EX-99.1 2 a13-9153_1ex99d1.htm EX-99.1

Exhibit 99.1

 

NI 43-101 TECHNICAL REPORT,

RESOURCE ESTIMATE UPDATE AND

PREFEASIBILITY STUDY AND MINERAL RESERVE ESTIMATE FOR

BELL CREEK MINE

HOYLE TOWNSHIP

TIMMINS, ONTARIO, CANADA

 

NTS: 42-A-11 Southeast

Longitude: 81° 10’ 41” West, Latitude: 48° 33’ 45” North

UTM (NAD 83, Zone17): 486,860.5 m East, 5,377,802 m North

 

PREPARED FOR:

 

LAKE SHORE GOLD CORP.

181 University Avenue, Suite 2000

Toronto, Ontario, Canada M5H 3M7

 

 

Prepared by:                                              Dean Crick, P. Geo

Ralph Koch, P. Geo

Natasha Vaz, P. Eng, MBA

 

Date:     28 March 2013

Effective Date:     November 1, 2012

 



 

TABLE OF CONTENTS

 

1.0

SUMMARY

1

 

 

 

2.0

INTRODUCTION

7

 

2.1

LIST OF QUALIFIED PERSONS

7

 

2.2

UNITS AND CURRENCY

7

 

2.3

LIST OF ABBREVIATIONS

8

 

2.4

DEFINITIONS

11

 

 

2.4.1

Mineral Resource

11

 

 

2.4.2

Inferred Mineral Resource

11

 

 

2.4.3

Indicated Mineral Resource

11

 

 

2.4.4

Measured Mineral Resource

11

 

 

2.4.5

Mineral Reserve

12

 

 

2.4.6

Probable Mineral Reserve

12

 

 

2.4.7

Proven Mineral Reserve

12

 

2.5

GLOSSARY

12

 

 

 

 

 

3.0

RELIANCE ON OTHER EXPERTS

14

 

 

 

 

 

4.0

PROPERTY DESCRIPTION AND LOCATION

15

 

4.1

PROPERTY DESCRIPTION

15

 

4.2

LOCATION

15

 

4.3

RECENT OWNERSHIP HISTORY AND UNDERLYING AGREEMENTS

17

 

4.4

PAST MINING ACTIVITY, ENVIRONMENTAL LIABILITIES AND PERMITTING

20

 

4.5

CONSULTATION

21

 

 

 

 

5.0

ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

22

 

5.1

ACCESSIBILITY

22

 

5.2

CLIMATE

22

 

5.3

LOCAL RESOURCES AND INFRASTRUCTURE

22

 

5.4

PHYSIOGRAPHY

23

 

 

 

 

 

6.0

HISTORY

25

 

6.1

PRIOR OWNERSHIP

25

 

6.2

GENERAL HISTORY

25

 

6.3

HISTORICAL RESOURCE ESTIMATES

28

 

 

6.3.1

Historically Significant Non-Compliant NI 43-101 Resource Estimates

28

 

 

6.3.2

NI 43-101 Compliant Resource Estimates

29

 

6.4

HISTORIC PRODUCTION

30

 

 

 

 

 

7.0

GEOLOGICAL SETTING AND MINERALIZATION

31

 

7.1

REGIONAL GEOLOGY AND STRUCTURE

31

 

7.2

PROPERTY GEOLOGY

38

 

7.3

MINERALIZATION

42

 

 

7.3.1

Overview

42

 

 

7.3.2

Bell Creek Mine

42

 

 

 

 

 

8.0

DEPOSIT TYPES

46

 

 

 

9.0

EXPLORATION

47

 

ii



 

TABLE OF CONTENTS

 

10.0

DRILLING

48

 

10.1

HISTORICAL DRILLING

48

 

10.2

LAKE SHORE GOLD DRILLING

49

 

10.3

LAKE SHORE GOLD DRILL RESULTS

53

 

 

 

11.0

SAMPLING PREPARATION, ANALYSIS, AND SECURITY

55

 

11.1

HISTORIC

55

 

 

11.1.1

Sample Preparation and Analysis

55

 

 

11.1.2

Security

56

 

 

11.1.3

QA / QC

57

 

11.2

LAKE SHORE GOLD

57

 

 

11.2.1

Core Handling, Logging Protocols, Sample Preparation and Analysis

57

 

 

11.2.2

Security

59

 

 

11.2.3

QA / QC

59

 

 

 

 

 

12.0

DATA VERIFICATION

62

 

12.1

HISTORIC DATA

62

 

12.2

LAKE SHORE GOLD DATA

64

 

 

 

13.0

MINERAL PROCESSING AND METALLURGICAL TESTING

65

 

13.1

HISTORICAL TEST WORK

65

 

13.2

RECENT TEST WORK

67

 

 

 

14.0

MINERAL RESOURCE ESTIMATES

69

 

14.1

SUMMARY

69

 

14.2

CONSTRAINTS AND ASSUMPTIONS

70

 

14.3

DATABASE

70

 

14.4

DOMAIN MODELS

71

 

14.5

SPECIFIC GRAVITY

75

 

14.6

GRADE CAPPING

75

 

14.7

ASSAY COMPOSITING

80

 

14.8

VARIOGRAPHY

80

 

 

14.8.1

Trend Analysis

80

 

 

14.8.2

Variograms

82

 

14.9

BLOCK MODEL

82

 

 

14.9.1

Block Parameters

82

 

 

14.9.2

Grade Interpolation

83

 

 

14.9.3

Validation

85

 

14.10

MINERAL RESOURCE

87

 

 

14.10.1

Summary

87

 

 

14.10.2

Procedure

89

 

 

14.10.3

Classification

90

 

 

14.10.4

Sensitivity

92

 

14.11

ADDITIONAL INFORMATION

93

 

 

 

15.0

MINERAL RESERVE ESTIMATES

96

 

15.1

RESERVE ESTIMATE

96

 

iii



 

TABLE OF CONTENTS

 

16.0

MINING METHODS

99

 

16.1

PRIMARY / SECONDARY ACCESS

103

 

16.2

SHAFT AND HOISTING FACILITIES

103

 

16.3

STOPING METHODS

103

 

 

16.3.1

Stope Undercut and Overcut Development

104

 

 

16.3.2

Secondary Ground Support

104

 

 

16.3.3

Production Drilling

105

 

 

16.3.4

Production Blasting

105

 

 

16.3.5

Stope Mucking

105

 

 

16.3.6

Ore Rehandling and Underground Truck Haul

105

 

 

16.3.7

Backfill

106

 

 

16.3.8

Stope Production Cycle

107

 

16.4

DEVELOPMENT

107

 

 

16.4.1

Ramp and Infrastructure Development

108

 

 

16.4.2

Sill Development

109

 

 

16.4.3

Primary Ground Support

109

 

16.5

RESOURCE ANALYSIS (DILUTION AND RECOVERY)

110

 

 

16.5.1

Mining Dilution

110

 

 

16.5.2

Mining Recovery

110

 

 

16.5.3

Block Model Cut-Off Grade

111

 

 

16.5.4

Probable Reserve Estimate

111

 

16.6

DEVELOPMENT SCHEDULE

113

 

16.7

PRODUCTION PROFILE

113

 

 

16.7.1

Production Summary

114

 

16.8

PRODUCTION EQUIPMENT

115

 

16.9

VENTILATION

115

 

 

16.9.1

Fresh Air Supply

116

 

 

16.9.2

Exhaust Air Return

116

 

 

16.9.3

Secondary Egress

116

 

 

16.9.4

Mine Air Heating and Cooling

117

 

16.10

PERSONNEL

117

 

16.11

UNDERGROUND MINE SERVICES

119

 

 

16.11.1

Electrical Distribution and Communication

119

 

 

16.11.2

Compressed Air

120

 

 

16.11.3

Service Water

120

 

 

16.11.4

Mine Dewatering

120

 

 

16.11.5

Roadbed Material

120

 

16.12

MATERIALS SUPPLY

121

 

16.13

MAINTENANCE

121

 

16.14

SAFETY

121

 

16.15

GEOTECHNICAL

121

 

 

16.15.1

Geotechnical Mapping

121

 

 

 

 

 

17.0

RECOVERY METHODS

124

 

17.1

HISTORY

124

 

17.2

BELL CREEK MILL PROCESS DESCRIPTION

124

 

iv



 

TABLE OF CONTENTS

 

 

17.3

METALLURGICAL BALANCE

126

 

17.4

ACTUAL MINERAL PROCESSING RESULTS OF BELL CREEK MATERIAL

128

 

 

 

18.0

PROJECT INFRASTRUCTURE

129

 

 

 

19.0

MARKET STUDIES AND CONTRACTS

130

 

 

 

20.0

ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT

131

 

20.1

REGULATORY AND FRAMEWORK

131

 

 

20.1.1

Provincial Environmental Assessments

131

 

 

20.1.2

Federal Permits

131

 

 

20.1.3

Provincial Permits

131

 

20.2

ENVIRONMENTAL IMPACTS

132

 

20.3

ENVIRONMENTAL MONITORING PROGRAM

133

 

20.4

HAZARDOUS MATERIALS HANDLING

134

 

20.5

SPILL AND EMERGENCY RESPONSE PLAN

134

 

20.6

CLOSURE PLANNING

134

 

20.7

CONSULTATION

135

 

 

 

21.0

CAPITAL AND OPERATING COSTS

136

 

21.1

LAKE SHORE BUDGETED 2013 CAPITAL COSTS

136

 

21.2

SUSTAINING CAPITAL COSTS

137

 

 

21.2.1

Equipment Purchases

138

 

 

21.2.2

Ramp Development

138

 

 

21.2.3

Waste Infrastructure Development

139

 

 

21.2.4

Raise Development

140

 

 

21.2.5

Underground Infrastructure and Construction

141

 

 

21.2.6

Waste Haulage

141

 

 

21.2.7

Indirect Costs Allocated to Capital

141

 

21.3

OPERATING COSTS

141

 

 

21.3.1

Lake Shore Budgeted 2013 Operating Costs

142

 

 

21.3.2

Operating Development

143

 

 

21.3.3

Longhole Stope Production

143

 

 

21.3.4

Ore and Waste Rock Haulage

144

 

 

21.3.5

Surface Backfill Supply to Site

145

 

 

21.3.6

Geology Supplies and Diamond Drilling

145

 

 

21.3.7

Milling

145

 

 

21.3.8

Indirect Costs

145

 

 

 

 

 

22.0

ECONOMIC ANALYSIS

147

 

22.1

GOLD PRICE AND EXCHANGE RATE

147

 

22.2

ROYALTIES

147

 

22.3

CASH FLOW SUMMARY

147

 

22.4

UNDISCOUNTED CASH FLOW AND NET PRESENT VALUE (NPV)

148

 

22.5

SENSITIVITIES

149

 

 

 

 

 

23.0

ADJACENT PROPERTIES

151

 

23.1

GENERAL STATEMENT ABOUT ADJACENT PROPERTIES

151

 

v



 

TABLE OF CONTENTS

 

 

23.2

OWL CREEK PIT

151

 

23.3

HOYLE POND MINE

151

 

 

 

24.0

OTHER RELEVANT DATA AND INFORMATION

152

 

 

 

25.0

INTERPRETATION AND CONCLUSIONS

153

 

25.1

MINERAL RESOURCE ESTIMATE

153

 

25.2

MINERAL RESERVE ESTIMATE

154

 

25.3

RISKS

156

 

 

 

 

 

26.0

RECOMMENDATIONS

157

 

26.1

PREFEASIBILITY STUDY

158

 

 

 

 

 

27.0

REFERENCES

159

 

27.1

PRESS RELEASES

161

 

 

 

 

 

28.0

DATE AND SIGNATURE PAGE

170

 

 

 

29.0

CERTIFICATES OF QUALIFIED PERSONS

171

 

LIST OF FIGURES

 

Figure 1.1:

Cut-Off Grade Sensitivity

4

Figure 1.2:

Resource to Reserve Conversion

6

Figure 4.1:

Bell Creek Mine Location

16

Figure 4.2:

Claim Map

19

Figure 5.1:

Physiography

24

Figure 7.1:

Regional Geology

35

Figure 7.2:

Property Geology

41

Figure 10.1:

Bell Creek Surface Drilling Location

50

Figure 10.2:

Bell Creek Surface Drilling (Section 6000 E Looking West)

51

Figure 10.3:

Underground Diamond Drill Holes

52

Figure 10.4:

Underground Diamond Drilling — 5875 E looking west

53

Figure 10.5:

Workings Showing North A ddh Pierce Points

54

Figure 14.1:

Longitudinal View (Looking North) of the Mineralized Domain Models

73

Figure 14.2:

Mineralized Domain Models looking West

74

Figure 14.3:

North A Domain — Log Histogram and Log Probability Plot

76

Figure 14.4:

All Other North A Type Domains — Log Histogram and Log Probability Plot

77

Figure 14.5:

North B Domain — Log Histogram and Log Probability Plot

78

Figure 14.6:

Grade Trend Model — North A Domain

81

Figure 14.7:

Bell Creek Drilling — Block Model Approximately 5950E

85

Figure 14.8:

Plan View — Bell Creek 600 metre Level

86

Figure 14.9:

Block Model to Month End Reconciled

87

Figure 14.10:

Mine Workings and Mineralized Domains Relative to Claim Boundaries

89

Figure 14.11:

Resource Categorization

91

Figure 14.12:

Grade Tonnage Graph

93

Figure 15.1:

Resource to Reserve Conversion

98

Figure 16.1:

Mineralized Zones, Section at 5800 Easting (Mine Coordinate System)

99

Figure 16.2:

Mineralized Zones, Section at 5900 Easting (Mine Coordinate System)

100

 

vi



 

TABLE OF CONTENTS

 

Figure 16.3:

Mineralized Zones, Plan at 700L

100

Figure 16.4:

Bell Creek Mine Surface Infrastructure

101

Figure 16.5:

Bell Creek Mine Existing Underground Infrastructure

102

Figure 16.6:

Longitudinal Longhole Mining Method

104

Figure 16.7:

730L Development (Plan)

109

Figure 16.8:

Bell Creek Mine Schedule Summary

113

Figure 16.9:

Production Summary (Tonnes)

114

Figure 16.10:

Production Summary (Ounces)

115

Figure 16.11:

Ventilation System and Second Egress

117

Figure 17.1:

Simplified Milling Process and Sampling Points

127

Figure 20.1:

Bell Creek Complex Water Management Plan

133

Figure 22.1:

Undiscounted Cash Flow and NPV

149

Figure 22.2:

Sensitivities

150

Figure 25.1:

Grade-Tonnage Graph (as function of cut-off grade)

154

Figure 25.2:

Estimated Cash Flow from Reserves

155

Figure 25.3:

Sensitivity Graph

156

 

 

 

LIST OF TABLES

 

 

 

 

Table 1.1:

Total Estimated Resources

3

Table 1.2:

Estimated Indicated Resource (300L to 775L)

5

Table 1.3:

Bell Creek Mine Estimated Reserves

5

Table 2.1:

Abbreviations

8

Table 2.2:

Glossary

12

Table 4.1:

Land Tenure Summary

18

Table 4.2:

Species at Risk

20

Table 5.1:

Average Temperature, Precipitation and Snowfall Depths for the Timmins Area

22

Table 6.1:

Previous Work in the Hoyle Township Area by the Government of Ontario

25

Table 6.2:

Historic Exploration Activity

27

Table 6.3:

Historic Resource Estimate for the Bell Creek Deposit

29

Table 6.4:

2004 Resource Estimate (Not NI 43-101 Compliant)

29

Table 6.5:

2010 NI 43-101 Compliant Resource Estimate

29

Table 6.6:

Bell Creek Historical Production

30

Table 7.1:

Summary of Porcupine Camp Tectonic Assemblages

36

Table 7.2:

Sequence of Geological Events for the Timmins Camp (Simplified)

37

Table 8.1:

Operations of Greater Than 100,000 Ounces of Gold Production in the Porcupine Gold Camp

46

Table 9.1:

LSG Exploration — Bell Creek Deposit

47

Table 10.1:

Historical Diamond Drilling

48

Table 11.1:

Assay Labs Used

58

Table 11.2:

OREAS Standards Used by Lake Shore Gold Corp.

60

Table 12.1:

Results of the Scott Wilson RPA Database Spot Check Audit

62

Table 13.1:

Summary of Results for mineral Characterization Testing Conducted by Amax on Bell Creek Mineralization (1983)

65

Table 14.1:

Total Resources — Bell Creek Mine

69

 

vii



 

TABLE OF CONTENTS

 

Table 14.2:

Summary of Gems SQL Drill Hole Database

71

Table 14.3:

Mineralized Domains

72

Table 14.4:

Specific Gravity by Zone

75

Table 14.5:

Basic Statistics of Raw Au Assays by Domain

75

Table 14.6:

Effect of Grade Capping Sorted by Domain

79

Table 14.7:

Basic Statistics of Au Composites by Domain

80

Table 14.8:

Summary of Variography Results

82

Table 14.9:

Summary of Block Model Limits

83

Table 14.10:

Summary of Block Model Attributes

83

Table 14.11:

Interpolation Parameters

84

Table 14.12:

Comparison of ID2 and Nearest Neighbour Interpolations for all Blocks (Cut-Off Not Applied)

86

Table 14.13:

Total Resources

88

Table 14.14:

Mineral Resources by Royalty Holder

88

Table 14.15:

Summary of Cut-Off Grade Input Parameters

90

Table 14.16:

Resource Above 2.2 g/t

91

Table 14.17:

Results Received Post Database Closure

94

Table 15.1:

Bell Creek Mine In-Situ Indicated Resource at 3.0 g/t Cut-Off Grade

96

Table 15.2:

Bell Creek Mine Estimated Reserves

97

Table 16.1:

Bell Creek Mine In-Situ Indicated Resource at 3.0 g/t Cut-Off Grade

101

Table 16.2:

Underground Truck Haulage

106

Table 16.3:

Surface Off-Site Waste Rock Requirements

107

Table 16.4:

Estimated Development Metres

108

Table 16.5:

Estimated Development Tonnes

108

Table 16.6:

Hangingwall and Footwall Dilution Criteria

111

Table 16.7:

Bell Creek Mine Estimated Probable Reserves

112

Table 16.8:

Production Summary

114

Table 16.9:

Underground Mobile Equipment Fleet

115

Table 16.10:

Ventilation Requirements

116

Table 16.11:

Personnel on Payroll

118

Table 16.12:

Estimated Compressed Air Requirements

120

Table 16.13:

Average Dip and Dip Direction for Joint Sets

122

Table 16.14:

Rock Mass Characterization Summary

123

Table 17.1:

Bell Creek Mine Material Processed in 2012

128

Table 21.1:

2013 Bell Creek Mine Budgeted Capital Costs

136

Table 21.2:

Estimated Sustaining Capital Costs (2014 to Q1 2018)

137

Table 21.3:

Ramp Development Unit Cost

139

Table 21.4:

Infrastructure Development Unit Cost — Ramp Crew

140

Table 21.5:

Infrastructure Development Unit Cost — Sill Crew

140

Table 21.6:

Indirect Costs Allocation to Capital

141

Table 21.7:

Operating Cost Summary

142

Table 21.8:

Ore and Waste Development Unit Cost Summary

143

Table 21.9:

Longhole Stoping Unit Costs

144

Table 21.10:

Ore Haulage Costs by Sublevel

144

Table 22.1:

Gold Price and Exchange Rate

147

 

viii



 

TABLE OF CONTENTS

 

Table 22.2:

Cash Flow Summary

148

Table 22.3:

Undiscounted Cash Flow and NPV

148

Table 22.4:

Sensitivities

149

Table 25.1:

Bell Creek Mine Resource Estimates

153

Table 25.2:

Bell Creek Estimated Reserves (Diluted/Recovered)

155

 

 

 

APPENDICES

 

 

 

 

 

Appendix A

Significant Drill Hole Intersections

 

Appendix B

Statistical Analysis of Bell Creek Mine Assay Data

 

Appendix C

Variography

 

Appendix D

Mining Drawings

 

Appendix E

Development and Production Schedules

 

Appendix F

Cost Estimate and Cash Flow Analysis

 

Appendix G

Stope Reserve Calculations

 

 

ix



 

1.0                               SUMMARY

 

The preparation of this Technical Report was supervised/co-authored by Natasha Vaz (P. Eng., MBA), Dean Crick (P. Geo.) and Ralph Koch (P. Geo.) on behalf of Lake Shore Gold Corporation (“Lake Shore”, “LSG”) for the Bell Creek Mine and conforms to NI 43-101 Standards of Disclosure for Mineral Projects.  These individuals are considered Qualified Persons (QPs) under 43-101 definitions.

 

The purpose of this technical report is to provide an update of the total estimated resource pool for the Bell Creek Mine, and a full description of study work completed on the mine design, cost estimate, and economic evaluation of a portion of the indicated resource subset between the 300 metre elevation (300L) and 775L.  This study work has been completed at a prefeasibility study level (as defined under CIM guidelines) to substantiate a statement of Mineral Reserves for the Bell Creek Mine.

 

The revised mineral resource estimate uses exploration data collected by LSG from underground and surface drilling completed since the previous resource report submitted to SEDAR titled “National Instrument 43-101 Technical Report, Scott Wilson RPA, Lake Shore Gold Bell Creek NI 43–101 Technical Report, January 14, 2011, having an effective date of October 25th, 2010” and is prepared in accordance with National Instrument 43-101, Standards and Disclosure for Mineral Projects.  The effective date of this report is November 1, 2012.

 

The Bell Creek Mine is located in the Porcupine Mining District, Hoyle Township, approximately 20 kilometres (km), by road, Northeast of Timmins, Ontario.  Access to the property is via a 6.7 km all-season asphalt and gravel road north of Ontario Provincial Highway 101.

 

The Bell Creek Mine property comprises 12 patent claims and two patents covering a total area of approximately 320 ha.  All claims are either patented or leased mineral claims or patented veteran lots (Vet Lots) and remain valid in perpetuity so long as the annual taxes remain paid in full.  The Schumacher property is a Boer War Vet Lot with an area of approximately 64 ha.  LSG owns 100% interest in the Property subject to underlying royalties.  The claims are all in good standing.

 

Gold mineralization was first discovered on the property through a joint venture between Rosario and Dupont Canada Exploration between 1980 and 1982.  Between 1986 and 1991 Canamax Resources Inc. explored and developed the Bell Creek Mine.  Access to mineralization was through a 290 metre deep shaft.  Mine levels were developed to the ore zones, and an internal ramp was developed from the 240 metre level to access ore below shaft bottom to a vertical depth of 300 metres.  Falconbridge Gold operated Bell Creek Mine from 1991 to 1992 followed by Kinross until mine closure in 1994.

 

Total production during the period prior to the 1994 mine closure totaled 576,017 tons of ore resulting in 112,739 ounces of gold (0.196 ounces per ton or approx. 5.57 grams per tonne).  The historical milling recovery was approximately 93 percent.

 

In January 2007, LSG entered into an agreement with Porcupine Joint Venture to acquire the Bell Creek Mine and Bell Creek Mill.  The Bell Creek Mine included the shaft, hoist, headframe, ore bin, collar house, hoist building, mine dry, office complex, underground mine workings and historic (non-NI 43-101 compliant) mineral resources.

 

1



 

Portal construction for an advanced exploration ramp began in May 2009.  The ramp provided access to historic mine workings, and provided platforms for exploration diamond drilling.  A number of sublevels were established at 15 metre vertical intervals below the 300 metre level and a bulk sample taken.

 

The ramp currently extends to the 610L, and a total of 5,836 metres of sill development (along mineralized zones) has been completed.  Total un-reconciled LSG production amounts to 376,102 tonnes at 4.68 g/t Au (combined stope production and sill development).  Mill recovery is estimated to be 95.1% (based on recovery for 2012 production).

 

The Bell Creek Mine declared commercial production effective January 1, 2012.

 

The Bell Creek Mine property is underlain by carbonate altered, greenschist facies Archean-aged, metavolcanic and clastic metasedimentary rock units belonging to the Tisdale and Porcupine assemblages.  The strike is generally west-northwest and west-east.  The rock units dip steeply south, however, at depth the dip undulates to vertical and then expresses a steep dip to the north (Powers, 2009).

 

Gold mineralization in the Bell Creek Mine occurs in steep south dipping, sheet like, shear hosted mineralized zones.  A series of seven zones and two splays have been identified.  Of these the bulk of the mineralization occurs within the North A Zone which has been historically exploited.  Mineralization and setting of these zones is similar.

 

The North A Zone outcrops approximately 200 metres north of the Bell Creek headframe and consists of a marker quartz vein that varies from 0.1 metres to 2 metres in width with an associated alteration halo.  Adjacent to the quartz marker vein is a grey to buff coloured altered zone which contains 5% to 15% pyrite and pyrrhotite, with accessory chalcopyrite and arsenopyrite.  Up to 30% of the gold in the North A Zone occurs within the alteration halo, in discrete sulphide zones and in vein-brecciated wall rock zones that extend up to five metres from the margin of the core vein (Kent, 1990).

 

The Mineralized domains used to estimate resources have been modeled on vertical north-south sections on 25 metre centres, with consideration for structural setting and lithology.  Section spacing was reduced in areas of greater drill density.  Underground development was used as an aid in the interpretation and design of the mineralized zones.

 

The sectional interpretations were used to create three-dimensional (3D) solids or wireframes representing the mineralized zones that are used for estimation of tonnes and grade.  A total of nine mineralized domain solids were created.

 

The Mineral Resource estimate for the Bell Creek Mine is based on diamond drill assays composited to 1.0 metre length.  Only intersections within each solid were used to estimate grades.  A total of 625 drill holes were used in the estimate including 131 historic surface and underground holes, and 494 surface and underground drill holes completed by LSG.  Development chip or muck sample assay data was not used in the estimate.

 

The resource totals 4.68 Mt grading 4.72 grams per tonne (g/t) Au amounting to 710,300 ounces of gold in the Measured and Indicated category and 6.08 Mt grading 4.62 g/t Au amounting to 903,700 ounces of gold in the Inferred category.  The Resource was estimated using the Inverse Distance to the power two (ID(2)) interpolation method with all gold assays capped to 44 gpt for the North A including the Hanging and Footwall splay veins and 34 gpt for all other domains.  An assumed long-term gold price of

 

2



 

US$1,200 per ounce and 0.93 $US/$CDN exchange rate were used.  The base case estimate assumes a cut-off grade of 2.2 g/t Au with no allowance for dilution.  The total estimated resources for Bell Creek Mine are summarized in Table 1.1

 

Table 1.1:             Total Estimated Resources

 

Category

 

Tonnes

 

Grade (g/t Au)
(capped)

 

Ounces Au
(capped)

 

Measured

 

268,000

 

4.34

 

37,400

 

Indicated

 

4,417,000

 

4.74

 

672,900

 

Subtotal Measured and Indicated

 

4,685,000

 

4.72

 

710,300

 

Inferred

 

6,080,000

 

4.62

 

903,700

 

 

Notes:

1.              CIM definitions were followed for classification of Mineral Resources.

2.              Mineral Resources are estimated at a cut-off grade of 2.2 g/t Au.

3.              Mineral Resources are estimated using an average long-term gold price of US$1,200 per ounce and a 0.93 $US/$CDN exchange rate.

4.              A minimum mining width of two metres was used.

5.              Capped gold grades are used in estimating the Mineral Resource average grade.

6.              Sums may not add due to rounding.

7.              Mr. Ralph Koch, B.Sc. P. Geo., is the Qualified Persons for this resource estimate.

 

A sensitivity analysis was carried out to examine the impact on the tonnage, grade, and contained ounces by increasing the cut-off grade.  The results are presented graphically in Figure 1.1.  It should be noted that this is only a graphical presentation of potential opportunities to optimize the resource.

 

3



 

Figure 1.1:           Cut-Off Grade Sensitivity

 

 

Recommendations consist primarily of diamond drilling to increase sufficient resource conversion from inferred to indicated in order to complete a robust mining plan.  The bulk of this drilling would be completed from the 600L diamond drill drift and would comprise 60 drill holes totaling 30,000 metres at an all-in cost of $3.5 million.  This drill coverage would be sufficient to bring the drill hole spacing to 25 metre centres to a depth of 940 metres.

 

An additional 16 deep drill holes are recommended to be completed from a single cut-out set 150 metres back from the 600L drill drift (cut-out is complete).  The objective of the deep holes will be to bring drill hole spacing to 50 metre centres within the 30 metre thick mineralization occurring at a depth of 1,100 metres.  The deep drilling would total 12,000 metres at an all-in cost of $1.5 million.

 

The remainder of the recommended diamond drilling consists of short “bazooka” drill holes to check for splay veins and would total 4,200 metres at an all-in cost of $302,000.

 

Cost of additional production reconciliation recommended to improve resource estimates is $20,000 and cost of data compilation to define exploration targets west of the diabase dike is $10,000.

 

All recommended work should be completed in 2013 except for the 600L drilling which may carry over to Q2 2014.  The total cost of all recommended work is $ 5.33 million.

 

4



 

The subset of the total Bell Creek Mine resource pool considered in the prefeasibility study includes the indicated resource material located between the 300L and 775L.  The estimated in-situ indicated resource between 300L and 775L (from the November 2012 Block Model) is summarized in Table 1.2.

 

Table 1.2:             Estimated Indicated Resource (300L to 775L)

 

Deposit

 

Tonnes

 

Grade (g/t)

 

Ounces

 

Bell Creek Mine (300L to 775L)

 

1,383,874

 

4.8

 

214,128

 

 

A mine design was completed on this indicated resource to estimate the probable reserves.  Mining shapes (stope wireframes) were designed for all resources included in the mining plan and the in-situ resource within the stope wireframes (including any low grade or barren material) was extracted from block model data.  External dilution was estimated for each stope based on stope geometry and a 90% mining recovery factor was applied to account for unplanned losses.  Any diluted stopes above 3.0 g/t were included in the mining plan, while stopes below 3.0 g/t were excluded from the plan (and therefore not included in the reserves).

 

The conversion from indicated resource to estimated probable reserves for the Bell Creek Mine are summarized in Table 1.3.

 

Table 1.3:             Bell Creek Mine Estimated Reserves

 

Item

 

Tonnes

 

Grade
(g/t Au)

 

Ounces

 

In-situ Indicated Resource above 3.0 g/t (300L to 775L)

 

1,383,874

 

4.8 g/t

 

214,128

 

In-situ Resource outside of Stope Wireframes*

 

-278,961

 

4.7 g/t

 

-42,561

 

In-situ Resource in Stope Wireframe above 3 g/t not mined**

 

-159,516

 

3.5 g/t

 

-17,683

 

Total Dilution Mined

 

213,630

 

0.2 g/t

 

1,324

 

Left in permanent Sill and Rib Pillars

 

-90,534

 

4.3 g/t

 

-11,845

 

Mining Recovery Factor

 

-79,583

 

4.1 g/t

 

-10,963

 

Stopes not mined at the end of the mine life***

 

-28,858

 

3.3 g/t

 

-3,082

 

Total Reserves Mined to Surface

 

960,052

 

4.2 g/t

 

129,318

 

 


*These are Block Model “blocks” above 3 g/t that are randomly dispersed throughout the resource away from the mining areas and did not get included in Stope Wireframes.

**These are Block Model “blocks” above 3 g/t that are included in stope wireframes, but the stopes (once diluted) are below 3 g/t and will not be mined.

***These stopes are near the ramp and can only be mined at the end of the mine life and at low production rates.  At this late stage of mining, the stopes do not support the operating costs.

 

5



 

The resource conversion to reserve is shown graphically in Figure 1.2.

 

Figure 1.2:           Resource to Reserve Conversion

 

 

A detailed development schedule, production profile, and mine design was completed to estimate the capital and operating costs required to access, develop, and extract the reserves.

 

Key outcomes of the study show the reserves support a nominal five year mining plan (from Q1 2013 to Q1 2018) at an average production rate of 485 tonnes per day.  The reserves will be extracted at an average operating cost of $138 per tonne ($1,080 per ounce sold) and a total sustaining capital cost of $32 million.  The estimated net present value (NPV) discounted at 8% interest will be $28.9 million.  Sensitivities indicate the cash flow will be most sensitive to gold price and ore grade and least sensitive to the sustaining capital cost.

 

6



 

2.0                               INTRODUCTION

 

The preparation of this Technical Report is supervised/co-authored by Natasha Vaz (P. Eng, MBA), Dean Crick (P. Geo) and Ralph Koch (P. Geo) on behalf of Lake Shore Gold Corporation (Lake Shore) for the Bell Creek Mine and conforms to NI 43-101 Standards of Disclosure for Mineral Projects.  These individuals are considered Qualified Persons (QPs) under 43-101 definitions.

 

Lake Shore (LSG) is a publicly traded company founded in 2002 and listed on the Toronto Stock Exchange.  The company trades under the symbol LSG with a head office at 181 University Avenue, Suite 2000, Toronto, Ontario, Canada M5H 3M7.

 

The purpose of this technical report is to provide an update of the total estimated resource pool for the Bell Creek Mine, and a full description of study work completed on the mine design, cost estimate, and economic evaluation of a portion of the indicated resource subset between the 300 metre elevation (300L) and 775L.  This study work has been completed at a prefeasibility study level (as defined under CIM guidelines) to substantiate a statement of Mineral Reserves for the Bell Creek Mine.

 

The authors have prepared this report using a combination of publicly available and confidential information.  This report is source from an amalgamation of several reports listed in Item 27 — References.

 

2.1                               LIST OF QUALIFIED PERSONS

 

Natasha Vaz (P. Eng, MBA), Director, Technical Services & Project Evaluations for LSG, is responsible for Items 13, 15, 16, 17, 18, 19, 20, 21, 22, 24, 25, and 26.

 

Dean Crick (P. Geo), Director of Geology for LSG, is responsible for Items 1, 4, 25, and 26.

 

Ralph Koch (P. Geo), Chief Mines Resource Geologist for LSG is responsible for Items 1, 2, 5-12, 14, 25, and 27.

 

The Qualified Persons listed above are full time employees of LSG.  These individuals are intimately aware of the work going on at the Bell Creek Mine and have visited the site on numerous occasions.

 

2.2                               UNITS AND CURRENCY

 

Metric and Imperial units are used throughout this report.  The currency used is in Canadian dollars unless otherwise noted.

 

Common conversions used include converting one ounce of gold to grams of gold with a factor of 31.104 grams per troy ounce.

 

7



 

2.3                               LIST OF ABBREVIATIONS

 

Table 2.1 lists the common abbreviations that may be used in the report.

 

Table 2.1:             Abbreviations

 

Unit or Term

 

Abbreviation or Symbol

Dollars Canadian

 

$C

Percent

 

%

Percent moisture (relative humidity)

 

% RH

Less than

 

Greater than

 

Degree

 

°

Degree Celsius

 

°C

Degrees Fahrenheit

 

°F

Micrometre (micron)

 

µm

Year (annum)

 

a

Atomic Absorption

 

AA

Advanced Exploration Project

 

AEP

Silver

 

Ag

Above mean sea level

 

amsl

Arsenic

 

As

Arsenopyrite

 

aspy

Gold

 

Au

Gold equivalent grade

 

AuEq

Azimuth

 

AZ

British thermal unit

 

Btu

Carbon in leach

 

CIL

Carbon in pulp

 

CIP

Centimetre

 

cm

Square centimetre

 

cm²

Cubic centimetre

 

cm³

Copper

 

Cu

Day

 

d

Days per year (annum)

 

d/a

Days per week

 

d/wk

Diamond bore hole

 

ddh, DDH

Diamond drill hole

 

ddh, DDH

Dry metric ton

 

dmt

Dead weight tonnes

 

DWT

Foot

 

ft

Square foot

 

ft²

Cubic foot

 

ft³

Cubic feet per second

 

ft³/s, cfs

Gram

 

g

 

8



 

Unit or Term

 

Abbreviation or Symbol

Grams per litre

 

g/l

Grams per tonne

 

g/t, gpt

Billion years ago

 

Ga

Gallon

 

gal

Gallon per minute

 

gpm

Hour

 

h (not hr)

Hectare (10,000m²)

 

ha

Inch

 

in, “

Square inch

 

in²

Cubic inch

 

in³

Kilo (1,000)

 

k

Potassium

 

K

Kilogram

 

kg

Kilograms per hour

 

kg/h

Kilograms per square metre

 

kg/m²

Kilograms per cubic metre

 

kg/m³

Kilometre

 

km

Kilometres per hour

 

km/h

Square kilometre

 

km²

Thousand tonnes

 

kt

Litre

 

L

Litres per minute

 

L/m

Pound(s)

 

lb

Life of mine

 

LoM

Metre

 

m

Million

 

M

Million grams

 

M g

Million Troy ounces

 

M oz

Gram metres

 

m.g/t

Metres per minute

 

m/min

Metres per second

 

m/s

Square metre

 

Cubic metre

 

Million Years

 

Ma

Metres above sea level

 

masl

Milligram

 

mg

Milligrams per litre

 

mg/L

Minute (time)

 

min

Minute (plane angle)

 

min, ‘

Milliliter

 

mL

Millimetre

 

mm

Month

 

mo

Miles per hour

 

mph

 

9



 

Unit or Term

 

Abbreviation or Symbol

Million tonnes

 

Mt

No Personal Liability

 

N.P.L.

Sodium

 

Na

National Instrument 43-101

 

NI 43-101

Ounces

 

oz

Page

 

p, pg

Lead

 

Pb

Preliminary Economic Assessment

 

PEA

Pyrrhotite

 

po

Parts per billion

 

ppb

Parts per million

 

ppm

Pounds per square inch

 

psi

Pyrite

 

py

Quality Assurance/Quality Control

 

QA/QC

Quart

 

qt

Revolutions per minute

 

rpm

Rock Quality Description

 

RQD

Second (time)

 

s

Second (plane angle)

 

sec, “

Specific gravity

 

SG

Short ton (2,000 lb)

 

st

Metric ton (tonne) (2,000 kg)

 

t

Tonne (1,000 kg)

 

t

Short ton (US)

 

t (US)

Tonnes per year

 

t/a

Tonnes per day

 

t/d, tpd

Tonnes per hour

 

t/h

Short tons per day (US)

 

tpd (US)

Short tons per hour (US)

 

tph (US)

Short tons per year (US)

 

tpy (US)

Volt

 

V

Weight/weight

 

w/w

Week

 

wk

Wet metric ton

 

wmt

Yard

 

yd

Cubic yard

 

yd³

Year (US)

 

yr

 

10



 

2.4                               DEFINITIONS

 

The following definitions of Mineral Resources and Mineral Reserves have been prepared by the CIM Standing Committee on Reserve Definitions and adopted by the CIM Council on November 27, 2010.

 

2.4.1                     Mineral Resource

 

Mineral Resources are sub-divided, in order of increasing geological confidence, into Inferred, Indicated, and Measured categories.  An Inferred Mineral Resource has a lower level of confidence than that applied to an Indicated Mineral Resource, which has a lower level of confidence than a Measured Mineral Resource.

 

A “Mineral Resource” is a concentration or occurrence of diamonds, natural solid inorganic material, or natural solid fossilized organic material including base and precious metals, coal, and industrial minerals in or on the Earth’s crust in such form and quantity and of such a grade or quality that it has a reasonable prospect for economic extraction.  The location, quantity, grade, geological characteristics, and continuity of a Mineral Resource are known, estimated, or interpreted from specific geological evidence and knowledge.

 

2.4.2                     Inferred Mineral Resource

 

An “Inferred Mineral Resource” is that part of a Mineral Resource for which quantity and grade or quality can be estimated on the basis of geological evidence and limited sampling and reasonably assumed, but not verified geological and grade continuity.  The estimate is based on limited information and sampling gathering through appropriate techniques from locations such as outcrops, trenches, pits, workings, and drill holes.

 

2.4.3                     Indicated Mineral Resource

 

An “Indicated Mineral Resource” is the part of the Mineral Resource for which quantity, grade or quality, densities, shape and physical characteristics can be estimated with a level of confidence sufficient to allow the appropriate application of technical and economic parameters, to support mine planning and evaluation of the economic viability of the deposit.  The estimate is based on detailed and reliable exploration and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings, and drill holes that are spaced closely enough for geological and grade continuity to be reasonably assumed.

 

2.4.4                     Measured Mineral Resource

 

A “Measured Mineral Resource” is the part of the Mineral Resource for which quantity, grade or quality, densities, shape and physical characteristics are so well established that they can be estimated with confidence sufficient to allow the appropriate applications of technical and economic parameters, to support production planning and evaluation for the economic viability of the deposit.  The estimate is based on detailed and reliable exploration, sampling and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits workings and drill holes that are spaced closely enough to confirm both geological and grade continuity.

 

11



 

2.4.5                     Mineral Reserve

 

Mineral Reserves are sub-divided in order of increasing confidence into Probable Mineral Reserves and Proven Mineral Reserves.  A Probable Mineral Reserve has a lower level of confidence than a Proven Mineral Reserve.

 

A Mineral Reserve is the economically mineable part of the Measured or Indicated Mineral Resource demonstrated by at least a Preliminary Feasibility Study.  This Study must include adequate information on mining, processing, metallurgical, economic, and other relevant factors that demonstrate, at the time of reporting, that economic extraction can be justified.  A Mineral Reserve includes diluting minerals and allowances for losses that may occur when the material is mined.

 

2.4.6                     Probable Mineral Reserve

 

A “Probable Mineral Reserve” is the economically mineable part of an Indicated and, in some circumstances, a Measured Mineral Resource demonstrated by at least a Preliminary Feasibility Study.  This Study must include adequate information on mining, processing metallurgical, economic, and other relevant factors that demonstrate, at the time of reporting that economic extraction can be justified.

