit 602, Key Biscayne, FL 33149

 (Address of Principal Executive Offices)  (Zip Code)


Brian J. Frank, Frank Capital Partners LLC

781 Crandon Blvd. Unit 602, Key Biscayne, FL 33149

 (Name and Address of Agent for Service)


With copy to:

JoAnn M. Strasser, Thompson Hine LLP

312 Walnut Street, 14th Floor, Cincinnati, Ohio  45202


Registrant’s Telephone Number, including Area Code:  973-887-7698


Date of fiscal year end: June 30


Date of reporting period: September 30, 2019


Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5).  The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number.  Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, and 450 Fifth Street, NW, Washington, DC 20549-0609.  The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507.


ITEM 1. SCHEDULE OF INVESTMENTS.



 

 

 

 

 

 

 

 

 

Frank Value Fund

 

 

Schedule of Investments

 

 

September 30, 2019 (Unaudited)

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

Value

 

 

 

 

 

 

 

 

 

COMMON STOCKS - 28.91%

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable & Other Pay Television Services - 4.29%

 

 

 

 

 

11,089

 

Liberty Latin America Ltd. Class A *

 

 

$        189,289

 

 

18,532

 

Liberty Latin America Ltd. Class C *

 

 

316,805

 

 

 

 

 

 

 

506,094

 

 

Fire, Marine & Casualty Insurance - 5.09%

 

 

 

 

 

2,887

 

Berkshire Hathaway, Inc. Class B *

 

 

600,554

 

 

 

 

 

 

 

 

 

 

Gold & Silver Ores - 6.72%

 

 

 

 

 

25,616

 

Barrick Gold Corp.

 

 

443,925

 

 

9,213

 

Newmont Goldcorp Corp.

 

 

349,357

 

 

 

 

 

 

 

793,282

 

 

Services - Commercial Services - 6.48%

 

 

 

 

 

64,213

 

Franchise Group, Inc. *

 

 

764,777

 

 

 

 

 

 

 

 

 

 

Wholesale - Drugs, Proprietaries - 3.14%

 

 

 

 

 

4,505

 

AmerisourceBergen

 

 

370,896

 

 

2,760

 

McKesson Corp.

 

 

377,182

 

 

 

 

 

 

 

748,078

 

 

 

 

 

 

 

 

 

 

TOTAL FOR COMMON STOCKS (Cost $2,798,736) - 28.91%

 

 

       3,412,785

 

 

 

 

 

 

 

 

 

Exchange Traded Funds - 8.54%

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange Traded Fund - 8.54%

 

 

 

 

 

85,326

 

Sprott Physical Gold Trust *

 

 

1,008,553

 

 

 

 

 

 

 

 

 

 

TOTAL FOR EXCHANGE TRADED FUNDS (Cost $974,861) - 8.54%

 

 

       1,008,553

 

 

 

 

 

 

 

 

 

Corporate Bonds - 3.74%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail - Computer & Computer Software Stores - 3.74%

 

 

 

 

 

450,000

 

Gamestop 6.75%, 03/15/2021

 

 

         441,000

 

 

 

 

 

 

 

 

 

 

TOTAL FOR CORPORATE BONDS (Cost $450,333) - 3.74%

 

 

         441,000

 

 

 

 

 

 

 

 

 

United States Treasury Note Bonds - 43.44%

 

 

 

 

 

                 1,000,000

 

Us Treasury Note 1.125%, 04/30/2020

 

 

         995,742

 

 

                 1,000,000

 

Us Treasury Bill 1.125%, 12/31/2019

 

 

         997,969

 

 

                 1,000,000

 

Us Treasury Bill 1.125%, 09/30/2021

 

 

         989,766

 

 

                 1,000,000

 

Us Treasury Bill 1.375%, 01/31/2021

 

 

         994,766

 

 

                 2,180,000

 

Us Treasury Principal Strip 0.000%, 06/16/2049

 

 

       1,150,329

 

 

TOTAL FOR UNITED STATES TREASURY NOTE BONDS (Cost $5,147,162) - 43.44%

 

 

       5,128,572

 

 

 

 

 

 

 

 

 

SHORT TERM INVESTMENTS - 15.04%

 

 

 

 

 

1,775,854

 

Morgan Stanley Institutional Liquidity Funds 2.27% **

 

 

       1,775,854

 

 

TOTAL FOR SHORT TERM INVESTMENTS (Cost $1,775,854) - 15.04%

 

 

       1,775,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INVESTMENTS (Cost $11,146,946) *** - 99.67%

 

 

11,766,764

 

 

 

 

 

 

 

 

 

 LIABILITIES IN EXCESS OF OTHER ASSETS -  0.33%

 

 

          39,144

 

 

 

 

 

 

 

 

 

NET ASSETS - 100.00%

 

 

 

 

$   11,805,908

 

 

 

 

 

 

 

 

 

 

* Non-income producing securities during the period.

 

 

 

 

 

** Variable rate security; the coupon rate shown represents the yield at September 30, 2019.

 

 

 

 

 

Level 2 Security

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*** At September 30, 2019, the net unrealized appreciation on investments, based on cost for federal income tax purposes of $11,146,946 amounted to $619,776, which consisted of aggregate gross unrealized appreciation of $825,737 and aggregate gross unrealized depreciation of $205,961.

 

 

 

 

 

 

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

 

 

 

Value Fund

 

 

 

 

 

 

1. SECURITY TRANSACTIONS

 

 

 

 

 

At September 30, 2019, the net unrealized appreciation on investments, based on cost for federal income tax purposes of $11,096,757 amounted to $619,776, which consisted of aggregate gross unrealized appreciation of $825,737 and aggregate gross unrealized depreciation of $205,961.

 

 

 

 

 

 

 

 

2. SECURITY VALUATION

 

 

 

 

 

Equity securities generally are valued by using market quotations, but may be valued on the basis of prices furnished by a pricing service when the adviser believes such prices accurately reflect the fair market value of such securities.  Securities that are traded on any stock exchange or on the NASDAQ over-the-counter market are generally valued by the pricing service at the last quoted sale price.  Lacking a last sale price, an equity security is generally valued by the pricing service at its last bid price.  When market quotations are not readily available, when the adviser determines that the market quotation or the price provided by the pricing service does not accurately reflect the current market value, or when restricted or illiquid securities are being valued, such securities are valued as determined in good faith by the adviser, in conformity with guidelines adopted by and subject to review by the Board of Trustees.

 

 

 

 

 

 

 

 

 

Fixed income securities generally are valued by using market quotations, but may be valued on the basis of prices furnished by a pricing service when the adviser believes such prices accurately reflect the fair market value of such securities.  A pricing service utilizes electronic data processing techniques based on yield spreads relating to securities with similar characteristics to determine prices for normal institutional-size trading units of debt securities without regard to sale or bid prices.  If the adviser decides that a price provided by the pricing service does not accurately reflect the fair market value of the securities, when prices are not readily available from a pricing service, or when restricted or illiquid securities are being valued, securities are valued at fair value as determined in good faith by the adviser, in conformity with guidelines adopted by and subject to review of the Board of Trustees.  Short term investments in fixed income securities with maturities of less than 60 days when acquired, or which subsequently are within 60 days of maturity, are valued by using the amortized cost method of valuation, which the Board has determined will represent fair value.     

 

In accordance with FAS 157, fair value is defined as the price that the Funds would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. FAS 157 also establishes a framework for measuring fair value, and a three-level hierarchy for fair value measurements based upon the transparency  of  inputs  to  the valuation of an asset or liability.  The three-tier hierarchy of inputs is summarized below:

 

 

 

 

 

 

 

 

 

Valuation Inputs of Assets

Level 1

Level 2

Level 3

Total

 

Common Stock

$3,412,785

              $0

              $0

$3,412,785

 

Exchange Traded Funds

 

$1,008,553

$0

$0

$1,008,553

 

Corporate Bonds

 

 

$0

$441,000

$0

$441,000

 

US Treasuries

 

 

$0

$5,128,572

$0

$5,128,572

 

Cash Equivalents

$1,775,854

$0

$0

$1,775,854

 

Total

 

 

$6,197,192

$5,569,572

       $0

$11,766,764



 

 

 

 

 

 

 

 

 

Leigh Baldwin Total Return Fund

 

 

Schedule of Investments

 

 

September 30, 2019 (Unaudited)

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

Value

 

 

 

 

 

 

 

 

 

COMMON STOCKS - 36.37%

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Transportation, Scheduled - 2.49%

 

 

 

 

 

1,000

 

Delta Airlines, Inc.

 

 

$         57,600

 

 

 

 

 

 

 

 

 

 

Biological Products - 5.02%

 

 

 

 

 

600

 

Amgen

 

 

        116,106

 

 

 

 

 

 

 

 

 

 

Hospital & Medical Service Plans - 3.76%

 

 

 

 

 

400

 

UnitedHealth Group

 

 

          86,928

 

 

 

 

 

 

 

 

 

 

Petrolium Refining - 3.59%

 

 

 

 

 

700

 

Chevron Corp.

