XML 22 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Cash flows from operating activities:      
Net income $ 621,483 $ 1,592,058 $ 427,374
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 52,513 36,430 40,168
Amortization of discount on available-for-sale securities (4,103) (20,145) (5,277)
Gain on deferred compensation plan investments (10,033) (9,400) (8,505)
Deferred taxes, net 39,694 (1,108,269) 5,865
Stock-based compensation expense 227,491 205,640 149,711
Other (737) 28 (1,447)
Changes in operating assets and liabilities:      
Accounts receivable (83,066) 7,325 2,884
Inventories (145,077) (35,215) 63,583
Other assets 60,119 54,544 (24,310)
Accounts payable 41,239 23,169 4,797
Accrued compensation and related benefits 19,827 8,743 (31,187)
Income tax liabilities 1,994 13,226 (308)
Other accrued liabilities 16,858 20,276 14,865
Net cash provided by operating activities 838,202 788,410 638,213
Cash flows from investing activities:      
Purchases of property and equipment (172,013) (146,118) (57,578)
Purchases of intangible assets (2,928) (18,175) 0
Purchases of investments (397,429) (1,082,706) (582,603)
Maturities and sales of investments 419,578 1,508,135 468,308
Cash paid for acquisition, net of cash acquired 0 (33,283) 0
Contributions to deferred compensation plan (4,477) (4,806) (6,853)
Net cash provided by (used in) investing activities (157,269) 223,047 (178,726)
Cash flows from financing activities:      
Property and equipment purchased on extended payment terms (2,600) (4,087) (2,826)
Proceeds from common stock issued 9,220 8,727 8,686
Repurchases of common stock (7,686) (636,244) (3,741)
Dividends and dividend equivalents paid (284,797) (240,623) (185,844)
Net cash used in financing activities (285,863) (872,227) (183,725)
Net increase in cash, cash equivalents and restricted cash 407,580 130,760 272,452
Cash, cash equivalents and restricted cash, beginning of period 691,941 561,181 288,729
Cash, cash equivalents and restricted cash, end of period 1,099,521 691,941 561,181
Effect of change in exchange rates 12,510 (8,470) (3,310)
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets:      
Cash and cash equivalents 1,099,302 691,816 527,843
Restricted cash included in other current assets 0 0 33,204
Restricted cash included in other long-term assets 219 125 134
Total cash, cash equivalents, and restricted cash 1,099,521 691,941 561,181
Supplemental disclosures for cash flow information:      
Cash paid for income taxes, net 95,061 79,562 85,128
Non-cash investing and financing activities:      
Liability accrued for property and equipment purchases 14,521 22,292 1,784
Liability accrued for dividends and dividend equivalents $ 80,588 $ 63,409 $ 53,213