XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net (loss) income $ (3,345) $ 13,808
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 20,325 22,082
Gain on extinguishment of debt 0 (38,497)
Amortization of debt discount 465 549
Amortization of debt issuance costs 301 342
Non-cash rental income, net of non-cash rental expense (1,665) (2,336)
Share-based compensation expense 1,082 1,115
Net change in certain operating assets and liabilities 10,598 22,600
Decrease in deferred membership costs 10 1,179
Landlord contributions to tenant improvements 2,115 2,080
(Decrease) increase in insurance reserves (69) 779
Other 93 (138)
Total adjustments 33,255 9,755
Net cash provided by operating activities 29,910 23,563
Cash flows from investing activities:    
Capital expenditures (6,804) (9,952)
Other (354) 0
Net cash used in investing activities (7,158) (9,952)
Cash flows from financing activities:    
Principal payments on 2013 Term Loan Facility (1,041) (1,224)
Repurchase of 2013 Term Loan Facility 0 (29,765)
Cash dividends paid (9) (17)
Proceeds from stock option exercises 46 318
Net cash used in financing activities (1,004) (30,688)
Effect of exchange rate changes on cash 48 (211)
Net increase (decrease) in cash and cash equivalents 21,796 (17,288)
Cash and cash equivalents beginning of period 45,596 76,217
Cash and cash equivalents end of period 67,392 58,929
Summary of the change in certain operating assets and liabilities:    
Decrease in accounts receivable 247 657
(Increase) decrease in inventory (43) 93
Decrease in prepaid expenses and other current assets 2,536 4,836
Increase (decrease) in accounts payable, accrued expenses and accrued interest 2,791 (332)
Change in prepaid corporate income taxes and corporate income taxes payable 2,118 15,715
Increase in deferred revenue 2,949 1,631
Net change in certain working capital components 10,598 22,600
Supplemental disclosures of cash flow information:    
Cash payments for interest, net of capitalized interest 5,535 6,693
Cash payments for income taxes $ 37 $ 52