XML 27 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Ordinary Share (Tables)
6 Months Ended
Jul. 31, 2013
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income Per Ordinary Share

The following table sets forth the computation of basic and diluted net income per ordinary share for the periods indicated:

 

     Three Months Ended July 31,     Six Months Ended July 31,  
     2013     2012     2013     2012  
     (in thousands, except share and per share data)  

Numerator:

        

Net income

   $ 6,254      $ 5,226      $ 10,995      $ 7,828   

Less: amount allocable to preference shareholders

     —          (3,689     —          (5,719

Less: amount allocable to unvested early exercised options

     (8     (15     (17     (26
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocable to ordinary shareholders - basic

   $ 6,246      $ 1,522      $ 10,978      $ 2,083   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings reallocated to ordinary shareholders

     1        179        1        248   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocable to ordinary shareholders - diluted

   $ 6,247      $ 1,701      $ 10,979      $ 2,331   
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted-average ordinary shares outstanding

     27,443,622        7,679,674        27,273,376        7,651,418   

Less: weighted-average unvested early exercised options subject to repurchase

     (34,279     (75,231     (41,234     (94,073
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average ordinary shares - basic

     27,409,343        7,604,443        27,232,142        7,557,345   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of potentially dilutive securities:

        

Employee stock options

     2,046,623        1,510,484        1,867,695        1,511,417   

Restricted stock units

     159,434        —          150,541        —     

Employee stock purchase plan

     231,278        —          201,048        —     

Warrants to purchase ordinary shares

     1,998        —          4,948        —     

Weighted-average ordinary shares - diluted

     29,848,676        9,114,927        29,456,374        9,068,762   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per ordinary share:

        

Basic

   $ 0.23      $ 0.20      $ 0.40      $ 0.28   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.21      $ 0.19      $ 0.37      $ 0.26   
  

 

 

   

 

 

   

 

 

   

 

 

 
Weighted-Average Potentially Dilutive Securities Excluded from Computation of Diluted Net Income Per Ordinary Share

The following weighted-average potentially dilutive securities were excluded from the computation of diluted net income per ordinary share as their effect would have been antidilutive:

 

     Three Months Ended July 31,      Six Months Ended July 31,  
     2013      2012      2013      2012  

Options to purchase ordinary shares

     102,707         2,075,968         246,817         2,061,455   

Restricted stock units

     —           —           3,151         —     

Early exercised options subject to repurchase

     34,279         75,231         41,234         94,073   

Redeemable convertible preference shares (if-converted basis)

     —           13,315,727         —           13,315,727   

Warrants to purchase redeemable convertible preference shares (if-converted basis)

     —           36,292         —           36,292   
  

 

 

    

 

 

    

 

 

    

 

 

 
     136,986         15,503,218         291,202         15,507,547