XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Investments (Tables)
9 Months Ended
Sep. 30, 2023
Schedule of Investments [Abstract]  
Schedule of Investments in and Advances to Affiliates
The following table summarizes the Company’s realized gains and losses and changes in unrealized appreciation and depreciation on control and affiliate investments for the three and nine months ended September 30, 2023 and 2022.
(in thousands)Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
Portfolio Company(1)
TypeFair Value as of September 30, 2023Interest IncomeFee IncomeNet Change in Unrealized Appreciation (Depreciation) Realized Gain (Loss)Interest IncomeFee IncomeNet Change in Unrealized Appreciation (Depreciation) Realized Gain (Loss)
Control Investments
Coronado Aesthetics, LLCControl$247 $— $— $(50)$— $— $— $(72)$— 
Gibraltar Acquisition LLC (3)
Control55,992 772 22 (1,726)— 2,299 60 4,676 — 
Hercules Adviser LLC(4)
Control40,668 153 — 1,507 — 455 — 9,515 — 
Tectura CorporationControl6,243 174 — (830)— 516 — (1,799)— 
Total Control Investments$103,150 $1,099 $22 $(1,099)$— $3,270 $60 $12,320 $— 
(in thousands)Three Months Ended September 30, 2022Nine Months Ended September 30, 2022
Portfolio Company(1)
TypeFair Value as of September 30, 2022Interest IncomeFee Income
Net Change in Unrealized Appreciation (Depreciation)
Realized Gain (Loss)Interest IncomeFee Income
Net Change in Unrealized Appreciation (Depreciation)
Realized Gain (Loss)
Control Investments
Coronado Aesthetics, LLCControl$400 $— $— $(22)$— $— $— $(165)$— 
Gibraltar Business Capital, LLCControl37,662 853 18 (1,423)— 2,531 51 (6,228)— 
Hercules Adviser LLCControl33,945 154 — (1,236)— 393 — 9,955 — 
Tectura CorporationControl8,318 174 — 110 — 516 — 49 — 
Total Control Investments$80,325 $1,181 $18 $(2,571)$— $3,440 $51 $3,611 $— 
Affiliate Investments
Black Crow AI, Inc.(2)
Affiliate$— $— $— $— $— $— $— $(120)$3,772 
Pineapple Energy LLC(2)
Affiliate— 81 — 4,631 (2,014)1,204 — 4,209 (2,014)
Total Affiliate Investments$— $81 $— $4,631 $(2,014)$1,204 $— $4,089 $1,758 
Total Control & Affiliate Investments$80,325 $1,262 $18 $2,060 $(2,014)$4,644 $51 $7,700 $1,758 
(1)In accordance with Rules 3-09, 4-08(g), and Rule 10-01(b)(1) of Regulation S-X, (“Rule 3-09”, “Rule 4-08(g)”, and “Rule 10-01(b)(1)”, respectively), the Company must determine if its unconsolidated subsidiaries are considered “significant subsidiaries”. As of September 30, 2023 and September 30, 2022, there were no unconsolidated subsidiaries that are considered “significant subsidiaries”.
(2)As of September 30, 2022, Black Crow AI, Inc. and Pineapple Energy LLC were no longer affiliates as defined under the 1940 Act.
(3)Gibraltar Acquisition LLC is a wholly-owned subsidiary, which is the holding company for their wholly-owned affiliated portfolio companies, Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC. The subsidiary has no significant assets or liabilities, other than their equity and debt investments and equity interest in Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC, respectively.
(4)Hercules Adviser LLC is owned by Hercules Capital Management LLC and presented with Hercules Partner Holdings, LLC which are both wholly owned by the Company. Please refer to “Note 1” for additional disclosure.
