XML 89 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Ordinary Share
6 Months Ended
Jul. 31, 2013
Earnings Per Share [Abstract]  
Net Income Per Ordinary Share

8. Net Income Per Ordinary Share

The following table sets forth the computation of basic and diluted net income per ordinary share for the periods indicated:

 

     Three Months Ended July 31,     Six Months Ended July 31,  
     2013     2012     2013     2012  
     (in thousands, except share and per share data)  

Numerator:

        

Net income

   $ 6,254      $ 5,226      $ 10,995      $ 7,828   

Less: amount allocable to preference shareholders

     —          (3,689     —          (5,719

Less: amount allocable to unvested early exercised options

     (8     (15     (17     (26
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocable to ordinary shareholders - basic

   $ 6,246      $ 1,522      $ 10,978      $ 2,083   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings reallocated to ordinary shareholders

     1        179        1        248   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocable to ordinary shareholders - diluted

   $ 6,247      $ 1,701      $ 10,979      $ 2,331   
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted-average ordinary shares outstanding

     27,443,622        7,679,674        27,273,376        7,651,418   

Less: weighted-average unvested early exercised options subject to repurchase

     (34,279     (75,231     (41,234     (94,073
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average ordinary shares - basic

     27,409,343        7,604,443        27,232,142        7,557,345   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of potentially dilutive securities:

        

Employee stock options

     2,046,623        1,510,484        1,867,695        1,511,417   

Restricted stock units

     159,434        —          150,541        —     

Employee stock purchase plan

     231,278        —          201,048        —     

Warrants to purchase ordinary shares

     1,998        —          4,948        —     

Weighted-average ordinary shares - diluted

     29,848,676        9,114,927        29,456,374        9,068,762   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per ordinary share:

        

Basic

   $ 0.23      $ 0.20      $ 0.40      $ 0.28   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.21      $ 0.19      $ 0.37      $ 0.26   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share (“EPS”) of ordinary shares was calculated using the two-class method required for participating securities. Prior to the date of the IPO, all series of redeemable convertible preference shares were considered to be participating securities due to their non-cumulative dividend rights. In connection with the Company’s IPO in October 2012, all outstanding redeemable convertible preference shares converted to ordinary shares. Net income has been allocated to the ordinary shares and participating securities based on their respective rights to share in net income and weighted-average outstanding during the periods.

 

The following weighted-average potentially dilutive securities were excluded from the computation of diluted net income per ordinary share as their effect would have been antidilutive:

 

     Three Months Ended July 31,      Six Months Ended July 31,  
     2013      2012      2013      2012  

Options to purchase ordinary shares

     102,707         2,075,968         246,817         2,061,455   

Restricted stock units

     —           —           3,151         —     

Early exercised options subject to repurchase

     34,279         75,231         41,234         94,073   

Redeemable convertible preference shares (if-converted basis)

     —           13,315,727         —           13,315,727   

Warrants to purchase redeemable convertible preference shares (if-converted basis)

     —           36,292         —           36,292   
  

 

 

    

 

 

    

 

 

    

 

 

 
     136,986         15,503,218         291,202         15,507,547