XML 27 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-based Compensation
6 Months Ended
Jul. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-based Compensation

11. Stock-based Compensation

The following table presents the classification of stock-based compensation for the periods indicated:

 

 

 

Three Months Ended July 31,

 

 

Six Months Ended July 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Stock-based compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

332

 

 

$

246

 

 

$

635

 

 

$

491

 

Research and development

 

 

8,649

 

 

 

6,873

 

 

 

16,626

 

 

 

13,592

 

Selling, general and administrative

 

 

5,454

 

 

 

4,347

 

 

 

10,146

 

 

 

8,684

 

Total stock-based compensation

 

$

14,435

 

 

$

11,466

 

 

$

27,407

 

 

$

22,767

 

As of July 31, 2017, total unrecognized compensation cost related to unvested stock options was $7.4 million and is expected to be recognized over a weighted-average period of 2.05 years. Total unrecognized compensation cost related to unvested restricted stock units was $98.7 million and is expected to be recognized over a weighted-average period of 2.61 years. Total unrecognized compensation cost related to unvested restricted stock awards was $4.9 million and is expected to be recognized over a weighted-average period of 1.41 years.

The following table sets forth the weighted-average assumptions used to estimate the fair value of stock options and employee stock purchase plan awards for the periods indicated:

 

 

Three Months Ended July 31,

 

 

Six Months Ended July 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Stock Options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volatility

 

53

%

 

 

38

%

 

 

53

%

 

 

38

%

Risk-free interest rate

 

1.88

%

 

 

1.39

%

 

 

2.08

%

 

 

1.55

%

Expected term (years)

6.08

 

 

 

6.08

 

 

6.07

 

 

 

5.96

 

Dividend yield

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Employee stock purchase plan awards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volatility

 

 

 

 

 

 

 

39

%

 

 

67

%

Risk-free interest rate

 

 

 

 

 

 

 

0.89

%

 

 

0.52

%

Expected term (years)

 

 

 

 

 

 

 

0.5

 

 

 

0.5

 

Dividend yield

 

 

 

 

 

 

 

0

%

 

 

0

%

 

The Company calculates expected volatility for stock options based on the weighted average of historical volatilities of its own stock price and the share prices of similar companies that are publicly available for a period commensurate with the expected term. The Company calculates expected volatility for ESPP based on its own historical stock price for a period commensurate with the offering period.

The following table summarizes stock option activity for the six months ended July 31, 2017:

 

 

 

Option Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Intrinsic

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

Value Of

 

 

Remaining

 

 

Aggregate

 

 

 

 

 

 

 

Weighted-

 

 

Average

 

 

Options

 

 

Contractual

 

 

Intrinsic

 

 

 

 

 

 

 

Average

 

 

Grant-date

 

 

Exercised

 

 

Term

 

 

Value

 

 

 

Shares

 

 

Exercise Price

 

 

Fair Value

 

 

(in thousands)

 

 

(in years)

 

 

(in thousands)

 

Outstanding at January 31, 2017

 

 

1,703,524

 

 

$

21.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

72,400

 

 

 

55.69

 

 

$

28.84

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(89,829

)

 

 

13.13

 

 

 

 

 

 

$

3,783

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(13,818

)

 

 

56.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(5,495

)

 

 

68.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at July 31, 2017

 

 

1,666,782

 

 

 

23.15

 

 

 

 

 

 

 

 

 

 

4.85

 

 

$

48,972

 

Exercisable at July 31, 2017

 

 

1,366,052

 

 

$

16.81

 

 

 

 

 

 

 

 

 

 

 

4.11

 

 

$

47,343

 

The intrinsic value of options outstanding and options exercisable is calculated based on the difference between the fair market value of the Company’s ordinary shares on the reporting date and the exercise price. The closing price of the Company’s ordinary shares on July 31, 2017 was $50.05, as reported by The NASDAQ Global Market. The intrinsic value of exercised options is calculated based on the difference between the fair market value of the Company’s ordinary shares on the exercise date and the exercise price.

The following table summarizes restricted stock and restricted stock units activities for the period indicated:

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant-Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at January 31, 2017

 

 

2,175,673

 

 

$

56.76

 

Granted

 

 

364,861

 

 

 

56.79

 

Vested

 

 

(506,826

)

 

 

45.60

 

Forfeited

 

 

(70,588

)

 

 

55.15

 

Unvested at July 31, 2017

 

 

1,963,120

 

 

$

59.71

 

As of July 31, 2017, the aggregate intrinsic value of unvested restricted stock and restricted stock units was $98.3 million.