 

 

83,020

 

 

2,000

 

Suncor Energy

 

 

63,160

 

 

 

 

 

 

 

146,180

 

 

Pharmaceutical Preparations - 3.64%

 

 

 

 

 

1,000

 

Merck & Co.

 

 

84,180

 

 

 

 

 

 

 

 

 

 

Retail - Eting Places - 3.72%

 

 

 

 

 

400

 

McDonalds Corp.

 

 

85,884

 

 

 

 

 

 

 

 

 

 

Security Brokers, Dealers - 3.66%

 

 

 

 

 

1,000

 

Morgan Stanley

 

 

           42,670

 

 

1,000

 

Schwab Corp.

 

 

           41,830

 

 

 

 

 

 

 

84,500

 

 

Semiconductors & Related Devices - 2.23%

 

 

 

 

 

1,000

 

Intel Corp.

 

 

           51,530

 

 

 

 

 

 

 

 

 

 

Services - Prepackaged Software - 5.53%

 

 

 

 

 

700

 

Microsoft Corp.

 

 

97,321

 

 

1,000

 

Uber Technologies, Inc.*

 

 

30,470

 

 

 

 

 

 

 

127,791

 

 

 

 

 

 

 

 

 

 

TOTAL FOR COMMON STOCKS (Cost $855,000) - 36.37%

 

 

         840,699

 

 

 

 

 

 

 

 

 

EXCHANGE TRADED FUNDS - 30.42%

 

 

 

 

 

800

 

Invesco QQQ Turst Series I ETF

 

 

         151,048

 

 

500

 

S&P 500 ETF Trust

 

 

         148,385

 

 

1,500

 

SPDR Dow Jones Industrial Average ETF Trust

 

 

         403,770

 

 

 

 

 

 

 

 

 

 

TOTAL FOR EXCHANGE TRADED FUNDS (Cost $707,345) - 30.42%

 

 

         703,203

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN PURCHASED OPTIONS, AT VALUE (Premiums Paid $103,912) - 3.28%

 

           75,941

 

 

 

 

 

 

 

 

 

SHORT TERM INVESTMENTS - 16.24%

 

 

 

 

 

375,515

 

Fidelity Government Fund Class-I 2.33% (Cost $375,515) **

 

 

         375,515

 

 

 

 

 

 

 

 

 

TOTAL INVESTMENTS (Cost $2,022,394) *** -  86.31%

 

 

1,995,358

 

 

 

 

 

 

 

 

 

INVESTMENTS IN WRITTEN OPTIONS, AT VALUE (Premiums Received $19,378) - (0.75%)

 

         (17,478)

 

 

 

 

 

 

 

 

 

OTHER ASSETS LESS LIABILITIES -  14.44%

 

 

        333,882

 

 

 

 

 

 

 

  

 

NET ASSETS - 100.00%

 

 

$     2,311,762

 

 

 

 

 

 

 

 

 

 

* Non-income producing securities during the period.

 

 

 

 

 

** Variable rate security; the coupon rate shown represents the yield at September 30, 2019.

 

 

 

 

 

*** At September 30, 2019, the net unrealized depreciation on investments, based on cost for federal income tax purposes of $2,022,394 amounted to net depreciation of $44,519, which consisted of aggregate gross unrealized appreciation of $37,711 and aggregate gross unrealized depreciation of $82,229.

 

 

 

 

 

 

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

 

 

 

Baldwin Fund

 

 

 

 

 

 

1. SECURITY TRANSACTIONS

 

 

 

 

 

At September 30, 2019, the net unrealized depreciation on investments, based on cost for federal income tax purposes of $2,022,394 amounted to net depreciation of $44,519, which consisted of aggregate gross unrealized appreciation of $37,711 and aggregate gross unrealized depreciation of $82,229.

 

 

 

 

 

 

 

 

2. SECURITY VALUATION

 

 

 

 

 

Equity securities generally are valued by using market quotations, but may be valued on the basis of prices furnished by a pricing service when the adviser believes such prices accurately reflect the fair market value of such securities.  Securities that are traded on any stock exchange or on the NASDAQ over-the-counter market are generally valued by the pricing service at the last quoted sale price.  Lacking a last sale price, an equity security is generally valued by the pricing service at its last bid price.  When market quotations are not readily available, when the adviser determines that the market quotation or the price provided by the pricing service does not accurately reflect the current market value, or when restricted or illiquid securities are being valued, such securities are valued as determined in good faith by the adviser, in conformity with guidelines adopted by and subject to review by the Board of Trustees.

 

 

 

 

 

 

 

 

 

Fixed income securities generally are valued by using market quotations, but may be valued on the basis of prices furnished by a pricing service when the adviser believes such prices accurately reflect the fair market value of such securities.  A pricing service utilizes electronic data processing techniques based on yield spreads relating to securities with similar characteristics to determine prices for normal institutional-size trading units of debt securities without regard to sale or bid prices.  If the adviser decides that a price provided by the pricing service does not accurately reflect the fair market value of the securities, when prices are not readily available from a pricing service, or when restricted or illiquid securities are being valued, securities are valued at fair value as determined in good faith by the adviser, in conformity with guidelines adopted by and subject to review of the Board of Trustees.  Short term investments in fixed income securities with maturities of less than 60 days when acquired, or which subsequently are within 60 days of maturity, are valued by using the amortized cost method of valuation, which the Board has determined will represent fair value.

 

 

 

 

 

 

 

 

 

In accordance with FAS 157, fair value is defined as the price that the Funds would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. FAS 157 also establishes a framework for measuring fair value, and a three-level hierarchy for fair value measurements based upon the transparency  of  inputs  to  the valuation of an asset or liability.  The three-tier hierarchy of inputs is summarized below:

 

Valuation Inputs of Assets

Level 1

Level 2

Level 3

Total

 

Common Stock

           840,699

              $0

              $0

$840,699

 

Exchange Traded Funds

           703,203

$0

$0

$703,203

 

Call Options

              5,905

$0

$0

$5,905

 

Put Options

$70,036

$0

$0

$70,036

 

Cash Equivalents

           375,515

$0

$0

$375,515

 

Total

 

 

$1,995,358

$0

       $0

$1,995,358

 

 

 

 

 

 

 

 

 

Valuation Inputs of Liabilities

Level 1

Level 2

Level 3

Total

 

Call Options Written

            17,478

$0

$0

$17,478

 

Total

 

 

$17,478

       $0

       $0

$17,478


 

 

 

 

 

 

 

 

Leigh Baldwin Total Return Fund

Schedule of Options Purchased

September 30, 2019 (Unaudited)

 

 

 

 

 

 

 

 

CALL OPTIONS - 0.25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying Security

Counterparty

Contracts

Notional Amount

Exercise Price

Expiration

Fair Value

 

 

 

 

 

 

 

 

 

Microsoft Corp.

Fidelity National Financial Services Corp.

7

97,321

145.00

8/30/2019

5,705

 

 

 

 

 

 

 

 

 

S&P 500 ETF Trust

Fidelity National Financial Services Corp.

8

237,416

304.00

9/19/2019

200

 

 

 

 

 

 

 

 

 

Total Call Options (Premiums Paid $8,222) - 0.25%

 

 

 

 

 

$         5,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PUT OPTIONS - 3.03%

 

 

 

 

 

 

 

Underlying Security

Counterparty

Contracts

Notional Amount

Exercise Price

Expiration

Fair Value

 

 

 

 

 

 

 

 

 

Amgen

Fidelity National Financial Services Corp.

6

$                  116,106

185.00

7/12/2019

$           690

 

 

 

 

 

 

 

 

 

Chevron Corp.

Fidelity National Financial Services Corp.

7

83,020

120.00

8/15/2019

3,990

 

 

 

 

 

 

 

 

 

Delta Airlines, Inc.

Fidelity National Financial Services Corp.

10

57,600

57.50

9/20/2019

2,890

 

 

 

 

 

 

 

 

 

SPDR Dow Jones Industrial Average ETF Trusy

Fidelity National Financial Services Corp.

10

269,180

265.00

8/8/2019

4,120

 

 

 

 

 

 

 

 

 

SPDR Dow Jones Industrial Average ETF Trust

Fidelity National Financial Services Corp.

5

134,590

275.00

7/11/2019

3,200

 

 

 

 

 

 

 

 

 

Intel Corp.

Fidelity National Financial Services Corp.

10

51,530

52.50

7/15/2019

1,700

 

 

 

 

 

 

 

 

 

McDonalds Corp.

Fidelity National Financial Services Corp.

4

85,884

220.00

9/12/2019

3,920

 

 

 

 

 

 

 

 

 

Merck & Co.

Fidelity National Financial Services Corp.

10

84,180

85.00

7/15/2019

1,710

 

 

 

 

 

 

 

 

 

Morgan Stanley

Fidelity National Financial Services Corp.

10

42,670

42.00

8/7/2019

1,350

 

 

 

 

 

 

 

 

 

Invesco QQQ Turst Series I ETF

Fidelity National Financial Services Corp.

8

151,048

190.00

8/26/2019

4,160

 

 

 

 

 

 

 

 

 

Schwab Corp.

