XML 51 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Income Per Ordinary Share
3 Months Ended
Apr. 30, 2013
Earnings Per Share [Abstract]  
Net Income Per Ordinary Share

8. Net Income Per Ordinary Share

The following table sets forth the computation of basic and diluted net income per ordinary share for the periods indicated:

 

     Three Months Ended
April 30,
 
     2013     2012  
     (in thousands, except share and
per share data)
 

Numerator:

    

Net income

   $ 4,741      $ 2,602   

Less: amount allocable to preference shareholders

     —          (2,028

Less: amount allocable to unvested early exercised options

     (9     (8
  

 

 

   

 

 

 

Net income allocable to ordinary shareholders - basic

   $ 4,732      $ 566   
  

 

 

   

 

 

 

Undistributed earnings reallocated to ordinary shareholders

     1        68   
  

 

 

   

 

 

 

Net income allocable to ordinary shareholders - diluted

   $ 4,733      $ 634   
  

 

 

   

 

 

 

Denominator:

    

Weighted-average ordinary shares outstanding

     27,103,129        7,622,621   

Less: weighted-average unvested early exercised options subject to repurchase

     (46,197     (103,261
  

 

 

   

 

 

 

Weighted-average ordinary shares - basic

     27,056,932        7,519,360   
  

 

 

   

 

 

 

Effect of potentially dilutive securities:

    

Employee stock options

     1,688,768        1,512,350   

Restricted stock units

     141,647        —     

Employee stock purchase plan

     170,817        —     

Warrants to purchase ordinary shares

     7,898        —     

Weighted-average ordinary shares - diluted

     29,066,062        9,031,710   
  

 

 

   

 

 

 

Net income per ordinary share:

    

Basic

   $ 0.17      $ 0.08   
  

 

 

   

 

 

 

Diluted

   $ 0.16      $ 0.07   
  

 

 

   

 

 

 

 

Earnings per share (“EPS”) of ordinary shares was calculated using the two-class method required for participating securities. Prior to the date of the IPO, all series of redeemable convertible preference shares were considered to be participating securities due to their non-cumulative dividend rights. In connection with the Company’s IPO in October 2012, all outstanding redeemable convertible preference shares converted to ordinary shares. Net income has been allocated to the ordinary shares, redeemable convertible preference shares and unvested early exercised options based on their respective rights to share in net income and weighted-average outstanding during the periods.

The following weighted-average potentially dilutive securities were excluded from the computation of diluted net income per ordinary share as their effect would have been antidilutive:

 

     Three Months Ended April 30,  
     2013      2012  

Options to purchase ordinary shares

     390,928         2,046,941   

Restricted stock units

     6,303         —     

Employee stock purchase plan

     —           —     

Early exercised options subject to repurchase

     46,197         103,261   

Redeemable convertible preference shares (if-converted basis)

     —           13,315,727   

Warrants to purchase redeemable convertible preference shares (if-converted basis)

     —           36,292   

Warrants to purchase ordinary shares

     —           —     
  

 

 

    

 

 

 
     443,428         15,502,221