 

2.4.7                     Proven Mineral Reserve

 

A “Proven Mineral Reserve” is the economically mineable part of a Measured Mineral Resource demonstrated by at least a Preliminary Feasibility Study.  This Study must include adequate information on mining, processing, metallurgical, economic, and other relevant factors that demonstrate, at the time of reporting, the economic extraction is justified.

 

2.5                               GLOSSARY

 

Table 2.2 summarizes common technical words accompanied by a simple explanation of the term or word as the term pertains to this report.

 

Table 2.2:             Glossary

 

Term

 

Explanation

Assay

 

The chemical analysis of mineral samples to determine the metal content.

Capital Expenditure

 

All other expenditures not classified as operating costs.

Composite

 

Combining more than one sample result to give an average result over a larger distance.

Concentrate

 

A metal-rich product resulting from a mineral enrichment process such as gravity concentration or floatation, in which most of the desired mineral has been separated from waste material in the ore.

Crushing

 

Initial process of reducing ore particle size to render it more amenable for further processing.

Cut-off Grade (CoG)

 

The grade of mineralized rock, which determines whether or not it is economic to recover its gold content by further concentration.

Dilution

 

Unwanted waste, which is mined with ore.

Dip

 

Angle of inclination of a geological feature / rock from the horizontal.

Fault

 

The surface of a fracture along which movement has occurred.

Footwall

 

The underlying side of an orebody or stope

 

12



 

Term

 

Explanation

Gangue

 

Non-valuable components of the ore.

Grade

 

The measure of concentration of “gold” within mineralized rock.

Hangingwall

 

The overlying side of an orebody or stope.

Haulage

 

A horizontal underground excavation which is used to transport mined material.

Igneous

 

Primary crystalline rock formed by the solidification of magma.

Level

 

Horizontal tunnel with the primary purpose to transport personnel and materials.

Lithological

 

Geological description pertaining to different rock types.

LoM Plans

 

Life of mine plans.

Material Properties

 

Mining properties.

Metamorphism

 

Process by which consolidated rock is altered in composition, texture, or internal structure by conditions and forces of heat and pressure.

Milling

 

A general term used to describe the process in which the ore is crushed, ground and subjected to physical or chemical treatment to extract the valuable metals to a concentrate or finished product.

Mineral/Mining Lease

 

A lease area for which mineral rights are held.

Mining Asset

 

Material Properties and Significant Exploration Properties.

Ongoing Capital

 

Capital estimates of a routine nature, which is necessary for sustaining operations.

Ore Reserve

 

See Mineral Reserve.

RoM

 

Run of Mine.

Sedimentary

 

Pertaining to rocks formed by the accumulation of sediments, formed by the erosion of other rocks.

Shaft

 

An opening cut downwards from the surface for transporting personnel, equipment, supplies, ore and waste.

Smelting

 

A high temperature pyrometallurgical operation conducted in a furnace, in which the valuable metal is collected to a molten matte or doré phase and separated from gangue components that accumulate in a less dense molten slag phase.

Stope

 

Underground void created by mining.

Stratigraphy

 

The study of stratified rocks in terms of time and space.

Strike

 

Direction of line formed by the intersection of strata surfaces with the horizontal plane, always perpendicular to the dip direction.

Sulphide

 

A sulphur bearing mineral.

Tailings

 

Finely ground waste rock from which valuable minerals or metals have been extracted.

Thickening

 

The process of concentrating solid particles in suspension.

Total Expenditure

 

All expenditures including those of an operation and capital nature.

 

13



 

3.0                               RELIANCE ON OTHER EXPERTS

 

The authors have sourced the information for this report from an amalgamation of several reports listed in Item 27 (References).  These references include government geological reports, press releases, company annual reports, assessment reports filed with the Ministry of Northern Development and Mines, previously filed SEDAR NI 43-101 reports, and reports both public and confidential provided by LSG.

 

Except for the purposes legislated under provincial securities laws any use of this report by any third party is at that party’s sole risk.

 

The authors have relied on internal experts within the organization for input to certain sections of this report.  The authors have reviewed and endorsed the contributions of these experts.

 

Van Ramsey, Business Consultant, Lake Shore Gold Corp. contributed to Item 19.

 

Keith Green, Director of Exploration, Lake Shore Gold Corp. contributed to Items 11 and 12.

 

Marcel Cardinal, Sr. Environmental Coordinator, Lake Shore Gold Corp. contributed to Items 4 and 20.

 

Dave Felsher, Chief Mineral Processing Engineer, Lake Shore Gold Corp., and Marc Talbot, Mill Manager, Lake Shore Gold Corp., contributed to Items 13 and 17.

 

The authors have also relied on external experts for input to certain sections of this report.  The authors have reviewed and endorsed the contributions of these experts.

 

Mickey Murphy, P. Eng. of Stantec Consulting (Mine Engineering Consultant) contributed to Items 15, 16, 18, 21, 22, 24, 25, and 26.

 

Kathy Kalenchuk, Ph.D. of Mine Design Engineering (Geotechnical Consultant) contributed to Item 16.

 

14



 

4.0                               PROPERTY DESCRIPTION AND LOCATION

 

4.1                               PROPERTY DESCRIPTION

 

The Bell Creek Mine Property comprises the mining claims historically referred to as the Bell Creek Property and the adjacent Schumacher property.

 

The Bell Creek Mine property comprises 12 patent claims and two patents covering a total area of approximately 320 hectares (ha).  All claims are either patented or leased mineral claims or patented veteran lots (Vet Lots) and remain valid in perpetuity as long as the annual taxes remain paid in full.  The Schumacher property is a Boer War Vet Lot with an area of approximately 64 ha.  It is bounded to the west by Bell Creek and to the east by the Vogel property.

 

Bell Creek Mine was operated by Canamax Resources Inc. (Canamax) between 1989 and 1991.  Falconbridge Gold Inc. (Falconbridge Gold) operated the mine between 1991 and 1992, followed by Kinross Gold Corporation (Kinross) in 1993 and 1994 when mining operations ceased.  The mine was kept on care and maintenance until 2001, when a decision was made to allow the underground workings to flood.  In 2002, the Porcupine Joint Venture (PJV), a joint venture between Placer Dome Canada Ltd. (Placer Dome) and Kinross, was formed and in 2005 the property was reactivated.  Goldcorp Inc. acquired Placer Dome’s interest later that year and became the operator of the PJV (Butler, 2008).  Acquisition of the property by LSG was finalized on December 18, 2007.

 

Within the property limits are the Bell Creek Deposit as well as mine infrastructure including shaft, ramp, Bell Creek Mill, tailing facilities as well as office, warehouse, and dry facilities.

 

4.2                               LOCATION

 

The Bell Creek Mine is located in the Porcupine Mining District’s Hoyle Township, approximately 20 km, by road, northeast of Timmins, Ontario (Figure 4.1).  Access to the property is gained via Florence Street, a 6.7 km long all-weather asphalt and gravel road north of Ontario Provincial Highway 101.  The project is situated approximately 564 km north-northwest of Toronto, Ontario.  The mine infrastructure is located within National Topography Series Map reference 42-A-11 southeast, at longitude 81° 10’ 41” west and latitude 48° 33’ 45” north.  Universal Transverse Mercator (UTM) coordinates for the project centre utilizing projection North American Datum (NAD) 83, Zone 17 are approximately 486,860.5 m east, 5,377,802 m north.

 

15



 

Figure 4.1:           Bell Creek Mine Location

 

 

16



 

4.3                               RECENT OWNERSHIP HISTORY AND UNDERLYING AGREEMENTS

 

On January 31, 2007, Lake Shore Gold entered into a binding letter of agreement with Goldcorp Canada Ltd. (Goldcorp), to acquire the Bell Creek Mine.  In March 2007, the two companies agreed to amend their binding letter of agreement to extend the due diligence period and the acquisition was finalized on December 18, 2007.  Consideration for the acquisition consisted of $7.5 million cash, $2.5 million worth of LSG shares at a price of $1.51 per share (1,655,629 shares), and 2 million warrants exercisable for a period of two years at $2.41 per share.

 

The agreement is subject to a 2% Net Smelter Return (NSR) royalty payable to the PJV comprised of Goldcorp and Kinross.  Kinross has subsequently assigned its rights under the agreement to Goldcorp.  Underlying royalty agreements affect some of the Bell Creek claims including two agreements with net profit interests that can be purchased outright for relatively small amounts.

 

In November 2005, LSG signed a 20-year lease agreement for a leasehold interest in the surface and mining rights on the Schumacher property.  The lease is renewable for another 20-year term.  The property is a Boer War Vet Lot and, as such, is a freehold patent with both surface and mining rights (granted by the Crown before May 6, 1913).  There is no requirement to file assessment reports with the Ministry of Northern Development and Mines (MNDM).  As the property is a Vet Lot in a surveyed township, its boundaries are fixed for an area of approximately 64 ha.  It is bounded to the west by Bell Creek and to the east by the Vogel property.

 

LSG is required to make an annual advanced payment of $25,000 in years four to six of the lease and $50,000 in years seven to nine of the lease and to pay a 2% NSR (Butler, 2008).

 

A summary of the land tenure is provided in Table 4.1 and Figure 4.2.

 

17



 

Table 4.1:             Land Tenure Summary

 

Property

 

Claim
No.

 

Responsible

 

Owner

 

Rights

 

Lease No.

 

Parcel #

 

Underlying Agreement and Royalty
Payment

BELL CREEK

 

P515779

 

Lake Shore Gold Corp.

 

Lake Shore Gold Corp.

 

MRO & SRO

 

Mining Lease Number 107727

 

1338 SEC LC

 

Allerston; 10 % NPI

 

Goldcorp1; 2 % NSR

 

P515780

 

 

Allerston; 10 % NPI

 

Goldcorp1; 2 % NSR

 

P515781

 

 

Allerston; 10 % NPI

 

Goldcorp1; 2 % NSR

 

P515782

 

 

Allerston; 10 % NPI

 

Goldcorp1; 2 % NSR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BELL CREEK

 

P44696

 

Lake Shore Gold Corp.

 

Lake Shore Gold Corp.

 

MRO

 

Mining Lease Number 107916

 

155 SEC LC

 

 

 

Goldcorp1; 2 % NSR

 

P44697

 

 

 

 

Goldcorp1; 2 % NSR

 

P44698

 

 

 

 

Goldcorp1; 2 % NSR

 

P44699

 

 

 

 

Goldcorp1; 2 % NSR

 

P44696

 

Lake Shore Gold Corp.

 

Lake Shore Gold Corp.

 

SRO

 

 

 

3559 SEC SEC

 

 

 

Goldcorp1; 2 % NSR

 

P44697

 

 

 

 

Goldcorp1; 2 % NSR

 

P44698

 

 

 

 

Goldcorp1; 2 % NSR

 

P44699

 

 

 

 

Goldcorp1; 2 % NSR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BELL CREEK

 

N 1/2 L11, C1

 

Lake Shore Gold Corp.

 

Lake Shore Gold Corp.

 

MRO

 

 

 

24055 SEC SEC

 

Casselman & Fisher; 10 % NPI

 

Goldcorp1; 2 % NSR

 

.

 

 

 

 

 

 

 

 

 

 

 

 

 

N 1/2 L11, C1

 

 

 

SRO

 

 

 

15504 SEC SEC

 

Casselman & Fisher; 10 % NPI

 

Goldcorp1; 2 % NSR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

N 1/2 L10, C1

 

 

 

MRO

 

 

 

460 SEC SND

 

Prentice & McLennan; 10 % NPI

 

Goldcorp1; 2 % NSR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

N 1/2 L10, C1

 

 

 

SRP

 

 

 

1755 SEC SEC

 

 

 

Goldcorp1; 2 % NSR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCHUMACHER

 

P1502

 

Lake Shore Gold Corp.

 

Lake Shore Gold Corp.

 

MRO & SRO

 

 

 

1598 SEC SEC

 

Schumacher; 2% NSR

 

 

 

18



 

Figure 4.2:           Claim Map

 

 

19



 

4.4                               PAST MINING ACTIVITY, ENVIRONMENTAL LIABILITIES AND PERMITTING

 

Gold mineralization was first discovered on the Bell Creek Mine property through a joint venture between Rosario and Dupont Canada Exploration between 1980 and 1982.  Between 1986 and 1991 Canamax Resources Inc. explored and developed the Bell Creek Mine.  Access to mineralization was through a 290 metre deep three compartment shaft with an 8-foot diameter double drum hoist, and includes a 30 metre high headframe with a 300 tonne coarse ore bin to a loadout facility.  Mine levels were developed to the ore zones, and a ramp was developed from the 240 metre level to access ore below shaft bottom to a vertical depth of 300 metres.  A 300 tonne per day (tpd) mill was commissioned in 1987.

 

From 1991 to 1992 Falconbridge Gold operated Bell Creek Mine followed by Kinross until the mine’s closure in 1994.  The mine was kept on care and maintenance until 2001 when it was allowed to flood.

 

Bell Creek produced at a rate of 380 tpd and was reported to have produced 576,000 short tons of ore at a grade of 0.197 oz/ton (5.57 g/t) Au using vertical sublevel retreat, longhole, and shrinkage mining methods.  This includes some ore from Marlhill.

 

On January 1, 2012 LSG announced the Bell Creek Mine to be in commercial production.

 

The tailings treatment facilities are managed by LSG staff with regularly scheduled inspections by Golder Associates.

 

Since the accepted closure plan was filed, additional construction activities have occurred at Bell Creek which include:

 

·                  Construction of a ventilation raise.

·                  Construction of a Carbon-In-Leach tank (CIL) and secondary containment for the tank.

·                  Construction of a polishing pond for the storage and clarification of mine water and the infrastructure associated with it.

·                  Construction of some minor buildings and infrastructure.

 

A Closure Plan Amendment was submitted in July of 2012 and is expected to be filed by the end of the second quarter of 2013.  The purpose of the amendment is to declare commercial production, and combine the existing filed closure plans of the mill and mine into a single plan.

 

From the Ministry of Natural Resources’ Species at Risk in Ontario (“SARO”) list, the species that may range within the Bell Creek Mine area are summarized in Table 4.2.

 

Table 4.2:             Species at Risk

 

Common Name

 

Scientific Name

 

OMNR Status

Blanding’s Turtle

 

Emydoidea blandingii

 

threatened

Canada Warbler

 

Wilsonia Canadensis

 

special concern

Common Nighthawk

 

Chordeiles minor

 

special concern

Eastern Wolf

 

Canis lupus lycaon

 

special concern

Eastern Cougar

 

Puma concolor

 

endangered

Golden-winged Warbler

 

Vermivora chrysoptera

 

special concern

Olive-sided Flycatcher

 

Contopus cooperi

 

special concern

Rusty Blackbird

 

Euphagus carolinus

 

special concern

 

20



 

The required permits and approvals for operations at the Bell Creek Mine have been acquired.  These include Provincial Permits and Federal Permits:

 

·                  Ministry of Northern Development and Mines (MNDM);

·                  Ministry of the Environment (MOE);

·                  Ministry of Natural Resources (MNR);

·                  Ministry of Transportation (MTO);

·                  Technical Standards and Safety Authority (TSSA);

·                  Ministry of Labour (MOL);

·                  Occupational Health and Safety;

·                  Explosives;

·                  Notification of Commencement of Construction and Operation.

·                  Department of Fisheries and Oceans Canada (DFO)

·                  Natural Resources Canada (NR CAN) — Explosives Regulatory Division (ERD)

·                  Environment Canada (EC)

 

To the best of the author’s knowledge there is no significant factor or risk that may affect access, title, or the right or ability to perform work on the property.

 

4.5                               CONSULTATION

 

Consultation has been undertaken with regulatory agencies, the general public, the Métis Nation of Ontario, and the Wabun Tribal Council representing the First Nation communities of Flying Post First Nation and Mattagami First Nation.  Consultation provides an opportunity to identify/address the concerns of external stakeholders and expedite the authorization process.

 

The consultations have been held in order to comply with LSG corporate policy and the provincial requirements of Ontario Regulation 240/00 and the Environmental Bill of Rights.

 

An Impact and Benefits Agreement (IBA) is currently being negotiated with Mattagami, Mattachewan, Wagoshig and Flying Post First Nations.  The IBA outlines how LSG and the First Nations communities will work together in the following areas: education and training of First Nation community members, employment, business and contracting opportunities, financial considerations and environmental provisions.

 

21



 

5.0                               ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

 

5.1                               ACCESSIBILITY

 

Year round access to the Bell Creek Mine is gained via Florence Street, a 6.7 km long all-weather asphalt and gravel road, north of Ontario Provincial Highway 101, approximately 20 km northeast of Timmins, Ontario.  Access to the Bell Creek property is illustrated in Figure 4.1.

 

5.2                               CLIMATE

 

The Bell Creek Mine area, and the City of Timmins experience a Continental Climate with an average mean temperature range of -17.5°C (January) to +17.4° (July) and approximately 831 mm annual precipitation.  Table 5.1 summarizes the average temperature and precipitation values recorded at the Timmins Airport for the period between 1971 and 2000.

 

Table 5.1:             Average Temperature, Precipitation and Snowfall Depths for the Timmins Area

 

 

 

Jan

 

Feb

 

Mar

 

Apr

 

May

 

Jun

 

Jul

 

Aug

 

Sep

 

Oct

 

Nov

 

Dec

 

Year

Temperature

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Daily Average (°C)

 

-17.5

 

-14.4

 

-7.7

 

1.2

 

9.6

 

14.7

 

17.4

 

15.7

 

10.3

 

4.2

 

-4

 

-13.2

 

1.3

Daily Maximum (°C)

 

-11

 

-7.5

 

-0.9

 

7.6

 

16.6

 

21.7

 

24.2

 

22.3

 

16.1

 

8.9

 

0.1

 

-7.8

 

7.5

Daily Minimum (°C)

 

-23.9

 

-21.3

 

-14.5

 

-5.2

 

2.5

 

7.5

 

10.5

 

9.1

 

4.4

 

-0.6

 

-8.1

 

-18.7

 

-4.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Precipiation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rainfall (mm)

 

2.9

 

1.6

 

14.7

 

26.6

 

62.7

 

89.1

 

91.5

 

82

 

86.7

 

64

 

29.5

 

7

 

558.1

Snowfall (cm)

 

61.7

 

40.6

 

49.9

 

27.5

 

6.7

 

0.4

 

0

 

0

 

1.6

 

14

 

45.7

 

65.4

 

313.4

Precipitation (mm)

 

53.9

 

36.6

 

59.4

 

52.8

 

69.2

 

89.4

 

91.5

 

82

 

88.3

 

76.8

 

69.6

 

61.9

 

831.3

Average Snow Depth (cm)

 

58

 

66

 

58

 

25

 

1

 

0

 

0

 

0

 

0

 

0

 

7

 

29

 

20

 

Typically, local lakes will begin to freeze by mid-November, and ice breakup will take place in early to mid-May.  Work can be carried out at Bell Creek Mine year round.

 

5.3                               LOCAL RESOURCES AND INFRASTRUCTURE

 

The City of Timmins has an area of 3,210 square kilometres and a population of 42,455 (2006 Census).  The economic base is dominated by the mining and logging industries and an experienced mining labour pool is accessible in the area.  Mining supplies and contractors are locally obtainable and general labour is readily available.

 

The area is serviced from Toronto via Highways 400 and 69 to Sudbury; and Highway 144 to Timmins; or Highway 11 from Barrie to Matheson and 101 westward to Timmins.  The Timmins Victor M. Power Airport has scheduled service provided by Air Canada Jazz, Bearskin Airlines, and Air Creebec.  Porter Airways provide air service between Timmins and Toronto Island airport.  The Timmins District Hospital is a major referral health care centre for northeastern Ontario.

 

All-weather road access and electrical power transmission lines are established and operational to Bell Creek Mine.

 

22



 

At the effective date the surface and underground infrastructure at the Bell Creek Mine included the following:

 

·                  A conventional mill which includes crushing and grinding circuits, a gravity concentration circuit and cyanide leaching and CIP gold absorption process.  The throughput capacity of the mill has recently been upgraded to approximately 3,000 tpd by LSG.

·                  A coarse ore bin.

·                  A permitted tailings facility including polishing pond and associated infrastructure.

·                  An administrative building and dry facility with office space, including a conference room, an infirmary, a main garage, a millwright shop, and an electrical shop.

·                  An assay laboratory.

·                  A warehouse for reagents and lubricants.

·                  A diamond drill core shack.

·                  Water treatment and supply facilities.

·                  A cyanide destruction plant.

·                  A hoist room, a headframe, and a 290 metre deep shaft.

·                  A portal, ramp, ventilation raises and a series of ramp-connected underground sublevels.

·                  A fleet of underground mobile mine equipment.

·                  Site power supply provided by a 115 kV power line from the City of Timmins.

 

The Authors believe that the property has sufficient surface rights to carry out mining operations; however, it appears possible that the capacity of the tailings storage facility will need to be increased to accommodate future production.

 

5.4                               PHYSIOGRAPHY

 

Bell Creek exhibits low to moderate topographic relief, with the property elevation ranging from 285 to 298 metres above sea level.  Drainage is characterized by slow, meandering creeks and rivers that flow into the Arctic watershed as shown in Figure 5.1.  Bell Creek, which lends its name to the deposit, flows across the property and into the Porcupine River in a north-northwest direction.  Outcrop exposure is less than 3 percent.

 

The Timmins area is situated in plant hardiness zone 2a, which supports boreal forest tree species and an active timber, pulp, and paper industry.  Local trees species include: American Mountain-Ash, Balsam Fir, Black Spruce, Eastern White Cedar, Eastern White Pine, Jack Pine, Pin Cherry, Red, Tamarack, Trembling Aspen, White Birch, White Spruce, and Speckled Alder.

 

Timber was harvested from the Schumacher property in 1997.  A small stand of trees was removed from west of the Bell Creek headframe in 2009.

 

23



 

Figure 5.1:           Physiography

 

 

24



 

6.0                               HISTORY

 

6.1                               PRIOR OWNERSHIP

 

Acquisition of the Bell Creek property by LSG from the previous owner, PJV, was finalized on December 18, 2007.

 

In November 2005, Lake Shore Gold signed a 20-year lease agreement securing a leasehold interest in the surface and mining rights on the Schumacher property.  The lease is renewable for an additional 20-year term.

 

Underlying royalties are applicable to these acquisitions and have been summarized in Section 4.3.

 

6.2                               GENERAL HISTORY

 

The discovery of gold occurrences in the Timmins area began to appear in the historic record in the early part of the twentieth century.  The extension of the railway lines from Cobalt, Ontario, in the early 1900s allowed for new access to the gold discoveries found near Porcupine and Nighthawk Lakes.  With increased access to the region, numerous gold discoveries were reported that initiated the rush to the Porcupine Gold Camp.  World class gold deposits were found in the area, with 1909 being of particular note with the discovery of the Vipond, Dome, and Hollinger mines.

 

Few bedrock outcrops in the Bell Creek area and the clay-rich nature of the surface cover restricted prospectors’ ability to find alluvial gold trains in creek bottoms and trace them back to the source material (the main exploration method employed at the time).  With the advent of airborne geophysics in the 1960s, the first discoveries were made below the clay-rich belt that surrounds Timmins.  Prior to that, gold was found either in outcrop directly or along the strike of outcrops.  Gold mineralization found below this “clay-belt” occurred in what is now southern Hoyle Township (Butler, 2008).

 

Prior to the 1960s, little geological work is found in the public domain for the Bell Creek area.  Work completed by the Ontario Geological Survey (OGS) and Ontario Department of Mines for the Hoyle Township area is summarized in Table 6.1.

 

Table 6.1:             Previous Work in the Hoyle Township Area by the Government of Ontario

 

Year

 

Author

 

Work Done

1924

 

Rose

 

Preparation of the first geological map of Hoyle Township (Map: ARM33d)

1941

 

Berry

 

Mapped Hoyle and southern part of Gowan Township as part of Bigwater Lake Area (Map ARM48N)

1964

 

Ginn et al.

 

Compiled the first small scale map covering Hoyle and Gowan Townships (1:253,440 scale. Map revised in 1973.)

1980

 

Hunt, D.S., Maharaj, D.

 

Timmins Data Series, preliminary map P2088m

1983

 

Richard, J.A.

 

Quaternary geology, Pamour Area, Cochrane District, preliminary map P2680

1988

 

Geoterrex Limited

 

Airborne electromagnetic survey, Total intensity magnetic survey. Survey date: 1987, Map 81072

 

25



 

Year

 

Author

 

Work Done

1991

 

Berger, B.R.

 

Geology of Hoyle and Gowan Townships, District of Cochrane, Open file map, OFM0175

1992

 

Berger, B.R.

 

Geology of Hoyle and Gowan Townships, District of Cochrane, Open report, OFR58335

1998

 

Berger, B.R.

 

PreCambrian Geology, Hoyle Township

1999

 

Pressacco, R.

 

Special Project: Timmins Ore Deposit Description, Open file report, OFR5985

2001

 

Richard, J.A.

 

Quaternary Geology, Pamour Area, Map M2655

2005

 

Bateman, R.,
Ayer, H.A.,
Dubé, B.,
Hamilton, M.A.

 

The Timmins-Porcupine Gold Camp, Northern Ontario, the Anatomy of an Archean Greenstone Belt and Its Gold Mineralization: Discover Abitibi Initiative, Open file report OFR6258

2005

 

Bateman, R.

 

Precambrian Geology, Parts of Whitney and Hoyle Townships, Preliminary map, P3547-REV

 

Gold mineralization was first discovered on the Bell Creek property through a joint venture between Rosario and Dupont Canada Exploration between 1980 and 1982.  Between 1986 and 1991 Canamax Resources Inc. explored and developed the Bell Creek Mine.  Access to mineralization was through a 290 metre deep, three compartment shaft with an 8-foot diameter double drum hoist, and includes a 30-metre high headframe with a 300 tonne coarse ore bin to a loadout facility.  Mine levels were developed to the ore zones, and a ramp was developed from the 240 metre level to access ore below shaft bottom to a vertical depth of 300 metres.  A 300 tpd mill was commissioned in 1987.

 

From 1991 to 1992 Falconbridge Gold operated Bell Creek Mine followed by Kinross until the mine’s closure in 1994.  The mine was kept on care and maintenance until 2001 when it was allowed to flood.

 

Bell Creek produced at a rate of 380 tpd and was reported to have produced 576,000 short tons of ore at a grade of 0.197 oz/ton (5.57 g/t) Au using vertical sublevel retreat, longhole, and shrinkage mining methods.  This includes some ore from Marlhill.  The bulk of the production was derived from the North A Zone where mining occurred on multiple levels (Butler, 2008).

 

Canamax held an option to the Schumacher property in 1984 to1985 and conducted a three hole drill program (core diameter unknown) that encountered minor low grade gold-bearing veins that did not exceed 0.31 g/t Au over 1.0 metre.

 

In the period 1986 to 1990, Falconbridge Gold completed geophysical surveys and drilled 24 diamond drill holes (diameter unknown) that encountered sporadic alteration and mineralization.  Small, anomalous intersections of 25.5 g/t Au over 0.5 metres and 13.34 g/t Au over 0.25 metres were reported.

 

In 1995, Pentland Firth Ventures (PFV) entered into a mining lease agreement, established an exploration grid, and conducted an undisclosed amount of ground geophysical surveys.  In 1996, PFV cored 25 drill holes (diameter unknown) encountering 4.40 g/t Au over 5.1 metres (including 34.19 g/t Au over 0.4 metres) and 3.28 g/t Au over 7.3 metres.  In 1997, PFV drilled an additional five holes that were used in a property valuation report prepared by RPA.  At the time, the property was valued at $2.3 million.

 

Exploration work completed by operators prior to LSG is summarized in Table 6.2.

 

26



 

Table 6.2:             Historic Exploration Activity

 

Year

 

Company

 

Activity

 

Comment

1923

 

unknown

 

Trenching

 

observed by B. Rose, Ontario Department of Mines, exact date of work unknown

 

 

 

 

 

 

 

1958

 

Broulan Reef Mines Ltd

 

Claims staked

 

 

 

 

 

 

Trenching - partial results available

 

 

 

 

 

 

Surface diamond drilling - 6 holes (2014 ft)

 

 

 

 

 

 

 

 

 

1963

 

Broulan Reef Mines Ltd

 

Surface diamond drilling - 1 hole (537 ft)

 

 

 

 

 

 

 

 

 

1978 to 1981

 

Rosario Resources Canada Ltd

 

IP Survey

 

R.S. Middleton (1978)

 

 

 

 

Magnetometor Survey

 

R.S. Middleton (1979)

 

 

 

 

Overburden drilling

 

metres and location uncertain

 

 

 

 

Surface diamond drilling - 90 holes (12,6370 m)

 

 

 

 

 

 

 

 

 

1982

 

Amax Minerals Exploration Ltd

 

Airborne Magnetic and Electromagnetic Survey

 

Aerodat Ltd (1982)

 

 

 

 

Surface diamond drilling - 36 holes (5,643.2 m)

 

 

 

 

 

 

 

 

 

1982 to 1992

 

Canamax Resources Inc

 

Detailed surface mapping (Marlhill 1982)

 

 

 

 

 

 

Trenching (Marlhill 1985)

 

 

 

 

 

 

IP Survey

 

A. Watts & A. Philipps (1993)

 

 

 

 

Ground Magnetometer and EM Survey

 

Services Exploration Ltd. (1993)

 

 

 

 

Max Min EM ground survey

 

A. Watts (1985)

 

 

 

 

Surface diamond drilling - 247 holes (47,611.9 m)

 

 

 

 

 

 

Feasability study for Bell Creek Mine

 

Canadian Mine Services Ltd

 

 

 

 

Underground development - Bell Creek Mine- 280 metre shaft, levels at 30, 60, 90, 120, 180, and 240 metre level. Ramp driven from shaft bottom to 300 metre level.

 

 

 

 

 

 

Underground diamond drilling - Bell Creek Mine - 227 holes (13022.2 m)

 

 

 

 

 

 

Commercial Production - Bell Creek Mine — 576,017 tons @ 0.196 oz/ton for 112,739 recovered ounces

 

Total Production from 1987 to 1994.

 

27



 

Year

 

Company

 

Activity

 

Comment

 

 

 

 

Underground development - Marlhill Mine - ramp to 150 metre vertical depth, levels at 25, 50, 92, 100, 125, and 150 metre level

 

1989 to 1991

 

 

 

 

Underground diamond drilling - Marlhill Mine - 117 holes (6302.3 metres)

 

1989 to 1991

 

 

 

 

Commercial Production — Marl Hill Mine — 30,924 total recovered ounces

 

1989 to 1991, allowed to flood November 1991.

 

 

 

 

 

 

 

1992 to 1994

 

Falconbridge Gold Corporation Ltd

 

Underground diamond drilling - Bell Creek Mine - 64 holes (6155.5 m)

 

 

 

 

 

 

Commercial Production - Bell Creek Mine — 576,017 tons @ 0.196 oz/ton for 112,739 recovered ounces

 

Total Production from 1987 to 1994.  Closed 1994 under care and maintenance, allowed to flood in 2001

 

 

 

 

 

 

 

1995

 

Pentland Firth Ventures Ltd

 

Surface diamond drilling - 32 holes (5623 m)

 

 

 

 

 

 

 

 

 

1995 to 1997

 

Pentland Firth Ventures Ltd

 

Surface diamond drilling - Marlhill Mine - 105 holes (29,730.8 m)

 

 

 

 

 

 

Dewatering of Marlhill Mine

 

1996 to 1997, no production

 

 

 

 

Underground diamond drilling - Marlhill Mine - 10 holes (3566 m)

 

 

 

 

 

 

 

 

 

2002

 

Kinross Gold Corporation

 

Surface diamond drilling to test crown pillar of Marlhill Mine - 9 holes (411 m)

 

 

 

 

 

 

 

 

 

2003 to 2004

 

Porcupine Joint Venture

 

Commercial Production - recovery of Marlhill Crown Pillar through open pit mining - 7,500 oz gold recovered

 

 

 

 

 

 

 

 

 

2005

 

Porcupine Joint Venture

 

Surface diamond drilling to test down plunge extension of Bell Creek Mine North A zone - 36 holes (11,469 m).

 

 

 

6.3                               HISTORICAL RESOURCE ESTIMATES

 

6.3.1                     Historically Significant Non-Compliant NI 43-101 Resource Estimates

 

The following mineralization estimates are not compliant with NI 43-101 but are considered historically significant in keeping exploration interest active at the Bell Creek Mine.  These estimates have not been validated, are not considered to be current, and are quoted from the documents referenced.

 

28



 

In 1996, Pentland Firth Ventures commissioned an independent consultant, Unto Jarvi, to produce a resource estimate based on available drill information.

 

In 1997, Crick reported a “drill-indicated” resource based on the additional drilling done by PFV.  This resource, with approximately half of the mineralization occurring above the 125L hosted in stacked flat vein sets, also predates NI 43-101 and is quoted for historic purposes only (Butler, 2008).

 

Table 6.3:             Historic Resource Estimate for the Bell Creek Deposit

 

Year

 

Classification

 

Tonnes

 

Grade Au (g/t)

 

1996(1)

 

Undefined

 

156,117

 

5.99

 

1997(2)

 

“Drill-indicated”

 

673,425

 

2.89

 

 


Notes:

(1)         Employed a cut-off grade of 3 g/t Au, a 200 g/t Au top cut.

(2)         Employed a cut-off grade of 3 g/t Au, a 34.29 g/t Au top cut, a minimum 1.5 metre width, and allowing for a 15 metre crown pillar.

 

A Mineral Resource estimate was completed by the PJV in 2004 using a polygonal model and a gold price of US$425 per ounce.  This model was updated in 2005 to a computer generated block model that yielded similar grades but was reclassified by PJV as a “Mineral Inventory”.  The 2004 estimate is derived from Butler (2008) and summarized in Table 6.4.

 

Table 6.4:             2004 Resource Estimate (Not NI 43-101 Compliant)

 

Classification

 

Tonnes

 

Grade Au (g/t)

 

Measured

 

0

 

0

 

Indicated

 

190,922

 

8.25

 

Inferred

 

346,936

 

7.70

 

 

6.3.2                     NI 43-101 Compliant Resource Estimates

 

The most recent NI 43-101 compliant Mineral Resource estimate was completed by Scott Wilson RPA utilizing inverse distance squared as an estimation method, a long term gold price of US$1,125 per ounce, exchange rate of US$/CDN$ of 0.95 and a resource cut-off grade of 2.2 g/t.  Effective date for this estimate was October 25 2010.

 

Table 6.5:             2010 NI 43-101 Compliant Resource Estimate

 

Category

 

Tonnes

 

Capped Grade
(g/t Au)

 

Oz Au

 

Measured

 

410,000

 

4.51

 

59,300

 

Indicated

 

1,380,000

 

4.32

 

191,800

 

Measured & Indicated

 

1,790,000

 

4.36

 

251,200

 

Inferred

 

8,427,000

 

4.40

 

1,192,900

 

 

Notes:

1.              CIM definitions were followed for classification of Mineral Resources.

2.              Mineral Resources are estimated at a cut-off grade of 2.2 g/t Au.

3.              Mineral Resources are estimated using an average long-term gold price of US$1,125 per ounce, and a US$/CDN$ exchange rate of 0.95.

4.              A minimum mining width of approximately two metres was used.

5.              Capped gold grades are used in estimating the Mineral Resource average grade.

6.              Sums may not add due to rounding.

7.              Mr. Reno Pressacco, M.Sc.(A), P. Geo., was the Qualified Person for this resource estimate.

 

29



 

6.4                               HISTORIC PRODUCTION

 

Gold mineralization was first discovered on the property through a joint venture between Rosario and Dupont Canada Exploration between 1980 and 1982.  Between 1986 and 1991 Canamax Resources Inc. explored and developed the Bell Creek Mine.  Access to mineralization was through a 290 metre deep three compartment shaft with an 8-foot diameter double drum hoist, and includes a 30-metre high headframe with a 300 tonne coarse ore bin to a loadout facility.  Mine levels were developed to the ore zones, and a ramp was developed from the 240 metre level to access ore below shaft bottom to a vertical depth of 300 metres.  Falconbridge Gold operated Bell Creek from 1991 to 1992, followed by Kinross until closure in 1994.  The mine was kept on care and maintenance until 2001 when it was allowed to flood.

 

Bell Creek produced at a rate of 380 tpd and was reported to have produced 576,000 short tons of ore at a grade of 0.197 oz/ton (6.13 g/t) Au using vertical sublevel retreat, longhole, and shrinkage mining methods. This includes some ore from Marlhill. The bulk of the production was derived from the North A Zone where mining occurred on multiple levels (Butler, 2008). Table 6.6, from Pressacco (1999), summarizes historical ore production from Bell Creek.

 

Table 6.6: Bell Creek Historical Production

 

Year

 

Short Tons
Produced

 

Grade
(opt Au)

 

Recovered
Ounces Au

 

Remarks

 

1987

 

55,180

 

0.173

 

9,558

 

Mill commissioned in July

 

1988

 

135,324

 

0.195

 

24,648

 

93.4% mill recovery

 

1989

 

146,727

 

0.203

 

29,786

 

94% mill recovery, includes Marlhill ore

 

1990

 

66,666

 

0.206

 

13,728

 

Excludes 82,200 tons of Marlhill ore

 

1992

 

138,171

 

0.195

 

26,880

 

Includes co-mingled Marlhill ore

 

1992

 

5,030

 

0.223

 

1,112

 

 

 

1993

 

Limited

 

 

 

 

 

1994

 

33,899

 

0.207

 

7,017

 

 

 

Total

 

576,017

 

0.197

 

112,739

 

 

 

 

30



7.0                               GEOLOGICAL SETTING AND MINERALIZATION

 

7.1                               REGIONAL GEOLOGY AND STRUCTURE

 

The Bell Creek deposit is located in the western part of the Archean aged Southern Abitibi Greenstone Belt, a supracrustal complex of moderately to highly deformed, usually greenschist facies, volcanic-dominated oceanic assemblages that are approximately 2.7 million years in age.  Supracrustal rocks in the Timmins region are assigned as members of seven volcanic and two sedimentary assemblages within the Western Abitibi Subprovince of the Superior Province.  Intrusions were emplaced during the Archean and Proterozoic eons.

 

Keewatin Series greenstone volcanics are found in spatially discrete groupings and contain tholeiitic volcanic lineages as well as other volcanic assemblages that were tectonically combined with spatially discrete komatiite-rich assemblages, banded iron formations, and turbidite-bearing sedimentary basins.  Unconformably overlying the Keewatin Series are younger sub-aqueous to sub-aerial volcanic-sedimentary rocks of the Timiskaming Series.  These rocks occur along the margins of late regional tectonic deformation zones that are near strike-parallel shears and/or faults which commonly show high strain and tight, vertically verging folding.

 

Batholiths and stocks found in the Southern Abitibi are approximately sequential from tonalite-monzonite-granodiorite through massive granodiorite, granite, feldspar ±quartz porphyry to syenite.

 

Approximately one century of geological study has occurred in the Timmins area.  A brief, and by no means exhaustive, summary of milestones over that period is presented below and is mostly taken from Powers, 2009.

 

In 1896, Burwash assigned Precambrian volcanic and sedimentary rocks in the Porcupine camp to the Huronian period of the Paleo-Proterozoic era.

 

Between 1911 and 1925, Burrows produced the first geological map and developed a nomenclature consistent with the relationships observed by earlier workers in the Lake Timiskaming area.  He made key observations regarding the spatial and temporal relationships between the Timiskaming metasediments and Keewatin Series volcanic rocks, identified the intrusive phases as post-Timiskaming in age (2.7 Ma to 2.5 Ma), and defined the relationship between the Keweenawan diabase dykes and the Matachewan quartz diabase dykes.

 

In 1933, Graton et al. proposed the subdivision of Keewatin volcanics in Tisdale Township.  From oldest to youngest, the rocks were subdivided into the Northern, McIntyre, Central, Vipond, and Gold Centre series.  The term “99 Flow” was applied to the massive flow at the base of the Vipond.

 

In work done in 1936 and 1939, Hurst notes that metasedimentary rocks in the Timmins area both overlie and underlie an angular unconformity.  He assigned the rocks above the unconformity to the Timiskaming Series and those below the unconformity to the Keewatin Series.  He interpreted the porphyries as subvolcanic stocks, emplaced into volcanic vents, and the source of the felsic volcaniclastic extrusives.  Later, in 1944, Holmes interpreted the porphyries to post-date Keewatin volcanics and Timiskaming metasediments.

 

31



 

In 1948, Jones presented a more detailed classification scheme modeled after Graton et al. (1933) and based on his work at the Hollinger Mine.  Jones introduced alphanumeric classification (e.g., V8E), gave formation status to the Northern, Central, and Vipond Series, assigned the McIntyre Series to the base of the Central Series, and renamed it the 95 Flow.  That same year, Dunbar defined two groups of Keewatin volcanic rocks and named them Deloro Group and Tisdale Group.  Dunbar also discriminated the Krist Formation from the underlying Tisdale Group and placed it in the Hoyle Series.  Also in 1948, Buffam, adapted Jones’ Hollinger Mine terminology to the Moneta Mine, added the term “Krist Fragmental”, and described the unconformity at the base of the Krist Formation that separates it from the underlying Tisdale Group mafic volcanic flows.

 

In 1954, Moore included the Krist Formation with the Timiskaming Group.  Following the original interpretation by Burrows in 1911, Moore placed the unconformity between Keewatin and Timiskaming rocks at the base of the Krist Formation.  Also in 1954, Fuse applied Jones’ Tisdale Group nomenclature to rocks exposed at the McIntyre Mine.  This was followed, in 1960, by Griffis establishing a more detailed subdivision of Tisdale Group rocks at the same deposit.

