XML 74 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Income Per Ordinary Share
12 Months Ended
Jan. 31, 2013
Net Income Per Ordinary Share

10. Net Income Per Ordinary Share

The following table sets forth the computation of basic and diluted net income per ordinary share for the periods indicated:

 

     Year Ended January 31,  
     2013     2012     2011  
     (in thousands, except share and per
share data)
 

Numerator:

      

Net income

   $ 18,188      $ 9,821      $ 13,929   

Less: amount allocable to preference shareholders

     (9,517     (7,204     (9,749

Less: amount allocable to unvested early exercised options

     (61     (51     (172
  

 

 

   

 

 

   

 

 

 

Net income allocable to ordinary shareholders—basic

   $ 8,610      $ 2,566      $ 4,008   
  

 

 

   

 

 

   

 

 

 

Undistributed earnings reallocated to ordinary shareholders

     432        277        514   
  

 

 

   

 

 

   

 

 

 

Net income allocable to ordinary shareholders—diluted

   $ 9,042      $ 2,843      $ 4,522   
  

 

 

   

 

 

   

 

 

 

Denominator:

      

Weighted-average ordinary shares outstanding

     13,599,273        8,118,834        7,779,624   

Less: weighted-average unvested early exercised options subject to repurchase

     (87,627     (156,890     (320,997
  

 

 

   

 

 

   

 

 

 

Weighted-average ordinary shares—basic

     13,511,646        7,961,944        7,458,627   
  

 

 

   

 

 

   

 

 

 

Effect of potentially dilutive securities:

      

Employee stock options

     1,443,809        1,507,876        1,648,446   

Restricted stock units

     16,930        —          —     

Employee stock purchase plan

     27,230        —          —     

Warrants to purchase ordinary shares

     6,737        —          —     

Over-allotment shares

     10,634        —          —     

Weighted-average ordinary shares—diluted

     15,016,986        9,469,820        9,107,073   
  

 

 

   

 

 

   

 

 

 

Net income per ordinary share:

      

Basic

   $ 0.64      $ 0.32      $ 0.54   
  

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.60      $ 0.30      $ 0.50   
  

 

 

   

 

 

   

 

 

 

Earnings per share (EPS) of ordinary shares was calculated using the two-class method required for participating securities. Prior to the date of the IPO, all series of redeemable convertible preference shares were considered to be participating securities due to their non-cumulative dividend rights. In connection with the Company’s IPO in October 2012, all outstanding redeemable convertible preference shares converted to ordinary shares. Net income has been allocated to the ordinary shares, redeemable convertible preference shares and unvested early exercised options based on their respective rights to share in net income and weighted-average outstanding during the periods.

The following weighted-average potentially dilutive securities were excluded from the computation of diluted net income per ordinary share as their effect would have been antidilutive:

 

     Year Ended January 31,  
     2013      2012      2011  

Options to purchase ordinary shares

     2,053,520         1,698,505         637,090   

Restricted stock units

     60,504         —           —     

Employee stock purchase plan

     20,356         —           —     

Early exercised options subject to repurchase

     87,627         156,890         320,997   

Redeemable convertible preference shares (if-converted basis)

     9,131,824         12,344,993         12,268,131   

Warrants to purchase redeemable convertible preference shares (if-converted basis)

     —           36,292         36,292   

Warrants to purchase ordinary shares

     24,889         —           —     
  

 

 

    

 

 

    

 

 

 
     11,378,720         14,236,680         13,262,510