XML 52 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Ordinary Share
9 Months Ended
Oct. 31, 2013
Earnings Per Share [Abstract]  
Net Income Per Ordinary Share

8. Net Income Per Ordinary Share

The following table sets forth the computation of basic and diluted net income per ordinary share for the periods indicated:

 

     Three Months Ended October 31,     Nine Months Ended October 31,  
     2013     2012     2013     2012  
     (in thousands, except share and per share data)  

Numerator:

        

Net income

   $ 9,126      $ 6,717      $ 20,121      $ 14,545   

Less: amount allocable to preference shareholders

     —          (3,456     —          (9,517

Less: amount allocable to unvested early exercised options

     (8     (18     (27     (53
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocable to ordinary shareholders - basic

   $ 9,118      $ 3,243      $ 20,094      $ 4,975   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings reallocated to ordinary shareholders

     —          155        2        432   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocable to ordinary shareholders - diluted

   $ 9,118      $ 3,398      $ 20,096      $ 5,407   
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted-average ordinary shares outstanding

     27,861,176        12,137,555        27,469,309        9,146,617   

Less: weighted-average unvested early exercised options subject to repurchase

     (25,090     (68,736     (37,008     (96,753
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average ordinary shares - basic

     27,836,086        12,068,819        27,432,301        9,049,864   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of potentially dilutive securities:

        

Employee stock options

     2,082,777        1,346,272        1,939,389        1,456,429   

Restricted stock units

     313,832        —          204,971        —     

Employee stock purchase plan

     122,535        —          174,877        —     

Warrants to purchase ordinary shares

     —          —          3,299        —     

Weighted-average ordinary shares - diluted

     30,355,230        13,415,091        29,754,837        10,506,293   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per ordinary share:

        

Basic

   $ 0.33      $ 0.27      $ 0.73      $ 0.55   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.30      $ 0.25      $ 0.68      $ 0.51   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share (“EPS”) of ordinary shares was calculated using the two-class method required for participating securities. Prior to the date of the IPO, all series of redeemable convertible preference shares were considered to be participating securities due to their non-cumulative dividend rights. In connection with the Company’s IPO in October 2012, all outstanding redeemable convertible preference shares converted to ordinary shares. Net income has been allocated to the ordinary shares and participating securities based on their respective rights to share in net income and weighted-average outstanding during the periods.

The following weighted-average potentially dilutive securities were excluded from the computation of diluted net income per ordinary share as their effect would have been antidilutive:

 

     Three Months Ended October 31,      Nine Months Ended October 31,  
     2013      2012      2013      2012  

Options to purchase ordinary shares

     155,940         2,245,018         216,525         2,122,643   

Restricted stock units

     —           242,014         2,101         80,671   

Employee stock purchase plan

     42,387         81,422         14,128         28,321   

Allotment shares

     —           216,000         —           72,000   

Early exercised options subject to repurchase

     25,090         68,736         37,008         96,753   

Redeemable convertible preference shares (if-converted basis)

     —           9,986,795         —           12,197,983   

Warrants to purchase redeemable convertible preference shares (if-converted basis)

     —           27,219         —           33,246   
  

 

 

    

 

 

    

 

 

    

 

 

 
     223,417         12,867,204         269,762         14,631,617