Schedule of Investments Portfolio
The following table shows the fair value of the Company’s portfolio of investments by asset class as of September 30, 2023 and December 31, 2022:
(in thousands)September 30, 2023December 31, 2022
Investments at
Fair Value
Percentage of
Total Portfolio
Investments at
Fair Value
Percentage of
Total Portfolio
Senior Secured Debt$3,021,950 92.7 %$2,741,388 92.5 %
Unsecured Debt69,930 2.1 %54,056 1.8 %
Preferred Stock42,290 1.3 %41,488 1.4 %
Common Stock94,705 2.9 %92,484 3.1 %
Warrants27,833 0.9 %30,646 1.1 %
Investment Funds & Vehicles4,683 0.1 %3,893 0.1 %
Total$3,261,391 100.0 %$2,963,955 100.0 %
A summary of the Company’s investment portfolio, at value, by geographic location as of September 30, 2023 and December 31, 2022 is shown as follows:
(in thousands)September 30, 2023December 31, 2022
Investments at
Fair Value
Percentage of
Total Portfolio
Investments at
Fair Value
Percentage of
Total Portfolio
United States$2,901,718 89.0 %$2,670,520 90.1 %
United Kingdom201,853 6.3 %171,629 5.8 %
Netherlands88,986 2.7 %88,915 3.0 %
Israel52,967 1.6 %9,052 0.3 %
Canada10,222 0.3 %19,472 0.7 %
Denmark4,135 0.1 %— 0.0 %
Germany1,069 0.0 %990 0.0 %
Other441 0.0 %573 0.0 %
Ireland— 0.0 %2,804 0.1 %
Total$3,261,391 100.0 %$2,963,955 100.0 %
The following table shows the fair value of the Company’s portfolio by industry sector as of September 30, 2023 and December 31, 2022:
(in thousands)September 30, 2023December 31, 2022
Investments at
Fair Value
Percentage of
Total Portfolio
Investments at
Fair Value
Percentage of
Total Portfolio
Drug Discovery & Development$1,191,061 36.5 %$1,150,707 38.8 %
Software828,849 25.4 %798,264 26.9 %
Consumer & Business Services497,664 15.3 %439,384 14.8 %
Healthcare Services, Other278,221 8.5 %198,763 6.7 %
Information Services122,485 3.8 %60,759 2.0 %
Diversified Financial Services107,554 3.3 %68,569 2.3 %
Communications & Networking106,032 3.3 %101,833 3.4 %
Biotechnology Tools33,763 1.0 %32,825 1.1 %
Manufacturing Technology25,879 0.8 %46,109 1.6 %
Medical Devices & Equipment22,191 0.7 %1,834 0.1 %
Electronics & Computer Hardware20,285 0.6 %21,517 0.7 %
Media/Content/Info13,117 0.4 %35 0.0 %
Sustainable and Renewable Technology10,514 0.3 %15,486 0.5 %
Consumer & Business Products2,159 0.1 %2,821 0.1 %
Semiconductors1,179 0.0 %21,921 0.7 %
Surgical Devices418 0.0 %3,038 0.1 %
Drug Delivery20 0.0 %90 0.0 %
Total$3,261,391 100.0 %$2,963,955 100.0 %
Schedule of Investment Collateral The Company's investments were collateralized as follows as of September 30, 2023 and December 31, 2022:
Percentage of debt investments (at fair value), as of
September 30, 2023December 31, 2022
Senior Secured First Lien
All assets including intellectual property53.8 %42.0 %
All assets with negative pledge on intellectual property21.8 %26.1 %
“Last-out” with security interest in all of the assets11.7 %11.6 %
Total senior secured first lien position87.3 %79.7 %
Second lien10.4 %18.4 %
Unsecured2.3 %1.9 %
Total debt investments at fair value100.0 %100.0 %
Summary Of Fair Value and Location Of The Company's Derivative Instruments The following is a summary of the fair value and location of the Company’s derivative instruments in the Consolidated Statements of Assets and Liabilities held as of September 30, 2023 and December 31, 2022:
(in thousands)Fair Value
Derivative InstrumentStatement LocationSeptember 30, 2023December 31, 2022
Foreign currency forward contract Other assets$230 $— 
Total$230 $— 
Summary of Net realized and unrealized gains and losses
Net realized and unrealized gains and losses on derivative instruments recorded by the Company during the three and nine months ended September 30, 2023 and 2022 are in the following locations in the Consolidated Statements of Operations:
(in thousands) Three Months Ended September 30,Nine Months Ended September 30,
Derivative InstrumentStatement Location2023202220232022
Foreign currency forward contractNet realized gain (loss) - Non-control / Non-affiliate investments$— $— $— $— 
Foreign currency forward contractNet change in unrealized appreciation (depreciation) - Non-control / Non-affiliate investments784 — 230 — 
 Total$784 $— $230 $— 
Schedule of Investment Interest Income and Fee Income
The Company’s investment portfolio generates interest, fee, and dividend income. The composition of the Company’s interest income and fee income is as follows:
(in thousands)Three Months Ended September 30,Nine Months Ended September 30,
 2023202220232022
Contractual interest income$89,747 $66,451 $258,685 $172,057 
Exit fee interest income10,904 8,696 34,340 22,077 
PIK interest income6,652 4,944 17,999 14,888 
Other investment income (1)
3,036 1,317 8,198 3,369 
Total interest and dividend income$110,339 $81,408 $319,222 $212,391 
(in thousands)Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Recurring fee income$2,243 $2,076 $6,418 $5,762 
Fee income - expired commitments300 29 651 550 
Accelerated fee income - early repayments3,862 716 11,774 2,798 
Total fee income$6,405 $2,821 $18,843 $9,110 
(1)Other investment income includes OID interest income and interest recorded on other assets.
Schedule of Unamortized Capitalized Fee Income
As of September 30, 2023 and December 31, 2022, unamortized capitalized fee income was recorded as follows:
(in millions)September 30,
2023
December 31,
2022
Offset against debt investment cost$44.6 $43.1 
Deferred obligation contingent on funding or other milestone12.1 10.9 
Total Unamortized Fee Income$56.7 $54.0 
Schedule of Loan Exit Fees Receivable
As of September 30, 2023 and December 31, 2022, loan exit fees receivable were recorded as follows:
(in millions)September 30,
2023
December 31,
2022
Included within debt investment cost$34.7 $32.5 
Deferred receivable related to expired commitments2.9 5.0 
Total Exit Fees Receivable$37.6 $37.5