 

Ferguson et al. attempted to correlate the Timmins area stratigraphy in 1968, assigning Krist Fragmental to the uppermost formation in the Tisdale Group.

 

In 1974, using Jensen Cation Plots, Pyke subdivides the Deloro and Tisdale Groups into six formations based upon major oxide geochemical classification.  The Deloro Group (Formations I through III) is a predominantly calc-alkaline sequence approximately 4,500 metres to 5,000 metres in thickness comprised mainly of andesite and basaltic flows at its base, dacitic flows and rhyolitic pyroclastics above, and, commonly, iron formation at or near the top.  Most of the Deloro Group is confined to a large, centrally located domal structure.  The beginning of the 4,000 metres thick Tisdale Group (Formations IV through VI) is marked by a major change in volcanism.  At its base, the Tisdale Group is predominantly composed of ultramafic rocks and basaltic komatiites that are overlain by a thick sequence of tholeiitic basalt flows.  The uppermost formation is composed largely of calc-alkaline dacitic volcanoclastics (Pyke, 1974).

 

In 1975, Lorsong subdivided the Porcupine Group into Whitney, Beatty, Dome, and Three Nations formations.

 

Pyke, in 1976, renamed the six formations from youngest, Donut Lake, Redstone, Boomerang, Goose Lake, Schumacher, and Krist and assigned all metasedimentary rocks to Formation VI as the sole unit of the Porcupine Group.  Pyke considered the Porcupine Group to be a time-equivalent of the Upper Deloro and the entire Tisdale Groups.  Later, in 1978, he renamed the Tisdale and Deloro Groups the Upper and Lower subgroups respectively.  He also raised Formations I through VI to Group status but, according to Brisbin (1997), this reorganization did not meet with universal acceptance.

 

Intrusive rocks and selected volcanic rocks of the Timmins area were dated using U-Pb zircon methods by Frarey and Krough (1986), Mortensen (1989), and Corfu et al. (1989).

 

In 1988, Mason et al. suggest that the emplacement of the porphyry intrusive rocks prepared the host rock for subsequent hydrothermal fluid migration and gold mineralization.  Fracturing and brittle faulting generated prior to intrusion of the porphyries during a period, or periods, of magmatic tumescence resulted in highly fractured centres that were subsequently exploited by hydrothermal mineralizing systems.  The eruption of the Krist Formation pyroclastic rocks and

 

32



 

Keewatin folding and faulting may have also initiated ground preparation and localized magmatic and hydrothermal activity.

 

In 1991, Jackson and Fyon defined a lithostratigraphic association of rock units in the Western Abitibi Subprovince within the boundaries of 55 tectonic assemblages.  An assemblage is defined as stratified volcanic and/or sedimentary rock units built during a discrete interval of time in a common depositional or volcanic setting.  Jackson and Fyon (1991) suggest a four stage evolutionary model for the Southern Abitibi Greenstone Belt:

 

·                  Formation of submarine oceanic assemblages in regional-scale, complex micro-plate interactions perhaps caught between two larger converging plates located north and south of the micro-plate region;

·                  Termination of submarine volcanism by collision of a large continental mass to the south at ~2700 Ma.  The collision may have been oblique, involving the 2800 to 3000 Ma Minnesota River Valley gneiss terrane.

·                  Tectonic thickening during collision led to emergent sediment source area(s) for post ~2700 Ma turbidite deposits, including both local deposits and a massive sedimentary accretionary wedge.  As collision continued, previously formed volcanic and turbidite deposits, including the Pontiac Subprovince, were deformed;

·                  Terminal subduction, possibly involving complex plate interactions at 2685 to 2675 Ma, generated alkalic volcanic rocks and alluvial—fluvial sediments in proximity to crustal–scale shear zones.

 

In 1992, Melnik-Proud interpreted the gold-bearing quartz-carbonate-albite veins to not only be spatially, but temporally and genetically associated with albite dykes found in the Hollinger–McIntyre complex.

 

Brisbin defined the Krist as a formation within the Hoyle Group in 1997.  He proposed and assigned a new lithostratigraphic unit termed the Hersey Lake Formation.  This unit is composed of intercalated ultramafic and mafic flows that compose the base of the Tisdale Group in the core of the North Tisdale Anticline.  Correlative flows are exposed in the south, on the Delnite, Aunor, and Buffalo Ankerite mine properties.  The upper contact of the Hersey Lake Formation is defined as the upper contact of the highest ultramafic flow in the Tisdale Group (Brisbin, 1997).

 

In 1999, Pressacco is published in Ontario Geological Survey Special Project: Timmins Ore Deposits Descriptions.

 

Ayer et al. (2000), with the aid of additional remapping and geochronological data, proposed a reinterpretation of the Jackson-Fyon Tectonic Assemblages, reducing the number from 55 to nine including seven volcanic and two metasedimentary assemblages.  Presently, the assemblages are interpreted as autochthonous, not allochthonous.  Geochemistry of the volcanic units indicates an interaction between plume and subduction zone melts.  The Porcupine assemblage is interpreted to be the result of submarine turbidite fans which are coeval with batholith emplacement, regional folding, and collision with the Opatica Subprovince.  The Timiskaming assemblage is believed to be the result of subaerial alluvial fan-fluvial sedimentation associated with continental arc magmatism.

 

The Discover Abitibi Initiative (DAI) started in 2002 with a mission to coordinate and direct an integrated geoscientific investigation of the Abitibi Greenstone Belt (Discover Abitibi, 2010).  Still active, the DAI brings together the talents of geologists, prospectors, mining industry leaders, the OGS, and the Geological Survey of Canada (GSC) to the Timmins - Kirkland Lake Gold Camps

 

33



 

to assess the fundamental architecture and processes which were responsible for the gold and base metal endowment.

 

Recent structural studies by Dave Rhys (Panterra Geoservices Inc.) have led to great advancements in recognizing and understanding the structural evolution and controls on mineralization in the Timmins camp and in the vicinity of the Bell Creek Mine.  The region is affected by a long lived deformation history which is constrained in timing by the presence of unconformities within the sequence (Rhys 2010).  Earliest deformation events include D1, a pre-Porcupine Assemblage phase of folding which is indicated by the local truncation of folds in the Tisdale Assemblage against the unconformity at the base of the Porcupine Assemblage.  D1 was followed by a major phase of thin-skinned thrust imbrication and folding that lacks associated foliation, D2, which includes folds and thrust surfaces that are truncated against the Timiskaming unconformity, such as is seen in the Porcupine Syncline, and in the Pamour area.  These events are followed by faulting along the Destor-Porcupine faults system, probably coincident with deposition of the Tisdale Assemblages, and then by at least two pulses of syn-tectonic deformation, D3 and D4, which are associated with post-Timiskaming foliation development (S3, S4 foliations).  The pre-metamorphic D2 lithologic architecture and faults in the local area likely aided in the localization of later D3 high strain and shear zones, which may have preferentially formed along areas of high rheological contrast, in weaker units such as ultramafic and carbonaceous sedimentary horizons, and along the older D2 thrust surfaces where they are favourably oriented.  Field relationships suggest that the mineralization in the district overlapped mainly with the D3 event, and overprints both Timiskaming sediments and older D2 structures (Rhys 2012).

 

Tectonic assemblages of the Abitibi Subprovince east of the Kapuskasing Structural Zone are shown in Figure 7.1 and summarized in Table 7.1.

 

34



 


Figure 7.1:           Regional Geology

 

35



Table 7.1:             Summary of Porcupine Camp Tectonic Assemblages

 

Assemblage

 

Description

Timiskaming

 

Unconformably deposited from 2680 - 2670 Ma (10 Ma)

 

 

Conglomerate, sandstone, and alkalic volcanics

 

 

Coeval Au mineralization occurs near regional fault zones (DPFZ & Cadillac Larder Lake Fault)

 

 

Two end member types:

 

 

·      Quartz veins (Timmins & Val d’Or)

 

 

·      Sulphide rich Stockworks (Holloway Twp., Kirkland Lake, Matachewan)

 

 

 

Porcupine

 

Age of 2690 - 2680 Ma (10 Ma)

 

 

Turbidites with minor conglomerates & iron formation locally

 

 

Krist Formation is coeval with calc-alkalic felsic porphyries 2691±3 to 2688±2 Ma

 

 

Alkali Intrusive Complex (Thunder Creek) 2687+/-3 Ma (Barrie, 1992)

 

 

 

Blake River

 

Age of 2701 - 2697 Ma (4 Ma)

 

 

Tholeiitic & calc-alkaline mafic to felsic volcanics

 

 

VMS deposits associated with F3 felsic volcanics at Noranda

 

 

Syngenetic Au & base metals (Horne, Thompson, Bousquet)

 

 

 

Kinojevis

 

Age of 2702 - 2701 Ma (1 Ma)

 

 

Tholeiitic mafic flows

 

 

Interflow Turbidites

 

 

F3 Felsic Volcanics

 

 

 

Tisdale

 

Age of 2710 - 2703 Ma (7 Ma)

 

 

Tholeiitic to komatiite suite

 

 

Calc-alkaline suite

 

 

VMS Deposit: Kamiskotia — tholeiitic volcanics, gabbros & F3 felsics

 

 

·      Val d’Or — calc-alkaline volcanics & F2 felsics

 

 

·      Sheraton Township area — intermediate-felsic calc-alkaline volcanics

 

 

Ni-Cu-PGE: Shaw Dome, Texmont, Bannockburn

 

 

 

Kidd-Munroe

 

Age of 2719 - 2711 Ma (8 Ma)

 

 

Tholeiitic to komatiitic

 

 

Calc-alkaline suite

 

 

Ni-Cu-PGE (Alexo)

 

 

VMS deposit:

 

 

·      F3 felsic volcanics & komatiites (Kidd Creek)

 

 

·      Tholeiitic-komatiitic volcanism (Potter)

 

 

 

Stoughton-Roquemaure

 

Age of about 2723 - 2720 Ma (3 Ma)

 

 

Mg- and Fe-rich tholeiitic basalts

 

 

Localized komatiites and felsic volcanics

 

 

PGE mineralization in mafic-ultramafic intrusions and komatiites (Mann and Boston Townships)

 

36



 

Assemblage

 

Description

Deloro

 

Age of about 2730 – 2724 Ma (6 Ma)

 

 

Mafic to felsic calc-alkaline volcanics

 

 

Commonly capped by regionally extensive chemical sediments

 

 

Two different types of VMS deposits:

 

 

·      F2 felsic volcanics and synvolcanic intrusion (Normetal)

 

 

·      Localized sulphide-rich facies in regional oxide facies iron formations (Shunsby)

 

 

 

Picaud

 

Age of 2750 – 2735 Ma (15 Ma)

 

 

Mg- and Fe-rich tholeiitic basalt

 

 

Localized komatiites and felsic volcanics

 

Table 7.2:             Sequence of Geological Events for the Timmins Camp (Simplified)

 

Event

 

Age (Ma)

 

Reference

Faulting

 

 

 

 

Diabase (Matachewan) Dyke Intrusion

 

 

 

 

·         Hearst Dyke — Diabase

 

2461 ± 2

 

Heaman, 1988

Penetrative Deformation/Greenschist Facies Metamorphism

 

~2633

 

 

Timiskaming Sedimentation

 

 

 

 

Unconformity/Folding

 

 

 

 

Copper Gold Mineralization and Related Hydrothermal Alteration

 

 

 

 

Albitite Dyke Intrusion (Algoman) (and Related Hydrothermal Alteration?)

 

 

 

 

·         Albitite Dyke

 

2673 ± 3

 

Mortensen, 1987

·         Watabeag Batholith

 

2676 ± 2

 

Frarey and Krough, 1986*

·         Winnie Lake Stock (monzonite)

 

2677 ± 2

 

Frarey and Krough, 1986*

·         Garrison Stock (monzonite)

 

2678 ± 2

 

Corfu et al., 1989

·         Garrison Stock (monzonite)

 

2679 ± 4

 

Frarey and Krough, 1986*

·         Otto Stock (syenite)

 

2680 ± 1

 

Corfu et al., 1989

·         Watabeag Batholith

 

2681 ± 3

 

Frarey and Krough, 1986*

·         Lake Abitibi Batholith (granodiorite)

 

2689 ± 3

 

Mortensen, 1987

Porphyry intrusion (Algoman), emplacement of heterolithic breccias, and related hydrothermal alteration

 

 

 

 

·         Crown Porphyry

 

2688 ± 2

 

Corfu et al., 1989

·         Pearl Lake Porphyry

 

2689 ± 1

 

Corfu et al., 1989

·         Preston Porphyry

 

2690 ± 2

 

Corfu et al., 1989

·         Paymaster Porphyry

 

2690 ± 2

 

Corfu et al., 1989

·         Millerton Porphyry

 

2691 ± 3

 

Corfu et al., 1989

Beatty Sedimentation

 

 

 

 

Krist (Keewatin) Calc-alkaline Volcanism and Sedimentation

 

2691 ± 3 to 2688 ± 2 (revised)

 

 

Unconformity

 

 

 

 

Tilting/Folding?

 

 

 

 

Watabeag Batholith (Diorite)

 

2699 ± 2

 

Frarey and Krogh, 1986*

 

37



 

Event

 

Age (Ma)

 

Reference

Tisdale Group (Keewatin) Komatiite-Tholeiitic-Calc-alkaline Volcanism

 

 

 

 

·         99 Flow

 

2707 ± 3

 

Ayre, OGS*

·         Aquarius Diorite

 

2705 ± 10

 

Corfu et al., 1989

·         Flavrian Stock (trondhjemite)

 

2701 ± 1.5

 

Mortensen, 1987

Deloro Group (Keewatin) Komatiite-Tholeiitic-Calc-alkaline Volcanism

 

 

 

 

·         Dunite

 

2707 ± 3

 

Corfu et al., 1989

 


* cited in Powers, 2009

 

7.2                               PROPERTY GEOLOGY

 

The Bell Creek properties are underlain by carbonate altered, greenschist facies Archean-aged, metavolcanic and clastic metasedimentary rock units belonging to the Tisdale and Porcupine assemblages.  The metavolcanic portion of the stratigraphy represents the lower portion of the Tisdale Group, with the ultramafic metavolcanic rocks belonging to the Hershey Lake Formation (Brisbin, 1997) or Pyke’s (1982) lowermost unit, Formation IV.  The mafic metavolcanic variolitic and iron tholeiitic flow units are interpreted as being characteristic of Pyke’s (1982) middle unit, Formation V.  The Krist Formation, Pyke’s upper unit, is absent from Hoyle Township (Berger, 1998).  The lithologies generally strike east-west, to west-northwest, and are steeply dipping.

 

The ultramafic metavolcanic rocks are comprised of massive, spinifex, and polysutured textured flows and derived schists.  Ultramafic schist is characterized by a fissile habit, abundant talc, and Mg-rich chlorite and carbonate (Berger, 1998).  Limited whole rock analyses completed on the lithologies in Hoyle Township indicates the lower ultramafic metavolcanic rock unit to be basaltic komatiite (Berger, 1998; Pressacco, 1999).  Kent (1990) describes the ultramafic rock sequence at Bell Creek as a lens-shaped unit that forms pods 100 metres to 200 metres thick, which locally exhibits intense ankerite-fuchsite alteration.

 

The mafic metavolcanic rocks exhibit massive, pillowed and breccia flow textures.  Berger (1998) observed that stratigraphic tops of the pillows consistently faced to the south or the west in the Tisdale assemblage within Hoyle Township.  Based upon the west facing pillow, Berger believed there was no evidence that the mafic metavolcanic rocks of the Tisdale assemblage were folded.  Several thin interflow sedimentary horizons present within the mafic sequence (Kent 1990), can be seen underground to locally change in strike from east-west to more northerly trends and are now interpreted (Rhys 2012) to be associated with asymetric D3 and D4 folds of an overall northwest trending stratigraphy.  Flow units occur with a flow top breccia which exhibits a gradational contact into a pillowed base.  Variolitic flows are common within the mafic volcanic sequence.  A correlation of the variolitic flows of the Bell Creek deposit area with the variolitic flow of the Tisdale Group, especially the V10 (Vipond Formation) flow unit is implied, but has not been verified by detailed mapping and geochemical testing.  The mafic schists occur as a fine grained fissile unit that weathers a dark green to orange brown colour.  Common to Pyke’s Middle Formation of the Tisdale assemblage are leucoxene bearing Fe-rich tholeiitic basalts.  The presence of abundant leucoxene has been used to distinguish between the lower formation Mg-rich basalts (leucoxene absent) and the Fe-rich tholeiitic basalts.  Whole rock analysis results returned from six of Berger’s (1992, 1994) samples plotted as Fe-tholeiites (three samples), calc-alkaline basalts (two samples), and tholeiitic andesite (one sample) (Pressacco, 1999).

 

The metasedimentary rock units are composed of wacke, siltstone, mudstone, graphite, and pyritic mudstone and are correlated with the Hoyle assemblage (Jackson and Fyon, 1991;

 

38



 

Berger, 1998).  The Hoyle assemblage has been redefined as a formation and is an extensive part of the Porcupine assemblage, which includes the Beatty Formation of metasedimentary rocks located in the core of the Porcupine Syncline (Bateman et al., 2005).  Wacke beds vary from 5 mm to over 1 metre thick and display grain gradation.  Chlorite and sericite are the most common alteration minerals in the matrix, whereas biotite is absent in most metasediments in Hoyle Township.  Siltstone is rare in the Hoyle assemblage, occurring as thin layers overlying wacke beds.  Green, grey, and dark grey mudstone occurs throughout the Hoyle assemblage overlying wacke.  Graphite and amorphous carbon are the major opaque minerals and comprise less than 5% of the rock.  Graphitic and pyritic mudstone is a distinctive rock type that generally occurs along, or within, 400 metres of the contacts with mafic metavolcanic rocks.  Pyrite comprises from 1% to 30% of the graphitic mudstone and occurs in two forms, as nodular pyrite balls that are 1 mm to 2 cm in diameter, and as disseminated to massive laminated or bedded layers 1 mm and 10 mm thick (Berger, 1998).

 

Intruding the Archean rock units is a north-south trending swarm of diabase dykes which has been correlated with the Paleo-Proterozoic age Matachewan swarm.  This mafic intrusive unit contains up to 15% magnetite and weathers an orange-brown colour.  Berger (1998) describes a Cretaceous regolith that was intersected in several reverse circulation overburden drill holes in Hoyle Township.  He describes the unit as being a green to gold coloured, gritty clay that is commonly indurated and locally forms a hardpan layer.  This unit indicates that Archean rocks were subjected to intense laterite-like weathering.

 

Overlying the Archean bedrock is the Quaternary geology unit of the Barlow-Ojibway Formation.  This is a sequence of glacio-lacustine deep water varved silts and clays overlain by gravel and clay till of the Matheson till sheet.  Recent organic deposits, of black mud and peat, overlie the Quaternary geology.

 

The structural setting of the Bell Creek property is complex.  The deposit is said to be situated north of the North Tisdale Anticline, within an Archean-aged metavolcanic and metasedimentary rock synclinal fold/fault sequence, and is positioned between two D2 reverse faults (Powers 2009).  Bateman et al. (2005) interpret the thrusting as the formation of the North Tisdale Anticline D2 and F2 events.  The strike is parallel to the surface traces of the thrust plane and anticlinal axis.  Stratigraphic tops point to the south and, near surface, the rock units dip steeply south.  At depth, the dip undulates to vertical and changes to steep north dipping.  Bateman et al. (2005) illustrate an F4 northeast-southwest synclinal axis at Hoyle Pond Mine.  Rhys (2004) illustrates the Hoyle Syncline, north of the North Tisdale Anticline as D1b fold event and that Bateman’s F4 synclinal axis parallel to the 1060 Zone at Hoyle Pond Mine is a D2 synclinal fold event.  Since then, more recent work by Rhys provided some modifications to the structural history, with the addition of at least one early folding event preceding the Temiskaming Assemblage.  This proposed structural history is compatible with that presented in Bateman et al (2005), apart from the post-metamorphic interpretation of the relative timing of the S3 deformation with respect to the Timiskaming Assemblage (Rhys 2010).  “The overall setting of the Bell Creek deposit occurs in an area of lithologic complexity and rheological contrasts.  The sequence of mafic and ultramafic volcanic rocks of the Tisdale Assemblage form a series of interleaved, easterly thinning wedges which alternate with eastward thickening bands of younger turbiditic sediments of the Porcupine Assemblage.  Mapping and compilation of facing indicators from drill core (graded bedding, etc.) at the Hoyle Pond, Owl Creek, and Pamour deposits and the Wetmore prospect indicate that the lithologic sequence is dominantly south facing.  This suggests that the alternating volcanics and sedimentary bands represent interleaved thrust panels related to D2, pre-metamorphic and pre-Temiskaming deformation event in the area, rather than a series of alternating anticlines and synclines as has previously

 

39



 

been interpreted across which bedding facing directions should change.  Like the Porcupine Syncline in the central Timmins district (Tisdale Township), major thrust panels, and carbonaceous thrust faults which lie along the south side of the mafic belt, are truncated against the Timiskaming unconformity in the Pamour-Hallnor area to the southeast of Figure 7.2” (Rhys 2012).  The dominant syn-metamorphic foliations, S3 and S4 related to post-Temiskaming D3 and D4 events, regionally obliquely cross, and are superimposed on the series of thrust panels (Rhys, unpublished data).

 

Figure 7.2 illustrates the generalized property geology relative to the property survey lines, cultural, and topographical features.

 

40



 

Figure 7.2:           Property Geology

 

 

41


 


 

7.3                               MINERALIZATION

 

7.3.1                     Overview

 

In the Porcupine Camp, gold bearing structures most commonly form in relatively competent volcanics intruded by felsic porphyry stocks and dykes prior to the deposition of the Timiskaming assemblages.  Porphyries dating from 2691 ± 3 Ma to 2688 ± 2 Ma intruded the already folded and faulted greenstone sequences and initiated the mesothermal systems with the formation of associated albitites.  Observations of pyrrhotite and gold-mineralized clasts at both Pamour and Dome mines within Timiskaming conglomerates suggest a prolonged gold deposition event from the creation of the steep south dipping DPFZ up to the latest episode of crustal stabilization (Butler, 2008).

 

Fracture intensity and alteration increase toward mineralized zones.  Alteration consists of bulk and fracture-controlled sericite, Fe-dolomite to ankerite, quartz, and dark green to black chlorite.  Microfractures contain late chlorite and carbonate veinlets.  Distal carbonatization, resulting in grey carbonate zones, is quite common (Butler, 2008).

 

Berger (1998) describes the gold mineralization in the Bell Creek area as occurring along selvages of quartz veins and wall rocks, in stylolitic fractures in quartz veins, in fine grained pyrite, and in association with amorphous carbon.  High grade gold mineralization occurs within quartz veins contained in alteration zones.  The alteration zones are characterized by carbonate, graphitic and amorphous carbon, fine grained pyrite, sericite, and/or paragonite and are enriched in Au, As, Bi, and W.  This style of alteration is referred to by mine geologists as “grey zones” and is an exploration target in Hoyle Township.

 

Kinross and Pentland Firth Ventures (PFV)  first coined the term “New Mines Trend” to describe areas of the Hoyle “antiform and synform” that host the current and past producing Hoyle Pond, Owl Creek, Marlhill, and Bell Creek mines and the Schumacher and Vogel advanced exploration projects.  More recently, structural work by Rhys (2003, 2012) suggests that the alternating volcanic and sedimentary bands in the area represent interleaved thrust panels, where wedges of mafic volcanic, sedimentary, and deformed ultramafic rocks converge in the vicinity of the deposit.  The occurrence of variably oriented lithologies of various deformational (rheological) strength and thickness in the lithologic sequence likely contributed to local complex strain patterns during regional syn-metamorphic deformation.  Carbonaceous units (i.e. interflow sediments) may have had important controls on the position and orientation of mineralized shear zones which locally exploit them (Rhys 2012).

 

7.3.2                     Bell Creek Mine

 

The Bell Creek mineralization differs in style from many deposits in the Porcupine Mining camp in being composed largely of disseminated pyrite-pyrrhotite-related mineralization; slightly younger gold-bearing quartz veins may be present but are not predominant.  This style of mineralization occurs in the deeper parts of the Dome Mine and in the Rusk Zone at the Timmins West mine, but is more common to the east, in the Holloway-Holt McDermott area and at the Larder Lake, where pyritic mineralization is often termed “flow ore” (Rhys 2012).

 

The most significant gold mineralization at the Bell Creek Mine occurs in two lithostructural settings: a) near or along an ultramafic-to-mafic contact zones (the Bell Creek and West Zone), and b) within the mafic volcanics sequence (North Zones).

 

42



 

The Bell Creek and West Zones were discovered in 1980 while drill testing electromagnetic conductors and IP anomalies.  Kent (1990) describes the Bell Creek West Zone mineralization as occurring on or near the contact of the ultramafic metavolcanic and mafic fragmental metavolcanic rock units, with the latter as the preferred host.  Mineralization consists of 2% to 10% pyrite, with accessory arsenopyrite, pyrrhotite, chalcopyrite, and minor quartz veins and veinlets.  Approximately 90% of the gold is associated with the disseminated sulphides that occur in association with altered quartz-carbonate-sericite-sulphide zones that range from 0.5 metres to 7 metres in width.  Lenses that are approximately 100 metres in length and 200 metres in vertical extent strike west-east and plunge steeply to the east.  Multiple mineralized zones are identified along a one kilometre strike length of the mafic/ultramafic metavolcanic contact, which runs across the southern part of the mine.  Active carbon occurs in some of the mineralized pods in the form of sheared graphitic interflow sediments.  The presence of the active carbon has a deleterious effect on gold recovery; consequently mining was not planned where this was encountered (Kent, 1990), and only a small portion of the zones were mined in the upper levels of the mine prior to 1992.  Potential for better grades and recoveries further along strike and at depth still need to be assessed.

 

The North Zone at Bell Creek was intersected in 1981 while targeting IP anomalies.  The vein system consists of two main sub-parallel horizons, roughly 40 to 60 metres apart, historically referred to as the North A and North B zones.  They occur within mafic volcanic rocks, approximately 200 metres north of an ultramafic contact and north of the Bell Creek headframe.  Mineralization within the zones trends east west to west-northwest and dips steeply to the south or southwest.  The mineralization is locally deflected as in intersects and exploits a 0.5 to 10 metre wide band of carbonaceous interflow(?) sediments.  Mineralization forms vein-replacement networks along probable minor shear zones which are approximately parallel to the S3 foliation, although S3 locally trends slightly more northeasterly than the zone, especially where the zone rotates to the northwest trends (Rhys 2012).  Collectively, the North Zones have an overall plunge which is steep to the east and has been traced continuously by drilling below 1,680 metres vertical depth, and remain open at depth.  Overall plunge of the system is approximately parallel to L4 lineation, and is similar to the steep easterly plunge of the 1060 Zone at the Hoyle Pond mine.  Internally, steeper plunges to the west of thicker, high grade segments of the zone are apparent, forming more local, stope scale oreshoot plunges at bends in the structures (Rhys 2012).

 

The North A Zone outcrops approximately 200 metres north of the Bell Creek headframe and consists of a marker quartz vein that varies from 0.1 metres to 2 metres in width with an associated alteration halo.  Approximately 0.5 metres in average width, the vein parallels the regional schistosity and cross-cuts lithology.  Bright green hydromuscovite occurs as fractures and slip coatings in the vein, with visible gold occurring with the mica.  Brown tourmaline (dravite) is ubiquitous.  The North A Zone can typically average 6 g/t Au to 10 g/t Au over 2 metre to 10 metre widths.  Adjacent to the quartz marker vein is a pale grey to buff coloured altered zone (carbonate-albite+/-sericite — Hicks 1986) which contains 5% to 15% pyrite and pyrrhotite, with accessory chalcopyrite and arsenopyrite.  Trace amounts of pentlandite, arsenopyrite and cobaltite have also been reported (Miller 2011).  Up to 30% of the gold in the North A Zone occurs within the alteration halo, in discrete sulphide zones and in vein-brecciated wall rock zones that extend up to 5 metres from the margin of the core vein.

 

The North B zone occurs 40 to 60 metres further north, and runs essentially sub-parallel to the North A zone.  In this case, the zone is predominantly hosted by the same interflow carbonaceous sediment which is locally transected by the North A Zone.  Brittle faulting exploits the carbonaceous unit, forming east-west to west-northwest trending fault surfaces with thin

 

43



 

seams of black carbonaceous gouge that run parallel to the zone (Rhys 2012).  Historically, portions of the wall rocks were thought to contain active carbon, which was determined to be detrimental to gold recovery (Kent, 1990).  Overall, mineralization is narrower, quartz vein abundance is higher, and grades are lower than in the North A Zone.

 

To date, the North A and North B Zones extend up to 500 metres along strike, and remain open at depth, 1,680 metres below surface.  The zones locally branch or break into strands which define at least nine principal domains of gold mineralization, three (3) of which contain 80% of the total resource (refer to Item 14).

 

Figure 7.3: Map patterns in the North A and North B zones in the current areas of mining. Schematic plan map (A) and mine geology map (B) showing patterns observed during this study which comprise eastern parts of the North zones of mineralization. Both the North A and North B zones cross the carbonaceous unit, bending and running parallel to it as they intersect it. Note the “linking zone”, a bend to southeast-northwest trends of the northern (footwall) strand of the North A Zone which links it to a second strand (the south, hangingwall strand) to the southeast. Highest grades and thickest parts of the North A Zone occur close to and within this “linking zone”. Note in A the trends of S3 and S4, and the dashed line illustrating potential for the “linking zone” to be developed in parallel to, or along a stratigraphic horizon in the mafic sequence.

 

 

44



 

 

45



 

8.0                               DEPOSIT TYPES

 

The Porcupine area is well known for hosting two mineral deposit types: 1) Xstrata’s Kidd Creek mine, which is a volcanogenic massive sulphide deposit; and 2) several mesothermal Archean shear-hosted gold deposits.  Gold production to the end of 2006, from some 50 operational sites is reported to be 2,028,140 kilograms of gold (65,206,222 ounces of gold).  Table 8.1 highlights the 21 locations that exceeded production of 3,110 kilograms of gold (100,000 ounces of gold).  The gold deposits of Whitney Township were not examined here but are described by Aitken (1990) and by Brisbin (1997).

 

Table 8.1:                                       Operations of Greater Than 100,000 Ounces of Gold Production in the Porcupine Gold Camp

 

Mine

 

Kilograms Gold Produced

 

Ounces Gold Produced

 

Hollinger

 

601,158

 

19,327,691

 

Dome

 

487,558

 

15,675,367

 

McIntyre Pamour Schumacher

 

334,423

 

10,751,941

 

Pamour # 1 (pits 3, 4, 7,Hoyle)

 

131,393

 

4,224,377

 

Aunor Pamour (#3)

 

77,828

 

2,502,214

 

Hoyle Pond

 

72,046

 

2,316,346

 

Hallnor (Pamour #2)

 

52,582

 

1,690,560

 

Preston

 

47,879

 

1,539,355

 

Paymaster

 

37,082

 

1,192,206

 

Coniarum/Carium

 

34,512

 

1,109,574

 

Buffalo Ankerite

 

29,775

 

957,292

 

Delnite (open pit)

 

28,740

 

924,006

 

Pamour (other sources)

 

21,046

 

676,645

 

Broulan Reef Mine

 

15,519

 

498,932

 

Broulan Porcupine

 

7,485

 

240,660

 

Owl Creek

 

7,368

 

236,880

 

Hollinger Pamour Timmins

 

5,663

 

182,058

 

Nighthawk

 

5,468

 

175,803

 

Moneta

 

4,642

 

149,250

 

Crown

 

4,303

 

138,330

 

Bell Creek

 

3,507

 

112,739

 

 

 

 

 

 

 

21 site Totals

 

2,009,976

 

64,622,226

 

 

 

 

 

 

 

The Porcupine Camp Total (50 sites)

 

2,028,140

 

65,206,222

 

 

 

 

 

 

 

(source: http://www.mndm.gov.on.ca/mines/ogs/resgeol/office)

 

Approximately 15% of the gold mined to date in the Porcupine Camp has come from bulk tonnage, sheeted vein and stockwork deposits, and, to a lesser extent, from narrow veins hosted in Timiskaming-aged sedimentary rocks.  These deposits have been mined at the Dome Mine in Tisdale Township, and at the Pamour, Falconbridge Hoyle, Broulan, Hallnor, and Bonetal mines in Whitney Township.

 

Mesothermal gold deposits comprise high Fe or high ratio Fe/(Fe + Mg) greenstone type rocks that induce sulphidization reactions and gold precipitation and are thought to have formed during the final orogenic phases of Archean tectonism.  Regionally, deposits occur in the vicinity of large deformation zones associated with secondary or tertiary deformation.  Cox (2000) describes the development of most mesothermal gold systems along active and permeable low displacement faults and shear zones adjacent to large crustal scale deformation zones.  Clusters of large deposits commonly occur in greenschist-facies, and, to a lesser extent, amphibolite-facies, country rocks (Butler, 2008).

 

46



 

9.0                               EXPLORATION

 

Lake Shore Gold has been actively exploring in the Bell Creek area since acquisition in 2005.  This work has been completed with reference to the historic Bell Creek coordinate system which has been extended to cover the property extents.  The property boundaries have been located and referenced with respect to this control grid.

 

The bulk of this work has been focused on extending and further defining mineralization in the North A and North B zones previously identified or exploited underground.  Initially, exploration activity has been focused on surface diamond drilling although a geophysical magnetometer survey was completed to assist in defining stratigraphy.  An advanced exploration ramp was collared at UTM, NAD 83, Zone 17 coordinate 486,814 East, 5,377,603 North on June 6th, 2009.  The 5.0 metre high by 5.0 metre wide ramp provides access to the North A Zone, as well as providing diamond drill platforms to further define mineralization.

 

This work led to the preparation of NI 43-101 compliant Mineral Resource estimate in 2010.  Effective date for this update was October 25th, 2010.

 

Diamond drilling from surface and underground, as well as underground development remains ongoing.  A summary of exploration work completed by LSG to the effective date of this report, November 1, 2012, is summarized in Table 9.1.

 

Table 9.1:                                       LSG Exploration – Bell Creek Deposit

 

January 2005 to Nov 1, 2012(1)

 

Activity

 

# of Drill
Holes

 

Metres

 

Notes

Surface drilling - Bell Creek

 

226

 

109,972

 

 

Surface drilling - Schumacher

 

47

 

26,821

 

Collared on Schumacher claim targeting Bell Creek

Underground drilling – Bell Creek(2)

 

536

 

67,025

 

 

Ramp development

 

 

 

6,401

 

Excludes re-mucks, safety bays, drill cut-outs, etc.

Sill Development

 

 

 

5,836

 

 

 

 

 

tonnes

 

Grade (g/t)

 

 

Production

 

376,102

 

4.68

 

Un-reconciled tonnage - grade

 


Notes:

(1) All completed LSG drilling at Bell Creek mine excluding holes in progress on November 1, 2012.

(2) Includes six grout holes for fresh air raise and three holes drilled towards Marlhill

 

After the acquisition of the Schumacher property, drilling was conducted to test the flat veins located in the eastern portion of the property.  These vein sets are not considered part of the Bell Creek Resource.  In 2006, three stratigraphic holes totaling 3,307 metres in aggregate length were followed by three shorter holes (totaling 546 metres) along the margins of the gold-bearing zone.  Later, in Q3 of 2006, Lake Shore Gold drilled an additional 912 metres in three holes in an attempt to determine a shallow bedrock location for a potential ramp portal entrance.  In addition to the standard core logging procedures, these holes were logged for Rock Quality Designation (RQD) (Butler, 2008).

 

Recent drilling collared on the Schumacher property has been completed to test the down dip and down plunge extensions of the Bell Creek North A and North B mineralization.  These drill holes are included in the preceding chart.

 

47



 

10.0        DRILLING

 

Diamond drilling in the general vicinity of the Bell Creek deposit has been conducted by several entities with the first recorded drill hole in assessment files being completed in 1940 (Alton C.B. Township 1, Concession 9).  Early drilling records lack assay results or identifiable collar locations.  For this reason, the description of diamond drill programs begins with the Rosario Resources Canada Ltd. drilling completed in 1978.  Drilling completed prior to the acquisition of the previously described claim group by LSG is described as historic drilling, and consists of 73,294 metres in 546 holes.

 

10.1        HISTORICAL DRILLING

 

A summary of drill programs completed prior to LSG interests in Bell Creek is summarized in Table 10.1.

 

Table 10.1:           Historical Diamond Drilling

 

 

 

 

 

Hole Sequence

 

 

 

Bell Creek Area

 

Company/Group

 

Year

 

from

 

to

 

Location

 

# holes

 

metres

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rosario Resources Canada Ltd

 

1978

 

MH78-1

 

MH78-7

 

surface

 

7

 

868.98

 

 

 

1979

 

MH79-01

 

MH79-5

 

surface

 

5

 

655.35

 

 

 

1980

 

MH80-01

 

MH80-19

 

surface

 

15

 

2523.69

 

 

 

1981

 

MH81-01

 

MH81-46

 

surface

 

38

 

5793.92

 

Amax Minerals Exploration Ltd *

 

1982

 

1202-01-101

 

1202-01-136

 

surface

 

34

 

5520.2

 

Canamax Resources Inc *

 

1982

 

045-01-137

 

045-01-152

 

surface

 

16

 

2854.5

 

 

 

1983

 

045-01-153

 

045-01-200

 

surface

 

41

 

8711.4

 

 

 

1985

 

045-01-214

 

045-01-255

 

surface

 

14

 

1634.8

 

 

 

1986

 

045-01-256

 

045-01-301

 

surface

 

5

 

1446

 

 

 

1988

 

045-01-302

 

045-01-314

 

surface

 

10

 

3126

 

 

 

1989

 

045-01-315

 

045-01-333

 

surface

 

15

 

5345.26

 

 

 

1990

 

045-01-334

 

045-01-379

 

surface

 

12

 

2360.19

 

Canamax Resources Inc

 

1988 to 1991

 

UG 1-01

 

UG 1-07

 

underground

 

7

 

284.6

 

 

 

 

 

UG 2-01

 

UG 2-07

 

underground

 

7

 

248.72

 

 

 

 

 

UG 3-01

 

UG 3-08

 

underground

 

8

 

344.7

 

 

 

 

 

UG 4-01

 

UG 4-09

 

underground

 

9

 

2557.71

 

 

 

 

 

BC-88-01

 

BC_88-10

 

underground

 

10

 

271.45

 

 

 

 

 

88-240-01

 

88-240-15

 

underground

 

15

 

141.42

 

 

 

 

 

UG 2c-01-88

 

UG 2c-02-88

 

underground

 

2

 

63.1

 

 

 

 

 

UG 3b -01-01-88

 

UG 3b -01-05-88

 

underground

 

5

 

171

 

 

 

 

 

180-01A-88

 

180-05-88

 

underground

 

6

 

120.41

 

 

 

 

 

120-01-88

 

120-02-88

 

underground

 

2

 

106.38

 

 

 

 

 

180-89-01

 

180-89-04

 

underground

 

4

 

228.9

 

 

 

 

 

240-89-01

 

240-89-04

 

underground

 

4

 

210.61

 

 

 

 

 

89-11

 

89-18

 

underground

 

8

 

357.39

 

 

 

 

 

9001

 

9080

 

underground

 

66

 

3412.15

 

 

 

 

 

9101

 

9183

 

underground

 

74

 

4503.68

 

Falconbridge Gold Corporation

 

1992 to 1994

 

9201

 

9229

 

underground

 

25

 

2401

 

 

 

 

 

9401

 

9460

 

underground

 

39

 

3754.47

 

Pentland Firth Ventures Ltd

 

1995

 

KB380

 

KB411

 

surface

 

7

 

1807

 

Porcupine Joint Venture

 

2005

 

BC05-01

 

BC05-41

 

surface

 

36

 

11469

 

 


* drill holes are identified as C“hole number” in digital database

 

48



 

The Rosario Resources Canada Ltd. drilling (1978 to 1981) consists primarily of North to South oriented drill holes (360 degree azimuth).  Drilling in 1978 and 1979 was in the general area with no drill holes collared within 1,000 metres of future mine workings.

 

The North A and North B veins were first intersected in 1980.  Strike of veining is at 100 degrees dipping 70 degrees south yielding intersections approximately normal to vein strike (10 degree variance).

 

Amax Minerals Exploration Ltd. and Canamax Resource Inc. surface drilling between 1982 and 1990 was completed at 30 metre centres on a north south oriented grid presently referred to as the Bell Creek Mine grid.  Collar orientation for most drill holes was 360 azimuth yielding intersections approximately normal to the strike of the vein (10 degree variance).

 

Underground diamond drilling by Canamax Resources Inc. (1988 through 1991) and Falconbridge Gold Corporation (1991 through 1994) was completed from diamond drill cut-outs with various collar azimuths and dips to provide coverage.  Intersection angles vary considerably.

 

Subsequent surface drilling by PFV and PJV was oriented using the Bell Creek Mine grid, predominantly with 360 degree azimuth drill collars.

 

Drill holes BC05-31 to BC05-36 completed by PJV were collared east of mine workings and oriented at 330 degrees, presumably to compensate for down-hole deviation.

 

Significant diamond drill intersections from historic drilling are listed in Appendix A.

