EX-12 2 rf-2014630xex12.htm EX-12 RF-2014.06.30-EX.12


EXHIBIT 12
Regions Financial Corporation
Computation of Ratio of Earnings to Fixed Charges
(from continuing operations)
(Unaudited)
 
 
Three Months Ended June 30
 
Six Months Ended June 30
 
2014
 
2013
 
2014
 
2013
 
(Dollars in millions)
Excluding Interest on Deposits
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
424

 
$
390

 
$
859

 
$
837

Fixed charges excluding preferred stock dividends
66

 
80

 
135

 
164

Income for computation excluding interest on deposits
490

 
470

 
994

 
1,001

Interest expense excluding interest on deposits
52

 
66

 
107

 
137

One-third of rent expense
14

 
14

 
28

 
27

Preferred stock dividends and accretion
8

 
8

 
16

 
16

Fixed charges including preferred stock dividends
74

 
88

 
151

 
180

Ratio of earnings to fixed charges, excluding interest on deposits
6.64x

 
5.34x

 
6.59x

 
5.56x

Including Interest on Deposits

 
 
 
 
 
 
Income from continuing operations before income taxes
$
424

 
$
390

 
$
859

 
$
837

Fixed charges excluding preferred stock dividends
91

 
113

 
187

 
239

Income for computation including interest on deposits
515

 
503

 
1,046

 
1,076

Interest expense including interest on deposits
77

 
99

 
159

 
212

One-third of rent expense
14

 
14

 
28

 
27

Preferred stock dividends and accretion
8

 
8

 
16

 
16

Fixed charges including preferred stock dividends
99

 
121

 
203

 
255

Ratio of earnings to fixed charges, including interest on deposits
5.22x

 
4.16x

 
5.16x

 
4.22x