EX-12 7 rf-2018630xex12.htm EXHIBIT 12 Exhibit


EXHIBIT 12
Regions Financial Corporation
Computation of Ratio of Earnings to Fixed Charges
(from continuing operations)
(Unaudited)
 
 
Three Months Ended June 30
 
Six Months Ended June 30
 
2018
 
2017
 
2018
 
2017
 
(Dollars in millions)
Excluding Interest on Deposits
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
467

 
$
449

 
$
1,009

 
$
869

Fixed charges excluding preferred stock dividends
94

 
65

 
180

 
129

Income for computation excluding interest on deposits
561

 
514

 
1,189

 
998

Interest expense excluding interest on deposits
79

 
52

 
152

 
102

One-third of rent expense
15

 
13

 
28

 
27

Preferred stock dividends
16

 
16

 
32

 
32

Fixed charges including preferred stock dividends
110

 
81

 
212

 
161

Ratio of earnings to fixed charges, excluding interest on deposits
5.12x

 
6.35x

 
5.62x

 
6.21x

Including Interest on Deposits
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
467

 
$
449

 
$
1,009

 
$
869

Fixed charges excluding preferred stock dividends
151

 
102

 
286

 
201

Income for computation including interest on deposits
618

 
551

 
1,295

 
1,070

Interest expense including interest on deposits
136

 
89

 
258

 
174

One-third of rent expense
15

 
13

 
28

 
27

Preferred stock dividends
16

 
16

 
32

 
32

Fixed charges including preferred stock dividends
167

 
118

 
318

 
233

Ratio of earnings to fixed charges, including interest on deposits
3.72x

 
4.66x

 
4.08x

 
4.60x