 

10.2                        LAKE SHORE GOLD DRILLING

 

A total of 280 surface holes and wedge-holes were completed by LSG since the acquisition of the property, for a total of 137,594 metres drilled.  Most of the drill holes were NQ-size, except where it was necessary to reduce to BQ-size when technical difficulties were encountered.  Drilling was mostly focused on infilling and expanding the North Zones, with a minor portion directed towards exploration of new mineralization zones.  Depending on drill contracts and drill rigs availability, the program was carried-out by drilling contractor Bradley Bros. Ltd. of Timmins, Orbit Garant of Val-d’Or, and by Norex Diamond Drilling Ltd. of Porcupine, Ontario.

 

All work performed on the Bell Creek Complex is referenced to the Bell Creek mine grid which has been extended eastward through the Schumacher and Vogel properties.  Proposed diamond drill hole collar locations are pegged in reference to this grid.

 

On a regular basis or as required, the collars were surveyed by, L. Labelle Surveys of Timmins, and a final collar location is provided in reference to the mine grid and UTM, NAD 83, Zone 17 coordinates.

 

During drilling, changes in azimuth and inclination are monitored at 30 to 50 metre intervals using an EZ-shot Reflex instrument.  If the drill-hole trajectory needed adjustment, steel wedges were used.  When required, Navi drilling was provided using directional mud motors operated by technicians from International Directional Services (IDS), based out of Capreol, Ontario.  Upon completion of a drill-hole the normal practice is to have the holes resurveyed using a north-seeking gyro by Halliburton/Sperry Drilling Services of North Bay, Ontario.  The holes were then plugged and cemented below the casing, and the casing was left in place, capped, and labeled for future reference.

 

49



 

Flattening of longer surface diamond drill holes (typically greater than 800 metres depth) results in intersections approaching true thickness.

 

Details on core handling and sampling protocols are reported in Item 11.

 

The drill-hole database for the Bell Creek Properties was locked down on November 1st, 2012.  At the time, drilling, core logging and sampling of all surface drill holes was completed, and no assay data were pending.

 

Figure 10.1 shows all surface drilling completed by LSG for the Bell Creek Mine while Figure 10.2 shows a typical cross-section of the surface drilling.

 

Figure 10.1:         Bell Creek Surface Drilling Location

 

 

50



 

Figure 10.2:         Bell Creek Surface Drilling (Section 6000 E Looking West)

 

 

A total of 536 underground holes were completed by LSG since the acquisition of the property, for a total of 67,025 metres drilled.  The program was carried-out by drilling contractor Boart Longyear, out of their North Bay office (headquartered in Salt Lake City, Utah).

 

Drill holes completed from underground are referenced to the Bell Creek mine grid and are monitored down hole in 50 metre intervals using an EZ-shot Reflex instrument.  Drilling is a mix of short term drill holes used to guide underground development, definition or infill drilling, and exploration drilling.

 

The short term drill holes are flat holes drilled north and south from within development heading to test thickness of mineralization beyond the drift walls.  Holes are typically less than 40 metres in length.

 

Drilling is conducted from prepared diamond drill cut-outs with drill holes fanned to provide coverage.  Intersection angles vary considerably.

 

Figure 10.3 shows the location of all underground drilling completed by LSG at the Bell Creek Mine while Figure 10.4 shows a typical mine section.

 

51



 

Figure 10.3:         Underground Diamond Drill Holes

 

 

52



 

Figure 10.4:         Underground Diamond Drilling — 5875 E looking west

 

 

10.3                        LAKE SHORE GOLD DRILL RESULTS

 

Diamond drilling has identified nine North A and North B style veins extending from surface to a vertical depth of approximately 1,700 metres.  Mineralization remains open down plunge and to the east at depth.

 

For reference, diamond drill pierce points for the North A domain are presented in Figure 10.5.

 

All Significant diamond drill intersections from LSG surface and underground drilling are listed in Appendix A.

 

53



 

Figure 10.5:         Workings Showing North A ddh Pierce Points

54



 

11.0                        SAMPLING PREPARATION, ANALYSIS, AND SECURITY

 

11.1                        HISTORIC

 

In the opinion of the author, the procedures and practices employed by the various operators at Bell Creek prior to Lake Shore Gold’s involvement conform to industry standards that predate the adoption of NI 43-101, and that this information is suitable for use in resource estimation.  Details are summarized in the following sections.

 

11.1.1              Sample Preparation and Analysis

 

Descriptions of sampling methods or approaches have not been located for drilling completed by Rosario.  A review of drill logs indicates that samples were taken from the collar to the toe of the hole in increments adjusted to the nearest foot or half-foot, based on mineralogy and lithology.

 

Details of sample preparation and assay procedures for samples processed for Rosario are not known.  It should be noted that only one diamond drill hole from this period falls within the resource volume.

 

No diamond drill core exists from Amex or Canamax surface drilling or Canamax underground drilling.  Review of the drill logs for the surface-based drill holes indicates that selective sampling of the drill core was done with a nominal sample length of 1.0 metre.  Sample lengths greater or less than 1.0 metre were adjusted to correspond to mineralogical or geological boundaries such as veining, variation in accessory mineralization and changes in lithology.  All surface-based drill core was systematically split for sampling.

 

Review of drill logs for the Canamax and Falconbridge Gold underground drilling indicates that selective sampling of drill core was done based on geologic boundaries such as veining, variation in accessory mineralization or lithology.  It is not known if the drill core was split or whole core sampled.

 

All core drilled for PFV is stored at the Bell Creek core farm.  Review of the drill logs and drill core indicates that selective sampling was done based on geologic boundaries such as veining, variation in accessory mineralization or lithology.  The drill core was split with the exception of those samples containing visible gold.  These samples were whole core sampled without being split or sawn in half (identified in log as “whole cored”).

 

A review of drill logs for the PJV surface drilling indicates that selective sampling of drill core was done based on geologic boundaries such as veining, variation in accessory mineralization or lithology.  According to a PJV report on the 2005 Exploration Program at the Bell Creek Mine, “all holes were sampled by whole core sampling, except for the high-grade sample in BC05-02 which was sawn for display.”

 

Assay certificates are not available for most of the historical diamond drilling completed before Lake Shore Gold’s acquisitions of the properties (Powers, 2009).

 

It is not known which lab completed gold assays for Rosario resources.  All samples assayed for Amax, Canamax surface drilling, and PFV were processed at Swastika Laboratories Ltd. (Swastika Labs) in Swastika, Ontario.

 

55



 

Swastika Labs is an independent lab and has a Certificate of Laboratory Proficiency, CCRMP ISO 9001:2000, and PTP-MAL for specific mineral analysis parameters (Au, Pt, Pd, Ag, Cu, Pb, Ni, Co).  PTP-MAL uses criteria for laboratory proficiency established by the Task Accreditation Sub-Committee Working Group for Mineral Analysis Laboratories of the Standards Council of Canada.  All samples were processed utilizing a 0.5 assay ton fire assay process with AA finish.

 

(To lower detection limits for geochemical work or, where required, the Au particle or doré bead is dissolved and determined by Atomic Absorption Spectrophotometry).

 

All samples obtained through drilling from underground mine workings were processed at the Bell Creek Mine assay laboratory.  This includes the drilling completed by Canamax (1988 to 1991) and Falconbridge Gold (1992 to 1994).  The Bell Creek Mine assay laboratory conducts in-house analysis of mill, underground, and drill core samples and is not an ISO 9001-2000 registered laboratory.

 

All samples assayed for the PJV Bell Creek drill program in 2005 were assayed by SGS Geochemical Laboratories (SGS) in Rouyn-Noranda, Quebec.  The SGS laboratory in Rouyn-Noranda is an ISO 17025 certified facility.  Samples were assayed using a 1 AT aliquot with an AAS finish.

 

11.1.2              Security

 

Records could not be found regarding security practices employed prior to 1982, by Rosario.  It should be noted that only one diamond drill hole from this period falls within the resource volume.

 

Surface drilling for Canamax and Amax was completed by St Lambert Drilling Ltd., with frequent unscheduled site visits by the supervising geologist to ensure safety, good working practices, and drill core security.  Drill core was delivered by the drill foreman to an on-site logging facility and was logged by graduate geologists who oversaw the sampling of the core.  Samples were packed in cardboard boxes sealed with packing tape and shipped via ONR Bus service to Swastika Labs.  Pulps and rejects were returned from the laboratory but are no longer available (pers. comm. Ken Tylee, P. Geo. 2009).

 

Drill core from underground drilling for Canamax was brought to the surface logging facilities by the drill foreman.  Samples were brought directly to the Bell Creek assay laboratory by Canamax personnel (pers. comm. Ken Tylee, P. Geo. 2009).

 

Security practices employed by Falconbridge Gold for underground drilling at Bell Creek are not known.

 

Surface drilling for PFV (1995) was completed by Norex, with frequent unscheduled site visits by the supervising geologist to ensure safety, good working practices, and drill core security.  Drill core was delivered by the drill foreman to an on-site logging facility and was logged by graduate geologists who oversaw sampling.  Samples were packed in cardboard boxes sealed with packing tape and were picked up by Swastika Labs personnel or brought direct to Swastika Labs by PFV personnel.  Pulps and rejects were returned from the laboratory but are no longer available (pers. comm. Ken Tylee, P. Geo. 2009).

 

Drilling was completed for PJV in 2005 by Bradley Brothers.  Drill core was delivered to the Owl Creek core shack by the drill foreman and was logged by PJV personnel.  Samples were packaged

 

56



 

in fibre bags, sealed with security tags, and shipped via Manitoulin transport to the SGS lab in Rouyn-Noranda, Quebec, for analysis (pers. comm. Ken Tylee, P. Geo. 2009).

 

11.1.3              QA / QC

 

It is not known whether Certified Reference Material (CRM) or blank samples were used by Rosario.  It should be noted that only one diamond drill hole from this period falls within the resource volume.

 

Duplicate CRM samples were processed with drill core samples forwarded by Amax, Canamax, and PFV as part of Swastika Labs’ in house quality assurance/quality control (QA/QC) program.  CRM standards in use at the time were Canmet MA-1 and Amax’s Au 7 and Au 9.  Results of duplicate analyses were returned and are recorded on drill logs.  Check analyses were not completed by an independent assay laboratory.

 

Check analyses were not completed on underground diamond drill core assayed at the Bell Creek assay laboratory.

 

Sampling and assaying carried out for the PJV followed the standard PJV QA/QC procedure which included the insertion of one CRM, one blank, and one duplicate for each 20 samples assayed.  According to the PJV report on the 2005 Exploration Program at the Bell Creek Mine, “no major issues were identified as a result of this QA/QC program” (Powers, 2009).

 

11.2                        LAKE SHORE GOLD

 

In the opinion of the author, the procedures and practices employed by Lake Shore Gold conform to or exceed industry standards and that this information is suitable for use in resource estimation.  Details are summarized in the following sections.

 

11.2.1              Core Handling, Logging Protocols, Sample Preparation and Analysis

 

Drill core obtained from surface diamond drill programs is delivered daily to the core logging facility originally located at Lake Shore Gold’s exploration office at 1515 Government Road, Timmins, Ontario and currently located at 216 Jaguar Drive, Timmins Ontario.

 

Under the direct supervision of the Senior Project Geologist Stephen Conquer, P. Geo., Lake Shore Gold personnel open the boxes; check the metre markers for accuracy and errors; label the boxes with the hole number, box number and footage; prepare a quick log of the contained major geological, alteration and mineralization features.  Drill core is then photographed prior to logging or sampling.

 

A detailed log of the diamond drill hole is completed by a graduate geologist or geological technician and entered directly into a computer database using the GEMCOM GEMS custom drill logger software.  The logs document lithology, alteration, mineralization, veining, etc., and outline sample intervals to be taken.  Samples are marked directly on the drill core with china marker and a sample tag inserted.  Sample intervals range from 0.3 metres to 2.0 metres in length, with an average sample length of 0.8 metres. The core sample length is determined by the geologist based upon lithology, alteration, percent sulphides, the presence of visible gold, and geological contacts.  Duplicate, blank, and standard samples are inserted at this point.

 

After geological logging is complete, the core is given to a trained and supervised core technician.  Core to be sent for analysis is cut in half longitudinally using a diamond blade core

 

57



 

saw.  One half of the core is placed in a plastic sample bag along with a uniquely numbered sample tag.  The remainder of the sawn core is returned to the core box for reference, with the other half of the sample tag stapled into the core box.

 

All diamond drill core is archived in core racks or cross-piled in a secure systematic indexed core farm at the Lake Shore Gold office compound, or securely cross-piled at the enclosed security patrolled Bell Creek Mine site.  The sawn core half not sent for assay is available for reference, metallurgical testing and check-assaying.

 

All samples are analyzed for gold at various independent laboratories using fire assay with an atomic absorption finish, except for samples sent to SGS Labs, which provided an ICP finish.  For samples that return a value greater than 3.0 g/t Au (changed to greater than 10 g/t Au on March 15th, 2011), another aliquot from the same pulp is taken and Fire Assayed (FA) with a gravimetric finish.  Occasionally, samples which may include visible gold are requested to be completed using pulp metallic methods.  In reporting assay results, the protocol utilized by Lake Shore Gold stipulates that Metallic Assay results override FA with a gravimetric finish, which in turn overrides FA with an atomic absorption or ICP finish.

 

Drill core obtained from underground drill programs is subjected to the same procedures as the surface drill core with some minor exceptions.

 

·                  Drill core is logged at the on-site Bell Creek core logging facilities under the supervision of the Chief Mine Geologist (formerly Ralph Koch, P. Geo., Currently Ivan Langlois, P. Geo.).

 

·                  A small number of drill holes required to make short term production decisions are whole core sampled and processed at the Bell Creek Assay lab.

 

A summary of assaying facilities used by Lake Shore Gold are summarized below:

 

Table 11.1:           Assay Labs Used

 

Assay Lab

 

2008

 

2009

 

2010

 

2011

 

2012

 

Comments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Surface drilling (exploration group)

 

 

 

 

 

 

 

 

 

 

 

 

 

Swastika Labs

FA - AA finish

 

 

 

 

 

 

 

 

 

 

 

 

 

SGS Canada Inc.

FA - AA finish

 

 

 

 

 

 

 

 

 

 

 

 

 

ALS Canada Ltd.

FA - AA finish

 

 

 

 

 

 

 

 

 

 

 

current lab of choice

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underground drilling (mine geology group)

 

 

 

 

 

 

 

 

 

 

 

 

 

SGS Canada Inc.

FA - ICP finish

 

 

 

 

 

 

 

 

 

 

 

 

 

SPJ Assay Labs

FA

 

 

 

 

 

 

 

 

 

 

 

 

 

Accurassay Laboratories

FA - AA finish

 

 

 

 

 

 

 

 

 

 

 

current lab of choice

 

Bell Creek Lab

FA - AA finish

 

 

 

 

 

 

 

 

 

 

 

rush samples only

 

 

 

Swastika Laboratory is an independent facility which at the time of use held a Certificate of Laboratory Proficiency, CCRMP ISO 9001:2000 and PTP-MAL for specific mineral analysis parameters (gold, platinum, palladium, silver, copper, lead, nickel, cobalt).  PTP-MAL uses criteria for laboratory proficiency established by the Task Accreditation Sub-Committee Working Group for Mineral Analysis Laboratories of the Standards Council of Canada.”

 

ALS Minerals Ltd. is an independent organization forming a part of the ALS Group which is, in turn, a subsidiary of Campbell Brothers Limited.  Sample preparation is completed at the ALS Minerals preparation facility in Timmins, and pulps are subsequently forwarded to the ALS

 

58



 

Minerals Ltd. assay laboratory in Val d’Or, Quebec or in Vancouver, B.C. for analysis.  These facilities are all registered ISO 9001:2008.  The Val d’Or assay laboratory is SCC ISO/IEC 17025:2005 Accredited (#689) and the North Vancouver, BC assay laboratory is also SCC ISO/IEC 17025:2005 Accredited (#579)

 

SGS Canada Inc. is an independent facility.  Sample preparation was performed at the Garson, Ontario facility with pulps being forwarded to the SGS Minerals Services Toronto Laboratory at 1885 Leslie Street for fire assay.  The SGS Minerals Services labs are ISO 17025 certified.

 

The LSG — Bell Creek lab conducts in-house analysis of mill, underground and drill core samples and is not an ISO 9001-2000 registered laboratory.

 

SPJ Labs is an independent ISO 9001:2008 certified facility located at 1150 Kelly Lake Road, Unit 4, Sudbury, Ontario.

 

Accurassay Laboratories Ltd. is an independent ISO 17025 certified facillity with a Corporate Office located at 126-4026 Meadowbrook Drive, London, Ontario.  Sample preparation is completed at the Accurassay Laboratories Ltd. Sample Preparation Facilities located at 150A Jaguar Drive, Timmins Ontario.  Pulps are forwarded to the Accurassay Laboratories Ltd. Main Laboratory Facility located at 1046 Gorham Street in Thunder Bay, Ontario for analysis.

 

After processing, all reject and pulp material is returned to Lake Shore Gold and is stored at the Bell Creek Core Farm where it is available for future evaluation.

 

Factors have not been identified which may have resulted in a sample bias.

 

11.2.2              Security

 

For both surface and underground drill set-ups the diamond drill contractor secures the drill core at the drill site.  The drill foreman brings the drill core to the designated logging facility daily.  Both surface and underground core logging facilities are considered secure.  The exploration facilities have limited access and are locked and alarmed overnight.  Mine site facilities have limited day time access, are locked overnight and are located within the gated mine site.

 

Samples to be sent for analyses are placed in shipping bags that are sealed with a numbered security seal by Lake Shore Gold personnel.  These bags are picked up directly by the assay lab where this service is available otherwise samples are shipped to the assay facility utilizing a bonded courier or LSG personnel.

 

Lake Shore Gold reports that its personnel are not involved in any aspect of sample preparation after core specimens are delivered to the assay laboratory.

 

11.2.3             QA / QC

 

Lake Shore Gold has implemented a quality-control program to ensure best practice in the sampling and analysis of the drill core.

 

One blank sample and one CRM standard are inserted in the sample stream for every 20 to 25 samples submitted for analysis.  Drill core from a local, barren diabase dyke is used as a blank sample medium.

 

59



 

Prior to May 2010, ALS had been instructed to take one reject duplicate after every 25 samples processed.  The sample number was tracked through the analytical process with the suffix “dup”.  The method of selecting reject duplicates was further modified starting May 2010 in order to make a blind duplicate sample, where the sample would receive its own sample number sequential to the sample stream.

 

CRM standards for gold, individually wrapped in 60 g sealed envelopes, were prepared by Ore Research and Exploration Pty. Ltd. of 6-8 Gatwick Road, Bayswater North, Victoria, Australia (OREA) and provided by Analytical Solutions Ltd. of Toronto, Ontario.  Several CRM standards are used in order to vary the expected value and depending on availability.

 

Table 11.2:           OREAS Standards Used by Lake Shore Gold Corp.

 

 

 

OREAS STANDARDS USED BY LAKE SHORE GOLD

 

 

 

Mean Au

 

 

 

1 Std. Dev

 

2 Std. Dev

 

3 Std. Dev

 

Standard

 

(g/t)

 

Std. Dev

 

Min

 

Max

 

Min

 

Max

 

Min

 

Max

 

O-2Pd

 

0.885

 

 

 

0.855

 

0.914

 

0.826

 

0.943

 

0.797

 

0.973

 

O-10c

 

6.660

 

 

 

 

 

 

 

6.270

 

6.920

 

6.110

 

7.080

 

O-10Pb

 

7.150

 

0.190

 

6.960

 

7.340

 

6.770

 

7.530

 

6.570

 

7.730

 

O-15d

 

1.559

 

0.042

 

1.517

 

1.601

 

1.475

 

1.642

 

1.433

 

1.685

 

O-15h

 

1.019

 

 

 

 

 

 

 

 

 

 

 

0.945

 

1.093

 

O-15Pb

 

1.060

 

 

 

1.030

 

1.090

 

1.000

 

1.120

 

0.970

 

1.140

 

O-15Pc

 

1.610

 

0.039

 

1.571

 

1.649

 

1.532

 

1.688

 

1.493

 

1.727

 

O-16b

 

2.21

 

0.070

 

 

 

 

 

 

 

 

 

1.990

 

2.430

 

O-18c

 

3.520

 

 

 

 

 

 

 

3.310

 

3.730

 

3.200

 

3.840

 

O-18Pb

 

3.630

 

0.070

 

3.560

 

3.700

 

3.490

 

3.770

 

3.420

 

3.840

 

O-54Pa

 

2.900

 

 

 

2.790

 

3.010

 

2.680

 

3.120

 

2.570

 

3.230

 

O-60b

 

2.570

 

 

 

2.460

 

2.680

 

2.350

 

2.780

 

2.250

 

2.890

 

O-61d

 

4.760

 

0.140

 

 

 

 

 

4.470

 

5.040

 

4.330

 

5.190

 

O-67a

 

2.238

 

0.096

 

 

 

 

 

2.046

 

2.430

 

1.950

 

2.526

 

O-68a

 

3.890

 

0.150

 

 

 

 

 

3.600

 

4.180

 

3.450

 

4.330

 

O-6Pc

 

1.520

 

 

 

1.460

 

1.590

 

1.390

 

1.660

 

1.320

 

1.720

 

 

(For the period since the last 43-101 dated October 2010, to the effective date of the present report, November 1, 2012).

 

Lake Shore Gold retains a full time Database Administrator to review all assay data.  Copies of assay certificates are either downloaded from the external lab LIMS system and/or are received via e-mail by the LSG Database Administrator and by the project’s Qualified Person.  The digital assay data, in the form of “csv” files, is validated by a Lab Logger Version 2.0 program created by Gemcom for all samples sent to ALS.  For all other analytical labs, the analytical data is placed through an Excel based filter where failure criteria for standards and blanks are entered and failures are highlighted.  The use of both of these software program methods ensures that the results from the QA/QC samples fall within the approved limits set for the control samples.  Failures are defined as assay determinations outside of three standard deviations (3SD) from the recommended value (RV) or an assay of greater than 0.1 g/t for blank samples.  A failure triggers a re-assay of all samples between the preceding and following CRM or blank using the sample pulps.  Provided no repeat failures are encountered, the results of the re-assay are stored in the project database.  A CRM of the same type that experiences two failures is sent to the laboratory for assaying.

 

60



 

The QA/QC results are reviewed by one of the QPs who have the discretion to override the re-assay protocol if there is sufficient evidence to warrant.

 

Reasons for a geological override include:

 

·                  If a standard or a blank fails by less than 0.05 grams per tonne as this is very close to the cut-off for a pass.

 

·                  If a standard or a blank fails by more than 0.05 grams per tonne and there are no ore grade samples, and no ore grade sample was anticipated within the area of the QC failure the sample is overridden as it is believed that no significant assay is affected.

 

·                  Occasionally a failure is due to the wrong standard being recorded as sent or two QC samples being switched at some point in the shipping process.  If this occurs and the error can be absolutely proven but corrections cannot be made the failure is overridden.

 

·                  In the situation of a standard or blank failing but the drill hole is in an area that is actively being mined or developed before a re-assay can be returned the failure is overridden.

 

·                  Any time there is a failure of a blank ore standard that does not fall into one of the criteria it can still be overridden if the qualified person believes the error is forgivable.  In this case a comment stating the override is added to the database.  An example of this is the QP noting that one standard was consistently failing by the same extent of an error.  The error was overridden and the standard replaced in future sample shipments.

 

The internal QA/QC program on drill core for both surface and underground drill programs was followed by Lake Shore Gold for the period from the last 43-101 resource report (October 25, 2010) to November 1, 2012.  Refer to Appendix B for an internal Lake Shore Gold memo discussing statistics for the QA/QC on new drilling added since the last 43-101 report.  In addition, Lake Shore Gold maintains a policy of re-assaying 5% of the pulp samples returned at a third party assaying facility as a check.  Results of the check assay program are also located in Appendix B.

 

For the surface drill programs, ALS Canada was the principal lab used for drill core analysis.  Issues were not identified through a review of the analytical data for the standards and blanks used in the QA/QC program.  Results from the course duplicate data show good repeatability.  Check assays on the surface drilling were completed by SGS Canada with good correlation against original assays from ALS Canada.

 

For the underground drill programs, SGS Canada Inc. was the principal lab used for drill core analysis until the end of the 1st Quarter of 2011 when a change was made to SPJ Assay Labs and then Accurassay Laboratories due to assaying costs.  Some issues were observed with standards processed by SPJ.  The 14 drill holes completed during this period where of an exploratory nature and do not have a noticeable impact on the resource estimate.  Significant issues were not identified through a review of the analytical data for the standards and blanks used in the QA/QC program for SGS and SPJ.  Results from the course duplicate data show good repeatability.  Check assays on the SGS and Accurassay results were completed by ALS Canada Ltd. with good correlation.

 

The author is satisfied that the procedures followed are adequate to ensure a representative determination of the metal contents of any sampled intervals in the drill core and that the results are acceptable for use in preparation of this Mineral Resource estimate.

 

61



 

12.0                        DATA VERIFICATION

 

12.1                        HISTORIC DATA

 

Historical diamond drill data was acquired by Lake Shore Gold in the form of electronic data bases (varying software format) with the accompanying hand written and/or typed diamond drill log from a range of previous claim holders.  For the most part, original lab certificates and surveying records are not available.  It cannot be confirmed to what extent double entry of log entries was utilized to check for typographical errors at the time of entry.

 

Lake Shore Gold has not directly conducted a check on the electronic database however, as part of the initial Mineral Resource Estimate, Scott Wilson RPA has reviewed this data set and considers it appropriate for use in the preparation of Mineral Resource estimates.  The Scott Wilson review is reproduced below:

 

As part of data verification, Scott Wilson RPA conducted spot checking of the drill hole database.  Approximately 10% of the drill holes that intersected the mineralized domain models at Bell Creek were selected for validation on a semi-random basis.  In all, a total of 23 drill holes were selected for examination, with drill logs located for 19 of these holes.  The original drill logs for four of the historical drill holes could not be easily located and are believed to be stored in the archived data from previous owners.  The information contained in the drill logs for the 19 holes was compared against the information contained in the digital database.

 

The drill hole database supplied to Scott Wilson RPA is the end result of the amalgamation of older drill hole databases prepared by previous owners of the property and new drill hole information recently obtained by Lake Shore Gold.  Given this historical context of data entry over a period spanning several decades, Scott Wilson RPA understands that the database format, coordinate system, lithologic codes, and data entry protocols for the older, vintage drill holes may not be consistent with those currently employed by Lake Shore Gold for the entry of new drill hole information.

 

The findings of the database audit, along with recommendations, are presented in Table 12.1.  Many of the observations stated below are viewed by Scott Wilson RPA as housekeeping items to be addressed during the normal course of operations.

 

Table 12.1:           Results of the Scott Wilson RPA Database Spot Check Audit

 

Drill Hole

 

Comments

BC05-12
(PJV drill hole)

 

Collar coordinates in drill log are in UTM grid while the database uses the Bell Creek coordinate system. Recommend that the Bell Creek coordinates be added to the logs of all PJV-vintage drill holes.

C141
(Canamax
Drill hole)

 

Lithologic coding in database is not an accurate reflection of the descriptions in the drill log — will result in difficulties when creating lithologic models in support of Mineral Resource estimates. Recommend review/editing of litho codes for Canamax-vintage drill holes. Zeros have been inserted into the digital database for unsampled intervals — can result in misleading understanding of the sampling coverage. Recommend review/editing of assay entries for Canamax-vintage drill holes. Miscoded assay at 171.0-172.0 m. Was entered as 2.60 g/t Au in database instead of correct value of 4.60 g/t Au in drill log.

 

62



 

Drill Hole

 

Comments

C125
(Canamax
Drill hole)

 

Lithologic coding in database is not an accurate reflection of the descriptions in the drill log — will result in difficulties when creating lithologic models in support of Mineral Resource estimates. Recommend review/editing of litho codes for Canamax-vintage drill holes. Zeros have been inserted into the digital database for unsampled intervals — can result in misleading understanding of the sampling coverage. Recommend review/editing of assay entries for Canamax-vintage drill holes. Missing record in Table Assay for the 158.0 m - 159.0 m interval (0.03 g/t Au, does not form part of the Mineral Resource estimate).

9167

 

Limited information in original drill log (including no collar location information). Collar coordinates located on survey pick-up report.

4-9
(Canamax
Drill hole)

 

Elevation in database is 4 m lower than listed in drill log (2,046 m vs. 2,050 m) Lithologic coding in database is not an accurate reflection of the descriptions in the drill log — will result in difficulties when creating lithologic models in support of Mineral Resource estimates. Recommend review/editing of litho codes for Canamax-vintage drill holes. Typographic error noted in Table Assay for the 31.70 m - 33.15 m interval. Assay in database is 102.60 g/t Au vs. 0.17 g/t Au in drill log. This assay is not included in the Mineral Resource estimate. Recommend that the database be edited to enter the correct assay value. Typographic error noted in the Depth To for the 138.45 m -138.75 m interval. Depth To should be 139.75 m as in drill log.

240-12
(Canamax
Drill Hole)

 

Lithologic coding in database is not an accurate reflection of the descriptions in the drill log — will result in difficulties when creating lithologic models in support of Mineral Resource estimates. Recommend review/editing of litho codes for Canamax-vintage drill holes. Zeros have been inserted into the digital database for unsampled intervals — can result in misleading understanding of the sampling coverage. Recommend review/editing of assay entries for Canamax-vintage drill holes.

General
Comment

 

Software/data bug appears to be present in Lake Shore Gold drill log printing routine. Some assays in the database are not being printed out on the drill logs.

General
Comment

 

Current Lake Shore Gold (?) assay procedures includes re-running samples using a Fire Assay-Gravimetric finish procedure for high-grade samples. When more than one FA-Gravimetric assay is conducted, only the first assay is included in the database. Recommend that the average value of all FA-Gravimetric assays be entered into the database.

General
Comment

 

Recommend that a minimum of three cuts on pulps of “high grade” samples be analyzed by FA-Gravimetric assay methods, rather than relying on only one value. Assay for the sample will be the average of the three cuts.

 

In response to the discovery of the typographical error of the assay value in drill hole 4-9, at Scott Wilson RPA’s request, Lake Shore Gold carried out a program of assay validation for all samples in the drill hole database with gold values greater than 6 g/t Au.  The purpose of this exercise was to conduct a high-level review of the accuracy of the higher grade assay values in the database and to conduct a search for any other typographical errors of this kind, although the identified sample is not included in the current Mineral Resource estimate.  A total of 105 assay values greater than 6 g/t Au contained within assays carried out by previous owners were validated.  Of these, the original assay

 

63



 

records for only one sample could not be located.  A difference of greater than 1 g/t Au (both higher and lower) between the value entered into the database and the original assay values was discovered for only two other samples.

 

As a result of its data validation efforts, Scott Wilson RPA believes that the drill hole data representing the mineralization intersected by drilling at the Bell Creek deposit is appropriate for use in the preparation of Mineral Resource estimates.

 

12.2                        LAKE SHORE GOLD DATA

 

All drill results are checked using the Validate Drill Data tool in GEMS v 6.3.  Tests are run on collar co-ordinates, downhole surveys, lithology, and assay data.  Specific errors tested for are listed below:

 

·                  Entries greater than hole length

·      Negative Length Intervals (from and to errors)

·      Zero Length Intervals

·      Out of order intervals

·      Missing Intervals (Lithology)

 

All errors are corrected prior to use.

 

All surface holes drilled by LSG between 2008 and 2012 were individually validated in a check program completed between October 2011 and March 2012.  Drill logs were printed out from the database and individually edited for header, downhole surveys, geology and assays with identified errors corrected.

 

Diamond drill holes completed from underground where subjected to a random 5% check which included plotting of drill holes in plan to check for location errors, and a check of down-hole survey entries and assays against the original survey and assay certificates.  Only minor discrepancies were noted and corrected prior to the estimation of the resources.  As a result of these data validation efforts, the author believes that the drill hole data is appropriate for use in the preparation of Mineral Resource estimates.

 

64



 

13.0                        MINERAL PROCESSING AND METALLURGICAL TESTING

 

13.1                        HISTORICAL TEST WORK

 

Prior to 2011, metallurgical testing on Bell Creek mineralization had not been completed by Lake Shore Gold.  Reliance had been placed on historical test work conducted prior to the construction of the Bell Creek Mill and on historical milling experience.

 

Metallurgical testing on Bell Creek mineralization was first completed for Amax in 1983 by Lakefield Research of Canada Ltd. (Lakefield).

 

Test work was conducted on four samples and included mineral characterization (head assays, emission specifics, specific gravity (SG) determination, gold occurrence test), trial grinds, flotation tests, and cyanidation of the ore.  A fifth sample was used for settling and filtration tests.  A representative fraction was removed from each sample and the results are presented in Table 13.1.

 

Table 13.1:           Summary of Results for mineral Characterization Testing Conducted by Amax on Bell Creek Mineralization (1983)

 

Head Analysis

 

 

 

 

 

 

 

Samples

 

 

 

 

 

Element

 

Units

 

MG-G

 

LG-A

 

LG-G

 

AG-B

 

HG-A

 

Au

 

g/t

 

3.10

 

4.70

 

3.38

 

6.72

 

6.94

 

Ag

 

g/t

 

<1.00

 

<1.00

 

<1.00

 

<1.00

 

2.20

 

S

 

%

 

1.33

 

1.34

 

1.30

 

1.34

 

2.09

 

As

 

%

 

0.02

 

0.02

 

0.02

 

0.02

 

0.02

 

Fe (Total)

 

%

 

6.94

 

7.11

 

7.11

 

7.30

 

6.79

 

Fe (Sulphide)

 

%

 

1.63

 

1.31

 

1.13

 

1.28

 

 

SG

 

 

 

2.85

 

2.85

 

2.84

 

2.85

 

2.84

 

 

The following description of results is derived from Lakefield (1983).

 

“The occurrence of gold in each sample was determined by a sequential amalgamation, leaching procedure.  The samples were ground to approximately 65% -200 mesh and amalgamated.  The amalgamation tailing was leached in a cyanide solution to determine the exposed gold.  The cyanidation residue was leached in hot HCl followed by a cyanide leach establishing the establishing the gold associated with carbonates and pyrrhotite.  Finally the residue was leached with aqua regia determining the gold associated with other sulphides.  The remaining gold was associated with silicates.

 

Lakefield concluded that at least one-half of the gold present in each sample was in the form of free gold and that gold extractions of 96% to 98% were achieved by direct cyanidation.

 

Direct cyanidation tests were conducted on all composites, except Sample LG-B, to investigate the effect of fineness of grind, retention time, pre-aeration and Pb(NO3)2 addition.  All tests were performed in bottles on rolls at 33% solids.  The cyanide and Ca(OH)2 concentrations were maintained at 0.5 g/L.

 

The fineness of grind was increased from 75% to 95% -200 mesh to examine its effect on gold extraction and reagent consumption.  A six hour aeration stage preceded each cyanide leach.  In

 

65



 

the range investigated, Lakefield found that the fineness of grind had no pronounced effect on gold extraction.

 

An additional series of tests were performed to investigate the effect of retention time on gold recovery.  Contact times of 12 hours to 48 hours were examined.  All tests included a six hour aeration period prior to cyanidation.  Increasing the retention time from 12 hours to 48 hours did not affect the recovery of gold from Sample MG-G.  The cyanide consumption increased from 0.09 kg/t to 0.34 kg/t NaCN.  With only 12 hours contact time the gold extraction from Sample AG-B dropped from 95% to 90 percent.  Gold recovery from sample HG-A did not improve when the retention time was increased from 24 to 48 hours.  Lakefield concluded that increasing the time beyond 24 hours resulted in no improvement in recovery.

 

Due to the presence of pyrrhotite in the samples, a six hour pre-aeration stage was added to most cyanidation tests.  The effect of extending the pre-aeration to 24 hours was examined.  Lakefield observed that with the exception of Sample AG-B, increasing the pre-aeration time reduced the cyanide consumption.  The extraction of gold was not affected in any of the composites.

 

The effect of lead nitrate addition on Au extraction was investigated.  All tests were conducted with a six hour pre-aeration stage and a 48 hour cyanide leach.  Lakefield note that the addition of 500 g/t Pb(NO3)2 had no significant effect on gold extraction or reagent consumption.

 

A procedure for flotation followed by cyanidation of the concentrate was investigated and involved grinding to 70% -200 mesh with a xanthate mixture, Aerofloat 208 and Aerofloat 25, further addition of xanthate in the rougher circuit and a water cleaning stage of the rougher concentrate.  The cleaner concentrate was reground to -200 mesh, pre-aerated in lime water for 20 hours followed by a 48 hour cyanide leach maintaining 0.5 g/L NaCN and 0.5 g/L Ca(OH)2.  Tests were also conducted involving a coarser grind, Na2SiO3 addition, reagent simplification and addition of a second cleaning stage.  Lakefield found that although the sulphide recovery varied by 10% over this series of tests, the Au recovery remained relatively stable with 91% to 93% in the cleaner concentrate at a grind of 70% -200 mesh.

 

The recovery of Au in a gravity concentrate from Samples MG-B and AG-B was investigated.  The samples were ground to approximately 60% -200 mesh and passed over a laboratory Wilfley table.  The table concentrate was amalgamated to determine the amount of free gold.  The gold recovery in the gravity concentrates was only 64% and 74% from Samples MG-B and AG-B respectively.

 

Settling tests were completed on samples before and after cyanidation in which the samples were ground to approx. 85% -200 mesh.  Initial and final percent solids varied between 32% to 33% and 62% to 66% respectively.

 

Filtration characteristics of two samples were investigated in which the pulp was thickened to 53% solids and standard pour-on tests were performed using a polypropylene cloth and a 250 ml pulp sample.  A cake thickness of 12 mm to 15 mm was produced with moisture between 17% and 22% and filtrate rates between 400 Lph/m(2) and 1,367 Lph/m(2).

 

The Bond Work Index of each sample was estimated by comparing the size distribution for a specific grinding time with that of an ore of known work index.  The estimated Bond Work Indices varied between 7.7 and 7.9.

 

66



 

Complete results of the test work are documented in a report by Lakefield titled “An Investigation of the Recovery of Gold from Samples Submitted by Amax Incorporated, Progress Report No 1.  Project No. LR 2686, October 5, 1983”.

 

Additional test work was completed by Lakefield for Amax on two composite samples in 1985.  A greater emphasis was placed on specific requests such as the effect of using creek water in the milling process versus tap water and post processing of effluent.  Specifically, cyanide destruction test work included alkaline chlorination and SO2 aeration.  Results of this test work are documented in a report by Lakefield titled “An Investigation of the Recovery of Gold from Samples Submitted by Amax Incorporated, Progress Report No 2.  Project No. LR 2686, April 17, 1985”.

 

13.2                        RECENT TEST WORK

 

The Bell Creek Mill Phase 1 expansion was completed in October 2010.  Planning for Phase 2 of the mill expansion (increasing throughput capacity to 3,000 tonnes per day) was started in the first quarter of 2011 and construction is expected to be completed during the second quarter of 2013.  Prior to launching the Phase 2 expansion project more comprehensive test work was completed.  The following companies were involved with this test work.

 

·                  G&T Metallurgical Services LTD. Kamloops, BC (G&T)

·      Starkey & Associates Inc., Oakville, Ontario

·      Xstrata Process Support, Falconbridge , Ontario (XPS)

·      Outotec Canada Inc.

·      FLSmidth Knelson, Langley, BC (Knelson)

·      Joe Zhou Mineralogy

·      SGS Minerals

 

G&T Metallurgical completed bond work index testing on ore from the Bell Creek Mine.  The bond ball mill work index for this ore was 13.3 kWh/tonne.  Sag mill (SMC) tests were also completed on these samples with the test data indicating that the A*b value was 29.9 which is classified as hard ore, but is only ranked in the 13th percentile for all ores in their database.

 

The objective of Starkey and Associates’ test work was to size a sag mill that would enable the throughput to be increased to 3,000 tonnes per day using the two existing mills.  Starkey also verified that a mill (which was available on the market at the time) was suitable for 3,000 tonnes per day and also had the capability to process up to 6,000 tonnes per day.  All the possible Lake Shore ore types were used for the test work, including Bell Creek ore.

 

XPS used Starkey and Associates’ data and ran JKSimMet simulations of the sag circuit with tonnage set at 250 tonnes per hour and using the hardest of the four materials.  These results were used to establish the best operating conditions and obtain circulating load, pulp density, cyclone feed, and cyclone overflow data which were used to help suppliers in the sizing of the cyclones.

 

Outotec tested the material types for settling characteristics to size a new high efficiency thickener rated for 6,000 tonnes per day.

 

Knelson tested the Bell Creek material to establish data points for gravity recoverable gold (GRG).  Bell Creek ore GRG was 38.9% which classifies the gold grains as moderate size.  This information is being used as the basis for increasing the efficiency of the gravity circuit.

 

67



 

Joe Zhou Mineralogy was contracted to do some diagnostic leaching tests on two samples of mill tailings to determine the speciation of the tails gold.  It showed that 94% of the gold was locked in other minerals.

 

SGS Minerals was contacted to determine the influence of grind on recovery.  Preliminary data suggests there are measurable reductions in recovery by grinding coarser than the mill currently does (the test results final report was in-progress at the date of issue of this technical report).

 

Overall, the combination of Lake Shore’s operating history and the extensive amount of test work conducted provides confidence that the process design and equipment selection will result in achieving the targeted recovery and throughput levels.

 

68



 

14.0                        MINERAL RESOURCE ESTIMATES

 

14.1                        SUMMARY

 

Lake Shore Gold has prepared an updated Resource Estimate for the Bell Creek Mine with an effective date of November 1, 2012.  The report updates the Bell Creek Mine Resources as reported in the National Instrument 43-101 Technical Report, Technical Report on the Initial Mineral Resource Estimate for the Bell Creek Mine, Hoyle Township, Timmins, Ontario, Canada, dated January 14, 2011.

