EX-12 2 rf-2013930xex12.htm EX-12 RF-2013.9.30-EX.12


EXHIBIT 12
Regions Financial Corporation
Computation of Ratio of Earnings to Fixed Charges
(from continuing operations)
(Unaudited)
 
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
 
2013
 
2012
 
2013
 
2012
 
 
(Dollars in millions)
Excluding Interest on Deposits
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
 
$
417

 
$
448

 
$
1,254

 
$
1,246

Fixed charges excluding preferred stock dividends and accretion
 
70

 
95

 
234

 
283

Income for computation excluding interest on deposits
 
487

 
543

 
1,488

 
1,529

Interest expense excluding interest on deposits
 
56

 
80

 
193

 
242

One-third of rent expense
 
14

 
15

 
41

 
41

Preferred stock dividends and accretion
 
8

 

 
24

 
125

Fixed charges including preferred stock dividends and accretion
 
78

 
95

 
258

 
408

Ratio of earnings to fixed charges, excluding interest on deposits
 
6.24x

 
5.72x

 
5.77x

 
3.75x

Including Interest on Deposits
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
 
$
417

 
$
448

 
$
1,254

 
$
1,246

Fixed charges excluding preferred stock dividends and accretion
 
101

 
162

 
340

 
514

Income for computation including interest on deposits
 
518

 
610

 
1,594

 
1,760

Interest expense including interest on deposits
 
87

 
147

 
299

 
473

One-third of rent expense
 
14

 
15

 
41

 
41

Preferred stock dividends and accretion
 
8

 

 
24

 
125

Fixed charges including preferred stock dividends and accretion
 
109

 
162

 
364

 
639

Ratio of earnings to fixed charges, including interest on deposits
 
4.78x

 
3.77x

 
4.38x

 
2.75x