EX-12 2 rf-2015930xex12.htm EXHIBIT 12 Exhibit


EXHIBIT 12
Regions Financial Corporation
Computation of Ratio of Earnings to Fixed Charges
(from continuing operations)
(Unaudited)
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2015
 
2014
 
2015
 
2014
 
(Dollars in millions)
Excluding Interest on Deposits
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
378

 
$
468

 
$
1,122

 
$
1,365

Fixed charges excluding preferred stock dividends
52

 
64

 
160

 
199

Income for computation excluding interest on deposits
430

 
532

 
1,282

 
1,564

Interest expense excluding interest on deposits
38

 
50

 
117

 
157

One-third of rent expense
14

 
14

 
43

 
42

Preferred stock dividends
16

 
20

 
48

 
36

Fixed charges including preferred stock dividends
68

 
84

 
208

 
235

Ratio of earnings to fixed charges, excluding interest on deposits
6.32x

 
6.34x

 
6.18x

 
6.66x

Including Interest on Deposits
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
378

 
$
468

 
$
1,122

 
$
1,365

Fixed charges excluding preferred stock dividends
79

 
90

 
242

 
277

Income for computation including interest on deposits
457

 
558

 
1,364

 
1,642

Interest expense including interest on deposits
65

 
76

 
199

 
235

One-third of rent expense
14

 
14

 
43

 
42

Preferred stock dividends
16

 
20

 
48

 
36

Fixed charges including preferred stock dividends
95

 
110

 
290

 
313

Ratio of earnings to fixed charges, including interest on deposits
4.80x

 
5.06x

 
4.70x

 
5.25x