 

The estimate is based on both historical diamond drilling and drilling completed by LSG.  A total of 625 drill holes were used in the estimate including 131 historic surface and underground holes, and 494 surface and underground drill holes completed by LSG.

 

The Mineral Resource for the Bell Creek Mine occur within nine mineralized domains of which three, the North A, North A2, and North B, account for 80% of the total ounce content.  The bulk of this mineralization is centered about section 5950 E between 975 metre elevation and 1375 metre elevation.

 

The resource totals 4.68 Mt at 4.72 g/t Au amounting to 710,300 ounces of gold in the Measured and Indicated category and 6.08 Mt at 4.62 g/t Au amounting to 903,700 ounces of gold in the Inferred category. The resource was estimated using Inverse Distance to the power 2 (ID(2)) interpolation method with all gold assays capped to 44 g/t for the North A including the hanging and footwall splay veins, and 34 g/t for all other domains. The base case estimate assumes a cut-off grade of 2.2 g/t Au with no allowance for dilution.

 

Table 14.1: Total Resources — Bell Creek Mine

 

Category

 

Tonnes

 

Capped Grade
(g/t Au)

 

Capped Ounces
Au

 

Measured

 

268,000

 

4.34

 

37,400

 

Indicated

 

4,417,000

 

4.74

 

672,900

 

Measured and Indicated

 

4,685,000

 

4.72

 

710,300

 

Inferred

 

6,080,000

 

4.62

 

903,700

 

 


Notes

1.              CIM definitions were followed for classification of Mineral Resources.

2.              Mineral Resources are estimated at a cut-off grade of 2.2 g/t Au.

3.              Mineral Resources are estimated using an average long-term gold price of US$1,200 per ounce and a US$/CDN$ exchange rate of 0.93.

4.              A minimum mining width of two metres was used.

5.              Capped gold grades are used in estimating the Mineral Resource average grade.

6.              Sums may not add due to rounding.

7.              Mr. Ralph Koch, B.Sc. P. Geo., is the Qualified Persons for this resource estimate.

 

69



 

14.2                        CONSTRAINTS AND ASSUMPTIONS

 

The following general constraints and assumptions were used in creating the block model Mineral Resource estimate for the Bell Creek Mine:

 

·                  Effective date for the inclusion of diamond drill or development data is November 1, 2012.

·                  All work associated with the estimate, database compilation and verification, geologic modeling, and grade interpolation is completed using Gemcom GEMS v 6.3 geological modeling software.

·                  Geological interpretation and definition of mineralized domains is defined using diamond drill results in conjunction with underground mapping and sampling.

·                  It is assumed the general orientations or relationships of mineralized domains delineated through underground development do not fundamentally change at depth.

·                  Only diamond drill assay information is used in grade interpolation, (chip and muck sample results are not used).

 

14.3                        DATABASE

 

The database used for the current resource estimate is a Gemcom GEMS (Microsoft SQL) database comprising historic drill data (drilling prior to Lake Shore Gold acquisition of the Bell Creek Property) as well as drilling completed by Lake Shore Gold both from surface and underground.  The GEMS database consists of tables including header, survey, lithology, and assay data with pertinent fields summarized in Table 14.2.  Additional fields within the above tables are currently being utilized by Lake Shore Gold for logging of the drill core or final resource estimation.

 

The following validation steps were taken to ensure the integrity of the database:

 

1.              Plotting of plans and sections to check for location, elevation, and down-hole survey errors.

2.              Test for missing intervals, overlaps and out of sequence intervals within survey, assay, and lithology tables using the GEMS validation tools.

3.              Thorough review of all historical data available to ensure assay and survey (collar and down hole) information are properly presented in the database.

4.              Random validation of 5% of the assay and lithology data against drill logs and assay certificates.  (This was completed for drilling since the last resource update only as data from earlier drilling has already been subjected to this check).

 

Only minor discrepancies were noted and corrected prior to the estimation of the resources.  None of the errors detected would have a significant impact on the Mineral Resource estimate.  The database, in the writer’s opinion, is appropriate for the estimation of resources.

 

70



 

Table 14.2:           Summary of Gems SQL Drill Hole Database

 

Table Name

 

Table Description

 

Fields

Header

 

Drill hole collar location data in local grid co-ordinates

 

Hole-ID
Location X
Location Y
Location Z
Length
Collar_Az
Collar_ Dip

Survey

 

Down hole survey data of direction measurements at down hole distances

 

Hole-ID
Distance
Azimuth
Dip

Assays

 

Sample interval assay data with Au units grams per tonne

 

Hole-ID
From
To
Sample_NO
Au_GPT_FIN
Au_GPT_AA
Au_GPT_GRA
Au_GPT PM

Lithomaj

 

Major logged rock type intervals down hole

 

Hole-ID
From
To
Rocktype

Lithomin

 

Minor logged rock type intervals down hole

 

Hole-ID
From
To
Rocktype

 

14.4                        DOMAIN MODELS

 

Mineralized domains were established through the projection down plunge of mineralization historically exploited at the Bell Creek Mine or exposed in recent level development by Lake Shore Gold in conjunction with diamond drill results.

 

A total of nine mineralized domains are recognized of which five are exposed in recent or historical mine workings and three have been economically exploited.  Three zones are defined by diamond drill results alone.

 

On strike and down plunge extent of the nine domains varies.  The North A and North B are the most continuous with strike lengths of 500 metres and down plunge length of 1,720 metres, (1680 metre vertical).  Both veins remain open down plunge.  The western limit of the domain models has been set as the eastern contact of a north-south striking diabase dike.  Additional gold mineralization is known to be present west of the dike, however the focus of exploration to date has been east of this dike.  A summary of the domains is provided in Table 14.3.

 

71



 

Table 14.3:           Mineralized Domains

 

Domain

 

Abbreviation

 

Solid Name

 

Rock
Code

 

Strike

 

Dip

 

Description

North A

 

NA

 

BC_NA

 

301

 

100

 

70 S

 

primary domain - prior production

North A Footwall

 

NAFW

 

BC_NAFW

 

333

 

100

 

70 S

 

foot wall splay off NA

North A Hangingwall

 

NAHW

 

BC_NAHW

 

331

 

100

 

70 S

 

hanging wall splay off NA

North A2

 

NA2

 

BC_NA2

 

303

 

100

 

70 S

 

parallel and south of NA

North A3

 

NA3

 

BC_NA3

 

305

 

100

 

70 S

 

parallel and south of NA

North A4

 

NA4

 

BC_NA4

 

307

 

100

 

70S

 

parallel and south of NA

North A X

 

NAX

 

BC_NAX

 

309

 

100

 

70 S

 

fault offset of NA - prior production

North B

 

NB

 

BC_NB

 

311

 

100

 

70 S

 

parallel and north of NA

North B2

 

NB2

 

BC_NB2

 

313

 

100

 

70 S

 

between NA and NB

 

Criteria and process used to create these mineralized domains are outlined below:

 

·                  Interpretation completed on North-South sections at 12.5 metre spacing.  Section spacing was increased east of 5900E to 25 metre centres due to the paucity of drill information.  Section spacing between 5800E and 5900E was reduced to 6.25 metre centres due to increased drill information in this area.

·      Underground development including mapping was used to aid interpretation.

·                  Mineralized domains are based on a combination of grade, alteration (albite/ankerite), sulphide content and quartz content.  Where low gold grades were observed a minimum inclusion grade of 2.2 gpt was applied.

·                  Minimum horizontal width of 2 metres.

·                  Mineralized domains were restricted to the mafic volcanic units only.  (The ultramafic-mafic contact in the vicinity of the NA2 vein is difficult to establish due to alteration).

·                  Domain solids were created from the tied polylines and checked for errors and overlaps with nearby domains.  Each is stored in GEMS in BT2 format.

·                  Points on each polyline are snapped to the exact drill hole location in three dimensions.

 

Longitudinal and oblique views of the mineralized domains are presented in Figure 14.1 and Figure 14.2, respectively.

 

72



 

Figure 14.1:         Longitudinal View (Looking North) of the Mineralized Domain Models

 

 

73



 

Figure 14.2:         Mineralized Domain Models looking West

 

 

74



 

14.5                        SPECIFIC GRAVITY

 

Specific gravity (“SG”) was determined on 236 samples of mineralization selected from surface diamond drill holes targeting the Bell Creek North A and North B zones.  Specific gravity measurements were completed at the Lake Shore exploration office utilizing the conventional water displacement approach.  At the time of sample selection it was not possible to assign mineralization to a specific mineralized domain.

 

An average SG of 2.82 has been selected as representative of all mineralized domains and has been used for resource estimation.

 

Table 14.4: Specific Gravity by Zone

 

Material

 

Historical Specific
Gravity

 

Number of
Readings

 

Average of
Readings

 

Final Specific
Gravity

 

Mineralized

 

2.82

 

236

 

2.83

 

2.82

 

Mafic Volcanics

 

 

244

 

2.80

 

2.82

 

Ultramafic Volcanics

 

 

28

 

2.82

 

2.82

 

Sediments

 

 

29

 

2.76

 

2.82

*

 


* No mineralization hosted in sediments.

 

14.6                        GRADE CAPPING

 

An evaluation of assay grade distribution was completed for each mineralized domain and a grade capping value determined.  Assay grades exceeding the grade capping value were reset to this limit.

 

All samples contained within the nine domain solids were uniquely coded in the diamond drill database and extracted for analysis.  The descriptive statistics of the extracted sample data sets are presented in Table 14.5.

 

Table 14.5:           Basic Statistics of Raw Au Assays by Domain

 

Zone

 

Total #
Samples

 

Minimum
(gpt Au)

 

Maximum
(gpt Au)

 

Mean
(gpt Au)

 

99th
Percentile

 

Coefficient of
Variation

 

NA

 

3520

 

0.001

 

84.07

 

4.46

 

26.94

 

1.34

 

NAFW

 

668

 

0.002

 

357.33

 

4.58

 

36.05

 

3.47

 

NAHW

 

514

 

0.003

 

36.47

 

3.80

 

23.37

 

1.28

 

North A & splay

 

4702

 

0.001

 

357.33

 

4.41

 

29.94

 

1.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA2

 

494

 

0.003

 

67.3

 

3.58

 

29.2

 

1.69

 

NA3

 

329

 

0.003

 

37.35

 

3.42

 

23.16

 

1.52

 

NA4

 

218

 

0.003

 

34.20

 

5.55

 

31.60

 

1.23

 

NAX

 

128

 

0.001

 

171.93

 

6.54

 

153.6

 

3.16

 

Other North A

 

1169

 

0.001

 

171.93

 

4.23

 

32.11

 

2.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

1452

 

0.002

 

81.84

 

2.91

 

20.40

 

1.60

 

NB2

 

875

 

0.003

 

66.57

 

3.25

 

21.40

 

1.49

 

All North B

 

2327

 

0.002

 

81.84

 

3.04

 

21.00

 

1.57

 

 

75



 

Normal, Log-Normal histograms and probability plots were generated for each domain.  Grade caps were selected at break points in the slope of the probability plots.  An evaluation was also completed grouping the North A Footwall and North A Hangingwall domains which exist as splay off of the North A with the larger domain.  Domains with few data points were evaluated grouped with domains which exhibit similar mineralization and orientations.

 

Final capping limits for grouped domains were applied to the raw assay grade and were set as follows:

 

·

 

North A including HW and FW splays

44 g/t

·

 

All other North A domains

34 g/t

·

 

All North B domains

34 g/t

 

The log normal populations and probability plots for these domain groups are provided in Figure 14.3 through Figure 14.5.

 

Figure 14.3:         North A Domain — Log Histogram and Log Probability Plot

 

 

76



 

 

Figure 14.4:         All Other North A Type Domains — Log Histogram and Log Probability Plot

 

 

77



 

 

Figure 14.5:         North B Domain — Log Histogram and Log Probability Plot

 

 

78



 

 

The effect of capping grades on raw assay data is summarized in Table 14.6.

 

Table 14.6:           Effect of Grade Capping Sorted by Domain

 

Zone

 

Total #
Samples

 

Mean
(gpt Au)

 

Coefficient
of Variation

 

Capping
Limit

 

# Samples
Capped

 

Capped Mean
(gpt Au)

 

Coefficient
of Variation

 

NA

 

3,520

 

4.46

 

1.34

 

44

 

7

 

4.43

 

1.28

 

NAFW

 

668

 

4.58

 

3.47

 

44

 

6

 

3.85

 

1.56

 

NAHW

 

514

 

3.80

 

1.28

 

44

 

 

 

 

North A & splay

 

4,702

 

4.41

 

1.84

 

44

 

13

 

4.28

 

1.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA2

 

494

 

3.58

 

1.69

 

34

 

3

 

3.47

 

1.49

 

NA3

 

329

 

3.42

 

1.52

 

34

 

1

 

3.41

 

1.50

 

NA4

 

218

 

5.55

 

1.23

 

34

 

1

 

5.55

 

1.23

 

NAX

 

128

 

6.54

 

3.16

 

34

 

3

 

4.52

 

1.53

 

Other North A

 

1,169

 

4.23

 

2.11

 

34

 

8

 

3.95

 

1.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

1,452

 

2.91

 

1.60

 

34

 

6

 

2.86

 

1.44

 

NB2

 

875

 

3.25

 

1.49

 

34

 

2

 

3.21

 

1.39

 

All North B

 

2,327

 

3.04

 

1.57

 

34

 

8

 

2.99

 

1.42

 

 

79



 

14.7                        ASSAY COMPOSITING

 

Samples within the nine domains were composited by fixed-length using an option within GEMS 6.3 that adjusts composite length to make all composite intervals in a given drill hole equal.  By comparison, the traditional method of applying a constant composite length along the length of the drill hole results in the last composite of an intersection being shorter in length.  This method has not been used due to the possibility of introducing a grade bias should footwall grades vary from grade across the drill hole intersection.

 

Only samples from within a mineralized domain were used to create composites for the domain and each composite was flagged with the unique numeric code for said domain.  Average sample length prior to compositing is 0.59 metres with 86% of samples being less than 1 metre in length.  Nominal composite length prior to adjusting for short length composites is 1 metre.

 

Table 14.7:           Basic Statistics of Au Composites by Domain

 

Zone

 

Total #
Samples

 

Minimum
(gpt Au)

 

Maximum
(gpt Au)

 

Mean
(gpt Au)

 

99th
Percentile

 

Coefficient of
Variation

 

NA

 

1866

 

0.001

 

43.49

 

4.11

 

20.72

 

1.05

 

NAFW

 

306

 

0.001

 

38.19

 

3.55

 

20.53

 

1.29

 

NAHW

 

254

 

0.001

 

22.83

 

3.63

 

16.31

 

1.01

 

North A & splay

 

2426

 

0.001

 

43.49

 

3.99

 

20.44

 

1.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA2

 

294

 

0.001

 

34.00

 

3.40

 

22.78

 

1.30

 

NA3

 

189

 

0.001

 

19.00

 

2.71

 

14.33

 

1.20

 

NA4

 

132

 

0.001

 

21.54

 

4.64

 

19.44

 

1.03

 

NAX

 

60

 

0.003

 

15.43

 

3.26

 

15.43

 

1.10

 

Other North A

 

675

 

0.001

 

34.00

 

3.44

 

19.44

 

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

782

 

0.001

 

21.41

 

2.55

 

14.03

 

1.09

 

NB2

 

443

 

0.001

 

29.48

 

3.14

 

16.19

 

1.12

 

All North B

 

1225

 

0.001

 

29.48

 

2.77

 

29.48

 

1.11

 

 

14.8                        VARIOGRAPHY

 

14.8.1              Trend Analysis

 

Initial evaluation of grade trends was conducted through the examination of the dimensions of historical mine workings and drilling.  Prior mining activity has primarily been centered on the North A and is evident as a continuous series of shrinkage or longhole stopes between the 60L and 370L.  The portions of the North A consistently exhibiting grades in excess of 3 g/t average 200 metre in strike and 350 metres down dip yielding a dip to strike ratio of 1.75.

 

To verify grade trends outside the mined out areas a grade trend model was constructed.  For this exercise, a data file was prepared that contained the average gold grade across the entire width of the mineralized zone for each drill hole that pierced each of the eight domain models.  Gold grades were then interpolated using a spherical search of 80 metre radius.  Results were then viewed as vertical longitudinal projections.

 

Gold mineralization for the North A, North A2, North B, and North B2 domains plunge steeply (70 degrees) to the east within the steeply north dipping veins.  Within this larger trend sub-zones of higher grades are suggested in areas with higher drill hole density.  These sub-zones

 

80



 

plunge 60 to 70 degrees to the west, and may represent the intersection lineation of two mineralizing structures, dilation flexures, or the influence of a yet unrecognized structural control on the gold distribution.  This geometry matches the present understanding of mineralization trends based upon underground development.

 

This evaluation was intended to assist in the construction of variograms only.  No evaluation or reporting of the grade and tonnages interpolated was undertaken.

 

An example of results for the North A are presented below.

 

Figure 14.6:         Grade Trend Model — North A Domain

 

 

81



 

14.8.2              Variograms

 

Downhole and omnidirectional variograms were constructed using the capped, equal length composited sample data for domains having larger drill hole data sets.  Efforts to identify the anisotropies associated with the smaller domains (North A2, North A3, North A4, North AX, North B2) were not successful due to the limited number of data pairs.

 

The evaluation of anisotropies that may be present in the data resulted in successful variograms for the down-plunge direction for the North A and North B domains in line with the observed large scale trend.  Maximum ranges of approximately 45 metres were observed.

 

A summary of the variographic parameters derived for the North A and North B domains is presented in Table 14.8, and the variograms are presented in Appendix C.

 

Table 14.8:           Summary of Variography Results

 

Item

 

North A Domain

 

North B Domain

 

Down Hole Variogram

 

 

 

 

 

Nugget

 

0.17

 

0.12

 

 

 

 

 

 

 

Omnidirectional

 

Spherical model

 

Spherical model

 

 

 

 

 

 

 

Direction

 

Down Plunge

 

Down Plunge

 

Orientation

 

+70     355 Az

 

+70     355 Az

 

Sill (C1)

 

0.46

 

0.03

 

Range (m)

 

23

 

11

 

Sill (C2)

 

0.37

 

0.85

 

Range (m)

 

45

 

37

 

 

 

 

 

 

 

Direction

 

Across Plunge

 

Across Plunge

 

Orientation

 

0     085 Az

 

0     085 Az

 

Sill (C1)

 

0.46

 

0.03

 

Range (m)

 

10

 

25

 

Sill (C2)

 

0.37

 

0.85

 

Range (m)

 

31

 

30

 

 

 

 

 

 

 

Direction

 

Across Dip

 

Across Dip

 

Orientation

 

-20     355 Az

 

-20     355 Az

 

Sill (C1)

 

0.46

 

0.03

 

Range (m)

 

7

 

2

 

Sill (C2)

 

0.37

 

0.85

 

Range (m)

 

9

 

7

 

 

14.9                        BLOCK MODEL

 

14.9.1              Block Parameters

 

An upright, non-rotated, partial percentage block model was constructed using the GEMS v.6.3 software package.  [i.e. The long axis of the blocks is oriented along an azimuth of 090º and dips vertically (i.e. -90º)].  The percentage of any block that is contained within the domain model is used to weight the volume and tonnage of each block.].  The selected block sizes are 2 metres x 3 metres x 3 metres (width, length, height).  Block model limits are summarized in Table 14.9.

 

82



 

Table 14.9:           Summary of Block Model Limits

 

Type

 

Y

 

X

 

Z

 

Origin

 

5050

 

5400

 

2300

 

Maximum Coordinates

 

5770

 

6270

 

2300

 

Minimum Coordinates

 

5050

 

5400

 

494

 

Rotation

 

0.000

 

0.000

 

0.000

 

 

 

rows

 

columns

 

level

 

Block Size

 

2

 

3

 

3

 

Number of blocks

 

360

 

340

 

602

 

 

Several attributes were created to store information such as metal grades, the number of informing samples, average distances, domain codes, resource classification codes, and claim owners.  These attributes are summarized in Table 14.10.

 

Table 14.10:        Summary of Block Model Attributes

 

Attribute Name

 

Type

 

Decimals

 

Default Value

 

Description

Rock Type

 

Integer

 

 

0

 

Domain

Density

 

Real

 

3

 

2.82

 

Density

Percent

 

Real

 

3

 

0

 

Percentage of block within domain

AU_UNCUT

 

Real

 

3

 

0

 

ID(2) uncut gold grade (g/t)

AU_CUT *

 

Real

 

3

 

0

 

ID(2) cut gold grade (g/t)

AU_NN

 

Real

 

3

 

0

 

Nearest Neighbor cut gold grade (g/t)

CAT

 

Integer

 

 

0

 

Resource Category 1=Meas, 2=Ind 3=Inf

AVG_DIST

 

Real

 

3

 

0

 

Average distance to samples used

NSAMP_USED

 

Integer

 

 

0

 

Number of samples used to estimate

DIST

 

Real

 

3

 

0

 

Distance to nearest sample

NHOLE

 

Integer

 

 

0

 

Number of drill holes used to estimate

WIDTH

 

Real

 

3

 

0

 

Width based on drill intersection length

ESTIMATED

 

Integer

 

 

0

 

Flag for estimated, 1 = estimated in 1st pass, 2 = second pass, 3 = third pass

MINED_OUT

 

Integer

 

 

0

 

Flag for mined out, 1 = mined out

CLAIM

 

Integer

 

 

0

 

Flag for Claim, Goldcorp1= 1, Goldcorp2 = 2, Enermark = 3, Schumacher = 4

 


*Only the AU_CUT grades have been used to define resources.  AU_UNCUT and AU_NN were generated for comparison only.  All attributes related to estimation (AVG_DIST, NSAMP_USED, etc) are derived from the AU_CUT interpolation.

 

Sub-blocking is not available in GEMS software.  Domain solids are used to flag individual blocks as to rock type (domain), and percentage of the block that is within the domain.  Volumes of the individual domain solids were compared to volumes of each domain within the block model to ensure proper coding of the solid.  No issues were identified.

 

14.9.2              Grade Interpolation

 

Gold grades were interpolated into the individual blocks for the mineralized domains using inverse distance squared (ID(2)).  A three pass approach was used with the search ellipse oriented along the dominant mineralization trends for each domain.

 

83



 

“Hard” domain boundaries were used along the contacts of each mineralized domain.  Only drill hole composites contained within the respective domain were allowed to be used to estimate the grades of the blocks within the domain.  Only blocks within the domain limits were allowed to receive grade estimates.

 

Uncapped grade as well as a capped nearest neighbor interpolations were generated for comparison purposes.  Only the estimate based on capped, composited grades (AU_CUT) has been used to outline resources.

 

Table 14.11:        Interpolation Parameters

 

Pass 1

 

Search Ellipse Orientation
(ZXZ)

 

Search Ellipse Range

 

Number of Samples

 

Domain

 

z

 

x

 

z

 

x

 

y

 

z

 

min

 

max

 

Max/hole

 

NA

 

185

 

-70

 

90

 

45

 

25

 

15

 

9

 

18

 

6

 

NAFW

 

185

 

-70

 

90

 

45

 

25

 

15

 

9

 

18

 

6

 

NAHW

 

185

 

-70

 

90

 

45

 

25

 

15

 

9

 

18

 

6

 

NA2

 

185

 

-70

 

90

 

45

 

25

 

15

 

9

 

18

 

6

 

NA3

 

185

 

-70

 

90

 

45

 

25

 

15

 

9

 

18

 

6

 

NA4

 

185

 

-70

 

90

 

45

 

25

 

15

 

9

 

18

 

6

 

NAX

 

185

 

-70

 

90

 

45

 

25

 

15

 

9

 

18

 

6

 

NB

 

185

 

-70

 

90

 

45

 

25

 

15

 

9

 

18

 

6

 

NB2

 

185

 

-70

 

90

 

45

 

25

 

15

 

9

 

18

 

6

 

 

Pass 2

 

Search Ellipse Orientation
(ZXZ)

 

Search Ellipse Range

 

Number of Samples

 

Domain

 

z

 

x

 

z

 

x

 

y

 

z

 

min

 

max

 

Max/hole

 

NA

 

185

 

-70

 

90

 

90

 

50

 

30

 

9

 

18

 

6

 

NAFW

 

185

 

-70

 

90

 

90

 

50

 

30

 

9

 

18

 

6

 

NAHW

 

185

 

-70

 

90

 

90

 

50

 

30

 

9

 

18

 

6

 

NA2

 

185

 

-70

 

90

 

90

 

50

 

30

 

9

 

18

 

6

 

NA3

 

185

 

-70

 

90

 

90

 

50

 

30

 

9

 

18

 

6

 

NA4

 

185

 

-70

 

90

 

90

 

50

 

30

 

9

 

18

 

6

 

NAX

 

185

 

-70

 

90

 

90

 

50

 

30

 

9

 

18

 

6

 

NB

 

185

 

-70

 

90

 

90

 

50

 

30

 

9

 

18

 

6

 

NB2

 

185

 

-70

 

90

 

90

 

50

 

30

 

9

 

18

 

6

 

 

Pass 3

 

Search Ellipse Orientation
(ZXZ)

 

Search Ellipse Range

 

Number of Samples

 

Domain

 

z

 

x

 

z

 

x

 

y

 

z

 

min

 

max

 

Max/hole

 

NA

 

185

 

-70

 

90

 

90

 

75

 

55

 

1

 

18

 

6

 

NAFW

 

185

 

-70

 

90

 

90

 

75

 

55

 

1

 

18

 

6

 

NAHW

 

185

 

-70

 

90

 

90

 

75

 

55

 

1

 

18

 

6

 

NA2

 

185

 

-70

 

90

 

90

 

75

 

55

 

1

 

18

 

6

 

NA3

 

185

 

-70

 

90

 

90

 

75

 

55

 

1

 

18

 

6

 

NA4

 

185

 

-70

 

90

 

90

 

75

 

55

 

1

 

18

 

6

 

NAX

 

185

 

-70

 

90

 

90

 

75

 

55

 

1

 

18

 

6

 

NB

 

185

 

-70

 

90

 

90

 

75

 

55

 

1

 

18

 

6

 

NB2

 

185

 

-70

 

90

 

90

 

75

 

55

 

1

 

18

 

6

 

 

84



 

14.9.3              Validation

 

Plans and sections were cut through the block model and resource solids to visually compare the block grades to the original diamond drill data.  The grade and distribution of the block grade is consistent with drill hole assay data and the understanding of grade distribution trends.  A typical section through the Bell Creek block model showing grade blocks and original drill data is illustrated in Figure 14.7.  A typical plan view is shown in Figure 14.8.

 

Figure 14.7:         Bell Creek Drilling — Block Model Approximately 5950E

 

 

85



 

Figure 14.8:         Plan View — Bell Creek 600 metre Level

 

 

A nearest neighbor interpolation of the block model using the same search ellipse as the ID(2) interpolation was completed and compared.  Results showed local variations in the ounce totals but no significant differences between the two methods for the measured and indicated blocks and slight underestimation of grade for the Inferred blocks.

 

Table 14.12:        Comparison of ID(2) and Nearest Neighbour Interpolations for all Blocks
(Cut-Off Not Applied)

 

Interpolation 
Method

 

Resource
Category

 

Tonnage*
(t)

 

Grade
(g/t Au)

 

Ounces**
(oz Au)

 

NN

 

Measured

 

562,000

 

3.16

 

57,000

 

ID(2)

 

Measured

 

567,000

 

3.21

 

58,500

 

 

 

Relative difference

 

1

%

2

%

3

%

 

Interpolation 
Method

 

Resource
Category

 

Tonnage*
(t)

 

Grade
(g/t Au)

 

Ounces**
(oz Au)

 

NN

 

Indicated

 

6,555,000

 

3.89

 

820,000

 

ID(2)

 

Indicated

 

6,608,000

 

3.71

 

787,000

 

 

 

Relative difference

 

1

%

-5

%

-4

%

 

86



 

Interpolation 
Method

 

Resource
Category

 

Tonnage*
(t)

 

Grade
(g/t Au)

 

Ounces**
(oz Au)

 

NN

 

Inferred

 

9,977,000

 

3.83

 

1,229,000

 

ID(2)

 

Inferred

 

10,050,000

 

3.42

 

1,104,000

 

 

 

Relative difference

 

1

%

-11

%

-10

%

 

Interpolation 
Method

 

Resource
Category

 

Tonnage*
(t)

 

Grade
(g/t Au)

 

Ounces**
(oz Au)

 

NN

 

Uncategorized

 

17,095,000

 

3.83

 

2,106,000

 

ID(2)

 

Uncategorized

 

17,226,000

 

3.52

 

1,950,000

 

 

 

Relative difference

 

1

%

-8

%

-7

%

 


*Rounded to nearest thousand

**Rounded to nearest hundred

 

A comparison of Block Model Grade to Mill Reconciled stope production has been completed.  A total of 193,181 tonnes at an average grade of 5.03 g/t has been extracted from long hole stopes by Lake Shore Gold (stopes completed prior to November 1, 2012, active stopes, level development and pillar recovery not included) and is fully represented in this comparison.  Grade correlation is seen to be reasonable at grades below 5 g/t with a tendency to underestimate higher grade.  This is illustrated in Figure 14.9

 

Figure 14.9:         Block Model to Month End Reconciled

 

 

14.10                 MINERAL RESOURCE

 

14.10.1       Summary

 

Mineral Resources for the Bell Creek Mine totals 4.68 million tonnes at 4.74 g/t Au amounting to 710,300 ounces of gold in the measured and indicated category and 6.08 million tonnes at 4.62 g/t Au amounting to 903,700 ounces in the inferred category (Table 14.13).  The effective date of this estimate is November 1, 2012.

 

87



 

Table 14.13:        Total Resources

 

Category

 

Tonnes

 

Capped Grade
(g/t Au)

 

Capped Ounces
Au

 

Measured

 

268,000

 

4.34

 

37,400

 

Indicated

 

4,417,000

 

4.74

 

672,900

 

Measured and Indicated

 

4,685,000

 

4.72

 

710,300

 

Inferred

 

6,080,000

 

4.62

 

903,700

 

 

Notes

1.              CIM definitions were followed for classification of Mineral Resources.

2.              Mineral Resources are estimated at a cut-off grade of 2.2 g/t Au.

3.              Mineral Resources are estimated using an average long-term gold price of US$1,200 per ounce and a US$/CDN$ exchange rate of 0.93.

4.              A minimum mining width of two metres was used.

5.              Capped gold grades are used in estimating the Mineral Resource average grade.

6.              Sums may not add due to rounding.

7.              Mr. Ralph Koch, B.Sc. P. Geo., is the Qualified Persons for this resource estimate.

 

These totals are based on contiguous blocks above a 2.2 g/t cut-off and have been adjusted for development and stoping carried out prior to the effective date.

 

The Bell Creek Mineral Resources are subject to four separate royalty agreements (Enermark, Gold Corp 1, Gold Corp 2 and Schumacher).  A tabulation of the Mineral Resources by royalty holder is presented in Table 14.14 and the spatial distribution of the resources relative to the royalty claims is displayed in Figure 14.10.  It can be seen that a very small amount of tonnes are located on the Gold Corp 2 royalty claim, which historically has been recognized as forming part of the Marlhill property.  Given the relatively minor quantity of tonnage located on this royalty claim, this portion of the Mineral Resource is considered as forming part of the Bell Creek deposit for the purposes of this Technical Report.

 

Table 14.14:        Mineral Resources by Royalty Holder

 

 

 

Measured

 

Indicated

 

Inferred

 

 

 

tonnes

 

capped grade

 

content

 

tonnes

 

capped grade

 

content

 

tonnes

 

capped grade

 

content

 

Claim Group

 

(t)

 

(g/t)

 

(ounces)

 

(t)

 

(g/t)

 

(ounces)

 

(t)

 

(g/t)

 

(ounces)

 

No Royalty Payable

 

268,000

 

4.34

 

37,400

 

3,343,000

 

4.60

 

494,300

 

2,200,000

 

4.20

 

297,000

 

Gold Corp 1

 

 

 

 

 

 

 

1,037,000

 

5.19

 

173,250

 

2,950,000

 

5.03

 

477,300

 

Gold Corp 2

 

 

 

 

 

 

 

 

 

 

 

 

 

46,000

 

3.86

 

5,700

 

Schumacher

 

 

 

 

 

 

 

 

 

 

 

 

 

841,000

 

4.34

 

117,300

 

 

Notes

1.              CIM definitions were followed for classification of Mineral Resources.

2.              Mineral Resources are estimated at a cut-off grade of 2.2 g/t Au.

3.              Mineral Resources are estimated using an average long-term gold price of US$1,200 per ounce and a US$/CDN$ exchange rate of 0.93.

4.              A minimum mining width of two metres was used.

5.              Capped gold grades are used in estimating the Mineral Resource average grade.

6.              Sums may not add due to rounding.

7.              Mr. Ralph Koch, B.Sc. P. Geo., is the Qualified Persons for this resource estimate.

 

88



 

Figure 14.10:       Mine Workings and Mineralized Domains Relative to Claim Boundaries

 

 

14.10.2       Procedure

 

Resources at the Bell Creek Deposit have been defined by contouring contiguous un-mined blocks above a 2.2 g/t cut-off.  This process was selected in order to exclude isolated blocks that do not have a reasonable expectation to be economically exploited.

 

Three dimensional solids of all mine workings were created and blocks located within these were flagged as mined out using the MINED variable in the block model.  Grades and density for these blocks were reset to zero.  Remaining blocks above cut-off grade were displayed over top of drill hole composites in order to identify areas were grades above cut-off may stem from a single high grade drill intersection.  Outlines enclosing the contiguous blocks were digitized and used to clip this volume from the vein solid.  A total of 25 resource solids were created in this manner.  Resources are presented as the tonnage and grade of blocks (full and partial) enclosed by these resource solids.

 

The cut-off grade of 2.2 g/t was selected at the time the Bell Creek project was initiated and represents the anticipated break even grade given existing infrastructure, anticipated costs, historical metallurgic recovery and assumed metal prices and exchange rates.  These parameters

 

89



 

are not intended for use in mine planning and scheduling, or the preparation of cash flow models.  This cut-off grade may be subject to change given fluctuating metal price, exchange rates, or changes in infrastructure or costs.

 

Table 14.15:        Summary of Cut-Off Grade Input Parameters

 

Item

 

Parameter Value

Operating Costs

 

CDN$76.20/tonne

Metallurgical Recoveries

 

93% (Historical Bell Creek)

Gold Price

 

CDN$1,184/oz (38.08/g)

Exchange Rate ($CDN:$US)

 

1.00 : 0.95

 

14.10.3       Classification

 

Resources classification is based on a combination of diamond drill hole density and proximity to underground development.  In this process outlines enclosing blocks meeting the minimum requirement were digitized and used to clip this volume from the domain solids.  The resulting resource category solid was then used to flag blocks within the solid as measured, indicated, or inferred.

 

Criteria used were as follows:

 

·                  Measured — maximum radius to nearest drill intersection of 30 metres and located 15 metres above or below existing development on mineralization.

·      Indicated — maximum radius to nearest drill intersection of 30 metres

·      Inferred — all other estimated blocks

 

Figure 14.11 illustrates the resource categorization for the North A vein.

 

90



 

 

Figure 14.11:       Resource Categorization

 

 

A detailed breakdown of resources by Resource Category and Mineralized Domain is provided in Table 14.16.

 

Table 14.16:        Resource Above 2.2 g/t

 

Resource Summary by Domain and Category

 

Domain

 

Category

 

Tonnage

 

Grade

 

Content

 

 

 

 

 

Tonnes

 

g/t

 

oz

 

BC_NA

 

Measured

 

195,023

 

4.47

 

28,031

 

 

 

Indicated

 

2,454,782

 

4.70

 

371,003

 

 

 

Inferred

 

2,113,644

 

4.72

 

320,886

 

 

 

Total

 

4,763,449

 

4.70

 

719,921

 

BC_NAFW

 

Measured

 

5,585

 

6.03

 

1,083

 

 

 

Indicated

 

43,443

 

4.73

 

6,603

 

 

 

Total

 

49,028

 

4.88

 

7,866

 

BC_NAHW

 

Measured

 

40,926

 

3.58

 

4,717

 

 

 

Indicated

 

54,081

 

5.74

 

9,979

 

 

 

Total

 

95,007

 

4.81

 

14,696

 

BC_NA2

 

Indicated

 

598,345

 

5.72

 

110,098

 

 

 

Inferred

 

1,643,968

 

4.39

 

232,174

 

 

 

Total

 

2,242,312

 

4.75

 

342,245

 

BC_NA3

 

Indicated

 

77,666

 

3.94

 

9,825

 

 

 

Total

 

77,666

 

3.94

 

9,825

 

 

91



 

Resource Summary by Domain and Category

 

Domain

 

Category

 

Tonnage

 

Grade

 

Content

 

BC_NA4

 

Indicated

 

152,345

 

4.90

 

24,005

 

 

 

Inferred

 

127,965

 

5.94

 

24,447

 

 

 

Total

 

280,310

 

5.38

 

48,452

 

BC_NAX

 

Indicated

 

4,990

 

6.06

 

972

 

 

 

Inferred

 

16,893

 

5.81

 

3,156

 

 

 

Total

 

21,883

 

5.87

 

4,128

 

BC_NB

 

Measured

 

8,636

 

4.50

 

1,250

 

 

 

Indicated

 

538,320

 

3.88

 

67,229

 

 

 

Inferred

 

1,561,837

 

4.20

 

210,631

 

 

 

Total

 

2,108,793

 

4.12

 

279,111

 

BC_NB2

 

Measured

 

13,226

 

3.27

 

1,389

 

 

 

Indicated

 

474,101

 

4.62

 

70,407

 

 

 

Inferred

 

632,279

 

5.69

 

115,627

 

 

 

Total

 

1,119,607

 

5.21

 

187,423

 

 

 

 

 

 

 

 

 

 

 

SUMMARY 

 

Measured

 

268,386

 

4.34

 

37,442

 

 

 

Indicated

 

4,409,976

 

4.74

 

672,305

 

 

 

Meas & Ind

 

4,678,362

 

4.72

 

709,748

 

 

 

 

 

 

 

 

 

 

 

 

 

Inferred

 

6,079,693

 

4.62

 

903,738

 

 

14.10.4       Sensitivity

 

Sensitivities to cut-off were run at 0.5 g/t Au increments from 1.0 g/t Au to 6.0g/t Au for unclassified resources and are summarized in Figure 14.12.

 

92



 

Figure 14.12:       Grade Tonnage Graph

 

 

14.11                 ADDITIONAL INFORMATION

 

Subsequent to the closing of the database on November 1st, 2012, additional assays were received for 51 holes drilled from underground on the Bell Creek Property and one hole drilled from surface.  Assays from four underground drill holes remain pending (effective date of this disclosure is February 28, 2013).

 

The newly received drill results confirm the geologic interpretation and grade trends evident in the block model and would not materially affect this estimate.  A summary of drill results is provided in Table 14.17.