Fidelity National Financial Services Corp.

10

41,830

42.00

8/17/2019

2,250

 

 

 

 

 

 

 

 

 

Sprouts Farmers Market, Inc.

Fidelity National Financial Services Corp.

10

19,340

17.50

7/11/2019

400

 

 

 

 

 

 

 

 

 

S&P 500 ETF Trust

Fidelity National Financial Services Corp.

8

237,416

307.00

9/19/2019

10,600

 

 

 

 

 

 

 

 

 

Suncor Energy

Fidelity National Financial Services Corp.

10

31,580

34.00

7/2/2019

2,930

 

 

 

 

 

 

 

 

 

Suncor Energy

Fidelity National Financial Services Corp.

10

31,580

31.00

9/16/2019

70

 

 

 

 

 

 

 

 

 

Uber Tech *

Fidelity National Financial Services Corp.

10

30,470

46.00

7/11/2019

15,600

 

 

 

 

 

 

 

 

 

UnitedHealth Group

Fidelity National Financial Services Corp.

4

86,928

240.00

9/23/2019

10,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Put Options (Premiums Paid $95,690) - 3.03%

 

 

 

 

 

$       70,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL PURCHASED OPTIONS (Premiums Paid $103,912) - 3.28%

 

 

 

 

$       75,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Non-income producing securities during the period.

 

 

 

 

 

 

 

Level 2 Security

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 

 


 

 

 

 

 

 

 

 

Leigh Baldwin Total Return Fund

Schedule of Options Written

September 30, 2019 (Unaudited)

 

 

 

 

 

 

 

 

CALL OPTIONS * - 0.76%

 

 

 

 

 

 

 

Underlying Security

Counterparty

Contracts

Notional Amount

Exercise Price

Expiration

Fair Value

 

 

 

 

 

 

 

 

 

Amgen

Fidelity National Financial Services Corp.

6

$                116,106

185.00

7/30/2019

$        7,260

 

 

 

 

 

 

 

 

 

Chevron Corp.

Fidelity National Financial Services Corp.

7

83,020

120.00

9/9/2019

2,541

 

 

 

 

 

 

 

 

 

SPDR Dow Jones Industrial Average ETF Trusy

Fidelity National Financial Services Corp.

5

134,590

275.00

8/9/2019

430

 

 

 

 

 

 

 

 

 

SPDR Dow Jones Industrial Average ETF Trust

Fidelity National Financial Services Corp.

5

134,590

268.00

9/17/2019

745

 

 

 

 

 

 

 

 

 

Intel Corp.

Fidelity National Financial Services Corp.

10

51,530

52.50

9/20/2019

160

 

 

 

 

 

 

 

 

 

McDonalds Corp.

Fidelity National Financial Services Corp.

4

85,884

215.00

9/12/2019

520

 

 

 

 

 

 

 

 

 

Merck & Co.

Fidelity National Financial Services Corp.

10

84,180

85.00

9/18/2019

1,120

 

 

 

 

 

 

 

 

 

Morgan Stanley

Fidelity National Financial Services Corp.

10

42,670

42.00

9/30/2019

1,230

 

 

 

 

 

 

 

 

 

Microsoft Corp.

Fidelity National Financial Services Corp.

7

97,321

145.00

9/19/2019

1,701

 

 

 

 

 

 

 

 

 

Invesco QQQ Turst Series I ETF

Fidelity National Financial Services Corp.

4

75,524

188.00

9/17/2019

452

 

 

 

 

 

 

 

 

 

Schwab Corp.

Fidelity National Financial Services Corp.

10

41,830

42.50

9/18/2019

200

 

 

 

 

 

 

 

 

 

S&P 500 ETF Trust

Fidelity National Financial Services Corp.

3

89,031

299.00

9/20/2019

285

 

 

 

 

 

 

 

 

 

Suncor Energy

Fidelity National Financial Services Corp.

10

31,580

31.00

9/12/2019

740

 

 

 

 

 

 

 

 

 

Suncor Energy

Fidelity National Financial Services Corp.

10

31,580

33.50

9/16/2019

30

 

 

 

 

 

 

 

 

 

UnitedHealth Group

Fidelity National Financial Services Corp.

4

86,928

235.00

9/23/2019

64

 

 

 

 

 

 

 

 

 

Total Call Options (Premiums Received $19,378) - 0.76%

 

 

 

 

17,478

 

 

 

 

 

 

 

 

 

TOTAL WRITTEN OPTIONS (Premiums Received $19,378) - 0.76%

 

 

 

 

17,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Non-income producing securities during the period.

 

 

 

 

 

 

 

Level 2 Security

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

Camelot Fund

 

 

 

 

 

 

 

Schedule of Investments

 

 

 

 

 

 

 

September 30, 2019 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

COMMON STOCKS -  75.72%

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture - .00%

 

 

 

 

 

240,000

 

Black Earth Farming Ltd. ADR ^

$               757

 

 

 

 

 

 

 

 

 

 

 

 

Automotive - .02%

 

 

 

 

 

5,926

 

Exide Technologies ^  

5,926

 

 

 

 

 

 

 

 

 

 

 

 

Biotech & Pharma - 10.53%

 

 

 

 

 

45,000

 

Akorn, Inc. *

171,000

 

 

 

 

12,000

 

AbbVie, Inc.

908,640

 

 

 

 

8,000

 

Bristol-Myers Squibb Co.

405,680

 

 

 

 

167,850

 

Inyx, Inc.

671

 

 

 

 

5,500

 

Johnson & Johnson

711,590

 

 

 

 

26,000

 

Pfizer, Inc.

934,180

 

 

 

 

3,000

 

Perrigo Co. Plc (Ireland)

167,670

 

 

 

 

 

 

 

3,299,431

 

 

 

 

Chemicals - 2.86%

 

 

 

 

 

5,000

 

DuPont de Nemours, Inc.

356,550

 

 

 

 

28,000

 

GCP Applied Technologies, Inc. *

539,000

 

 

 

 

 

 

 

895,550

 

 

 

 

Consumer Products - 1.96%

 

 

 

 

 

15,000

 

Altria Group, Inc.

           613,500

 

 

 

 

 

 

 

 

 

 

 

 

Containers & Packaging - 1.38%

 

 

 

 

 

11,000

 

Bery Global Group, Inc. *

431,970

 

 

 

 

 

 

 

 

 

 

 

 

Crude Petroleum & Natural Gas - .26%

 

 

 

 

 

22,000

 

QEP Resources, Inc.

81,400

 

 

 

 

 

 

 

 

 

 

 

 

Fats & Oils - 1.08%

 

 

 

 

 

6,000

 

Bunge Ltd.

339,720

 

 

 

 

 

 

 

 

 

 

 

 

Food & Kindred Products - .72%

 

 

 

 

 

7,400

 

Conagra Brands, Inc.

227,032

 

 

 

 

 

 

 

 

 

 

 

 

Gaming, Lodging & Restaurants - 4.25%

 

 

 

 

 

10,000

 

Dave & Buster's Entertainment, Inc. *

389,500

 

 

 

 

10,000

 

Guoco Group Ltd. (Hong Kong)  

161,371

 

 

 

 

4,000

 

Jack in the Box, Inc.

364,480

 

 

 

 

8,011

 

Red Robin Gourmet Burgers, Inc. *

415,750

 

 

 

 

 

 

 

1,331,101

 

 

 

 

Hardware - 4.98%

 

 

 

 

 

7,500

 

Dell Technologiex, Inc. *

388,950

 

 

 

 

150,723

 

IEC Electronics Corp. *

1,041,496

 

 

 

 

8,011

 

Medion AG (Germany)

130,142

 

 

 

 

 

 

 

1,560,588

 

 

 

 

Healthcare Facilities & Services - 5.24%

 

 

 

 

 

7,000

 

Acadia Healthcare Company, Inc. *

           217,560

 

 

 

 

50

 

Brookdale Senior Living, Inc. (a) *

                 379

 

 

 

 

17,500

 

Magellan Health, Inc. *

        1,086,750

 

 

 

 

11,796

 

McKesson Europe AG (Germany) *

           336,963

 

 

 

 

 

 

 

        1,641,652

 

 

 

 

Holding Companies - .00%

 

 

 

 

 

400

 

Stoneleigh Partners Acquisition Corp. ^ †

0

 

 

 

 

 

 

 

 

 

 

 

 

Home & Office Products - .75%

 

 

 

 

 

12,500

 

Newell Brands, Inc.

234,000

 

 

 

 

 

 

 

 

 

 

 

 

Hospital & Medical Service Plans - 3.61%

 

 

 

 

 

15,000

 

Centene Corp. *

648,900

 

 

 

 

1,500

 

Cigna Corp. *

           227,685

 

 

 

 

1,000

 

Humana, Inc.

