XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Jan. 31, 2023
Cash flows from operating activities:      
Net loss $ (117,126) $ (169,417) $ (65,386)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 26,060 24,813 19,934
Amortization (accretion) of premium (discount) on marketable debt securities, net (582) (1,154) (683)
Stock-based compensation 107,803 111,316 111,158
Deferred income taxes (119) 19,042 (3,936)
Other non-cash items, net 502 1,121 (751)
Changes in operating assets and liabilities:      
Accounts receivable (4,817) 27,037 (7,680)
Inventories (5,213) 11,443 4,733
Prepaid expenses and other current assets 143 (961) 153
Other non-current assets (75) 38 978
Accounts payable (9,581) 10,658 (13,325)
Accrued and other current liabilities 30,383 (6,660) 5,225
Income taxes payable (158) (2,571) 2,867
Deferred revenue 13,332 (1,531) 1,012
Operating lease liabilities (3,800) (3,877) (4,011)
Other long-term liabilities (2,916) (273) (6,195)
Net cash provided by operating activities 33,836 19,024 44,093
Cash flows from investing activities:      
Purchases of investments (70,670) (34,178) (97,437)
Sales of investments 21,387 7,062 2,444
Maturities of investments 19,138 46,935 2,000
Purchase of tangible and intangible assets (10,381) (11,977) (15,051)
Escrow claim associated with business acquisition 0 0 749
Net cash provided by (used in) investing activities (40,526) 7,842 (107,295)
Cash flows from financing activities:      
Proceeds from exercise of stock options and employee stock purchase plan 13,525 10,536 10,585
Long-term financing payment for intangible assets (7,127) (6,030) (4,887)
Net cash provided by financing activities 6,398 4,506 5,698
Net increase (decrease) in cash, cash equivalents and restricted cash (292) 31,372 (57,504)
Cash, cash equivalents and restricted cash at beginning of period 144,921 113,549 171,053
Cash, cash equivalents and restricted cash at end of period 144,629 144,921 113,549
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 1,418 7,112 1,444
Supplemental disclosure of noncash investing activities:      
Unpaid liabilities related to tangible and intangible assets purchases $ 4,213 $ 6,880 $ 16,410