 

93



 

Table 14.17:        Results Received Post Database Closure

 

 

 

 

 

 

 

 

 

 

 

 

 

Length

 

 

 

From

 

To

 

Width(m)

 

Grade

 

Drill Hole

 

Easting

 

Northing

 

Elevation

 

Azimuth

 

Dip

 

(m)

 

Target

 

(m)

 

(m)

 

(m)

 

(gpt uncut)

 

Exploration Drill Holes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S-11-15

 

6433.8

 

4810.4

 

2292.3

 

360.0

 

-65.0

 

861.0

 

east of mine

 

no intersection

 

BC240-717

 

5601.4

 

5370.3

 

2031.7

 

54.0

 

-89.0

 

591.0

 

west of mine

 

510.5

 

513.0

 

2.5

 

3.76

 

BC535-676

 

5760.0

 

5342.9

 

1750.8

 

334.0

 

-64.0

 

324.0

 

down plunge - NA

 

210.0

 

218.6

 

8.6

 

2.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

down plunge - new zone

 

231.0

 

234.0

 

4.0

 

4.51

 

BC535-679

 

5760.2

 

5342.1

 

1750.8

 

335.0

 

-74.0

 

426.0

 

down plunge - NA

 

240.8

 

244.0

 

3.2

 

2.76

 

BC595-701

 

5756.7

 

5401.4

 

1698.7

 

331.0

 

-85.0

 

186.0

 

down plunge

 

no intersection

 

BC580-735

 

5911.2

 

5454.3

 

1714.4

 

180.0

 

0.0

 

24.0

 

extension of NA_4

 

no intersection

 

BC595-750

 

5829.3

 

5462.2

 

1699.0

 

180.0

 

0.0

 

27.0

 

extension of NA_4

 

no intersection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Infill Drill Holes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BC420-727

 

5822.1

 

5477.3

 

1884.9

 

343.0

 

17.0

 

141.0

 

NA

 

68.7

 

71.0

 

2.3

 

3.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_ FW

 

73.5

 

75.5

 

2.0

 

0.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

126.9

 

130.5

 

3.6

 

2.99

 

BC420-728

 

5822.2

 

5477.3

 

1885.6

 

341.0

 

35.0

 

111.0

 

NA

 

84.5

 

86.7

 

2.2

 

0.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_FW

 

90.2

 

92.8

 

2.6

 

5.97

 

BC420-729

 

5822.8

 

5477.3

 

1884.8

 

340.0

 

20.0

 

135.0

 

NA

 

65.4

 

67.6

 

2.2

 

0.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_FW

 

78.6

 

81.2

 

2.6

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

119.1

 

121.1

 

2.0

 

0.99

 

BC420-730

 

5822.8

 

5477.3

 

1885.6

 

351.0

 

35.0

 

177.0

 

NA

 

83.3

 

85.6

 

2.3

 

5.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_FW

 

92.7

 

95.4

 

2.7

 

0.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

141.7

 

143.8

 

2.1

 

23.88

 

BC445-457

 

5825.0

 

5527.3

 

1847.5

 

360.0

 

-27.0

 

60.0

 

NB

 

39.6

 

41.6

 

2.0

 

0.62

 

BC445-613A

 

5830.9

 

5523.5

 

1847.3

 

191.0

 

0.0

 

15.0

 

NA_HW

 

10.7

 

13.1

 

2.4

 

6.69

 

BC445-617

 

5806.4

 

5527.0

 

1846.0

 

360.0

 

0.0

 

6.0

 

test drift wall

 

no intersection

 

BC475-611A

 

5802.8

 

5402.1

 

1822.2

 

45.0

 

-36.0

 

57.0

 

HOLE ABANDONED

 

no intersection

 

BC535-685

 

5825.0

 

5334.9

 

1750.5

 

10.0

 

-75.0

 

342.0

 

NA

 

239.0

 

243.6

 

4.6

 

2.31

 

BC535-698

 

5760.1

 

5342.6

 

1750.8

 

5.0

 

-53.0

 

261.0

 

NA

 

166.9

 

171.9

 

5.0

 

3.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

243.0

 

245.9

 

2.9

 

0.30

 

BC535-703

 

5780.0

 

5347.2

 

1751.0

 

356.0

 

-46.0

 

228.0

 

NA_3

 

77.9

 

81.9

 

2.0

 

1.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_HW

 

146.2

 

148.2

 

2.0

 

9.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA

 

159.2

 

164.4

 

5.2

 

5.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB_2

 

181.4

 

183.8

 

2.4

 

3.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

210.5

 

215.6

 

5.1

 

0.87

 

BC535-704

 

5780.0

 

5347.2

 

1750.8

 

358.0

 

-54.0

 

243.0

 

NA_3

 

85.1

 

87.4

 

2.3

 

1.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_HW

 

134.5

 

137.0

 

2.5

 

2.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA

 

145.8

 

151.5

 

5.7

 

6.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB_2

 

190.5

 

192.9

 

2.4

 

10.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB HW

 

219.8

 

221.8

 

2.0

 

2.14

 

BC535-705

 

5780.2

 

5346.8

 

1750.8

 

358.0

 

-68.0

 

285.0

 

NA_3

 

98.0

 

100.1

 

2.1

 

2.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA

 

178.8

 

183.8

 

5.0

 

10.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

259.2

 

261.8

 

2.6

 

0.56

 

BC535-706

 

5780.5

 

5346.5

 

1750.8

 

360.0

 

-77.0

 

360.0

 

NA

 

229.4

 

233.0

 

3.6

 

2.08

 

BC535-707

 

5780.6

 

5346.6

 

1750.8

 

2.0

 

-73.0

 

342.0

 

NA_3

 

102.6

 

104.7

 

2.1

 

2.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_HW

 

188.2

 

190.2

 

2.0

 

2.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA

 

194.9

 

197.3

 

2.4

 

5.93

 

BC535-708

 

5849.8

 

5328.9

 

1750.8

 

3.0

 

-52.0

 

285.0

 

NA_4

 

118.8

 

121.0

 

2.2

 

5.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_HW

 

148.0

 

153.0

 

5.0

 

3.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA

 

162.7

 

170.2

 

7.5

 

9.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB_2

 

182.4

 

185.0

 

2.6

 

3.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

233.3

 

235.9

 

2.6

 

1.48

 

BC535-709

 

5888.8

 

5319.1

 

1753.4

 

9.0

 

-50.0

 

285.0

 

NA

 

148.8

 

151.1

 

2.3

 

3.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB_2

 

187.1

 

197.0

 

9.9

 

3.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

219.2

 

222.0

 

2.8

 

3.95

 

BC565-710

 

5826.1

 

5474.5

 

1727.0

 

173.0

 

0.0

 

6.1

 

NA_HW

 

0.0

 

6.1

 

6.1

 

2.51

 

BC565-711

 

5831.5

 

5475.6

 

1727.0

 

170.0

 

0.0

 

6.9

 

NA_HW

 

0.0

 

6.9

 

6.9

 

8.00

 

BC565-712

 

5837.7

 

5475.9

 

1727.0

 

169.0

 

0.0

 

6.9

 

NA_HW

 

0.0

 

6.9

 

6.9

 

4.02

 

BC565-713

 

5882.7

 

5464.8

 

1727.3

 

180.0

 

0.0

 

17.0

 

NA_4

 

7.9

 

15.1

 

7.2

 

3.75

 

BC565-714

 

5882.7

 

5464.8

 

1727.3

 

180.0

 

-25.0

 

24.0

 

NA

 

10.8

 

14.0

 

3.2

 

5.01

 

BC565-715

 

5882.7

 

5464.8

 

1727.7

 

155.0

 

0.0

 

21.0

 

NA_4

 

7.0

 

9.9

 

2.9

 

11.28

 

BC565-716

 

5882.7

 

5464.8

 

1726.7

 

155.0

 

-25.0

 

29.0

 

NA

 

7.0

 

9.8

 

2.8

 

1.60

 

BC580-718

 

5782.9

 

5482.4

 

1711.4

 

180.0

 

0.0

 

24.0

 

NA_HW

 

17.4

 

19.5

 

2.1

 

1.50

 

BC580-719

 

5794.5

 

5483.0

 

1711.5

 

180.0

 

0.0

 

24.0

 

NA_HW

 

15.0

 

17.0

 

2.0

 

2.73

 

BC580-720

 

5807.1

 

5481.9

 

1711.7

 

180.0

 

0.0

 

32.0

 

NA_HW

 

15.7

 

18.4

 

2.7

 

6.48

 

BC580-721

 

5819.6

 

5481.9

 

1712.7

 

180.0

 

0.0

 

27.0

 

NA

 

0.0

 

2.0

 

2.0

 

3.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_HW

 

11.3

 

20.3

 

9.0

 

2.95

 

BC580-722

 

5832.8

 

5479.9

 

1712.4

 

180.0

 

0.0

 

21.0

 

NA_HW

 

5.0

 

17.0

 

12.0

 

6.09

 

BC580-723

 

5882.3

 

5460.3

 

1714.4

 

180.0

 

0.0

 

24.0

 

NA_4

 

9.8

 

14.6

 

4.8

 

5.31

 

BC580-724

 

5882.3

 

5460.3

 

1714.4

 

153.0

 

0.0

 

32.0

 

NA_4

 

9.5

 

12.0

 

2.5

 

5.82

 

BC580-725

 

5858.1

 

5471.3

 

1714.5

 

360.0

 

0.0

 

30.0

 

NB_2

 

18.0

 

20.0

 

2.0

 

0.83

 

BC580-726

 

5809.2

 

5487.1

 

1711.9

 

360.0

 

0.0

 

21.0

 

NA

 

0.0

 

5.0

 

5.0

 

1.32

 

BC580-736

 

5926.9

 

5454.7

 

1715.8

 

180.0

 

0.0

 

24.0

 

NA

 

8.5

 

10.8

 

2.3

 

1.14

 

BC580-737

 

5943.1

 

5451.1

 

1716.3

 

180.0

 

0.0

 

30.0

 

NA

 

0.0

 

5.6

 

5.6

 

13.03

 

BC595-699

 

5757.6

 

5401.4

 

1698.7

 

354.0

 

-72.0

 

261.0

 

NA

 

96.4

 

99.4

 

3.0

 

3.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NEW ZONE

 

134.8

 

137.1

 

2.3

 

4.15

 

BC595-700

 

5757.3

 

5401.5

 

1698.7

 

338.0

 

-79.0

 

160.0

 

NA

 

118.9

 

126.5

 

7.6

 

3.31

 

BC595-746

 

5812.9

 

5461.6

 

1698.8

 

2.0

 

0.0

 

17.0

 

NA_HW

 

0.8

 

2.8

 

2.0

 

3.34

 

BC595-747

 

5824.8

 

5462.7

 

1698.9

 

4.0

 

0.0

 

15.7

 

NA_HW

 

0.0

 

7.7

 

7.7

 

2.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA

 

11.8

 

15.7

 

3.9

 

3.49

 

BC595-748

 

5829.3

 

5462.2

 

1699.0

 

21.0

 

0.0

 

16.7

 

NA_HW

 

0.0

 

5.2

 

5.2

 

7.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA

 

14.4

 

16.7

 

2.3

 

7.20

 

BC595-749

 

5829.3

 

5462.2

 

1699.0

 

57.0

 

0.0

 

14.9

 

NA_HW

 

0.0

 

14.9

 

14.9

 

6.14

 

BC595-751

 

5824.9

 

5459.1

 

1698.8

 

180.0

 

0.0

 

27.0

 

NA_HW

 

0.0

 

6.3

 

6.3

 

3.93

 

BC610-738

 

5902.3

 

5266.4

 

1686.5

 

5.1

 

-69.9

 

360.0

 

NA_2

 

163.6

 

165.6

 

2.0

 

0.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_4

 

205.3

 

207.7

 

2.4

 

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA

 

237.8

 

241.7

 

3.9

 

5.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB_2

 

261.3

 

263.9

 

2.6

 

7.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

320.7

 

323.8

 

3.1

 

0.82

 

BC610-739

 

5902.3

 

5266.4

 

1686.5

 

7.0

 

-66.0

 

258.0

 

NA_2

 

149.4

 

151.5

 

2.1

 

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA

 

217.0

 

222.6

 

5.6

 

3.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB_2

 

250.2

 

253.5

 

3.2

 

3.81

 

BC610-740

 

5902.3

 

5266.4

 

1686.2

 

6.0

 

-77.0

 

393.0

 

NA_2

 

182.3

 

184.7

 

2.4

 

0.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA_4

 

211.1

 

213.1

 

2.0

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NA

 

255.6

 

263.3

 

7.7

 

3.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB_2

 

287.0

 

289.0

 

2.0

 

2.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NB

 

333.8

 

336.6

 

2.8

 

3.70

 

 

94



 

The Bell Creek Resource is situated on Patented Mining claims and is fully permitted.  Mining activity has been ongoing within the region (Porcupine Gold Camp and within the municipal jurisdiction of the city of Timmins) in excess of 100 years and has received the favorable support of the population base and governmental institutions.  The risk of negative impact stemming from permitting, environmental, political, taxation, or socio-economic issues is considered minimal.  The resource is subject to royalty payments as outlined in Section 4.3.  These payments have been considered when determining cut-off grades.

 

It should be noted that the resource would be negatively impacted by the effects of falling metal prices, or rising costs due to increased labour rates, cost of fuel, or electricity, etc.

 

95



 

15.0                        MINERAL RESERVE ESTIMATES

 

The probable reserves estimated for the Bell Creek Mine have been based on the indicated resource material included in the November 2012 Resource Block Model.  The block model was prepared by Lake Shore Gold.  The estimated in-situ indicated resource between the 300L and 775L reported from the block model at a 3.0 gram per tonne (g/t) cut-off grade is summarized in Table 15.1.

 

Table 15.1:           Bell Creek Mine In-Situ Indicated Resource at 3.0 g/t Cut-Off Grade

 

Deposit

 

Tonnes

 

Grade (g/t)

 

Ounces

 

Bell Creek Mine (300L to 775L)

 

1,383,874

 

4.8

 

214,128

 

 

A mine design was completed to reflect the most likely mining and production scenario for mining the indicated resource between 300L and 775L.  The mine design considers existing surface and underground infrastructure, and includes all additional development and construction required to access the indicated resources.  The mine design includes the equipment, labour, and services required to extract the ore using a combination of development and Longhole Stoping (described in Item 16).  The Longhole Stoping mining method is currently used successfully at Bell Creek Mine, and the operation has the experienced personnel and suitable equipment to continue with this method.

 

The Bell Creek Mine is currently operating and has existing surface and underground infrastructure in place.  Sustaining capital and maintenance costs have been included to ensure the infrastructure remains in good condition for the life-of-mine.  The existing management, staff, and hourly personnel will continue to operate the mine with minimal annual adjustments to staffing levels (as certain activities increase or decrease).  The mine has all required permits in place.

 

Ore will be processed at the existing Bell Creek Mill, located on site.  The mill currently processes Bell Creek ore and milling does not pose a risk to the reserves.

 

15.1                        RESERVE ESTIMATE

 

Based on the in-situ indicated resource included in the Bell Creek block model, the following methodology was used to estimate the probable reserves.

 

1.              The block model was reviewed in plan and in section to identify indicated resource between 300L and 775L that is above a 3 g/t cut-off grade, and to confirm the applicability of the longitudinal longhole mining method.  Some of the indicated resource material lies in sill pillars left in previous mining areas (requiring sill pillar recovery), while the majority of indicated material lies in recently developed and currently undeveloped areas.

2.              Sublevels were designed at 15 metre vertical intervals, and vertical sections were cut through the model at five metre intervals along strike.  On each vertical section, mining shapes were designed for each zone for each 15 metre sublevel interval.  Each shape had an influence of 2.5 metres east and 2.5 metres west of the section.  The mining shapes were joined with adjacent sections to generate stope wireframes.  A 2.4 metre minimum mining width was considered in the stope design.  Note that there are some +3g/t “blocks” that are in the block model, but are not included in stope wireframes. 

 

96



 

These are generally random blocks that are distant from planned mining areas and cannot be economically mined.

3.              The in-situ tonnes and grade within each stope wireframe was extracted from the block model.  The in-situ tonnes and grade includes the planned dilution.

4.              The unplanned dilution was estimated for each stope based on the stope size and geometry.

5.              A 90% Mining Recovery factor was applied to the diluted resource for each stope.

6.              The resulting diluted and recovered resource for each stope was reviewed.  Diluted and recovered stopes above 3 g/t were included in the mine plan.  Stopes below 3 g/t were re-designed to optimize the wireframe by reducing the stope size, or including a portion of the stope with the adjacent stope.  Any stopes remaining below 3 g/t were excluded from the mine plan.

 

The diluted and recovered resource was estimated for each stope and the calculations are included in Appendix G.  The conversion from indicated resource to estimated probable reserves that have been included in the Bell Creek Mine plan are summarized in Table 15.2.

 

Table 15.2:           Bell Creek Mine Estimated Reserves

 

Item

 

Tonnes

 

Grade
(g/t Au)

 

Ounces

 

In-situ Indicated Resource above 3.0 g/t (300L to 775L)

 

1,383,874

 

4.8 g/t

 

214,128

 

In-situ Resource outside of Stope Wireframes*

 

-278,961

 

4.7 g/t

 

-42,561

 

In-situ Resource in Stope Wireframe above 3 g/t not mined**

 

-159,516

 

3.5 g/t

 

-17,683

 

Total Dilution Mined

 

213,630

 

0.2 g/t

 

1,324

 

Left in permanent Sill and Rib Pillars

 

-90,534

 

4.3 g/t

 

-11,845

 

Mining Recovery Factor

 

-79,583

 

4.1 g/t

 

-10,963

 

Stopes not mined at the end of the mine life***

 

-28,858

 

3.3 g/t

 

-3,082

 

Total Reserves Mined to Surface

 

960,052

 

4.2 g/t

 

129,318

 

 


*These are Block Model “blocks” above 3 g/t that are randomly dispersed throughout the resource away from the mining areas and did not get included in Stope Wireframes.

**These are Block Model “blocks” above 3 g/t that are included in stope wireframes, but the stopes (once diluted) are below 3 g/t and will not be mined.

***These stopes are near the ramp and can only be mined at the end of the mine life and at low production rates.  At this late stage of mining, the stopes do not support the operating costs.

 

The resource conversion to reserve is shown graphically in Figure 15.1.

 

97



 

Figure 15.1:         Resource to Reserve Conversion

 

 

A detailed development schedule, production profile, and mine design was completed to estimate the capital and operating costs required to access, develop, and extract the reserves.  The costs estimates and cash flow analysis are included in Sections 21 and 22.

 

98



 

16.0                        MINING METHODS

 

Overview

 

The Bell Creek Mine design has been based on the November 2012 Bell Creek Resource Block Model prepared by Lake Shore Gold geology staff.  The mine design considers resource in the indicated category between the 300 Level (300L) and 775L.  Engineering and cost assessment work has been completed on this indicated resource material to a prefeasibility study level (PFS) of detail.  The designs and cost estimates consider existing surface and underground infrastructure, mining methods, and operating experience at the Bell Creek Mine to support the declaration of reserves for the property.

 

The naming convention for underground sublevels at the Bell Creek Mine is expressed in metres below the existing mine shaft collar (i.e. 775L is nominally 775 metres below surface).

 

The indicated mineralized resource between 300L and 775L consists of nine steeply dipping zones with widths averaging 3.6 metres.  The zones strike nominally east-west with strike lengths varying from approximately 70 to 290 metres.  The geometry of the zones is shown in section in Figure 16.1 and Figure 16.2 and in plan at 700L in Figure 16.3.

 

Figure 16.1:         Mineralized Zones, Section at 5800 Easting (Mine Coordinate System)

 

 

99



 

Figure 16.2:         Mineralized Zones, Section at 5900 Easting (Mine Coordinate System)

 

 

Figure 16.3:         Mineralized Zones, Plan at 700L

 

 

100



 

The estimated in-situ indicated resource reported from the block model between 300L and 775L at 3 grams per tonne (g/t) cut-off grade is summarized in Table 16.1.

 

Table 16.1:           Bell Creek Mine In-Situ Indicated Resource at 3.0 g/t Cut-Off Grade

 

Deposit

 

Tonnes

 

Grade (g/t)

 

Ounces

 

Bell Creek Mine (300L to 775L)

 

1,383,874

 

4.8

 

214,128

 

 

Historic (previous mine operators) and recent Lake Shore mining experience at Bell Creek Mine has demonstrated narrow vein longitudinal longhole as a suitable (and preferred) mining method.  The existing mine operations personnel, and local supply/support industry are experienced with this mining method and the existing equipment fleet will be appropriate for continued production.  The mine has existing surface and underground infrastructure in place to continue to support development and production levels that were achieved by Lake Shore in 2011 and 2012.

 

The existing surface infrastructure at the Bell Creek Mine is shown in Figure 16.4 and includes:

 

·                  Access roads and site grading.

·      Security gate house.

·      Shaft headframe, collar house, and hoisting plant (currently not in operation).

·      Compressed air plant.

·      Process water supply.

·      Portal and main ramp to underground.

·      Electrical services infrastructure and distribution.

·      Main fresh air ventilation fans and mine air heaters.

·      Administration, mine dry, and training facilities.

·      Warehouse and maintenance facilities.

·      Water treatment facilities and discharge water settling ponds.

·      The Bell Creek Mill facility.

 

Figure 16.4:         Bell Creek Mine Surface Infrastructure

 

 

101



 

The existing underground infrastructure at the Bell Creek Mine is shown in Figure 16.5 and includes:

 

·                  The 6.3 metre by 2.6 metre rectangular timbered shaft to the 290L.  The shaft is not in operation and is used as a ventilation exhaust opening and the manway serves as the second egress from the mine.

·      A shaft station at 240L.

·      Ventilation raises to surface and internal ventilation raises underground.

·      The main ramp from surface to approximately 610L.

·      Mine dewatering facilities.

·      Electrical distribution and communications.

·      Compressed air and service water distribution.

 

Figure 16.5:         Bell Creek Mine Existing Underground Infrastructure

 

GRAPHIC

 

102



 

16.1                        PRIMARY / SECONDARY ACCESS

 

The primary access to the mine will continue to be via the existing portal and main ramp from surface.  The main ramp is 5 metres wide by 5 metres high and currently extends to the 610L.  All active production levels in the mine will be accessed via the ramp (i.e. no captive levels) and personnel, materials, and ore and waste rock will be transferred via the ramp.

 

Secondary access/egress to/from the underground to surface will be via the existing manway in the shaft.  Below the existing access to the shaft at the 240L station, the main ramp and internal raises equipped with escapeways will provide two access routes to the 240L.

 

16.2                        SHAFT AND HOISTING FACILITIES

 

The existing shaft is a 6.3 metre by 2.6 metre rectangular, three-compartment timbered shaft.  The shaft collar is at 2,288 metre elevation and the shaft bottom at 1,998 metre elevation (290 metres deep).  A main shaft station exists at the 240L.  The headframe and hoisting facilities remain in place but are currently not being used.  There are no plans to recondition/refurbish or deepen the shaft for production use in this study.  Regular shaft manway inspections will continue to maintain second egress.  There are existing compressed air (152 mm) and dewatering piping (203 mm) and electrical cables in the shaft that feed the 120L and 240L Pump Stations.

 

16.3                        STOPING METHODS

 

Narrow Vein Longitudinal Longhole with delayed unconsolidated rockfill (Longhole) stoping has been the primary mining method used to date at the Bell Creek Mine.  Longhole is a widely used and proven mining method that involves common industry equipment and labour skill sets.

 

In current active mining areas (to 610L), sublevels have been established at 15 metre vertical intervals (floor to floor) and this sublevel spacing will be maintained for remaining sublevels to the 775L.  On each sublevel, the resource will generally be accessed near the centre (along strike) and stope undercut and overcut sills developed to the east and west extents.  Stope lengths will generally be 20 metres along strike however stopes abutting waste or low grade material may be marginally longer or shorter to optimize recovery.  Longitudinal mining will retreat from the furthest stope from the access, toward the initial access point.

 

The resource will be mined “top down” in blocks as ramp development advances to 775L.  To maintain steady production rates, a mining front will be established at every third sublevel (i.e. 45 metre high blocks).  Where a stope will be mined up to a previously mined stope in the block above, sill pillar recovery will be required.  Sill pillar recovery will require working on top of backfill and mining uppers stopes, leaving a permanent sill pillar (1:1 pillar width to pillar height ratio) in place below the stope above to contain the unconsolidated rockfill.  The uppers stopes will not be backfilled, and 3 metre thick rib pillars will be left to support the hangingwall (and footwall) between stopes.

 

The mining method is shown in the longitudinal and section view sketches in Figure 16.6.

 

103



 

Figure 16.6:         Longitudinal Longhole Mining Method

 

GRAPHIC

 

16.3.1              Stope Undercut and Overcut Development

 

Ore sills (stope overcuts and undercuts) will be developed along the strike of each zone under geological control (i.e. under the direction of mine geologists).  Ore widths will generally average 3.6 metres and the entire sill from the hangingwall to footwall contacts will be developed.  Where ore widths exceed 8 metres, the hangingwall contact will be followed, with crosscuts developed at preset intervals to expose the footwall contact.

 

16.3.2              Secondary Ground Support

 

Cable bolts will be installed to help reduce dilution in areas where the stope undercut sill has “notched” the hangingwall, causing potential instability.  Preliminary cable bolt design considers rings of four 6 metre long cables fanned from the stope undercut sill.  Cable bolt ring spacing will be 2 metres.  An allowance for five cable bolt rings per stope has been included in the cost estimate.

 

A pneumatic powered top hammer longhole drill will be used to drill the cable bolt holes.  Cable bolts will be installed manually and grouted with a portable grout pump.  A drilling contractor currently completes all cable bolt drilling and installation at Bell Creek Mine and this practice will continue for the life-of-mine.

 

104



 

16.3.3              Production Drilling

 

Longholes will be 63.5 mm (2.5 inch) diameter and drilled with a pneumatically powered top hammer drill.  Longholes will be drilled down from the overcut sill with some holes breaking through into the undercut, and others fanned as required to contour the stope limits.  The drill pattern will include a 1.2 metre ring burden with 1.5 metre spacing between ring holes.  A drop raise will be drilled and blasted to create the initial void for production blasting (for a series of stopes along strike).  The estimated production drilling factor (excluding drop raises) will be 3 tonnes per metre of longhole.  A drilling contractor currently completes all production drilling and blasting work at the Bell Creek Mine and this strategy will continue for the life-of-mine.  Blind uppers (i.e. non-breakthrough) drilling will be used to recover the sill pillars, with inverse drop raises used to establish the initial void for blasting.

 

The average production drilling performance per shift at Bell Creek Mine was 82 metres in 2012.  To estimate the stope cycle time and productivity, a production drilling rate of 70 metres per shift has been used to account for shifts lost due to delays such as workplaces not ready (and the drill is therefore idle).  Stopes will average 1,200 metres drilled (including drop raises and contingency for re-drilling) requiring approximately ten drilling days (including moving in and out of the workplace).

 

16.3.4              Production Blasting

 

Longholes will be loaded with emulsion explosives.  The emulsion will be detonated with non-electric blasting caps and boosters.  The powder factor will be approximately 1.2 kilograms of explosives per tonne of ore.  Emulsion storage bins and the portable pump unit will be moved to and from workplaces using a service LHD equipped with forks.  Including the drop raise, stope loading and blasting will require approximately three days and will be completed by the drilling contractor.

 

16.3.5              Stope Mucking

 

Broken ore will be extracted from stopes using 2.0 cubic yard (2yd) class LHDs.  When the stope drawpoint brow is closed with muck, the LHD will be operated manually (i.e. with the operator in the seat).  When the drawpoint brow is open, the LHD will be operated via remote control with the operator located a safe distance from the stope and away from the moving LHD.  The LHD will tram to a remuck near the level access.  Ore dumped into a remuck will subsequently be remucked by a 6yd class LHD and loaded into a 42 tonne class haul truck and hauled to the surface ore pad.

 

The production LHD will muck for 12 hours per day (including operator delays, 85% mechanical availability, and 85% drawpoint availability) and will average approximately 390 tonnes per day during the mucking cycle, requiring eight days to muck a stope.

 

16.3.6              Ore Rehandling and Underground Truck Haul

 

Broken ore will be rehandled from a remuck with a 6yd LHD and loaded into Atlas Copco MT42 trucks for hauling to surface.  Due to the relatively low specific gravity of broken ore, the truck payload will be approximately 35 tonnes.

 

The estimated daily productivity for a truck hauling ore from each level to a dump pad near the portal is summarized in Table 16.2.

 

105



 

Table 16.2:           Underground Truck Haulage

 

Level

 

One-Way
Haul Distance
(metres)

 

Estimated
Cycle Time
(minutes)

 

Productivity per Truck
(tonnes per day)

 

300L

 

2,200

 

47.0

 

600

 

430L

 

3,100

 

63.1

 

447

 

445L

 

3,200

 

65.0

 

434

 

460L

 

3,300

 

66.8

 

422

 

475L

 

3,400

 

68.7

 

411

 

490L

 

3,600

 

70.5

 

400

 

505L

 

3,700

 

72.4

 

390

 

520L

 

3,800

 

74.3

 

380

 

535L

 

3,900

 

76.1

 

371

 

550L

 

4,000

 

78.0

 

362

 

565L

 

4,100

 

79.8

 

354

 

580L

 

4,200

 

81.7

 

345

 

559L

 

4,300

 

83.5

 

338

 

610L

 

4,400

 

85.4

 

330

 

625L

 

4,500

 

87.3

 

323

 

640L

 

4,600

 

89.3

 

316

 

655L

 

4,700

 

91.4

 

309

 

670L

 

4,800

 

93.4

 

302

 

685L

 

5,000

 

95.5

 

296

 

700L

 

5,100

 

97.5

 

289

 

715L

 

5,200

 

99.6

 

283

 

730L

 

5,300

 

101.6

 

278

 

745L

 

5,400

 

103.7

 

272

 

760L

 

5,500

 

105.7

 

267

 

775L

 

5,600

 

107.8

 

262

 

 

16.3.7              Backfill

 

Stopes will be backfilled with unconsolidated waste rock.  The current backfilling practice at Bell Creek Mine includes backfilling stopes until full, then extracting sufficient fill to open the brow to create the initial void (slot) for blasting the adjacent (next) stope along strike.  Waste rock generated from development activities will be the primary source of backfill.  Waste rock from development and raising activities will be loaded into trucks and hauled to the backfilling sublevel, and dumped into a remuck.  A 2yd LHD will remuck the waste rock from the remuck to the stope.

 

There will not be sufficient waste rock generated from development activities to meet all backfilling requirements.  Beginning in 2015, stockpiled waste rock from nearby mining operations will be trucked to the Bell Creek Mine and backhauled underground in the 42 tonne haul trucks.  The requirements for backfill from off-site are summarized in Table 16.3.

 

106



 

Table 16.3:           Surface Off-Site Waste Rock Requirements

 

Item

 

2013
(tonnes)

 

2014
(tonnes)

 

2015
(tonnes)

 

2016
(tonnes)

 

2017
(tonnes)

 

2018
(tonnes)

 

Total
(tonnes)

 

Backfill Requirements

 

131,214

 

128,606

 

141,024

 

100,452

 

33,357

 

11,479

 

546,132

 

Waste Rock from Development

 

139,760

 

144,329

 

54,108

 

0

 

0

 

0

 

338,197

 

Waste Rock from Off-Site

 

0

 

0

 

62,647

 

100,452

 

33,357

 

11,479

 

207,935

 

 

16.3.8              Stope Production Cycle

 

The production rate for longhole stopes has been based on an average stope tonnage of 3,000 tonnes, with an estimated 30 day mining cycle (drill-blast-muck-backfill).  The resulting production from individual stopes will average 100 tonnes per day (tpd).

 

 

Mining longitudinally will minimize waste development; however, the number of available stopes and sequencing flexibility will be limited.  On most levels, three to four zones will be available for mining.  Daily production will be from three to six active stopes, with ore sill development contributing an additional 100 to 300 tonnes per day.

 

16.4                        DEVELOPMENT

 

There will be three development crews in 2013 to 2015.  A ramp crew will complete the ramp development to 775L and establish the initial infrastructure on each sublevel (generally the larger development headings).  Two sill development crews will complete the accesses to the zones and ore and waste sill development along strike.  The estimated development quantities are summarized in Table 16.4 (metres) and Table 16.5 (tonnes).

 

107



 

Table 16.4:           Estimated Development Metres

 

Item

 

2013
(metres)

 

2014
(metres)

 

2015
(metres)

 

2016
(metres)

 

2017
(metres)

 

2018
(metres)

 

Total
(metres)

 

Ramp

 

836

 

762

 

0

 

0

 

0

 

0

 

1,598

 

Capital Infrastructure Waste

 

1,109

 

1,256

 

221

 

0

 

0

 

0

 

2,586

 

Operating Sill Waste

 

507

 

1,535

 

1,835

 

0

 

0

 

0

 

3,877

 

Subtotal Waste Development

 

2,452

 

3,553

 

2,056

 

0

 

0

 

0

 

8,061

 

Operating Sill Ore

 

2,735

 

2,044

 

1,432

 

0

 

0

 

0

 

6,211

 

Subtotal Ore Development

 

2,735

 

2,044

 

1,432

 

0

 

0

 

0

 

6,211

 

Total Development

 

5,187

 

5,597

 

3,488

 

0

 

0

 

0

 

14,272

 

 

Table 16.5:           Estimated Development Tonnes

 

Item

 

2013
(tonnes)

 

2014
(tonnes)

 

2015
(tonnes)

 

2016
(tonnes)

 

2017
(tonnes)

 

2018
(tonnes)

 

Total
(tonnes)

 

Capital Waste Development

 

122,053

 

105,656

 

7,857

 

0

 

0

 

0

 

235,566

 

Operating Waste Development

 

17,707

 

38,673

 

46,251

 

0

 

0

 

0

 

102,631

 

Subtotal Waste Development

 

139,760

 

144,329

 

54,108

 

0

 

0

 

0

 

338,197

 

Operating Ore Development

 

71,474

 

51,509

 

36,086

 

0

 

0

 

0

 

159,069

 

Total Development

 

211,234

 

195,838

 

90,194

 

0

 

0

 

0

 

497,266

 

 

16.4.1              Ramp and Infrastructure Development

 

The ramp will be developed 5 metres wide by 5 metres high at a maximum gradient of 15 percent.  The ramp development crew will prioritize the ramp face, with development to establish initial infrastructure on the previous sublevel as a secondary heading.  The ramp development crew advance rate will be 4.8 metres per day when including remucks, establishing initial infrastructure on sublevels, safety bays, etc.  The ramp floor will include a layer of ballast material and the roadway will be maintained by a grader to help reduce equipment maintenance requirements.

 

The main access to sublevels will be developed 5 metres wide by 5 metres high to accommodate haul trucks.  Ancillary development such as electrical substations will be developed off the level access and will have dimensions to suit the purpose or to accommodate the size of the development gear.  The infrastructure on sublevels will generally include:

 

·                  Sublevel access drift.

·      Sump.

·      Electrical cut-out (load centres, starters, communications, etc.).

·      Remucks and truck turning/loading areas.

·      Material storage bays (on some levels).

·      Ore sill accesses.

·      Fresh air raise access drives.

·      Escapeway access drives (on some levels).

·      Refuge Stations (on some levels).

 

There will be one ramp and infrastructure development crew per shift.  The crew will consist of a lead miner and two development miners.  The equipment used by the ramp crew will include a 2-boom jumbo, 6yd LHD, and a scissor lift.  The development crew will drill and blast, muck to a remuck, and install ground support using stopers/jacklegs from the scissor lift deck.  The crew

 

108



 

will install ventilation and piping services and will remuck waste into a 36 tonne haul truck.  A fourth worker (haul truck operator) will haul the waste rock to another sublevel and dump into a remuck for use as backfill.

 

16.4.2              Sill Development

 

There will be two sill development crews per shift.  Each crew will consist of a lead miner and two development miners.  The equipment used by the sill crews will include a 1-boom jumbo and 2yd LHD.  The development crew will drill and blast, muck to a remuck, and install ground support from a leveled muckpile.  The crew will remuck ore/waste into a 36 tonne (or 42 tonne) haul truck and a fourth worker (haul truck operator) will haul ore to surface and waste to another sublevel for use as backfill.

 

Typical sublevel development (730L) is shown in Figure 16.7.  Level plans for all required development are included in Appendix D.

 

Figure 16.7:         730L Development (Plan)

 

 

16.4.3              Primary Ground Support

 

Primary ground support will be installed in all underground excavations and will remain consistent with current practices.  Standard primary ground support in development headings will include 1.8 metre resin rebar (1.2 metre by 1.2 metre pattern) and welded wiremesh screen installed in the back and shoulders, and 1.2 Split Set bolts in the walls (also on a 1.2 metre by 1.2 metre pattern).  Additional/alternate ground support measures may be required to accommodate local adverse ground conditions and may include shotcrete and/or cable bolts.  The existing ground control quality control program will continue to be implemented.

 

109



 

16.5                        RESOURCE ANALYSIS (DILUTION AND RECOVERY)

 

16.5.1              Mining Dilution

 

Two sources of dilution have been considered in establishing the Bell Creek Mine probable reserves.

 

Planned dilution includes low grade material and/or waste rock that will be mined and will not be segregated from the ore.  Sources of planned dilution include:

 

·                  Waste rock or low grade material that is drilled and blasted within the drift profile of ore sills and the overall grade of the “muck” justifies delivery to the mill.

·                  Waste rock or low grade material within the confines of the stope limits.  This includes internal waste pockets and footwall and/or hanging wall rock that has been drilled and blasted to maximize ore recovery and/or maintain favourable wall geometry for stability.

 

Wireframes have been designed for each stope in the mine plan.  Planned dilution is directly reported from block model data within stope wireframes.

 

Unplanned dilution includes low grade resource, waste rock, and/or backfill from outside the planned drift profile or stope limits that overbreaks or sloughs and is mucked with the ore and delivered to the mill.  Unplanned dilution has been calculated for each stope based on the local stope dimensions and geometry.

 

16.5.2              Mining Recovery

 

Two recovery factors have been considered in establishing the probable reserves.

 

Planned recovery includes the in-situ block model resource that will be accessed, developed, and mined.  Any indicated resource not included in the mining shapes (i.e. stopes) has not been included in the reserves.  Reasons that some block model in-situ resource will not be recovered include:

 

·                  A small volume that is separate from the main mining area and does not support the cost to develop and mine.

·      The resource terminates between sublevels and would require mining excess dilution to recover.

·      Random blocks within the block model that cannot be mined as part of an economic stope.

·                  Resource left in pillars (sill pillars and rib pillars) adjacent to previously mined stopes that have been backfilled with unconsolidated waste rock.

 

A mining recovery factor (unplanned recovery) has been applied to account for material that is planned to be mined within the confines of the stope wireframes, but will not be recovered due to factors such as:

 

·                  Poor ground.

·      Blasting difficulties (ground does not break properly and cannot be recovered).

·      Ore geometry.

·      Broken ore that cannot be extracted (i.e. resting on the footwall, or around corners).

·      Unplanned ore pillars left in place.

 

110



 

A 90% unplanned mining recovery has been considered in estimating the probable reserves mined to surface.

 

16.5.3              Block Model Cut-Off Grade

 

A 3 gram per tonne block model cut-off grade was used as an initial starting point to identify mining areas that require evaluation for potential mining.  The following assumptions were made to establish the initial cut-off grade:

 

·

Mine Operating Cost

 

$90 per tonne

·

Mill Operating Cost

 

$25 per tonne

·

Sustaining Capital Cost

 

$50 per tonne

·

Total Cost

 

$165 per tonne ($CDN)

·

Assumed Gold Price

 

$1,650 ($CDN) per ounce ($53 per gram)

 

16.5.4              Probable Reserve Estimate

 

Based on the in-situ indicated resource included in the Bell Creek block model, the following methodology was used to estimate the probable reserves.

 

1.              The block model was reviewed in plan and in section to identify indicated resource above the 3 g/t cut-off grade, and to confirm the applicability of the longitudinal longhole mining method.  Some of the indicated resource material remains in sill pillars left in previous mining areas, while the majority of indicated material lies in recently developed and currently undeveloped areas.

2.              Sublevels were designed at 15 metre vertical intervals, and vertical sections were cut through the model at five metre intervals along strike.  On each vertical section, mining shapes were designed for each zone for each 15 metre sublevel interval.  Each shape had an influence of 2.5 metres east and 2.5 metres west of the section.  The mining shapes were joined with adjacent sections to generate stope wireframes.  A 2.4 metre minimum mining width was considered in the stope design.  Note that there are some +3 g/t “blocks” that are in the block model, but are not included in stope wireframes.  These are generally random blocks that are distant from planned mining areas and cannot be economically mined.

3.              The in-situ tonnes and grade within each stope wireframe was extracted from the block model indicated resource data.  The in-situ tonnes and grade includes the planned dilution.

4.              The unplanned dilution was estimated for each stope based on the stope size and geometry.

-                    The total stope volume was determined from the stope wireframe.

-                    The stope hangingwall and footwall area was calculated from the stope dimensions.

-                    The unplanned dilution from the hangingwall and footwall was estimated based on the dip of the stope using the criteria in Table 16.6.  Unplanned dilution was assigned zero grade (i.e. 0 grams per tonne).

 

Table 16.6:           Hangingwall and Footwall Dilution Criteria

 

Item

 

Dip
50-60°

 

Dip
60-70°

 

Dip
70-80°

 

Dip
80-90°

 

Hangingwall Dilution

 

0.7m

 

0.6m

 

0.5m

 

0.4m

 

Footwall Dilution

 

0.2m

 

0.3m

 

0.4m

 

0.4m

 

 

111



 

-                    Backfill dilution from the floor (0.5 metres) and the adjacent stope endwall (0.3 to 0.4 metres) was estimated based on the floor and endwall dimensions.

 

5.              A 90% Mining Recovery factor was applied to the diluted resource for each stope.

6.              The resulting diluted and recovered resource for each stope was reviewed.  Diluted and recovered stopes above 3 g/t were included in the mine plan.  Stopes below 3 g/t were re-designed to optimize the wireframe by reducing the stope size, or including a portion of the stope from the adjacent stope.  Any stopes still below 3 g/t were excluded from the mine plan.

7.              The sill development was removed from the stope resource and the development tonnes and grade distributed based on the development schedule.

 

The diluted and recovered resource was estimated for each stope.  The calculations for each stope are included in Appendix G.  The estimated probable reserves that have been included in the Bell Creek Mine plan are summarized by sublevel in Table 16.7.

 

Table 16.7:           Bell Creek Mine Estimated Probable Reserves

 

Sublevel

 

Diluted/Recovered
Tonnes

 

Grade

 

Ounces Mined
To Surface

 

Ore Development

 

159,068

 

3.9

 

20,106

 

300L

 

9,201

 

4.4

 

1,311

 

430L

 

4,763

 

4.7

 

713

 

445L

 

10,320

 

4.6

 

1,517

 

460L

 

8,156

 

4.0

 

1,058

 

475L

 

7,936

 

4.1

 

1,053

 

490L

 

10,516

 

3.9

 

1,328

 

505L

 

16,540

 

4.2

 

2,222

 

520L

 

22,255

 

4.5

 

3,219

 

535L

 

16,031

 

4.0

 

2,081

 

550L

 

10,071

 

3.9

 

1,251

 

565L

 

20,659

 

4.5

 

3,010

 

580L

 

11,322

 

4.4

 

1,587

 

595L

 

12,572

 

3.7

 

1,507

 

610L

 

49,474

 

4.1

 

6,592

 

625L

 

53,301

 

4.2

 

7,263

 

640L

 

40,098

 

4.2

 

5,476

 

655L

 

50,908

 

4.6

 

7,496

 

670L

 

60,460

 

4.4

 

8,613

 

685L

 

46,327

 

4.3

 

6,423

 

700L

 

63,586

 

4.2

 

8,554

 

715L

 

78,258

 

4.1

 

10,366

 

730L

 

59,756

 

3.9

 

7,525

 

745L

 

46,203

 

4.3

 

6,322

 

760L

 

47,263

 

4.2

 

6,456

 

775L

 

45,008

 

4.3

 

6,269

 

Total

 

960,052

 

4.2

 

129,318

 

 

112



 

A development schedule, production profile, and mine design has been completed to estimate the capital and operating costs required to access, develop, and extract the Bell Creek Mine probable reserves.  A life-of-mine cash flow analysis has been completed to demonstrate that the probable reserves support the operating costs and sustaining capital expenditures.  The cost estimates and cash flow analysis are discussed in Sections 21 and 22.