           255,670

 

 

 

 

 

 

 

1,132,255

 

 

 

 

IT Services - .00%

 

 

 

 

 

65,000

 

Computer Horizons Corp. ^ †

0

 

 

 

 

 

 

 

 

 

 

 

 

Media - 5.89%

 

 

 

 

 

 

50,000

 

30DC, Inc. *

170

 

 

 

 

5,399

 

Axel Springer SE (Germany)

372,617

 

 

 

 

14,500

 

CBS Corp. Class B

585,365

 

 

 

 

11,249

 

Clear Channel Outdoor Holdings, Inc. *

28,348

 

 

 

 

2,000

 

IAC/Interactive Corp. *

435,940

 

 

 

 

4,774

 

iHeart Media, Inc. Class A *

71,610

 

 

 

 

3,000

 

Scout24 AG (Germany)

170,577

 

 

 

 

5,900

 

Uber Technologies, Inc. *

           179,773

 

 

 

 

 

 

 

1,844,400

 

 

 

 

Medical Equipment & Devices - 1.15%

 

 

 

 

 

8,000

 

ShockWave Medical, Inc. *

239,440

 

 

 

 

8,800

 

SmileDirectClub, Inc. *

           122,144

 

 

 

 

 

 

 

361,584

 

 

 

 

Mining - .97%

 

 

 

 

 

 

15,000

 

AngloGold Ashanti Ltd. ADR

274,050

 

 

 

 

109,444

 

Sacre-Coeur Minerals Ltd. (Canada) ^ †*

0

 

 

 

 

60,000

 

Turquoise Hill Resources Ltd. *

             28,512

 

 

 

 

 

 

 

302,562

 

 

 

 

 

 

 

 

 

 

 

 

Oil, Gas & Coal - 3.49%

 

 

 

 

 

2,000

 

Chevron Corp.

237,200

 

 

 

 

551

 

Dommo Energia SA ADR *

2,429

 

 

 

 

9,056

 

Occidental Petroleum Corp.

402,720

 

 

 

 

58,000

 

Roan Resources, Inc. Class A *

71,340

 

 

 

 

11,000

 

Schlumberger LTD.

375,870

 

 

 

 

2,152

 

Seadrill Ltd. (United Kingdom) + #*  

4,519

 

 

 

 

 

 

 

1,094,078

 

 

 

 

Passenger Transportation - 1.24%

 

 

 

 

 

35,000

 

Transat A.T., Inc.

389,887

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate - 1.30%

 

 

 

 

 

11,500

 

CA Immobilien Anlagen AG (Austria) *

           408,123

 

 

 

 

45,000

 

Conwert Immobilien Invest SE (Austria) ^  *

                     0

 

 

 

 

 

 

 

           408,123

 

 

 

 

Recreation Facilities & Services - 1.26%

 

 

 

 

 

1,500

 

Madison Square Garden Co. Class A *

395,280

 

 

 

 

 

 

 

 

 

 

 

 

Restaurants - .80%

 

 

 

 

 

304,811

 

Bab, Inc.

249,915

 

 

 

 

 

 

 

 

 

 

 

 

Retail - Grocery Stores - .76%

 

 

 

 

 

15,000

 

Metro AG

236,813

 

 

 

 

 

 

 

 

 

 

 

 

Semiconductors - 2.43%

 

 

 

 

 

10,000

 

Qualcomm, Inc.

762,800

 

 

 

 

 

 

 

 

 

 

 

 

Services - Auto Rental & Leasing - 1.34%

 

 

 

 

 

68,600

 

EHI Car Services LTD. *

418,460

 

 

 

 

 

 

 

 

 

 

 

 

Services - Computer Processing & Data Preparation -1.29%

 

 

 

 

 

10,100

 

DXC Technology Co.

297,950

 

 

 

 

6,000

 

Eventbrite, Inc. Class A *

           106,260

 

 

 

 

 

 

 

           404,210

 

 

 

 

Services - Business Services, Nec - 2.20%

 

 

 

 

 

2,400

 

Alliance Data Systems Corp.

307,512

 

 

 

 

18,000

 

Nielsen Holdings, Plc.

           382,500

 

 

 

 

 

 

 

           690,012

 

 

 

 

Services - Engineering & Construction - .72%

 

 

 

 

 

6,000

 

Quanta Services, Inc.

226,800

 

 

 

 

 

 

 

 

 

 

 

 

Software - 10.25%

 

 

 

 

 

24,000

 

Carbonite, Inc. *

371,760

 

 

 

 

6,000

 

Citrix Systems, Inc.

579,120

 

 

 

 

9,500

 

CommVault Systems, Inc. *

424,745

 

 

 

 

9,500

 

LogMeIn, Inc.  

           674,120

 

 

 

 

32,000

 

Playtech Plc.

           167,695

 

 

 

 

23,000

 

Symantec Corp.

           543,490

 

 

 

 

3,000

 

Vmware, Inc. *

           450,180

 

 

 

 

 

 

 

        3,211,110

 

 

 

 

Technology Services - .29%

 

 

 

 

 

5,000

 

comScore, Inc. *

9,550

 

 

 

 

13,000

 

Conduent, Inc. *

             80,860

 

 

 

 

 

 

 

             90,410

 

 

 

 

Telecom - 2.30%

 

 

 

 

 

10,000

 

AT&T, Inc.

           378,400

 

 

 

 

94,529

 

NII Holdings, Inc.

           185,277

 

 

 

 

28,000

 

Telecom Italia SpA ADR  *

           157,640

 

 

 

 

 

 

 

           721,317

 

 

 

 

Utilities - .39%

 

 

 

 

 

 

2,500

 

Innogy SE (Germany)

121,732

 

 

 

 

 

 

 

 

 

 

 

 

Waste & Environmental Services & Equipment - .01%

 

 

 

 

 

43,000

 

Strategic Environmental & Energy Resources, Inc. ^ *

2,038

 

 

 

 

 

 

 

 

 

 

 

 

Escrow Shares - .01%

 

 

 

 

 

1,777

 

Exide Technologies ^  *

1,777

 

 

 

 

200

 

Petrocorp., Inc. ^ *

0

 

 

 

 

 

 

 

1,777

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FOR COMMON STOCKS (Cost $27,016,447) - 42.53%

      23,728,190

 

 

 

 

 

 

 

 

 

 

 

ASSET-BACKED SECURITIES - .50%

 

 

 

 

 

5,739

 

AFC Home Equity Loan Trust Series 2000-02 Class 1A 2.88113% (1 Month LIBOR USD + 0.390%), 6/25/2030 ** +

5,402

 

 

 

 

137,713

 

Citigroup Mortgage Loan Trust Inc. Series 2005-OPT1 Class M3 2.79613% (1 Month LIBOR USD + 0.470%), 2/25/2035 ** +

132,272

 

 

 

 

649,319

 

Countrywide Asset-Backed Certificates Series 2007-11 Class 2M2 2.41113 (1 Month LIBOR USD + 0.320%), 6/25/2047 ** +

11,197

 

 

 

 

7,927

 

Countrywide Home Equity Loan Trust Series 2005-A Class 2A 2.31325% (1 Month LIBOR USD + 0.240%), 4/15/2035 ** +

7,711

 

 

 

 

960,000

 

Countrywide Alternative Loan Series 07-0A7 Class A3 0.5017% (1 Month LIBOR USD + 0.300%) 5/25/2047 ** + ^

0

 

 

 

 

TOTAL FOR ASSET-BACKED SECURITIES (Cost $152,008) - .50%

           156,582

 

 

 

 

 

 

 

 

 

 

 

CONVERTIBLE BONDS - 1.21%

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking - 1.21%

 

 

 

 

 

500,000

 

BNP Paribas Fortis SA (France) 1.671% (3 Month EURIBOR + 2.000%), Perpetual ** +

379,385

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FOR CONVERTIBLE BONDS (Cost $562,143) - 1.21%

           379,385

 

 

 

 

 

 

 

 

 

 

 

CORPORATE BONDS - 6.63%

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive - 1.46%

 

 

 

 

 

98,107

 

Exide Technologies 7.25%, 4/30/2027

24,527

 

 

 

 

528,319

 

Exide Technologies 11.00%, 4/30/2022 #

433,221

 

 

 

 

 

 

 

457,748

 

 

 

 

Diversified Financial Services - 2.76%

 

 

 

 

 

5,000,000

 

Hellas Telecommunication Luxembourg II SCA (United Kingdom) 6.054%, 1/15/2015 + ^ #

6,250

 

 

 

 

110,000

 

Lehman Brothers Holdings, Inc. 5.98%, 2/17/2015 +

1,529

 

 

 

 

130,000

 

Lehman Brothers Holdings, Inc. 7.27%, 7/08/2014 +

1,716

 

 

 

 

100,000

 

Lehman Brothers Holdings, Inc. 7.00%, 1/28/2020 +

1,320

 

 

 

 

100,000

 

Lehman Brothers Holdings, Inc. 5.50%, 2/27/2020 +

1,320

 

 

 

 

100,000

 

Lehman Brothers Holdings, Inc. 8.25%, 9/23/2020 +

1,320

 

 

 

 

200,000

 

Lehman Brothers Holdings, Inc. 8.75%, 2/14/2023 +

2,640

 

 

 

 

1,000,000

 

