XML 41 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt - Additional Information (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Nov. 15, 2013
USD ($)
Dec. 31, 2015
USD ($)
Nov. 30, 2014
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
May 06, 2016
USD ($)
Apr. 21, 2016
USD ($)
Debt And Credit Facility [Line Items]                  
Cash       $ 500,000   $ 500,000      
Gain on extinguishment of debt   $ 17,911,000   38,497,000 $ 0 38,497,000 $ 0    
Gain on extinguishment of debt, tax effect           13,451,000      
Provision (benefit) for corporate income taxes       $ 12,899,000 $ (14,992,000) $ 12,082,000 $ (14,728,000)    
Line of Credit [Member] | 2013 Senior Credit Facility [Member]                  
Debt And Credit Facility [Line Items]                  
Line of credit facility, maximum borrowing capacity $ 370,000,000                
Maximum percentage available on line of credit due to exceeded maximum leverage ratio           25.00%      
Threshold from sale of assets used towards mandatory prepayments $ 30,000,000                
Net sales proceeds from legal sale of property, accounted for as building financing arrangement           $ 43,500,000      
Line of Credit [Member] | 2013 Senior Credit Facility [Member] | Leverage Ratio, Greater Than 2.50 [Member]                  
Debt And Credit Facility [Line Items]                  
Maximum leverage ratio       2.5   2.5      
Excess cash flow repayment, percentage       50.00%   50.00%      
Line of Credit [Member] | 2013 Senior Credit Facility [Member] | Leverage Ratio, Greater than 2.00 but Less than 2.50 [Member]                  
Debt And Credit Facility [Line Items]                  
Maximum leverage ratio       2   2      
Excess cash flow repayment, percentage       25.00%   25.00%      
Line of Credit [Member] | 2013 Senior Credit Facility [Member] | Leverage Ratio, Less Than or Equal to 2.00 [Member]                  
Debt And Credit Facility [Line Items]                  
Excess cash flow repayment, percentage       0.00%   0.00%      
Line of Credit [Member] | 2013 Senior Credit Facility [Member] | Base Rate [Member]                  
Debt And Credit Facility [Line Items]                  
Basis spread on variable rate (as a percent) 2.50%                
Line of Credit [Member] | 2013 Senior Credit Facility [Member] | LIBOR [Member]                  
Debt And Credit Facility [Line Items]                  
Basis spread on variable rate (as a percent) 3.50%                
Secured Debt [Member] | 2013 Senior Credit Facility [Member]                  
Debt And Credit Facility [Line Items]                  
Debt issuance costs $ 5,119,000                
Debt discount related to creditor fees 4,356,000                
Secured Debt [Member] | 2013 Term Loan Facility [Member]                  
Debt And Credit Facility [Line Items]                  
2013 Term Loan Facility outstanding principal balance 325,000,000 275,417,000   $ 203,042,000   $ 203,042,000      
Proceeds from 2013 Term Loan Facility $ 323,375,000                
Original issue discount, percentage 0.50%                
Original issue discount $ 1,625,000 6,418,000   4,308,000   $ 4,308,000      
Percent of amendment fee paid to consenting lenders           0.25%      
Principal payment on Term Loan Facility           $ 20,977,000      
Mandatory prepayment from sale of assets     $ 13,500,000            
Term after which excess cash flow is paid (in days)           95 days      
Long term debt, gross less unamortized discount and debt issuance costs       197,235,000   $ 197,235,000      
Unamortized debt issuance costs       1,499,000   1,499,000      
Secured Debt [Member] | 2013 Term Loan Facility [Member] | Level 2 [Member]                  
Debt And Credit Facility [Line Items]                  
Fair market value of debt   104,658,000   135,277,000   $ 135,277,000      
Secured Debt [Member] | 2013 Term Loan Facility [Member] | Base Rate [Member]                  
Debt And Credit Facility [Line Items]                  
Variable rate floor (as a percent) 2.00%                
Secured Debt [Member] | 2013 Term Loan Facility [Member] | LIBOR [Member]                  
Debt And Credit Facility [Line Items]                  
Variable rate floor (as a percent) 1.00%                
Revolving Credit Facility [Member] | 2013 Senior Credit Facility [Member]                  
Debt And Credit Facility [Line Items]                  
Repurchase face amount   29,829,000           $ 62,447,000 $ 8,705,000
Repurchase amount, fair value   $ 10,947,000           $ 25,978,000 $ 3,787,000
Percentage of face value repurchased   36.70%           41.60% 43.50%
Write off of deferred debt issuance cost   $ 249,000   545,000          
Write-off of Debt Discount   $ 707,000   $ 1,561,000          
Revolving Credit Facility [Member] | 2013 Revolving Loan Facility [Member]                  
Debt And Credit Facility [Line Items]                  
Line of credit facility, maximum borrowing capacity $ 45,000,000                
Maximum percentage available on line of credit due to exceeded maximum leverage ratio           25.00%      
Maximum leverage ratio       4.50   4.50      
Unutilized portion of the 2013 Revolving Loan Facility       $ 42,149,000   $ 42,149,000      
Available portion currently available revolving facility       11,250,000   11,250,000      
Letter of Credit [Member] | 2013 Senior Credit Facility [Member]                  
Debt And Credit Facility [Line Items]                  
Line of credit facility, maximum borrowing capacity $ 5,500,000                
Letter of Credit [Member] | 2013 Revolving Loan Facility [Member]                  
Debt And Credit Facility [Line Items]                  
Letters of credit outstanding       $ 2,851,000   $ 2,851,000