 

16.6                        DEVELOPMENT SCHEDULE

 

Development and stoping activity schedules have been completed for the Bell Creek Mine.  The schedule starts January 1, 2013 and is based on the development and production activities planned in the 2013 Budget prepared by Lake Shore.  The schedule is summarized in Figure 16.8.  Additional development schedule details are included in Gantt charts in Appendix E.

 

Figure 16.8:         Bell Creek Mine Schedule Summary

 

 

16.7                        PRODUCTION PROFILE

 

The Bell Creek mine will operate two shifts per day, seven days per week.  Underground crews and maintenance workers will work 10.5 hour shifts.  Management, administration, and technical services staff will work eight-hour days from Monday to Friday, with appropriate coverage as required during weekends.  Annual production has been based on operating 363 days per year.

 

Production will remain steady in 2013 and 2014 averaging approximately 500 tonnes per day while capital and operating development activities continue down to the 775L.  New mining blocks developed in 2013 and 2014 will contain more tonnes than previously mined blocks, providing an opportunity to bring multiple blocks in production simultaneously.  In 2015 and 2016, development activities will reduce and development personnel and equipment will transition to support production activities.  During these two years, production will increase and average approximately 595 tonnes per day.  The production drilling contractor will supply the additional drilling equipment and resources.

 

113



 

All production activities have been scheduled in Microsoft Project and are shown in the Gantt chart in Appendix E.

 

16.7.1              Production Summary

 

The life of mine production profile (based on the probable reserves) is summarized in Table 16.8, and shown graphically in Figure 16.9 and Figure 16.10.  Additional production details (by stope) are included in Appendix E.

 

Table 16.8:           Production Summary

 

Item

 

Total

 

2013

 

2014

 

2015

 

2016

 

2017

 

Q1 2018

 

Tonnes

 

960,052

 

183,661

 

181,193

 

217,528

 

213,581

 

133,527

 

30,562

 

Grade

 

4.2

 

4.1

 

4.3

 

4.2

 

4.4

 

4.0

 

3.8

 

Ounces

 

129,318

 

23,918

 

24,770

 

29,379

 

30,174

 

17,326

 

3,751

 

TPD

 

 

 

506

 

499

 

599

 

588

 

368

 

340

 

 

Figure 16.9:         Production Summary (Tonnes)

 

 

114



 

Figure 16.10:       Production Summary (Ounces)

 

 

16.8                        PRODUCTION EQUIPMENT

 

The existing development, production, and auxiliary underground equipment fleet will continue to be used.  The mobile equipment fleet is summarized in Table 16.9.

 

Table 16.9:           Underground Mobile Equipment Fleet

 

Equipment Type

 

Purpose

 

Model

 

Operating
Units

 

Spare
Units

 

Total

 

2-Boom Jumbo

 

Dev

 

AC Boomer 282

 

1

 

1

 

2

 

1-Boom Jumbo

 

Dev

 

AC Boomer 104

 

2

 

0

 

2

 

LHD — 8 yd

 

Prod

 

AC ST14

 

1

 

0

 

1

 

LHD — 6 yd

 

Prod/Dev

 

AC ST1030

 

2

 

1

 

3

 

LHD — 2 yd and 2.5 yd

 

Prod/Dev

 

AC ST2G

 

5

 

0

 

5

 

LHD — 1.5 yd

 

Services

 

Sandvik LH202

 

1

 

0

 

1

 

36 Tonne UG Haul Truck

 

Dev

 

AC 436B

 

1

 

0

 

1

 

42 Tonne UG Haul Truck

 

Prod

 

AC MT42

 

2

 

1

 

3

 

Scissor Lift

 

Services

 

 

 

2

 

0

 

2

 

Flat Deck Boom Truck

 

Services

 

 

 

1

 

0

 

1

 

Grader

 

Services

 

 

 

1

 

0

 

1

 

Minecat

 

Services

 

 

 

4

 

0

 

4

 

Kubota RTV / Mine Mule

 

Services

 

 

 

5

 

0

 

5

 

Toyota Mancarrier

 

Services

 

 

 

3

 

0

 

3

 

Total

 

 

 

 

 

31

 

3

 

34

 

 

16.9                        VENTILATION

 

Ventilation requirements have been estimated based on providing 0.06 cubic metres per second (cms) of fresh air per kilowatt (kW) of mobile equipment diesel power (including factors for engine utilization), for the equipment anticipated to be operating.  The equipment list and estimated ventilation requirements are shown in Table 16.10 and Figure 16.11.

 

115



 

Table 16.10:        Ventilation Requirements

 

Equipment Type

 

Operating
Units

 

Engine
kW

 

Utilization

 

CMS
(0.06 CMS/kW)

 

2-Boom Jumbo

 

1

 

58

 

40

%

1.4

 

1-Boom Jumbo

 

2

 

40

 

40

%

1.9

 

LHD — 8 yd

 

1

 

250

 

80

%

12.0

 

LHD — 6 yd

 

2

 

187

 

80

%

17.9

 

LHD — 2 yd and 2.5 yd

 

5

 

86

 

80

%

20.6

 

LHD — 1.5 yd

 

1

 

51

 

40

%

1.2

 

36 Tonne UG Haul Truck

 

1

 

298

 

80

%

14.3

 

42 Tonne UG Haul Truck

 

2

 

392

 

80

%

37.6

 

Scissor Lift

 

2

 

86

 

40

%

4.1

 

Flat Deck Boom Truck

 

1

 

130

 

40

%

3.1

 

Grader

 

1

 

82

 

25

%

1.2

 

Minecat

 

4

 

74

 

40

%

7.1

 

Kubota RTV / Mine Mule

 

5

 

16

 

40

%

2.0

 

Toyota Mancarrier

 

3

 

100

 

40

%

7.2

 

Total

 

31

 

 

 

 

 

131.6

 

Contingency 15%

 

 

 

 

 

 

 

19.7

 

Total CMS

 

 

 

 

 

 

 

151.3

 

Cubic Feet per Minute (cfm)

 

 

 

 

 

 

 

320,500

 

 

16.9.1              Fresh Air Supply

 

Based on the anticipated diesel equipment fleet, an estimated 151 cubic metres per second (cms) of fresh ventilation air will be required (currently 154.5 cms is being delivered underground).

 

Fresh ventilation air will continue to be provided via the existing 4 metre diameter fresh air raise (FAR) from surface.  To overcome increased ventilation pressures (as mining progresses deeper), a second surface 447kW (600hp) fan is planned to be installed on the FAR in 2013 (this fan is currently in storage).  Fresh air is currently transferred via internal fresh air raises to the 610L.  The internal fresh air raise system will be extended in increments (4 metre x 4 metre drop raises) as ramp development progresses to 775L.  At each ventilation raise access, a ventilation wall will be constructed and booster fans will direct fresh air to the workplace via flexible ventilation ducting.

 

16.9.2              Exhaust Air Return

 

Used ventilation air will continue to exhaust from the mine via the ramp, shaft, and 240L-Surface return air raise (RAR).  There will be no exhaust fans.

 

16.9.3              Secondary Egress

 

The main ramp from surface will be the primary access to and from the mine.

 

Secondary access/egress to/from the underground to surface will be via the existing manway in the shaft.  Below the existing access to the shaft at the 240L station, the main ramp and internal raises equipped with escapeways will provide two access routes to the 240L.

 

116



 

A simplified longsection view schematic of the ventilation and escapeway system is shown in Figure 16.11.

 

Figure 16.11:       Ventilation System and Second Egress

 

 

16.9.4              Mine Air Heating and Cooling

 

The existing surface fresh air ventilation plant includes an ACI-Canefco Inc., MAH 250 mine air heater (22 MBTU).  The heater will continue to be used for the life-of-mine.

 

The mine design extends to 1,540 metres below surface.  Mine air cooling requirements are not anticipated for mining at this depth.

 

16.10                 PERSONNEL

 

An existing group of management, environmental, technical services (engineering/geology), administration, maintenance, supervisory, and production personnel will continue to operate the site.  Additional mobile maintenance personnel have been added (to budgeted 2013 labour) to support an anticipated increase in mobile equipment maintenance as the fleet ages.

 

The estimated annual personnel required on payroll are summarized in Table 16.11.

 

117



 

Table 16.11:        Personnel on Payroll

 

Classification

 

2013

 

2014

 

2015

 

2016

 

2017 /
Q1 2018

 

Site Management

 

 

 

 

 

 

 

 

 

 

 

Mine Superintendent

 

1

 

1

 

1

 

1

 

1

 

Mine General Foreman

 

1

 

1

 

1

 

1

 

1

 

Administration Staff

 

 

 

 

 

 

 

 

 

 

 

HR Administrator

 

1

 

1

 

1

 

1

 

1

 

Reception/Office Administrator

 

1

 

1

 

1

 

1

 

1

 

Purchasing

 

1

 

1

 

1

 

1

 

1

 

Warehouse Worker

 

1

 

1

 

1

 

1

 

1

 

Students

 

3

 

3

 

3

 

3

 

3

 

Engineering Staff

 

 

 

 

 

 

 

 

 

 

 

Chief Mine Engineer

 

1

 

1

 

1

 

1

 

1

 

Senior Mine Engineer

 

1

 

1

 

1

 

1

 

0

 

Mine Planner / Mine Tech

 

2

 

2

 

2

 

2

 

2

 

Surveyor

 

1

 

1

 

1

 

1

 

1

 

Engineer in Training

 

1

 

1

 

1

 

1

 

0

 

Geology Staff

 

 

 

 

 

 

 

 

 

 

 

Chief Geologist

 

1

 

1

 

1

 

1

 

1

 

Senior Geologist

 

1

 

1

 

1

 

1

 

0

 

Mine Geologist

 

2

 

2

 

2

 

2

 

2

 

Resource Geologist*

 

1

 

1

 

1

 

1

 

0

 

Geology Technician

 

4

 

3

 

3

 

3

 

2

 

Core Shack Technician

 

1

 

1

 

1

 

1

 

0

 

Health and Safety

 

 

 

 

 

 

 

 

 

 

 

Safety Coordinator*

 

1

 

1

 

1

 

1

 

1

 

Trainer*

 

1

 

1

 

1

 

1

 

1

 

OH&S Nurse*

 

1

 

1

 

1

 

1

 

1

 

Environmental

 

 

 

 

 

 

 

 

 

 

 

Environmental Coordinator*

 

1

 

1

 

1

 

1

 

1

 

Environmental Technician*

 

1

 

1

 

1

 

1

 

1

 

Mine Operations Staff

 

 

 

 

 

 

 

 

 

 

 

UG Shift Supervisor

 

4

 

4

 

4

 

4

 

4

 

Electrical Superintendent*

 

1

 

1

 

1

 

1

 

1

 

Electrical Foreman*

 

1

 

1

 

1

 

1

 

0

 

Maintenance Foreman

 

1

 

1

 

1

 

1

 

1

 

Maintenance Planner

 

1

 

1

 

1

 

1

 

0

 

Subtotal Staff

 

38

 

37

 

37

 

37

 

29

 

Construction/Services — Hourly Indirect

 

 

 

 

 

 

 

 

 

 

 

Construction /Rehab Miner

 

1

 

1

 

1

 

3

 

3

 

Underground Labourer

 

4

 

4

 

4

 

4

 

2

 

Surface Labourer

 

0

 

0

 

1

 

2

 

1

 

Maintenance — Hourly Indirect

 

 

 

 

 

 

 

 

 

 

 

Lead Mechanic

 

0

 

2

 

2

 

2

 

2

 

Mechanic

 

8

 

8

 

8

 

8

 

8

 

 

118



 

Classification

 

2013

 

2014

 

2015

 

2016

 

2017 /
Q1 2018

 

Welder / Millwright

 

1

 

1

 

1

 

1

 

1

 

Electrician

 

6

 

6

 

6

 

5

 

4

 

Subtotal Hourly Indirect

 

20

 

22

 

23

 

25

 

21

 

Mine Direct Hourly Direct

 

 

 

 

 

 

 

 

 

 

 

Lead Development Miner

 

12

 

12

 

8

 

0

 

0

 

Development Miner 1

 

24

 

24

 

16

 

0

 

0

 

LHD Operator

 

12

 

12

 

16

 

16

 

10

 

Haul Truck Operator

 

12

 

12

 

16

 

16

 

10

 

Subtotal Hourly Direct

 

60

 

60

 

56

 

32

 

20

 

Total Lake Shore Personnel

 

118

 

119

 

116

 

94

 

70

 

 


*Shared with the Bell Creek Mill and/or Timmins West Complex

 

16.11                 UNDERGROUND MINE SERVICES

 

The underground mine services include electrical power distribution and communications, compressed air, service water, and dewatering.

 

16.11.1       Electrical Distribution and Communication

 

The main trunk of the electrical and communications distribution systems are already in place and will expand as the mine develops into new production areas.

 

Power will continue to be delivered underground via electrical cables installed in the existing ramp, ventilation raise, and in the shaft.  The underground power distribution system includes:

 

·                  A 2MVa, 27.6kV/4,160V transformer/substation located near the portal distributes 4,160V via the ramp to 370L then through boreholes to 490L.  Feeds substations at 60L (750kVa), 120L (750kVa), 300L (750kVa), 365L (750kVa), 460L (1,000kVa), and 490L (1,000kVa).

·                  A 5MVa, 27.6kV/13.8kV transformer/substation located near the headframe distributes 13.8kV through the ventilation raise to a 120L 2MVa, 13.8kV/4,160V transformer /substation at the 120L.  The 120L substation distributes power through a series of boreholes and raises to the 610L.

·                  A 3,750kVa Transformer located near the hoistroom distributes power down the shaft to 60L, 120L, and 240L.  This supplies the power for the main pumping station at 240L.

 

As the mine expands from 610L to 775L, electrical substations (mine load centres) will be located in electrical cut-outs on sublevels.

 

The existing “leaky feeder” communications system main trunk line is located in the main ramp and will be expanded to the new working ramps.

 

A fibre optic cable is used for phone and network communications and runs from surface, down the ventilation raise, to the 120L electrical cut-out.  From the 120L fibre optic is distributed through a series of boreholes and raises to operating sublevels in the mine.

 

119



 

16.11.2       Compressed Air

 

The site currently has three 1,600 cfm, 300hp Sullair air compressors (two operating and one spare) supplying underground pneumatic powered equipment.

 

Compressed air is delivered underground via piping in the ramp (152 mm dia) and via the shaft (152 mm dia).  The underground compressed air distribution system consists of steel piping installed in the ramps and sublevels.  Underground compressed air usage includes:

 

·                  Jackleg and stoper use for ground support installation and construction.

·                  Pneumatic Anfo loaders.

·                  Blasthole/bootleg cleaning for development rounds.

·                  Pneumatic longhole drills.

·                  Longhole cleaning.

·                  Refuge station ventilation (pressurizing).

·                  Pneumatic cylinders for door controls.

·                  Pneumatic pumps for local dewatering.

 

The estimated compressed air requirements are summarized in Table 16.12.

 

Table 16.12:                         Estimated Compressed Air Requirements

 

Average Consumption
(cfm)

 

Peak Demand
(cfm)

2,100

 

4,600

 

16.11.3       Service Water

 

All service water required for underground drilling operations, dust suppression, and washing work places is supplied from a sump at 60L that collects clean, natural water inflow from the surrounding rockmass.  Water from the collection sump is pumped into a containment tank.  A submersible pump in the tank feeds a 102 mm diameter steel pipe in the ramp system that gravity feeds all sublevels in the mine.

 

16.11.4       Mine Dewatering

 

Water inflow from the rockmass and service water used for drilling activities and dust suppression is currently collected in local sumps and directed to main sumps/pump stations at the 120L and 240L through a network of drain holes, pumps (19hp Flygt and 30hp Tsurumi), and dewatering lines in the ramp (including a shaft bottom pump).  The 120L pump station includes 2 x 140hp Flygt pumps and the 240L pump station includes 2 x 250hp Technojet MH125-150a multistage pumps.  Both pump stations feed a 152 mm diameter steel pipe in the shaft.  At surface, the mine water is directed to the polishing pond and/or mill clear water pond.

 

As the mine expands into new production areas, additional sumps and pumps will be constructed and will feed into the existing dewatering system.  The pump stations will transfer water to the main sump at 240L.

 

16.11.5       Roadbed Material

 

The maintenance of roadways will be essential in reducing the mobile equipment operating and maintenance costs and achieving high haulage truck availability.

 

120



 

Crushed/screened rock will be prepared for use underground and will be delivered underground and distributed via production equipment and spread using the existing grader.

 

16.12                 MATERIALS SUPPLY

 

The Bell Creek Mine is well positioned in the established Timmins mining district.  Consumable materials and external services required to support the mining operation will continue to be sourced from local businesses or from other nearby mining centres (such as Sudbury, Kirkland Lake, North Bay, and Rouyn-Noranda).  A number of contracts have been established to support current site activities and these will be amended as required to meet production demands.

 

16.13                 MAINTENANCE

 

There are existing maintenance facilities on surface to support maintenance of surface equipment and equipment brought to surface from underground.  Mobile equipment will be brought to the shop for servicing, preventive maintenance, and repairs.  A mechanic will be available (each shift) to service certain mobile equipment (such as longhole drills and jumbos) underground and tend to minor breakdowns in the field.

 

16.14                 SAFETY

 

The site has existing health and safety programs in place as required by the Ontario Occupational Health and Safety Act and Regulations for Mines and Mining Plants.  There is an existing Joint Health and Safety Committee and Mine Rescue Team and training facilities.

 

There is currently a full time Safety Coordinator on site (shared with the mill) and this position will remain filled for life of mine operations.  The Safety Coordinator will maintain site safety programs and initiatives.  There will be a trainer on staff.

 

16.15                 GEOTECHNICAL

 

From August 2011 through November 2011 Mine Design Engineering (MDEng) was contracted to complete geomechanical study work for the Bell Creek Mine.  The study scope included:

 

·                  A review of existing rock mechanics documentation.

·                  A site visit for geotechnical mapping, diamond drill core inspection, inspection of historical failures, and discussions with geologists.

·                  Rock mass classification; including RMR, Q’, and a description of jointing and any major structural features.

·                  Review of current rock mechanics data collection practices.

 

16.15.1       Geotechnical Mapping

 

Geotechnical mapping was completed on ore sill development on the 300L, 370L, 400L, 420L, and in the ramp below 420L down to 445L.

 

Three joint sets were identified during the mapping program:

 

·                  Set A is associated with the prevalent foliation of the host rock;

·                  Set B is sub-horizontal; and

·                  Set C dips steeply to the east-southeast but was not present in all areas mapped.

 

121



 

The average dip and dip direction for the joint sets are summarized in Table 16.13.

 

Table 16.13:                         Average Dip and Dip Direction for Joint Sets

 

Joint Set ID

 

Dip

 

Dip Direction

A

 

75°

 

171°

B

 

 

10°

C

 

75°

 

101°

 

The geotechnical mapping results are summarized below.

 

300L Geotechnical Mapping

 

·                  Jointing on 300L was observed to be primarily dry with occasional dampness.

·                  Joint Set A has been identified as A and A’ due to localized foliation folding.  The foliation jointing is dominantly planar and smooth (with occasional slickenside surfaces).  Joints are typically tight and clean with some localized mineral coatings.  Joint spacing is commonly 10 cm or less, with trace lengths of 1 to 3 metres.

·                  The sub-horizontal Joint Set B is commonly in-filled with quartz.  Joint spacing is typically 20 to 50 cm and trace lengths wary from 0.5 to 1.5 metres.

·                  Joint Set C was not observed on 300L.

·                  Rock Quality Designation (RQD) values on 300L range from 70 to 100 parallel to foliation and 30 to 70 perpendicular to the foliation.

 

370L Geotechnical Mapping

 

·                  Jointing on 370L was observed to be dry.

·                  Joint Set A foliation jointing is dominantly planar and smooth (with occasional slickenside surfaces).  Joint spacing is variable and the rock mass has a slabby appearance where wider spacing (10 to 20 cm) occurs.  Joint trace length is 1 to 3 metres.

·                  Joint Set B is poorly defined on 370L due to the orientation relative to the drift.  The set is typically clean with some quartz infilling and rough to smooth undulating surfaces.  Joint spacing is 0.5 to 1.5 metres, with 1 to 3 metres trace lengths.

·                  Joint Set C is weakly defined on 370L, and may be considered a random set.  The joints are clean with typically smooth and planar surfaces.  Spacing is typically 1.5 metres or grater with trace lengths from 2 to 3 metres.

·                  RQD values on 370L range from 60 to 80 parallel to foliation and 0 to 55 perpendicular to the foliation.

 

400L Geotechnical Mapping

 

·                  Joint surfaces of Joint Set A are mostly clean with occasional quartz infilling and localized calcite infilling.  Joint are smooth to rough and planar.  Joint spacing is tight at 2 to 10 cm and trace lengths vary from 0.3 to 2.5 metres.

·                  Quartz veining is typically associated with Joint Set B in this area and calcite infilling was also observed.  Surfaces are rough and undulating with 2.5 metre spacing.  The trace length is less than 1 metre.

·                  Joint Set C was observed to have 0.5 to 1 metre spacing with 0.6 to 2 metre trace lengths.

·                  RQD values on 400L range from 50 to 100 parallel to foliation and 20 to 90 perpendicular to the foliation.

 

122



 

420L and Down Ramp to 430/445L Geotechnical Mapping

 

·                  All joints in this area were observed to be dry.

·                  Set A joints are clean and tight, smooth and planar, with 5 to 10 cm spacing and 2 to 4.5 metre trace lengths.

·                  The frequency of Joint Set B appears to decrease with depth.  The spacing varies from 0.2 to 0.5 metres and persistence is low with trace lengths less than 1 metre.  The joints are clean and mostly rough and undulating surfaces.

·                  Joint Set C is weakly defined with clean and smooth to rough and undulating surfaces.  The spacing is 10 to 20 cm and trace lengths range from 1.5 to 2.5 metres.

·                  RQD values on range from 70 to 100 parallel to foliation and 40 to 80 perpendicular to the foliation.

 

The rock mass quality descriptors for each area mapped are summarized in Table 16.14.  Rock mass quality at Bell Creek is typically good, however does vary due to the well-developed foliation.  Rock mass quality appears to improve slightly with depth.

 

Table 16.14:                         Rock Mass Characterization Summary

 

Level

 

Ja
Range (typical)

 

Jr
Range (typical)

 

Jn

 

RQD

 

Q’

 

RMR

300

 

0.75 to 2 (1)

 

1 to 1.5 (1)

 

4

 

57° to 73°

 

14 to 18

 

47 to 63

370

 

0.75 to 1 (1)

 

1 to 4 (1)

 

6 to 9

 

22° to 73°

 

2 to 12

 

43 to 66

400

 

0.75 to 1 (1)

 

1 to 3 (1)

 

6 to 9

 

60° to 76°

 

7 to 13

 

54 to 82

420 – 445 Ramp

 

0.75 to 1 (1)

 

1 to 3 (1)

 

6 to 9

 

69° to 89°

 

8 to 15

 

53 to 78

 

There are no routine geotechnical data collection practices at the Bell Creek Mine.  MDEng recommended establishing a program to complete routine geotechnical mapping on all new development.  The program should also include geotechnical logging of diamond drill core.  A geotechnical database will facilitate rock mass classification over the life of mine and will assist with early recognition of any changes in ground conditions.  The database will also be important for the calibration of any future geotechnical models for predicting anticipated rock mass response to mining.  MDEng has been contracted to complete a follow-up geotechnical study in Q2 2013.

 

123



 

17.0                        RECOVERY METHODS

 

Ore from the Bell Creek Mine is milled exclusively at the Bell Creek Mill located approximately 6.5 kilometres north of Highway 101 in South Porcupine, Ontario.  The current 2,500 tonne per day processing plant consists of a crushing circuit, a two-stage grinding circuit with gravity recovery, followed by pre-oxidation and cyanidation of the slurry and CIL and CIP recovery.  Ore from the Timmins West Mine is also trucked to the Bell Creek Milling facility for processing.

 

17.1                        HISTORY

 

The Bell Creek Mill was established as a conventional gold processing plant utilizing cyanidation with gravity and CIP recovery.  Between 1987 and 1994 the mill processed 576,017 short tonnes of Bell Creek ore grading 0.196 ounce per short tonne Au (112,739 recovered ounces).  The historical gold recovery was approximately 93 percent.  Additional tonnage from the Marlhill Mine, Owl Creek open pit, and Hoyle Pond Mine was processed prior to the mill being placed on care and maintenance in 2002.  During this period several improvements and additions were implemented to increase tonnage throughput from the original 350 tonnes per day to 1,500 tonnes per day.  Lake Shore purchased the mill in 2008 and re-commissioned the mill for operation in 2009 at 1,000 tonnes per day.  The mill was expanded to 2,000 tonnes per day in the fourth quarter of 2010 and has been further expanded to 2,500 tonnes per day.  Planning for Phase 2 of the mill expansion (increasing throughput capacity to 3,000 tonnes per day) was started in the first quarter of 2011 and construction is expected to be completed during the second quarter of 2013.

 

17.2                        BELL CREEK MILL PROCESS DESCRIPTION

 

Ore from the Bell Creek Mine is stored in an outside stockpile until processed.  The ore is dumped by a front-end loader onto a grizzly and a rockbreaker is used to reduce and oversized material.  The ore is fed with a track feeder to a 76 cm x 101 cm (30 inch x 40 inch) Nordberg jaw crusher (C100B).  The discharge from the crusher is conveyed to the sizing screen.  Undersize (-3/8 inch) material reports to the fine ore bin (FOB).  The oversize material reports to the coarse ore bin (COB) which feeds an HP300 Nordberg cone crusher.  The crushed material will circulate until it passes through the 3/8 inch screen and reports to the fine ore bin.

 

The grinding circuit consists of two ball mills in series.  The primary mill is 3.7 metres x 4.9 metres and the secondary mill is 3.8 metres x 4.4 metres.  The primary mill is fed from the FOB and is open cicuit.  The primary cyclone overflow reports to the thickener feed box and the underflow reports to the secondary mill.  The secondary overflow reports to the thickener feed box with the underflow reporting back to the secondary mill (there is a 20 inch Knelson concentrator that takes a bleed from this material for gravity gold collection).  The gravity gold reports to the gravity gold hopper while the Knelson discharge reports to the feed of the secondary mill.  Both primary and secondary cyclone packs are made up of high efficiency 250mm Cavex cyclones, where 70% -200 mesh is being achieved.  Lime is added to this circuit to maintain a pH of 11.2 to create a stable alkaline environment for the addition of sodium cyanide.

 

Flocculent is added to the combined cyclone overflow from both circuits and this slurry is pumped to the 20 metre diameter thickener.  The slurry from the cyclones is 30-40% solids by weight with the thickener underflow at approximately 54% solids by weight.  The excess water is recovered and used in the process.  The thickened slurry is pumped to the leach circuit.  The leach circuit consists of five agitated tanks in series with a total volume of 1,940 cubic metres.

 

124



 

Pure oxygen is sparged into the leach tanks which maintain a high dissolved oxygen level, which is required for efficient gold dissolution in cyanide.  Cyanide is then added to leach tank #3, 4, or 5.

 

There are three carbon-in-leach (CIL) tanks having a total volume of approximately 7,000 cubic metres.  One CIL tank contains 10 grams of carbon per litre of slurry.  The circuit will reach equilibrium for loading of the carbon with the grade of the loaded carbon in the range of 2,500 to 4,500 grams per tonne.  Loaded carbon is pumped from #1, 2, or 5 CIL tank, screened, washed, and then transferred to the loaded carbon tank.  A portion of carbon from #1 CIP tank is advanced forward.  The strip vessel is located in the CIP circuit.

 

The slurry from the CIL tank reports to the carbon-in-pulp (CIP) circuit which consists of six tanks with approximately 4 tonnes of activated carbon in each tank.  Recovery of the gold from the carbon is a batch process with carbon being stripped at a rate of 4 tonnes per batch.  The turnaround time between batches is 24 hours.  Carbon can be cleaned with acid, reactivated with the kiln and reused in the circuit.

 

The loaded solution from the strip circuit is passed through two electro-winning cells in the refinery.  The gold collects on the cathodes in a sludge form.  The cells are washed weekly and the sludge is collected in filter bags and dried.  The dried sludge is then mixed with reagents and melted in the induction furnace.  Gold bullion bars are poured when the melt is completed.

 

The gravity gold material collected from the Knelson concentrator is transferred to the refinery and a gravity table is used to increase the gold content.  The concentrate is then dried, reagents are added and the material is melted in the induction furnace.  The gravity concentrate and the CIP gold sludge are melted separately due to the differing amounts of reagents used in each.

 

As discussed, the Bell Creek Mill currently processes 2,500 tonnes per day.  The next phase of expansion will involve the commissioning of the new SAG mill. This phase will increase the mill throughput capacity to 3,000 tonnes per day.  The “front end” of the mill has been designed and built to a capacity of 5,500 tonnes per day, matching the capacity of the new SAG mill.  As part of this next phase of expansion, trucks will offload directly onto a grizzly.  A remote controlled rockbreaker will be used to handle any oversized material.  Material will be fed to an 80 tonne capacity hopper and apron feeder which will subsequently feed a conveyor belt leading to the crusher house.

 

Once in the crusher house, ore will dump onto a vibrating grizzly for sizing.  Any plus (+) 6 inch material will go through the jaw crusher (44” x 34”) and then will combine with the minus (-) 6 inch material that bypassed the crusher.  The sized ore material will be conveyed from this location to the ore storage dome.

 

Ore will be pulled from the 6,000 tonne “live” capacity ore storage dome by three apron feeders and a conveyor belt located in a tunnel under the storage dome.  The ore will flow from the storage dome to the SAG mill.  The SAG mill is 6.7 metres in length x 11.1 metres in diameter and is powered by twin 6,250 hp (4,600 kW) motors.  The slurry, at approximately 65% solids, will be discharged from the SAG mill and pumped to the primary cyclones.  Cyclone overflow will report to the regrind circuit with underflow reporting back to the SAG mill.  The existing 3.8 metre x 4.4 metre ball mill will be used for secondary grinding.  Thickener underflow will report to the leach circuit.  Leach tanks No. 1 to No. 3 will be used for pre-oxidation of the slurry before the addition of lime and cyanide for leaching.  Cyanide slurry will report to two new 15.7 metre x 15.7 metre CIL tanks and then to the original CIL tank.  The adsorption of the gold onto the

 

125



 

carbon will begin in the CIL circuit.  Finally, the slurry will flow by gravity to the original CIP circuit, then to tailings.

 

17.3                        METALLURGICAL BALANCE

 

A metallurgical balance is conducted daily based on the tonnage from the double toggle belt weightometer.  The total tonnage, corrected for moisture, and assays from the daily sample campaign are used to produce the balance.  All samples are assayed in accordance with typical assay standards and a QA/QC program is in place to ensure the integrity of the assay lab processes.  The main components used to calculate the daily balance are the thickener underflow solids and solution, the weight of gravity gold collected, the estimated grade, and the tailings sample solids and solution.  The daily metallurgical balance is a best estimate of daily production which must then be reconciled with the circuit inventory and bullion poured (this reconciliation is performed on a monthly basis).  All areas of the circuit are sampled and percent solids are recorded for each slurry tank.  Levels are recorded for all carbon bins and pregnant and barren tanks.  As the carbon contains the majority of the gold in inventory, strict care is taken to ensure sampling is performed correctly.

 

The final clean out of the electro-winning cell is completed by the refiner or his designate, under security control.  All sludge is collected and dried.  The washed, dry cathodes from the cell are weighed and the weights are recorded to determine whether any plating buildup is occurring.  The dried cell sludge and the gravity concentrate collected over the same period are smelted and bullion bars are poured.  The bars are stamped and their weights are recorded and verified.  Bullion samples are taken and are assayed at the Bell Creek Lab.  These sample results are used in the metallurgical balance.

 

The simplified milling process and the sampling points are shown in Figure 17.1.

 

126



 

Figure 17.1:                           Simplified Milling Process and Sampling Points

 

 

127



 

17.4                        ACTUAL MINERAL PROCESSING RESULTS OF BELL CREEK MATERIAL

 

The actual processing results of Bell Creek Mine material are shown in Table 17.1 below.

 

Table 17.1:                                Bell Creek Mine Material Processed in 2012

 

Ore Type

 

Tonnes
Processed

 

Grade
(grams Au/tonne)

 

Recovery

 

Bell Creek

 

182,313

 

3.88

 

95.1

%

 

Gold recovery from all Bell Creek Mine material has met expectations established by test work completed prior to plant start-up.  All material yields a consistent high recovery and consistent grade.  The average grind size to achieve these recoveries is a P80 of 75 micron.  All reagent consumptions remained at expected levels for the different materials processed.  Gravity recovery averaged 25% to 30% through this operational period.

 

128



 

18.0                        PROJECT INFRASTRUCTURE

 

The project infrastructure has been described in Item 16 (Mining Methods) and in Item 13 (Mineral Processing and Metallurgical Testing).

 

129



 

19.0                        MARKET STUDIES AND CONTRACTS

 

Markets for the gold produced by the Company are readily available.  These are mature, global markets with reputable smelters and refiners located throughout the world.  Markets for doré are readily available.  Demand for gold continues to be strong and is expected to remain brisk amid global risks.  Total gold demand in 2012 was 4,405 tonnes, approximately 15% higher than the average for the previous five years.  The 36-month average London PM gold price fix through February 2013 was US $1,517/oz.

 

The Company sells its gold bullion through several brokers and there is no economic dependence on any of them.  The Company does not have any long term sales contracts.

 

130



 

20.0                        ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT

 

20.1                        REGULATORY AND FRAMEWORK

 

This section provides an overview of the environment related authorizations that are required for the operation of Bell Creek Complex (i.e. the Bell Creek Mine and Bell Creek Mill).  Legislation related to routine operational monitoring, reporting, and notifications is not discussed herein.

 

20.1.1              Provincial Environmental Assessments

 

Mining projects, normally being private projects, are generally not subject to the Environmental Assessment Act unless designated.  If a project becomes designated, then the project must complete an Individual Environmental Assessment (EA) prior to any permits being issued.

 

The provincial environmental assessment process is often triggered by specific components of a project rather than the entire project itself.

 

A Class EA process may apply to the project as a result of approvals under the Ministry of Natural Resources (MNR).  Typically, Class EAs are required for work on roads and dikes, roads and water crossings, stream bank rehabilitation work, and related construction including dredging and filling activities.  The Class EA must be completed prior to the issuance of the Land Use Permit or Work Permit under the Public Lands Act and the Lakes and Rivers Improvement Act, respectively.

 

Class EAs may also be triggered for approvals issued by the Ministry of Transportation (MTO) as a result of construction or re-alignment of a provincial highway during the development of a mining project.  Some transmission lines and transformer station projects are also subject to review under the Class EA for minor transmission facilities.

 

20.1.2              Federal Permits

 

The Canadian Environmental Assessment Act (CEAA) applies to mining projects for which the federal government exercises authority on some aspect of the Project.  For mining projects, the CEAA process is usually triggered when activities listed in “Regulations Designated Physical Activities” are matched and/or exceeded.  Once this is determined the project is measured with Section 5 of the regulation (CEAA 2012).

 

Once the possibility exists of an activity potentially requiring an authority, a Project Description must be submitted to the agency, the Federal permitting process is timed for 365 days not including any additional requests required by the agency.

 

20.1.3              Provincial Permits

 

Ministry of Northern Development and Mines

 

Provincially, the Ministry of Northern Development and Mines (MNDM) is the lead agency for mining projects in Ontario.  Mine production triggers requirements under Part VII of the Mining Act.  These requirements include notifications, public and First Nations consultation, closure plans and financial assurance.  Approval of a closure plan provides rights for the company to proceed under the Mining Act.  Mine production is not allowed on unpatented mining claims and public notice is mandatory for mine production.

 

131



 

This process was brought to the forefront in July of 2012 and negotiations with MNDM are ongoing to complete and submit a filed closure plan.

 

Ministry of the Environment

 

The Ministry of the Environment (MOE) issues permits to take water (both surface and groundwater), emit noise and dust, and discharge into the atmosphere.  The MOE will administer the following permits for the Bell Creek Complex:

 

·                  Wastewater treatment and effluent discharge from the mine process water, including construct and operate tailings impoundment — Ontario Water Resources Act (OWRA).

·                  Water taking permits — OWRA.

·                  Industrial Sewage Works Permit — OWRA.

·                  Solid waste management (waste generator registration) — Ontario Environmental Protection Act (EPA).

·                  Noise/air emissions — EPA.

·                  Currently, the Bell Creek Complex operates under the following permits issued by the Ontario Ministry of the Environment:

·                  Permit to Take Water # 6153-84WPMB issued April 28, 2010.

·                  Certificate of Approval # 0941-899RXQ issued November 10, 2010.

·                  Comprehensive Air ECA in approvals, permit submitted July 2011.Waste Generator # ON7562685.

 

Ministry of Natural Resources

 

The Ministry of Natural Resources (MNR) issues land use permits and work permits under the Public Lands Act and the Lakes and Rivers Improvement Act, respectively.  The MNR will administer the following permits for the Bell Creek Complex:

 

·                  Forest Resource Licenses which are issued for the cutting of crown owned timber.

·                  Land use permits for such things as effluent ditches/pipelines, access roads, camps, etc., where the acquisition of crown lands is required — Public Lands Act (PLA).

·                  Work permits for such things as creek crossings or impoundment structures (dams)  — Lakes and Rivers Improvement Act (LRIA).

 

20.2                       ENVIRONMENTAL IMPACTS

 

Water management and protection of the natural environment surrounding the Bell Creek Complex were recognized from the onset of the project as primary environmental concerns.

 

All construction and works conducted at Bell Creek passes through extensive screening by both LSG staff and a third party consultant to minimize impact to Bell Creek and best manage water and air releases as per LSG’s operating permits.  Detailed engineering reports assist staff in managing the above mentioned concerns from the site.

 

The development of the mine will create a disturbance footprint on the terrestrial environment.  Baseline work did not identify the possibility of provincially or federally listed fauna species on the site that will trigger concern.  The Closure Plan will reduce this disturbance area at closure and disturbed areas will be rehabilitated with the intent of returning the site to a productive use (i.e. forestry) resulting in limited long-term impact to the area.  An overview of the Bell Creek Complex water management plan has been summarized in Figure 20.1.

 

132



 

Figure 20.1:                           Bell Creek Complex Water Management Plan

 

 

20.3                        ENVIRONMENTAL MONITORING PROGRAM

 

Environmental monitoring will be conducted in accordance with regulatory requirements.  The monitoring program will be compiled in a database to assure compliance with all regulations.  General components of the environmental monitoring program are described in the bullets below.

 

·                  Thrice weekly sampling during discharge to the Porcupine River as per the Municipal Industrial Strategy for Abatement (MISA) and Certificate of Approval (COA) # 0941-899RXQ

·                  Weekly sampling, during discharge to the Porcupine River, as per the Municipal Industrial Strategy for Abatement (MISA) and Certificate of Approval (COA) # 0941-899RXQ.

·                  Thrice weekly sampling (quality control sampling) of mine water discharge into the Polishing Pond

·                  Semi-annual sampling and analysis of groundwater at the monitoring wells that have been installed at the site

·                  Monthly water samples at reference and exposure areas on the Porcupine River as required by the COA # 0941-899RXQ and MMER.

·                  Quarterly water samples collected at the reference and exposure areas on Bell Creek as required by the COA # 0941-899RXQ and MMER.

·                  Semi-Annual Sub lethal Toxicity samples are collected from the discharge to the Porcupine River as per COA # 0941-899RXQ and MMER.

 

133



 

·                  Monthly Acute Lethality Toxicity samples are collected during discharge to the Porcupine River as per COA #0941-899RXQ and MMER.

·                  Annual updates to the Emissions Summary Dispersion Model for changes that are made to infrastructure at the site that discharges to air as required by the Certificate of Air.

·                  Annual calibrations of flow monitoring devices for effluent discharge.

·                  Assessment of water and sediment quality, benthic and fish communities as required through the Metal Mining Effluent Regulation and Environmental Effects Monitoring.

·                  Recording and reporting of daily flows associated to Permits to Take Water for the underground workings.

 

20.4                        HAZARDOUS MATERIALS HANDLING

 

Effluent treatment reagents (i.e. acid, flocculent, carbon dioxide) will be stored in designated areas.  Currently these materials are stored within the ETP and warehouse in accordance with their respective Material Safety Data Sheets (MSDS).

 

Bulk containers of petroleum products are stored in designated areas within Maintenance area.  Spill trays are utilized for containment.

 

Fuel will be stored and handled in accordance with the Liquid Fuels Handling Code.  Gasoline and diesel fuel will be stored in the tank farm and in portable, double-hulled tanks that are located within containment areas to contain incidental spillage.  Propane is stored in above ground tanks.

 

There are no PCBs at the Bell Creek Complex.

 

With the exception of silica dust from development rock, there will be no designated substances at the Bell Creek Complex, as defined in the Occupational Health and Safety Act.

 

Explosives will be brought to the Bell Creek Complex on an as-needed basis.  All explosives are stored in powder magazines in the underground workings of the Bell Creek Mine.