Twin Reefs Pass-Through Trust 0.00%, Perpetual + ^ #

850,000

 

 

 

 

 

 

 

866,095

 

 

 

 

Engineering & Construction Services - .68%

 

 

 

 

 

1,000,000

 

Astaldi 7.125%, 12/01/2020

214,002

 

 

 

 

 

 

 

 

 

 

 

 

Media - .25%

 

 

 

 

 

 

47,247

 

iHeart Communications, Inc. 8.375%, 5/01/2027 +

51,041

 

 

 

 

26,067

 

iHeart Communications, Inc. 6.375%, 5/01/2026 +

28,152

 

 

 

 

 

 

 

79,193

 

 

 

 

Oil, Gas & Coal - .34%

 

 

 

 

 

3,500,000

 

OGX Austria GMBH 8.50%, 6/01/2018 + ^

35

 

 

 

 

114,506

 

Seadrill New Finance Private Placement Series 144A 12.00%, 7/15/2025

106,491

 

 

 

 

 

 

 

106,526

 

 

 

 

Radio Telephone Communications - .15%

 

 

 

 

 

502,138

 

Digicel 9.125%, 4/01/2024

47,703

 

 

 

 

 

 

 

 

 

 

 

 

Retail - .98%

 

 

 

 

 

 

500,000

 

The Neiman Marcus Group LLC. 7.125%, 6/01/2028

307,500

 

 

 

 

 

 

 

 

 

 

 

 

Venture Capital - .00%

 

 

 

 

 

25,000

 

Infinity Capital Group 7.00%, 12/31/49 + ^

0

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FOR CORPORATE BONDS (Cost $2,646,319) - 6.63%

        2,078,767

 

 

 

 

 

 

 

 

 

 

 

ESCROW NOTES - .00%

 

 

 

 

 

300,000

 

NewPage Corp. + ^

0

 

 

 

 

TOTAL FOR ESCROW NOTES (Cost $196,569) - .00%

                     0

 

 

 

 

 

 

 

 

 

 

 

TERM LOAN - .36%

 

 

 

 

 

114,000

 

iHeart Communications, Inc. Term Loan Exit (3 Month LIBOR)

114,000

 

 

 

 

TOTAL FOR TERM LOAN (Cost $153,413) - .36%

           114,000

 

 

 

 

 

 

 

 

 

 

 

MORTGAGE-BACKED SECURITIES - .68%

 

 

 

 

 

1,144,545

 

Gnma 4.00%, 8/20/2049 ~

93,223

 

 

 

 

533,865

 

GSR Mortgage Loan Trust Series 2005-5F Class B2 5.74085%, 6/25/2035 ~

119,075

 

 

 

 

TOTAL FOR MORTGAGE-BACKED SECURITIES (Cost $627,275) - .68%

           212,298

 

 

 

 

 

 

 

 

 

 

 

MUNICIPAL BONDS - 1.97%

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico - 1.97%

 

 

 

 

 

10,000

 

Puerto Rico Electric Power Authority Series CCC 4.25% 07/01/2021

7,900

 

 

 

 

10,000

 

Puerto Rico Electric Power Authority Series CCC 4.25% 07/01/2023

7,712

 

 

 

 

30,000

 

Puerto Rico Electric Power Authority Series CCC 4.50% 07/01/2023

23,775

 

 

 

 

75,000

 

Puerto Rico Electric Power Authority Series ZZ 4.75% 07/01/2027

59,437

 

 

 

 

50,000

 

Puerto Rico Public Buildings Authority Series U 5.00%, 7/01/2018 +

40,802

 

 

 

 

40,000

 

Puerto Rico Public Buildings Authority Series C 5.75%, 7/01/2019 +

32,641

 

 

 

 

55,000

 

Puerto Rico Public Buildings Authority Series N 5.50%, 7/01/2027 +

44,882

 

 

 

 

50,000

 

Puerto Rico Public Buildings Authority Series D 5.25%, 7/01/2036 +

40,802

 

 

 

 

410,000

 

Puerto Rico Public Buildings Authority Series N 5.00%, 7/01/2037 +

334,572

 

 

 

 

1,000

 

Puerto Rico Sales Tax Corp Ser A-1 4.75% 07/01/2053

916

 

 

 

 

1,000

 

PUERTO RICO SALES TAX CORP SER A-1 Zero Coupon 07/01/2024

873

 

 

 

 

1,000

 

PUERTO RICO SALES TAX CORP SER A-1 Zero Coupon 07/01/2027

796

 

 

 

 

1,000

 

PUERTO RICO SALES TAX CORP SER A-1 Zero Coupon 07/01/2029

742

 

 

 

 

1,000

 

PUERTO RICO SALES TAX CORP SER A-1 Zero Coupon 07/01/2046

265

 

 

 

 

1,000

 

PUERTO RICO SALES TAX CORP SER A-1 Zero Coupon 07/01/2051

194

 

 

 

 

20,000

 

University of Puerto Rico Series Q 5.00%, 6/01/2020

20,000

 

 

 

 

TOTAL FOR MUNICIPAL BONDS (Cost $698,475) - 1.97%

           616,309

 

 

 

 

 

 

 

 

 

 

 

PREFERRED STOCKS - 3.58%

 

 

 

 

 

 

 

 

 

 

 

 

 

Government Agencies - 3.46%

 

 

 

 

 

4,500

 

Federal Home Loan Mortgage Corp. Series F 5.00%, Perpetual

98,550

 

 

 

 

9,500

 

Federal Home Loan Mortgage Corp. Series M 0.00%, Perpetual

194,750

 

 

 

 

1,000

 

Federal Home Loan Mortgage Corp. Series Q 0.00%, Perpetual **

20,400

 

 

 

 

25,000

 

Federal Home Loan Mortgage Corp. Series S 0.00%, Perpetual **

525,000

 

 

 

 

8,300

 

Federal Home Loan Mortgage Corp. Series V 5.57%, Perpetual

92,960

 

 

 

 

2,674

 

Federal Home Loan Mortgage Corp. Series W 5.66%, Perpetual

30,350

 

 

 

 

10,000

 

Federal Home Loan Mortgage Corp. Series X 6.02%, Perpetual

121,000

 

 

 

 

 

 

 

1,083,010

 

 

 

 

Insurance - .13%

 

 

 

 

 

10

 

MBIA Insurance Corp. 4.707%, Perpetual ^ #

40,000

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FOR PREFERRED STOCKS (Cost $1,099,271) - 3.58%

        1,123,010

 

 

 

 

 

 

 

 

 

 

 

REAL ESTATE INVESTMENT TRUST - 1.22%

 

 

 

 

 

50,000

 

Pure Multi-Family REIT (Canada)

           381,391

 

 

 

 

TOTAL FOR REAL ESTATE INVESTMENT TRUST (Cost $387,720) - 1.22%

           381,391

 

 

 

 

 

 

 

 

 

 

 

RIGHTS - .00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, Gas & Coal - .00%

 

 

 

 

 

155,336

 

Seadrill Ltd. (United Kingdom)

0

 

 

 

 

 

 

 

 

 

 

 

 

Pharmaceutical Preparations - .00%

 

 

 

 

 

12,000

 

Corium CVR

0

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FOR RIGHTS (Cost $0) - .00%

                     0

 

 

 

 

 

 

 

 

 

 

 

WARRANTS - .02%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance - .02%

 

 

 

 

 

5,700

 

FGL Holdings (Bermuda) Exp. 12/2022 (Notional Value $65,500)

5,130

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FOR WARRANTS (Cost $9,132) - .02%

               5,130

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN PURCHASED OPTIONS, AT VALUE (Premiums Paid $999,212) - 2.76%

           864,210

 

 

 

 

 

 

 

 

 

 

 

BANK DEPOSIT ACCOUNTS - 1.67%

 

 

 

 

 

13,686

 

Collateral Huntington Conservative Deposit Account 2.30% ** (b)

13,686

 

 

 

 

509,285

 

Huntington Conservative Deposit Account 1.90% **

509,285

 

 

 

 

TOTAL FOR BANK DEPOSIT ACCOUNTS - (Cost $522,971) - 1.67%

522,971

 

 

 

 

 

 

 

 

 

 

 

TOTAL INVESTMENTS (Cost $35,070,955) *** - 96.31%

30,182,243

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN WRITTEN OPTIONS, AT VALUE (Premiums Received $1,002,245) - -2.92%

(915,021)

 

 

 

 

 

 

 

 

 

 

 

ASSETS IN EXCESS OF LIABILITIES, NET - 5.35%

1,675,175

 

 

 

 

 

 

 

 

 

 

 

NET ASSETS - 100.00%

$     31,337,222

 

 

 

 

 

 

 

 

 

 

 

 

* Non-income producing securities during the period.

 

 

 

 

 

** Variable rate security; the coupon rate shown represents the yield at September 30, 2019.

 

 

 

 

 

*** Refer to Note 10 for tax cost.

 

 

 

 

 

ADR - American Depositary Receipt.

 

 

 

 

 

(a) Subject to written option contracts.

 

 

 

 

 

(b) All or a portion of this security is held as collateral for securities sold short. Total value of collateral for securities sold short is $0.

 

 

 

 

 

+ Default Bonds

 

 

 

 

 

 

Level 2 Security

 

 

 

 

 

 

~ Variable Rate Security. The coupon is based on an underlying pool of loans.

 

 

 

 

 

^ Indicates a fair valued security. Total market value for fair valued securities is $899,080 representing 2.87% of net assets and Level 3 securities.

 

 

 

 

 

# Indicates securities that may be sold to "qualified institutional buyers" pursuant to the conditions of Rule 144A under the Securities Act of 1933, as amended, is $1,329,471 representing 4.24% of net assets.

 

 

 

 

 

† Indicates an illiquid security. Total market value for illiquid securities is $1,332,040, representing 4.25% of net assets.

 

 

 

 

 

Principal denominated in Euros.

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

*** At September 30, 2019, the net unrealized depreciation on investments, based on cost for federal income tax purposes of $35,070,955 amounted to $4,406,663, which consisted of aggregate gross unrealized appreciation of $3,042,625 and aggregate gross unrealized depreciation of $7,449,288.

 

 

 

 

 

 

 

 

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

 

 

 

 

Camelot Fund

 

 

 

 

 

 

1. SECURITY TRANSACTIONS

 

 

 

 

 

At September 30, 2019, the net unrealized depreciation on investments, based on cost for federal income tax purposes of $35,070,955 amounted to $4,406,663, which consisted of aggregate gross unrealized appreciation of $3,042,625 and aggregate gross unrealized depreciation of $7,449,288.

 

 

 

 

 

 

 

 

 

 

 

 

2. SECURITY VALUATION

 

 

 

 

 

Processes and Structure

 

 

 

 

 

The Trust’s Board of Trustees has adopted guidelines for valuing securities including in circumstances in which market quotes are not readily available and has delegated to the respective adviser the responsibility for determining fair value prices, subject to review by the Board of Trustees.

 

 

 

 

In accordance with the Trust’s good faith pricing guidelines, the respective adviser is required to consider all appropriate factors relevant to the value of securities for which it has determined other pricing sources are not available or reliable as described above.  No single standard for determining fair value exists since fair value depends upon the circumstances of each individual case.  As a general principle, the current fair value of an issue of securities being valued by the adviser would appear to be the amount which the owner might reasonably expect to receive for them upon their current sale.  Methods which are in accord with this principle may, for example, be based on (i) a multiple of earnings; (ii) a discount from market of a similar freely traded security (including a derivative security or a basket of securities traded on other markets, exchanges or among dealers); or (iii) yield to maturity with respect to debt issues, or a combination of these and other methods.

 

 

 

 

Hierarchy of Fair Value Inputs

 

 

 

 

 

The Funds utilize various methods to measure the fair value of most of their investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation techniques used to measure fair value. The three levels of inputs are as follows:

 

 

 

 

·         Level 1. Unadjusted quoted prices in active markets for identical assets or liabilities that the company has the ability to access.

 

 

 

 

 

·         Level 2. Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data.

 

 

 

 

·         Level 3. Unobservable inputs for the asset or liability to the extent that relevant observable inputs are not available, representing the company's own assumptions about the assumptions that a market participant would use in valuing the asset or liability, and that would be based on the best information available.

 

 

 

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

 

 

 

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

 

 

 

A Fund may hold securities, some of which are classified as Level 3 investments (as defined below). Level 3 investments have significant unobservable inputs, as they trade infrequently. In determining the fair value of these investments, management uses the market approach which includes as the primary input the capital balance reported; however, adjustments to the reported capital balance may be made based on various factors, including, but not limited to, the attributes of the interest held, including the rights and obligations, and any restrictions or illiquidity of such interests, and the fair value of these securities.

 

 

 

 

Fair Value Measurements

 

 

 

 

 

A description of the valuation techniques applied to the company's major categories of assets and liabilities measured at fair value on a recurring basis follows.

 

 

 

 

Equity securities (common stock, closed-end and exchange traded funds). Securities traded on a national securities exchange (or reported on the NASDAQ national market) are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded, and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy. Certain foreign securities may be fair valued using a pricing service that considers the correlation of the trading patterns of the foreign security to the intraday trading in the U.S. markets for investments such as american depositary receipts, financial futures, exchange traded funds, and the movement of the certain indexes of securities based on a statistical analysis of the historical relationship and that are categorized in Level 2. Preferred stock and other equities traded on inactive markets or valued by reference to similar instruments are also categorized in Level 2.

 

 

 

 

Debt and other fixed - income securities are valued at the last quoted bid price and/or by using a combination of daily quotes and matrix evaluations provided by an independent pricing service (which reflect such factors as security prices, yields, maturities, ratings, and dealer and exchange quotations), the use of which has been approved by the Board.

 

 

 

 

U.S. government obligations - U.S. government securities are normally valued using a model that incorporates market observable data, such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. U.S. government securities are categorized in Level 1 or Level 2 of the fair value hierarchy, depending on the inputs used and market activity levels for specific securities.

 

 

 

 

Short term investments - Short term investments are valued using amortized cost, which approximates fair value.  These securities will be categorized in Level 1 of the fair value hierarchy.

 

 

 

 

Derivative instruments (structured notes, warrants and options) – Derivative transactions which are actively traded, and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy. Derivative transactions traded on inactive markets or valued by reference to similar instruments are categorized in Level 2 of the fair value hierarchy. Options are valued at the last sales prices on the valuation date if the last sales price is between the closing bid and asked prices.  Otherwise, options are valued at the closing bid price. These securities will be categorized in Level 2 of the fair value hierarchy if valued at other than closing price.

 

 

 

 

The following tables summarize the inputs used to value each Fund’s assets and liabilities measured at fair value as of September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation Inputs of Assets

Level 1

Level 2

Level 3

Total

 

Common Stock

 

$23,715,829

$10,323

$2,038

$23,278,190

 

Asset-Backed Securities

$0

           156,582

$0

$156,582

 

Convertible Bonds

$0

           379,385

$0

$379,385

 

Corporate Bonds

 

0

        1,222,517

$856,250

$2,078,767

 

Escrow Notes

 

$0

$0

$0

$0

 

Term Loan

 

 

$0

$114,000

$0

$114,000

 

Mortgage-Backed Securities

$0

           212,298

$0

$212,298

 

Municipal Bonds

 

$0

           140,696

$475,613

$616,309

 

Preferred Stocks

 

$527,660

$555,350

$40,000

$1,123,010

 

Real Estate Investment Trust

           381,391

$0

$0

$381,391

 

Rights

 

 

$0

$0

$0

$0

 

Structured Note

 

$0

$0

$0

$0

 

Warrants

 

 

               5,130

$0

$0

$5,130

 

Bank Deposit Accounts

           522,971

$0

$0

$522,971

 

Call Options

           163,500

$10,350

$0

$173,850

 

Put Options

$537,680

$152,680

$0

$690,360

 

Total

      25,854,161

$      2,954,181

$            1,373,901

$     30,182,243

 

 

 

 

 

 

 

Valuation Inputs of Liabilities

Level 1

Level 2

Level 3

Total

 

Call Options Written

$572,633

$88,770

$0

$661,403

 

Put Options Written

$160,613

$93,005

$0

$253,618

 

Total

 

 

$733,246

$181,775

$0

$915,021


 

 

 

 

 

 

 

 

 

Camelot Fund

 

 

 

 

 

 

Schedule of Options Purchased

 

 

 

 

 

 

September 30, 2018 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

CALL OPTIONS - .55%

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying Security

Counterparty

Contracts

Notional Amount

Exercise Price

Expiration

Fair Value

 

 

 

 

 

 

 

iPath Series B Blomberg Total Return ETN

Susquehanna

25

$                    92,650

$                36.00

3/20/2020

$          77,500

 

 

 

 

 

 

 

Cars.com, Inc.

Susquehanna

90

80,820

10.00

3/20/2020

10,350

 

 

 

 

 

 

 

Pfizer, Inc.

Susquehanna

2,000

7,186,000

42.00

3/20/2020

46,000

 

 

 

 

 

 

 

QEP Resources, Inc.

Susquehanna

1,000

370,000

6.00

12/20/2019

10,000

 

 

 

 

 

 

 

QEP Resources, Inc.

Susquehanna

1,200

444,000

8.00

1/15/2021

30,000

 

 

 

 

 

 

 

Total Call Options (Premiums Paid $209,522) - .55%

 

 

 

 

$        173,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PUT OPTIONS - 2.20%

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying Security

Counterparty

Contracts

Notional Amount

Exercise Price

Expiration

Fair Value

 

 

 

 

 

 

 

AbbVie, Inc.

Susquehanna

60

$                  454,320

$                65.00

11/15/2019

$            2,460

 

 

 

 

 

 

 

AbbVie, Inc.

Susquehanna

60

454,320

67.50

11/15/2019

4,020

 

 

 

 

 

 

 

Acadia Healthcare Company, Inc.

Susquehanna

70

217,560

30.00

3/20/2020

19,425

 

 

 

 

 

 

 

Acadia Healthcare Company, Inc.

Susquehanna

70

217,560

25.00

3/20/2020

7,525

 

 

 

 

 

 

 

AngloGold Ashanti Ltd. ADR

Susquehanna

150

274,050

13.00

10/18/2019

750

 

 

 

 

 

 

 

Bery Global Group, Inc.

Susquehanna

60

235,620

47.50

12/20/2019

50,700

 

 

 

 

 

 

 

Carbonite, Inc.

Susquehanna

240

371,760

10.00

12/20/2019

12,000

 

 

 

 

 

 

 

CBS Corp. Class B

Susquehanna

100

403,700

42.50

12/20/2019

34,000

 

 

 

 

 

 

 

Centene Corp.

Susquehanna

70

302,820

45.00

12/20/2019

25,900

 

 

 

 

 

 

 

Citrix Systems, Inc.

Susquehanna

40

386,080

95.00

12/20/2019

12,800

 

 

 

 

 

 

 

CommVault Systems, Inc.

Susquehanna

60

268,260

45.00

1/17/2020

18,450

 

 

 

 

 

 

 

Chevron Corp.

Susquehanna

20

237,200

125.00

3/20/2020

22,200

 

 

 

 

 

 

 

DuPont de Nemours, Inc.

Susquehanna

50

356,550

67.50

12/20/2019

12,800

 

 

 

 

 

 

 

Dell Technologiex, Inc. *

Susquehanna

75

388,950

52.50

1/17/2020

33,000

 

 

 

 

 

 

 

iShares MSCI Japan ETF

Susquehanna

35

198,590

57.00

1/17/2020

6,528

 

 

 

 

 

 

 

iShares MSCI Belgium ETF

Susquehanna

80

151,040

19.00

11/15/2019

8,400

 

 

 

 

 

 

 

Invesco Currency Shares

Susquehanna

217

2,247,252

105.00

12/20/2019

39,060

 

 

 

 

 

 

 

IAC/Interactive Corp. *

Susquehanna

20

435,940

210.00

1/17/2020

25,900

 

 

 

 

 

 

 

Jack in the Box, Inc.

Susquehanna

40

364,480

75.00

12/20/2019

3,300

 

 

 

 

 

 

 

Johnson & Johnson

Susquehanna

30

388,140

125.00

10/18/2019

2,520

 

 

 

 

 

 

 

Johnson & Johnson

Susquehanna

25

323,450

130.00

11/15/2019

8,575

 

 

 

 

 

 

 

LKQ Corp.

Susquehanna

50

157,250

30.00

1/17/2020

5,750

 

 

 

 

 

 

 

Magellan Health, Inc.

Susquehanna

50

310,500

65.00

12/20/2019

29,500

 

 

 

 

 

 

 

Magellan Health, Inc.

Susquehanna

60

372,600

70.00

12/20/2019

54,300

 

 

 

 

 

 

 

Altria Group, Inc.

Susquehanna

100

409,000

42.50

1/17/2020

36,000

 

 

 

 

 

 

 

Madison Square Garden Co. Class A *

Susquehanna

15

395,280

260.00

12/20/2019

13,425

 

 

 

 

 

 

 

Newell Brands, Inc.

Susquehanna

125

234,000

18.00

12/20/2019

14,375

 

 

 

 

 

 

 

Pfizer, Inc.

Susquehanna

100

359,300

39.00

12/20/2019

35,750

 

 

 

 

 

 

 

Dave & Buster's Entertainment, Inc. *

Susquehanna

100

389,500

40.00

1/17/2020

41,000

 

 

 

 

 

 

 

Perrigo Co. Plc (Ireland)

Susquehanna

30

167,670

50.00

1/17/2020

5,775

 

 

 

 

 

 

 

Quanta Services, Inc.

Susquehanna

60

226,800

35.00

11/15/2019

4,500

 

 

 

 

 

 

 

Qualcomm, Inc.

Susquehanna

60

457,680

67.50

1/17/2020

12,900

 

 

 

 

 

 

 

Qualcomm, Inc.

Susquehanna

40

305,120

72.50

10/18/2019

3,400

 

 

 

 

 

 

 

Red Robin Gourmet Burgers, Inc. *

Susquehanna

125

648,717

30.00

12/20/2019

16,562

 

 

 

 

 

 

 

Schlumberger LTD.

Susquehanna

110

375,870

32.50

2/21/2020

27,830

 

 

 

 

 

 

 

Symantec Corp.

Susquehanna

230

543,490

19.00

10/18/2019

1,380

 

 

 

 

 

 

 

AT&T, Inc.

Susquehanna

100

378,400

37.00

1/17/2020

16,900

 

 

 

 

 

 

 

Vmware, Inc. *

Susquehanna

30

450,180

150.00

1/17/2020

20,700

 

 

 

 

 

 

 

Total Put Options (Premiums Paid $789,690) - 2.20%

 

 

 

 

$        690,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL PURCHASED OPTIONS (Premiums Paid $999,212) - 2.76%

 

 

 

 

$        864,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Non-income producing securities during the period.

 

 

 

 

 

 

Level 2 Security

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 


 

 

 

 

 

 

 

Camelot Fund

Schedule of Written Options

September 30, 2018 (Unaudited)

 

 

 

 

 

 

 

CALL OPTIONS - .01%

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying Security

Counterparty

Contracts

Notional Amount

Exercise Price

Expiration

Fair Value

 

 

 

 

 

 

 

AbbVie, Inc.

Susquehanna

120

$                   908,640

$                70.00

11/15/2020

$      74,640

 

 

 

 

 

 

 

Acadia Healthcare Company, Inc.

Susquehanna

70

217,560

35.00

12/20/2019

6,125

 

 

 

 

 

 

 

Alliance Data Systems Corp.

Susquehanna

12

153,756

155.00

12/20/2019

1,230

 

 

 

 

 

 

 

AngloGold Ashanti Ltd. ADR

Susquehanna

150

274,050

16.00

10/18/2019

36,000

 

 

 

 

 

 

 

Bery Global Group, Inc.

Susquehanna

60

235,620

52.50

12/20/2019

1,200

 

 

 

 

 

 

 

Bristol-Myers Squibb Co.

Susquehanna

40

202,840

45.00

12/20/2019

24,480

 

 

 

 

 

 

 

Bristol-Myers Squibb Co.

Susquehanna

40

202,840

45.00

1/17/2020

24,840

 

 

 

 

 

 

 

Conagra Brands, Inc.

Susquehanna

74

227,032

30.00

10/18/2019

8,880

 

 

 

 

 

 

 

Carbonite, Inc.

Susquehanna

140

216,860

20.00

12/20/2019

5,040

 

 

 

 

 

 

 

Carbonite, Inc. *

Susquehanna

100

154,900

25.00

12/20/2019

5,000

 

 

 

 

 

 

 

CBS Corp. Class B

Susquehanna

100

403,700

45.00

1/17/2020

6,800

 

 

 

 

 

 

 

Centene Corp.

Susquehanna

30

129,780

50.00

12/20/2019

3,150

 

 

 

 

 

 

 

Citrix Systems, Inc.

Susquehanna

20

193,040

105.00

10/18/2019

1,500

 

 

 

 

 

 

 

CommVault Systems, Inc.

Susquehanna

40

178,840

57.50

3/20/2020

2,400

 

 

 

 

 

 

 

Chevron Corp.

Susquehanna

20

237,200

130.00

12/20/2019

4,100

 

 

 

 

 

 

 

DuPont de Nemours, Inc.

Susquehanna

50

356,550

75.00

1/17/2020

9,600

 

 

 

 

 

 

 

Dell Technologiex, Inc. *

Susquehanna

75

388,950

55.00

1/17/2020

23,250

 

 

 

 

 

 

 

Eventbrite, Inc. Class A *

Susquehanna

60

106,260

20.00

11/15/2019

7,200

 

 

 

 

 

 

 

iShares MSCI Japan ETF

Susquehanna

35

198,590

57.00

12/20/2019

4,935

 

 

 

 

 

 

 

iShares MSCI Belgium ETF

Susquehanna

80

151,040

19.00

11/15/2019

7,200

 

 

 

 

 

 

 

Invesco Currency Shares

Susquehanna

217

2,247,252

105.00

12/20/2019

16,058

 

 

 

 

 

 

 

GCP Applied Technologies, Inc. *

Susquehanna

150

288,750

25.00

11/15/2019

7,500

 

 

 

 

 

 

 

IAC/Interactive Corp. *

Susquehanna

20

435,940

230.00

1/17/2020

23,000

 

 

 

 

 

 

 

Jack in the Box, Inc.

Susquehanna

40

364,480

80.00

12/20/2019

51,800

 

 

 

 

 

 

 

Johnson & Johnson

Susquehanna

30

388,140

130.00

10/18/2019

6,000

 

 

 

 

 

 

 

Johnson & Johnson

Susquehanna

25

323,450

135.00

11/15/2019

3,250

 

 

 

 

 

 

 

LKQ Corp.

Susquehanna

50

157,250

30.00

1/17/2020

14,500

 

 

 

 

 

 

 

Magellan Health, Inc.

Susquehanna

50

310,500

70.00

12/20/2019

6,875

 

 

 

 

 

 

 

Magellan Health, Inc.

Susquehanna

60

372,600

75.00

12/20/2019

2,850

 

 

 

 

 

 

 

Altria Group, Inc.

Susquehanna

100

409,000

45.00

1/17/2020

8,100

 

 

 

 

 

 

 

Altria Group, Inc.

Susquehanna

50

204,500

40.00

6/19/2020

19,500

 

 

 

 

 

 

 

Madison Square Garden Co. Class A *

Susquehanna

15

395,280

280

12/20/2019

7,950

 

 

 

 

 

 

 

Newell Brands, Inc.

Susquehanna

125

234,000

19.00

12/20/2019

17,500

 

 

 

 

 

 

 

Pfizer, Inc.

Susquehanna

100

359,300

41.00

12/20/2019

1,200

 

 

 

 

 

 

 

Dave & Buster's Entertainment, Inc. *

Susquehanna

100

389,500

45.00

1/17/2020

12,000

 

 

 

 

 

 

 

Perrigo Co. Plc (Ireland)

Susquehanna

30

167,670

55.00

1/17/2020

14,130

 

 

 

 

 

 

 

Quanta Services, Inc.

Susquehanna

60

226,800

39.00

11/15/2019

6,720

 

 

 

 

 

 

 

Qualcomm, Inc.

Susquehanna

60

457,680

72.50

1/17/2020

44,100

 

 

 

 

 

 

 

QEP Resources, Inc.

Susquehanna

1,000

370,000

7.00

12/20/2019

5,000

 

 

 

 

 

 

 

Red Robin Gourmet Burgers, Inc. *

Susquehanna

125

648,717

35.00

12/20/2019

21,250

 

 

 

 

 

 

 

Schlumberger LTD.

Susquehanna

110

375,870

37.50

2/21/2020

17,160

 

 

 

 

 

 

 

Symantec Corp.

Susquehanna

230

543,490

21.00

1/17/2020

64,400

 

 

 

 

 

 

 

AT&T, Inc.

Susquehanna

100

378,400

39.00

12/20/2019

9,900

 

 

 

 

 

 

 

Uber Technologies, Inc. *

Susquehanna

59

179,773

45.00

1/17/2020

590

 

 

 

 

 

 

 

Vmware, Inc. *

Susquehanna

30

450,180

160.00

9/20/2019

22,500

 

 

 

 

 

 

 

Total Call Options (Premiums Received $710,556) - 2026.30%

 

 

 

 

$    661,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PUT OPTIONS - .81%

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying Security

Counterparty

Contracts

Notional Amount

Exercise Price

Expiration

Fair Value

 

 

 

 

 

 

 

AbbVie, Inc.

Susquehanna

60

$                   454,320

$                57.50

11/15/2019

$           540

 

 

 

 

 

 

 

AbbVie, Inc.

Susquehanna

60

454,320

60.00

11/15/2020

840

 

 

 

 

 

 

 

Acadia Healthcare Company, Inc.

Susquehanna

70

217,560

20.00

3/20/2020

7,350

 

 

 

 

 

 

 

Acadia Healthcare Company, Inc.

Susquehanna

70

217,560

25.00

11/15/2019

6,125

 

 

 

 

 

 

 

AngloGold Ashanti Ltd. ADR

Susquehanna

150

274,050

11.00

10/18/2019

750

 

 

 

 

 

 

 

Bery Global Group, Inc.

Susquehanna

60

235,620

42.50

12/20/2019

26,100

 

 

 

 

 

 

 

Cars.com, Inc.

Susquehanna

90

80,820

10.00

3/20/2020

18,000

 

 

 

 

 

 

 

CBS Corp. Class B

Susquehanna

100

403,700

37.50

12/20/2019

11,400

 

 

 

 

 

 

 

Centene Corp.

Susquehanna

70

302,820

40.00

12/20/2019

10,080

 

 

 

 

 

 

 

Citrix Systems, Inc.

Susquehanna

40

386,080

87.50

12/20/2019

4,500

 

 

 

 

 

 

 

CommVault Systems, Inc.

Susquehanna

60

268,260

40.00

1/17/2020

7,350

 

 

 

 

 

 

 

Chevron Corp.

Susquehanna

20

237,200

115.00

3/20/2020

12,000

 

 

 

 

 

 

 

DuPont de Nemours, Inc.

Susquehanna

50

356,550

62.50

12/20/2019

5,875

 

 

 

 

 

 

 

Dell Technologiex, Inc. *

Susquehanna

75

388,950

42.50

1/17/2020

8,812

 

 

 

 

 

 

 

IAC/Interactive Corp. *

Susquehanna

20

435,940

195.00

1/17/2020

14,800

 

 

 

 

 

 

 

Jack in the Box, Inc.

Susquehanna

40

364,480

65.00

12/20/2019

1,300

 

 

 

 

 

 

 

Johnson & Johnson

Susquehanna

30

388,140

115.00

10/18/2019

300

 

 

 

 

 

 

 

Johnson & Johnson

Susquehanna

25

323,450

120.00

11/15/2019

2,175

 

 

 

 

 

 

 

Magellan Health, Inc.

Susquehanna

85

527,850

55.00

12/20/2019

14,238

 

 

 

 

 

 

 

Magellan Health, Inc.

Susquehanna

25

155,250

60.00

12/20/2019

8,938

 

 

 

 

 

 

 

Altria Group, Inc.

Susquehanna

100

409,000

37.50

1/17/2020

13,300

 

 

 

 

 

 

 

Madison Square Garden Co. Class A *

Susquehanna

15

395,280

240

12/20/2019

5,175

 

 

 

 

 

 

 

Newell Brands, Inc.

Susquehanna

125

234,000

15.00

12/20/2019

3,750

 

 

 

 

 

 

 

Pfizer, Inc.

Susquehanna

100

359,300

35.00

12/20/2019

11,300

 

 

 

 

 

 

 

Dave & Buster's Entertainment, Inc. *

Susquehanna

100

389,500

35.00

1/17/2020

19,800

 

 

 

 

 

 

 

Quanta Services, Inc.

Susquehanna

60

226,800

31.00

11/15/2019

1,350

 

 

 

 

 

 

 

Qualcomm, Inc.

Susquehanna

60

457,680

57.50

1/17/2020

3,840

 

 

 

 

 

 

 

Qualcomm, Inc.

Susquehanna

40

305,120

62.50

10/18/2019

320

 

 

 

 

 

 

 

Red Robin Gourmet Burgers, Inc. *

Susquehanna

125

648,713

25.00

12/20/2019

6,250

 

 

 

 

 

 

 

Schlumberger LTD.

Susquehanna

110

375,870

27.50

2/21/2020

10,395

 

 

 

 

 

 

 

Symantec Corp.

Susquehanna

120

283,560

16.00

10/18/2019

360

 

 

 

 

 

 

 

Symantec Corp.

Susquehanna

110

259,930

17.00

10/18/2019

330

 

 

 

 

 

 

 

AT&T, Inc.

Susquehanna

100

378,400

34.00

1/17/2020

6,900

 

 

 

 

 

 

 

Vmware, Inc. *

Susquehanna

30

450,180

125.00

1/17/2020

9,075

 

 

 

 

 

 

 

Total Put Options (Premiums Received $231,557) - .81%

 

 

 

 

$    253,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL WRITTEN OPTIONS (Premiums Received $1,002,245) - 2.92%

 

 

 

$    915,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Non-income producing securities during the period.

 

 

 

 

 

 

Level 2 Security

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 


ITEM 2. CONTROLS AND PROCEDURES.


(a)

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. The Registrant maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Registrant's filings under the Securities Exchange Act of 1934 and the Investment Company Act of 1940 is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to the Registrant's management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. The Registrant's management, including the principal executive officer and the principal financial officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

Within 90 days prior to the filing date of this Quarterly Schedule of Portfolio Holdings on Form N-Q, the Registrant had carried out an evaluation, under the supervision and with the participation of the Registrant's management, including the Registrant's principal executive officer and the Registrant's principal financial officer, of the effectiveness of the design and operation of the Registrant's disclosure controls and procedures. Based on such evaluation, the Registrant's principal executive officer and principal financial officer concluded that the Registrant's disclosure controls and procedures are effective.

(b)

CHANGES IN INTERNAL CONTROLS. There have been no significant changes in the Registrant's internal controls or in other factors that could significantly affect the internal controls subsequent to the date of their evaluation in connection with the preparation of this Quarterly Schedule of Portfolio Holdings on Form N-Q.


ITEM 3. EXHIBITS.


Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



Frank Funds


By /s/Brian J. Frank, President

 Brian J. Frank

 President


Date: September 29, 2019


Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


By /s/Brian J. Frank, President

Brian J. Frank

President


Date September 29, 2019


By /s/Monique M. Weiss

Monique M. Weiss

Secretary


Date September 29, 2019