 

20.5                        SPILL AND EMERGENCY RESPONSE PLAN

 

As part of the Safety and Environment Program, Lake Shore has prepared a Consolidated Spill Prevention Contingency and Response Plan (SPCR) for the Bell Creek Complex.  This document provides a practical guide for preventing, controlling and responding to spills.  It has been prepared using guidelines provided by the Liquid Fuels Handling Code, the Canadian Environmental Protection Act, the Ontario Environmental Protection Act, the North American Emergency Response Guidebook, as well as standardized response procedures from petroleum product suppliers.  Copies of this document are available in the Safety, Health, and Orientation Manuals, which are available in the field office, in Lake Shore vehicles, and from contractor supervisors.

 

20.6                        CLOSURE PLANNING

 

Mine closure is the orderly, safe and environmental conversion of an operating mine to a “closed-out” state.

 

The development of a walk-away, no active management scenario is a primary environmental management goal for this project.  The long-term environmental management issues associated with the project have been identified in the Mining Act and relate to ore hoisted to surface,

 

134



 

waste rock dumps, open holes to surface and overall construction of permanent structures.  Other secondary issues, such as returning the site to a productive use (i.e. forestry) will be accommodated within the context of the Closure Plan.

 

Should Lake Shore identify and require an area to store rock which poses a metal leaching risk, this will be conducted on the waste-rock containment pad during the life of the mine.  Runoff from this low permeability pad will be directed to the containment pond, preventing a release of water with potentially high concentrations of metals.  Water from the containment pond will be recycled for use as process water with the excess being treated and released to the environment in accordance with regulatory requirements.  However, with the extensive sampling program initiated by the Bell Creek Complex, the analytical data collected does not identify any potential acid rock drainage issues.

 

At the conclusion of the mine life, the closeout rehabilitation measures summarized below will be implemented.

 

·                  Removal of surface buildings and associated infrastructure.

·                  Removal of holding ponds by converting into naturally draining ponds

·                  Sloping and covering any and all waste rock with native grasses

·                  Securing mine opening as per O. Reg 240/00

·                  Ensuring water quality as per monitoring program submitted in Closure Plan

 

20.7                        CONSULTATION

 

Consultation is being undertaken with regulatory agencies, the general public, the Métis Nation of Ontario, Wabun Tribal Council and the First Nation communities of Flying Post First Nation, Mattagami First Nation, and Matachewan First Nation, who are represented by Wabun Tribal Council, and also Wagoshig First Nation.  Consultation provides an opportunity to identify and address the impacts of Lake Shore’s activities on external stakeholders and to expedite the authorization process.

 

The consultations have been held in order to comply with Lake Shore corporate policy and the provincial requirements of Ontario Regulation 240/00 and the Environmental Bill of Rights.

 

An Impact and Benefits Agreement (“IBA”) is currently being negotiated. The IBA will outline how Lake Shore Gold Corp. and the First Nations communities will work together in the following areas: education/training of First Nation community members, employment, business and contracting opportunities, financial considerations and environmental provisions.

 

135



 

21.0                        CAPITAL AND OPERATING COSTS

 

The cost estimates are in 2013 Canadian dollars and are to a level of accuracy of ±25 percent.  Escalation has not been included.

 

21.1                        LAKE SHORE BUDGETED 2013 CAPITAL COSTS

 

The 2013 capital costs include the work planned by Lake Shore and included in the Bell Creek Mine 2013 operating plan (budget) to expand/upgrade/maintain the existing surface and underground infrastructure to sustain production.  The 2013 capital costs estimated by Lake Shore are summarized in Table 21.1.

 

Table 21.1:                                2013 Bell Creek Mine Budgeted Capital Costs

 

Item

 

2013 Capital Costs
(millions)

 

Surface Projects - Subtotal

 

$

0.36

 

Engineering Studies

 

$

0.15

 

Diamond Drill Core Storage Expansion

 

$

0.03

 

Surface Air Compressor Replacement

 

$

0.13

 

Surface Warehouse Upgrade

 

$

0.05

 

Ventilation Related - Subtotal

 

$

0.06

 

Auxiliary Ventilation Fans — Purchase

 

$

0.06

 

Miscellaneous Raise Development - Subtotal

 

$

0.35

 

Ventilation Raises

 

$

0.13

 

Escapeway Raise (2nd Egress) Equipped

 

$

0.22

 

Underground Construction - Subtotal

 

$

0.41

 

Refuge Stations

 

$

0.15

 

Ventilation Walls

 

$

0.08

 

Explosives and Detonators Storage

 

$

0.10

 

Fuel Bay

 

$

0.08

 

Electrical Projects — Subtotal

 

$

1.25

 

Surface Pole Line and Substation Relocation

 

$

0.16

 

Underground Power Distribution

 

$

0.67

 

Blasting System

 

$

0.03

 

Ventilation

 

$

0.06

 

Communications / Leaky Feeder

 

$

0.16

 

Dewatering System

 

$

0.13

 

Refuge Stations

 

$

0.04

 

Critical Spares — Subtotal

 

$

0.14

 

Electrical Transformer

 

$

0.14

 

Mobile Equipment — Subtotal

 

$

0.72

 

Underground Emergency Vehicle — Toyota

 

$

0.09

 

Surface Mini-Bus (employee shuttle)

 

$

0.03

 

Underground 42t Haul Trucks Overhauls (2 trucks)

 

$

0.6

 

Capital Development — Subtotal

 

$

2.90

 

Direct Labour

 

$

1.63

 

Consumables

 

$

1.27

 

 

136



 

Item

 

2013 Capital Costs
(millions)

 

Capital Geology and Diamond Drilling — Subtotal

 

$

2.91

 

Geology Staff — Labour (toward capital work)

 

$

0.54

 

Diamond Drilling

 

$

1.89

 

Geology Supplies and Assaying

 

$

0.48

 

Miscellaneous Indirects — Subtotal

 

$

0.12

 

Service Holes

 

$

0.02

 

Construction Labour

 

$

0.10

 

Indirect Costs Allocated to Capital — Subtotal

 

$

5.98

 

Project Group Costs — Subtotal

 

$

0.05

 

Lake Shore Budgeted Mine Capital 2013

 

$

15.25

 

 

21.2                        SUSTAINING CAPITAL COSTS

 

The remaining sustaining capital costs include the ramp and sublevel infrastructure development, infrastructure construction, and equipment purchases required (after 2013) to support ongoing mining and the expansion of the mine to the 775L.  All capital development and construction will be completed in early 2015.  The estimated sustaining capital costs have been summarized in Table 21.2.  Additional capital cost details are included in Appendix F.

 

Table 21.2:                                Estimated Sustaining Capital Costs (2014 to Q1 2018)

 

Item

 

2014
(millions)

 

2015
(millions)

 

2016
(millions)

 

2017
Q1 2018
(millions)

 

Total
(millions)

 

Equipment Purchases

 

$

1.32

 

$

2.93

 

$

0.63

 

$

0.60

 

$

5.48

 

Mobile Equipment Rebuilds

 

 

 

$

1.61

 

 

 

 

 

$

1.61

 

Underground Electrical Infrastructure

 

$

1.20

 

$

1.20

 

$

0.56

 

$

0.56

 

$

3.53

 

Auxiliary Fans Purchase

 

$

0.07

 

$

0.07

 

$

0.05

 

$

0.02

 

$

0.20

 

Dewatering Pumps Purchase

 

$

0.05

 

$

0.05

 

$

0.02

 

$

0.02

 

$

0.14

 

Development

 

$

5.63

 

$

0.49

 

 

 

 

 

$

6.12

 

Ramp

 

$

2.05

 

 

 

 

 

 

 

$

2.05

 

Sublevel Infrastructure

 

$

2.75

 

$

0.46

 

 

 

 

 

$

3.21

 

Raise (includes escapeway equipping)

 

$

0.83

 

$

0.03

 

 

 

 

 

$

0.86

 

Underground Construction

 

$

0.37

 

$

0.04

 

$

0.02

 

$

0.02

 

$

0.46

 

Ventilation Walls

 

$

0.04

 

$

0.01

 

 

 

 

 

$

0.05

 

Refuge Stations

 

$

0.13

 

 

 

 

 

 

 

$

0.13

 

Explosives and Detonators Storage

 

$

0.03

 

 

 

 

 

 

 

$

0.03

 

Fuel Bay

 

$

0.12

 

 

 

 

 

 

 

$

0.12

 

Service Holes

 

$

0.02

 

$

0.01

 

 

 

 

 

$

0.03

 

Waste Pass Drop Raise — Allowance

 

$

0.03

 

$

0.02

 

$

0.02

 

$

0.02

 

$

0.10

 

 

137



 

Item

 

2014
(millions)

 

2015
(millions)

 

2016
(millions)

 

2017
Q1 2018
(millions)

 

Total
(millions)

 

Waste Rock Haulage

 

$

0.23

 

$

0.02

 

 

 

 

 

$

0.25

 

Ramp Development

 

$

0.11

 

 

 

 

 

 

 

$

0.11

 

Sublevel Infrastructure Development

 

$

0.11

 

$

0.02

 

 

 

 

 

$

0.13

 

Raise Development

 

$

0.01

 

 

 

 

 

 

 

$

0.01

 

Indirect Costs Allocated to Capital

 

$

3.96

 

$

0.39

 

 

 

 

 

$

4.35

 

Lake Shore Indirect Labour

 

$

2.04

 

$

0.21

 

 

 

 

 

$

2.25

 

Indirect Mobile Equipment Operating

 

$

0.36

 

$

0.03

 

 

 

 

 

$

0.39

 

Indirect Site Costs

 

$

1.02

 

$

0.10

 

 

 

 

 

$

1.12

 

Power

 

$

0.54

 

$

0.05

 

 

 

 

 

$

0.59

 

Total Estimated Sustaining Capital Costs

 

$

11.51

 

$

3.87

 

$

0.66

 

$

0.62

 

$

16.66

 

 

21.2.1              Equipment Purchases

 

Equipment purchases include rebuilding major production equipment (LHDs and haul trucks) and purchasing fixed plant equipment (fans and pumps) to support the expanding mine.

 

The estimated cost for mobile equipment rebuilds considers 60% of the capital purchase price of the unit.  Two of the 42 tonne haul trucks will undergo a significant overhaul in 2013 (Lake Shore 2013 Budget).  An allowance to rebuild one 6yd LHD, one 42 tonne truck, and two 2yd LHDs is included in the sustaining capital cost estimate.  Once development activities reduce in 2015, the mobile equipment will be available to support production activities.

 

Underground electrical infrastructure includes the purchase of electrical gear (mine load centres, switch gear, cables, etc.) required to distribute power to the mine expansion to 775L.  The installation of the electrical infrastructure (labour and equipment operating costs) has been included in the indirect costs.

 

21.2.2              Ramp Development

 

Ramp development quantities have been based on 3D mine design drawings.  Each active production level in the mine will be accessed by the ramp system.  The ramp development quantities include a 10% allowance for safety bays and miscellaneous slashing at intersections.

 

The estimated unit cost for ramp development has been developed from first principles using current Lake Shore labour rates (including wages, bonus, and overhead), estimated mobile equipment operating costs (fuel and lubricants, maintenance parts, common replacement items, tires, buckets), consumable materials quantities and costs, services materials (piping, ventilation ducting, electrical cables), and anticipated productivities.  The unit costs do not include haulage of the waste rock (identified separately).  The ramp development unit costs have been based on a 4.8 metre per day advance rate.  This advance rate has been based on operating experience at the mine and is consistent with Stantec experience with other studies.  The ramp development unit rate is summarized in Table 21.3.

 

138



 

Table 21.3:                                Ramp Development Unit Cost

 

Item

 

Cost
Per Day

 

Cost
Per Metre

 

Total Ramp Development Unit Cost

 

 

 

$

2,695/m

 

Labour

 

 

 

$

955

 

Lead Miner x 1

 

$

1,643

 

$

342

 

Miner x 2

 

$

2,940

 

$

613

 

Equipment Operating Costs

 

 

 

$

596

 

2-Boom Jumbo

 

$

1,170

 

$

244

 

6yd LHD

 

$

1,272

 

$

265

 

Scissor Lift

 

$

416

 

$

87

 

Consumable Materials

 

 

 

$

1,144

 

Jumbo Drilling (rods, couplings, bits etc.)

 

 

 

$

317

 

Stoper/Jackleg Drilling

 

 

 

$

68

 

Blasting (explosives, detonators, accessories)

 

 

 

$

237

 

Ground Support (bolts, screen)

 

 

 

$

216

 

Services (pipe, vent, elec.)

 

 

 

$

260

 

Roadbed

 

 

 

$

46

 

 

21.2.3              Waste Infrastructure Development

 

Waste infrastructure development quantities have been based on 3D mine design drawings.  Waste development will include the initial sublevel access and ancillary development (sumps, electrical substations, ventilation raise access, remucks etc.), and the accesses to the mineralized zones.  The waste development quantities include a 10% allowance for miscellaneous slashing (including slashing the back for truck loading), and material storage bays.

 

The estimated unit cost for infrastructure development has been developed from first principles using current Lake Shore labour rates (including wages, bonus, and overhead), estimated mobile equipment operating costs (fuel and lubricants, maintenance parts, common replacement items, tires, buckets), consumable materials quantities and costs, services materials (piping, ventilation ducting, electrical cables), and anticipated productivities.  The unit costs do not include haulage of the waste rock (identified separately).  Larger infrastructure development (sublevel access, etc.) will be completed by the ramp development crew at 4.8 metres per day, while smaller headings (mineralized zones accesses) will be developed by the sill development crew at 5.4 metres per day. These advance rates have been based on operating experience at the mine and are consistent with Stantec experience with other studies.  The infrastructure development unit rate for the ramp crew is summarized in Table 21.4 and for the sill crew in Table 21.5.

 

139



 

Table 21.4:                                Infrastructure Development Unit Cost — Ramp Crew

 

Item

 

Cost
Per Day

 

Cost
Per Metre

 

Total Infrastructure Development Unit Cost

 

 

 

$

2,455/m

 

Labour

 

 

 

$

955

 

Lead Miner x 1

 

$

1,643

 

$

342

 

Miner x 2

 

$

2,940

 

$

613

 

Equipment Operating Costs

 

 

 

$

596

 

2-Boom Jumbo

 

$

1,170

 

$

244

 

6yd LHD

 

$

1,272

 

$

265

 

Scissor Lift

 

$

416

 

$

87

 

Consumable Materials

 

 

 

$

904

 

Jumbo Drilling (rods, couplings, bits etc.)

 

 

 

$

282

 

Stoper/Jackleg Drilling

 

 

 

$

53

 

Blasting (explosives, detonators, accessories)

 

 

 

$

118

 

Ground Support (bolts, screen)

 

 

 

$

175

 

Services (pipe, vent, elec.)

 

 

 

$

257

 

Roadbed

 

 

 

$

19

 

 

Table 21.5:                                Infrastructure Development Unit Cost — Sill Crew

 

Item

 

Cost
Per Day

 

Cost
Per Metre

 

Total Infrastructure Development Unit Cost

 

 

 

$

1,900/m

 

Labour

 

 

 

$

812

 

Lead Miner x 1

 

$

1,576

 

$

292

 

Miner x 2

 

$

2,806

 

$

520

 

Equipment Operating Costs

 

 

 

$

360

 

1-Boom Jumbo

 

$

743

 

$

138

 

2yd LHD

 

$

1,020

 

$

189

 

Scissor Lift

 

$

180

 

$

33

 

Consumable Materials

 

 

 

$

728

 

Jumbo Drilling (rods, couplings, bits etc.)

 

 

 

$

217

 

Stoper/Jackleg Drilling

 

 

 

$

43

 

Blasting (explosives, detonators, accessories)

 

 

 

$

167

 

Ground Support (bolts, screen)

 

 

 

$

95

 

Services (pipe, vent, elec.)

 

 

 

$

196

 

Roadbed

 

 

 

$

10

 

 

21.2.4              Raise Development

 

Raise development quantities include vertical development for ventilation raises and escapeway raises.  Ventilation raises will be drop raises and will be completed by the drilling contractor.  The escapeway raises will be developed by Alimak and include equipping the raise with platforms and ladders.

 

The estimated unit cost for raise development has been developed by Stantec based on recent experience with other projects in the area.  The unit cost for Alimak raises includes mobilization

 

140



 

and demobilization of the contractor and the contractor’s indirect fees and profit.  For drop raises, the Bell Creek 2012 operating data/costs for the drilling contractor were used.

 

21.2.5              Underground Infrastructure and Construction

 

Infrastructure construction includes underground installations required to support production.  Infrastructure cost estimates have been based on Stantec’s recent experience with similar installations, interaction with vendors, and/or developed from first principles.

 

For ventilation walls, refuge stations, and explosives and detonators storage, the constructions costs include materials only.  The installation labour and equipment have been included in the indirect costs.

 

For service holes and drop raises used for backfilling, the costs have been based on the drilling contractor operating experience from 2012.

 

21.2.6              Waste Haulage

 

The cost for waste rock haulage includes the truck operator labour and truck operating cost required to haul waste from a remuck to another sublevel, and dumping into a second remuck (assumed to be four sublevels away) for later use as backfill.  The cost for loading waste rock into trucks is included in the development unit cost (i.e. the development labour and LHD operating cost).  The estimated unit cost for waste haulage is $2.1 per tonne (of waste hauled).

 

Waste rock quantities have been estimated from the ramp, lateral, and raise development quantities.

 

21.2.7              Indirect Costs Allocated to Capital

 

Indirect costs include indirect labour, indirect mobile equipment operating, indirect site costs, and power required to operate the mine.  The indirect costs are discussed in Section 21.3.8.  Indirect costs have been allocated to capital based on the capital tonnes of waste rock generated in the mine as a percentage of the overall tonnage (capital plus operating tonnes).  The allocation percentage is summarized in Table 21.6.

 

Table 21.6:                                Indirect Costs Allocation to Capital

 

Item

 

2014

 

2015

 

2016

 

2017
Q1 2018

 

Capital tonnes

 

110,978

 

9,067

 

0

 

0

 

Operating tonnes

 

219,866

 

263,780

 

213,581

 

164,089

 

Total tonnes

 

330,844

 

272,847

 

213,581

 

164,089

 

Indirect Costs Allocation to Capital

 

33.5

%

3.3

%

0

%

0

%

 

21.3                        OPERATING COSTS

 

The life of mine operating costs will include both direct and indirect costs.

 

Direct operating costs include waste development to access specific stopes, ore sill development and stope production activities.  All costs not directly related to mine construction, development, and production activities, have been included in the indirect operating costs.

 

141



 

The operating costs are summarized in Table 21.7.  Additional operating cost details are included in Appendix F.

 

Table 21.7:                                Operating Cost Summary

 

Item

 

2013
(millions)

 

2014
(millions)

 

2015
(millions)

 

2016
(millions)

 

2017
Q1 2018
(millions)

 

Total
(millions)

 

Lake Shore 2013 Budget

 

$

16.90

 

 

 

 

 

 

 

 

 

$

16.90

 

Development

 

 

 

$

6.80

 

$

6.21

 

 

 

 

 

$

13.01

 

Waste Development

 

 

 

$

2.92

 

$

3.49

 

 

 

 

 

$

6.41

 

Ore Development

 

 

 

$

3.88

 

$

2.72

 

 

 

 

 

$

6.60

 

Longhole Stope Production

 

 

 

$

4.04

 

$

5.65

 

$

6.65

 

$

5.11

 

$

21.45

 

Ore and Waste Rock Haulage

 

 

 

$

2.40

 

$

2.93

 

$

2.79

 

$

1.93

 

$

10.05

 

Waste Rock Haulage

 

 

 

$

0.08

 

$

0.10

 

 

 

 

 

$

0.18

 

Development Ore Haulage

 

 

 

$

0.69

 

$

0.40

 

 

 

 

 

$

1.09

 

Stope Ore Haulage

 

 

 

$

1.63

 

$

2.43

 

$

2.79

 

$

1.93

 

$

8.78

 

Surface Backfill Supply to Site

 

 

 

 

 

$

0.47

 

$

0.75

 

$

0.34

 

$

1.56

 

Geology Supplies/Diamond Drill

 

 

 

$

0.51

 

$

0.51

 

$

0.38

 

$

0.25

 

$

1.65

 

Milling

 

$

4.67

 

$

4.53

 

$

4.89

 

$

4.81

 

$

3.69

 

$

22.59

 

Indirect Costs

 

 

 

$

8.40

 

$

11.93

 

$

12.29

 

$

12.81

 

$

45.43

 

Indirect Labour

 

 

 

$

4.04

 

$

5.94

 

$

6.28

 

$

6.47

 

$

22.73

 

Timmins Administration

 

 

 

$

0.55

 

$

0.55

 

$

0.55

 

$

0.70

 

$

2.35

 

Mobile Equipment Operating

 

 

 

$

0.71

 

$

1.02

 

$

1.06

 

$

1.05

 

$

3.84

 

Indirect Site Costs

 

 

 

$

2.03

 

$

2.95

 

$

2.99

 

$

3.18

 

$

11.15

 

Power

 

 

 

$

1.07

 

$

1.47

 

$

1.41

 

$

1.41

 

$

5.36

 

Total Estimated Operating Costs

 

$

21.57

 

$

26.67

 

$

32.59

 

$

27.68

 

$

24.12

 

$

132.63

 

Tonnes Mined to Surface

 

183,661

 

181,193

 

217,528

 

213,581

 

164,089

 

960,052

 

Operating Cost ($/Tonne)

 

$

117/t

 

$

147/t

 

$

150/t

 

$

130/t

 

$

147/t

 

$

138/t

 

 

The estimated average life-of-mine operating cost will be $138.1 per tonne.

 

21.3.1              Lake Shore Budgeted 2013 Operating Costs

 

Lake Shore has prepared a 2013 budget and operating plan for the Bell Creek Mine.  The operating plan includes the estimated direct and indirect operating costs to achieve production targets.  The budget has been based on operating experiences gained through production in 2012.

 

142



 

21.3.2              Operating Development

 

Operating ore and waste rock development quantities have been based on 3D mine design drawings and includes sill development along the mineralized zones.  The waste quantities include a 10% allowance for safety bays and miscellaneous slashing.

 

The estimated unit cost for operating development has been developed from first principles using current Lake Shore labour rates (including wages, bonus, and overhead), estimated mobile equipment operating costs (fuel and lubricants, maintenance parts, common replacement items, tires, buckets), consumable materials quantities and costs, services materials (piping, ventilation ducting, electrical cables), and anticipated productivities.  The unit costs do not include haulage of the waste rock (identified separately).

 

The operating development will have multiple working faces (typically more than two faces) and will advance at 5.4 metres per day.  These advance rates have been based on operating experience at the mine and are consistent with Stantec experience with other studies.  The development unit rate for the sill crew is summarized in Table 21.8.

 

Table 21.8:                                Ore and Waste Development Unit Cost Summary

 

Item

 

Cost
Per Day

 

Cost
Per Metre

 

Total Infrastructure Development Unit Cost

 

 

 

$

1,900/m

 

Labour

 

 

 

$

812

 

Lead Miner x 1

 

$

1,576

 

$

292

 

Miner x 2

 

$

2,806

 

$

520

 

Equipment Operating Costs

 

 

 

$

360

 

1-Boom Jumbo

 

$

743

 

$

138

 

2yd LHD

 

$

1,020

 

$

189

 

Scissor Lift

 

$

180

 

$

33

 

Consumable Materials

 

 

 

$

728

 

Jumbo Drilling (rods, couplings, bits etc.)

 

 

 

$

217

 

Stoper/Jackleg Drilling

 

 

 

$

43

 

Blasting (explosives, detonators, accessories)

 

 

 

$

167

 

Ground Support (bolts, screen)

 

 

 

$

95

 

Services (pipe, vent, elec.)

 

 

 

$

196

 

Roadbed

 

 

 

$

10

 

 

21.3.3              Longhole Stope Production

 

The direct costs related to longhole stoping include the labour, consumable material, and equipment operating and maintenance associated with:

 

·                  Drilling cable bolt holes and installing cable bolts by a drilling contractor.

·                  Drilling, loading, and blasting longholes (including drop raises) by a drilling contractor.

·                  Mucking from the stope with a 2yd LHD and tramming to a remuck.

·                  Backfilling with unconsolidated waste rock from a remuck.

 

The drilling contractor will continue to supply the longhole drills and labour required to drill and install cable bolts and drill and blast production longholes.  The direct costs for these activities

 

143



 

have been based on Bell Creek 2012 year-end results of $18.12 per longhole stope tonne (including the miscellaneous “company time” that the drilling contractor charged Lake Shore for completing work outside of the contract scope).

 

The direct costs for longhole stoping are summarized in Table 21.9.

 

Table 21.9:                                Longhole Stoping Unit Costs

 

Item

 

Cost
Per Tonne

 

Total Longhole Stoping Unit Cost

 

$

31.14/t

 

Drilling Contractor (Cable Bolting, Production Drilling and Blasting)

 

$

18.12

 

Stope Mucking

 

$

5.87

 

LHD Operator Labour

 

$

3.15

 

LHD Operating Cost

 

$

2.72

 

Stope Backfilling (from remuck)

 

$

4.98

 

LHD Operator Labour

 

$

3.15

 

LHD Operating Cost

 

$

1.83

 

Consumables

 

$

2.16

 

Explosives and Accessories

 

$

1.78

 

Cable Bolts and Accessories

 

$

0.38

 

 

21.3.4              Ore and Waste Rock Haulage

 

The cost for waste rock haulage includes the truck operator labour and truck operating cost required to haul waste from a remuck to another sublevel, and dumping into a second remuck (assumed to be four sublevels away) for later use as backfill.  The cost for loading waste rock into trucks is included in the development unit cost (i.e. the development labour and LHD operating cost).  The estimated unit cost for waste haulage is $2.10 per tonne (of waste hauled).

 

The unit cost for ore haulage includes the LHD operator labour and LHD operating cost to remuck ore (from the remuck) into the 42 tonne haul trucks, and the truck operator labour and truck operator costs to haul up the ramp and dump on the surface ore pad.  The ore haulage unit costs vary incrementally by sublevel and are summarized in Table 21.10.

 

Table 21.10:                         Ore Haulage Costs by Sublevel

 

Level

 

One-Way
Haul Distance
(metres)

 

Estimated
Cycle Time
(minutes)

 

Productivity per
Truck
(tonnes per day)

 

Unit Cost
$/tonne

 

300L

 

2,200

 

47.0

 

600

 

$

7.77

 

430L

 

3,100

 

63.1

 

447

 

$

9.51

 

445L

 

3,200

 

65.0

 

434

 

$

9.71

 

460L

 

3,300

 

66.8

 

422

 

$

9.91

 

475L

 

3,400

 

68.7

 

411

 

$

10.11

 

490L

 

3,600

 

70.5

 

400

 

$

10.31

 

505L

 

3,700

 

72.4

 

390

 

$

10.51

 

520L

 

3,800

 

74.3

 

380

 

$

10.71

 

535L

 

3,900

 

76.1

 

371

 

$

10.91

 

550L

 

4,000

 

78.0

 

362

 

$

11.11

 

565L

 

4,100

 

79.8

 

354

 

$

11.31

 

 

144



 

Level

 

One-Way
Haul Distance
(metres)

 

Estimated
Cycle Time
(minutes)

 

Productivity per
Truck
(tonnes per day)

 

Unit Cost
$/tonne

 

580L

 

4,200

 

81.7

 

345

 

$

11.51

 

559L

 

4,300

 

83.5

 

338

 

$

11.71

 

610L

 

4,400

 

85.4

 

330

 

$

11.91

 

625L

 

4,500

 

87.3

 

323

 

$

12.11

 

640L

 

4,600

 

89.3

 

316

 

$

12.33

 

655L

 

4,700

 

91.4

 

309

 

$

12.55

 

670L

 

4,800

 

93.4

 

302

 

$

12.77

 

685L

 

5,000

 

95.5

 

296

 

$

12.99

 

700L

 

5,100

 

97.5

 

289

 

$

13.21

 

715L

 

5,200

 

99.6

 

283

 

$

13.43

 

730L

 

5,300

 

101.6

 

278

 

$

13.65

 

745L

 

5,400

 

103.7

 

272

 

$

13.87

 

760L

 

5,500

 

105.7

 

267

 

$

14.09

 

775L

 

5,600

 

107.8

 

262

 

$

14.32

 

 

21.3.5              Surface Backfill Supply to Site

 

Underground waste rock development will end in 2015 and there will not be sufficient waste rock available at the site for backfilling.  Waste rock will be trucked to the site from stockpiles available from neighboring mines.  Waste rock (for surface construction projects) was trucked to the site in 2012 at $7.50 per tonne of waste and this cost has been used in the estimate.

 

21.3.6              Geology Supplies and Diamond Drilling

 

Geology supplies and diamond drilling (by a contractor) includes the materials and assaying costs.  The cost estimate has been based on the Bell Creek 2013 Budget and assuming the same level of effort will be required to support definition of the resource.

 

21.3.7              Milling

 

Milling costs have been provided by Lake Shore.  The budgeted milling costs in 2013 and 2014 will be $25.0 per tonne.  Following the expansion of the mill (increased throughput), the milling costs for 2015 to Q1 2018 are estimated to reduce to $22.5 per tonne.

 

21.3.8              Indirect Costs

 

All costs not directly related to mine development, construction, or production activities have been included in the indirect costs.  The indirect costs have been based on current operating experience at the site, estimated quantities/consumption (such as power), and actual labour rates provided by Lake Shore.  The indirect costs include:

 

·                  Bell Creek Mine Staff including:

·                  Management, administration, technical services (engineering and geology), and environmental personnel.

·                  Health and safety and training personnel.

·                  Mine operations and maintenance supervisory personnel.

·                  Electrical, mechanical, millwright, construction, and services personnel (hourly).

 

145



 

·                  General site services including:

·                  Financing costs, taxes, insurance.

·                  Security and janitorial services.

·                  Leases and rentals including office and dry trailers.

·                  Surface maintenance (road grading, snow removal, building maintenance).

·                  Health and Safety (training, supplies, awards, mine rescue, etc.).

·                  First Nations consultations.

·                  Environmental supplies (sampling, waste management, consultants, rentals).

·                  Mine engineering (survey supplies, training, instrumentation, consultants).

·                  Ventilation and dewatering (maintenance allowance for fans, pumps, mine air heaters).

·                  Mine air heating (propane).

·                  Support equipment operating and maintenance costs such as underground tractors, boom trucks, service LHDs, scissor lifts, and the surface loader.

·                  Underground infrastructure maintenance (fans, pumps, etc.).

·                  Power (underground and mine related surface facilities).

·                  Lake Shore Timmins Administration Team located off-site.

 

146



 

22.0                        ECONOMIC ANALYSIS

 

An economic analysis has been completed for the Bell Creek Mine.  The economic analysis was based on the indicated resources from the November 2012 Bell Creek Mine Resource Block Model between the 300L and 775L, the mine design described in Section 16, and the estimated capital and operating costs described in Section 21.  The economic analysis supports the estimated probable reserves for Bell Creek Mine.

 

22.1                        GOLD PRICE AND EXCHANGE RATE

 

The gold price and exchange rate used for estimating revenue from gold sales was provided by Lake Shore and is shown in Table 22.1.

 

Table 22.1:                                Gold Price and Exchange Rate

 

Year

 

Gold Price
($US)

 

Exchange Rate
($CDN/$US)

 

2013

 

$

1,665

 

1.00

 

2014

 

$

1,644

 

1.01

 

2015

 

$

1,627

 

1.02

 

2016

 

$

1,549

 

1.04

 

2017

 

$

1,473

 

1.05

 

2018

 

$

1,400

 

1.07

 

 

22.2                        ROYALTIES

 

There is an existing royalty paid by Bell Creek Mine.  The royalty is 2% of the annual total revenue from gold sales.  The royalty recipient currently has a debt to Lake Shore, and the royalty will be deducted from the amount owing until the debt is repaid.  The debt owing Lake Shore will not be fully paid (by Q1 2018) and there will be no royalty payments reflected in the cash flow.

 

22.3                        CASH FLOW SUMMARY

 

The estimated cash flow is summarized in Table 22.2.  The estimated combined total operating costs ($132.6 million) and sustaining capital costs ($31.9 million) will be $164.5 million or $171.3 per tonne mined.

 

147



 

Table 22.2:                                Cash Flow Summary

 

Description

 

Total

 

2013

 

2014

 

2015

 

2016

 

2017

 

Q1 2018

 

Mine Production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tonnes

 

960,052

 

183,661

 

181,193

 

217,528

 

213,581

 

133,527

 

30,562

 

Grade (g/t)

 

4.2

 

4.1

 

4.3

 

4.2

 

4.4

 

4.0

 

3.8

 

Ounces Mined to Surface

 

129,318

 

23,918

 

24,770

 

29,379

 

31,174

 

17,326

 

3,751

 

Ounces Sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mill Recovery

 

 

 

95

%

95

%

95

%

95

%

95

%

95

%

Ounces Sold

 

122,853

 

22,722

 

23,532

 

27,910

 

28,665

 

16,460

 

3,564

 

Gold Price & Exchange

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold Price ($US per Ounce)

 

 

 

$

1,665

 

$

1,644

 

$

1,627

 

$

1,549

 

$

1,473

 

$

1,400

 

Exchange Rate ($CDN/$US)

 

 

 

1.00

 

1.01

 

1.02

 

1.04

 

1.05

 

1.07

 

Gold Price ($CDN per Ounce)

 

 

 

$

1,665

 

$

1,660

 

$

1,660

 

$

1,611

 

$

1,547

 

$

1,498

 

Total Sales (millions $CDN)

 

$

200.20

 

$

37.83

 

$

39.07

 

$

46.32

 

$

46.18

 

$

25.46

 

$

5.34

 

Royalties Paid

 

$

0.0

 

$

0.0

 

$

0.0

 

$

0.0

 

$

0.0

 

$

0.0

 

$

0.0

 

Gross Revenue (millions $CDN)

 

$

200.20

 

$

37.83

 

$

39.07

 

$

46.32

 

$

46.18

 

$

25.46

 

$

5.34

 

Operating Expenses ($millions)

 

$

-132.63

 

$

-21.57

 

$

-26.67

 

$

-32.59

 

$

-27.68

 

$

-19.45

 

$

-4.67

 

Operating Costs ($/Tonne)

 

 

 

$

117/t

 

$

147/t

 

$

150/t

 

$

130/t

 

$

146/t

 

$

153/t

 

Net Revenue ($millions)

 

$

67.57

 

$

16.26

 

$

12.41

 

$

13.73

 

$

18.50

 

$

6.01

 

$

0.66

 

Sustaining Capital Cost ($millions)

 

$

-31.92

 

$

-15.25

 

$

-11.51

 

$

-3.88

 

$

-0.66

 

$

-0.62

 

$

-0.00

 

Net Cash Flow ($CDN millions)

 

$

35.65

 

$

1.01

 

$

0.89

 

$

9.85

 

$

17.85

 

$

5.39

 

$

0.66

 

 

22.4                        UNDISCOUNTED CASH FLOW AND NET PRESENT VALUE (NPV)

 

The undiscounted cumulative cash flow and net present value (NPV) discounted at 8% are summarized in Table 22.3 and graphically in Figure 22.1.

 

Table 22.3:                                Undiscounted Cash Flow and NPV

 

Year
Discount Period

 

2013
Principal

 

2014
1

 

2015
2

 

2016
3

 

2017
4

 

2018
5

 

Net Cash Flow ($CDN millions)

 

$

1.01

 

$

0.89

 

$

9.85

 

$

17.85

 

$

5.39

 

$

0.66

 

Undiscounted Cash Flow Cumulative ($CDN millions)

 

$

1.01

 

$

1.90

 

$

11.75

 

$

29.60

 

$

34.99

 

$

35.65

 

8% Discount Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount Factor

 

1.000

 

0.926

 

0.857

 

0.794

 

0.735

 

0.681

 

Discounted Cash Flow ($CDN millions)

 

$

1.01

 

$

0.83

 

$

8.45

 

$

14.17

 

$

3.96

 

$

0.45

 

Discounted Cash Flow Cumulative ($CDN millions)

 

$

1.01

 

$

1.83

 

$

10.28

 

$

24.45

 

$

28.41

 

$

28.86

 

 

148



 

Figure 22.1:                           Undiscounted Cash Flow and NPV

 

 

The Bell Creek Mine will be cash flow positive for the remaining LOM (to Q1 2018).  During 2013 and 2014, the majority of remaining capital development and significant operating development will be completed and cash flow during these two years will be marginally positive.  After 2014, capital development expenditures will be significantly reduced and the mine will be positioned to generate cash flow through to Q1 2018 (by mining in the developed areas).

 

22.5                        SENSITIVITIES

 

A spider graph was completed to reflect the sensitivity to gold price, resource grade, operating costs, and capital costs.  The estimated NPV (discounted at 8%) for +10% and -10% variances in these items are summarized in Table 22.4 and Figure 22.2.

 

Table 22.4:                                Sensitivities

 

Item

 

-10%
NPV ($CDN millions)

 

Base
NPV ($CDN millions)

 

+10%
NPV ($CDN millions)

 

Gold Price

 

$

11.6

 

$

28.9

 

$

46.1

 

Operating Cost

 

$

40.2

 

$

28.9

 

$

17.5

 

Capital Cost

 

$

31.9

 

$

28.9

 

$

25.8

 

Resource Grade

 

$

11.6

 

$

28.9

 

$

46.1

 

 

149



 

Figure 22.2:                           Sensitivities

 

 

The cash flow and NPV will be most sensitive to variances in gold price and resource grade and least sensitive to the sustaining capital costs.

 

150



 

23.0                        ADJACENT PROPERTIES

 

23.1                        GENERAL STATEMENT ABOUT ADJACENT PROPERTIES

 

The Bell Creek Mine is situated on the New Mines Trend, 2.8 km west of the centre of Goldcorp’s past producing Owl Creek Pit, and 5 km west of Goldcorp’s operating Hoyle Pond Mine.  The term New Mines Trend was coined by PFV and Kinross to promote and describe the area of the Hoyle antiform and synform which hosts significant past production and unexploited Mineral Resources and Reserves.

 

23.2                        OWL CREEK PIT

 

The Owl Creek Mine is located near the west end of the Neo-archean Abitibi greenstone belt, 17 km northeast of Timmins, Ontario, and 4 km north of the Destor Porcupine fault.  Gold occurs in epigenetic quartz veins and their pyritic wallrocks in two zones within a package of east striking, steeply north dipping, volcanic and sedimentary rocks.  At the West Zone, 1729 603 t of ore with a grade of 4.83 g/t Au (268 587 troy oz.) were produced from an open pit centered on a wedge-shaped unit of Tisdale Group basalt that occurs between two overturned, south facing units of Porcupine Group graywacke and argillite.  Basalt/graywacke contacts are locally marked by graphitic-carbonaceous argillite, strike-parallel faults and massive quartz veins.  Deformed quartz+ or -ankerite veins occur along the graphitic sedimentary/volcanic contacts and in gently to moderately dipping fractures in basalts, and, to a lesser extent, in graywackes. Veins also occur sub-parallel to steeply dipping 070 degrees foliation.  Altered host basalts are composed of iron carbonate, sericite, quartz, carbon, chlorite and disseminated pyrite.  Gold occurs as inclusions in pyrite, and less commonly as free gold in fractures and along graphite-quartz grain boundaries in quartz veins (Coad, 1998.).

 

The Authors have been unable to verify the information presented above, and notes that this information is not necessarily indicative of the mineralization on the property that is the subject of the technical report.

 

23.3                        HOYLE POND MINE

 

The Hoyle Pond and 1060 zones occur within a south-facing sequence of komatiitic and tholeiitic volcanic rocks both underlain and overlain by greywackes.  The metavolcanic-metasediment sequence has been regionally drag-folded into a Z-shaped, E-plunging anticlinal form in the mine.  A stacked series of gold-bearing veins follow the E-plunging antiform with both steeply dipping limb vein systems and flat vein systems across the axis of the fold.  Mineralization usually comprises coarse free gold in white to grey quartz veins within a carbonate-sericite alteration envelope along with pyrite, arsenopyrite, and tourmaline.  The 1060 zone is described as a steeply dipping vein set on the south limb of the antiform.  Mineralization is generally similar to the vein systems adjacent, but fuchsite and sphalerite have also been noted in the 1060 zone.  Gold-bearing veins range in width from 0.2 to 7 metres with a minimum mining width set at 1.5 metres, Butler (2008).

 

Hoyle Pond has produced in excess of 2.5M ounces of gold since production started in 1985.

 

The Authors have been unable to verify the information presented above, and note that this information is not necessarily indicative of the mineralization on the property that is the subject of the technical report.

 

151



 

24.0                        OTHER RELEVANT DATA AND INFORMATION

 

Additional information or explanation is not necessary to make this Technical Report understandable and not misleading.

 

152



 

25.0                        INTERPRETATION AND CONCLUSIONS

 

25.1                        MINERAL RESOURCE ESTIMATE

 

The Mineral Resource estimates for the Bell Creek Mine are based on 131 historic diamond drill holes and 494 diamond drill holes completed by LSG (625 total diamond drill holes).

 

The Bell Creek Deposit totals 4.68 Mt at 4.72 g/t Au (710,300 ounces of gold) in the Measured and Indicated categories and 6.08 Mt at 4.62 g/t Au (903,700 ounces of gold) in the Inferred category.  Resources occur within nine mineralized domains, with the North A, North A2, and North B accounting for 80 % of the contained ounces.

 

The resources were estimated using the Inverse Distance Squared (ID2) interpolation method with gold assays capped to 44 g/t for the North A Zone (including the North A HW and North A FW) and 34 g/t for all other zones.  Resources are reported above a 2.2 g/t cut-off which assumes a long-term gold price of $US 1,200 per troy ounce.

 

Diamond drilling and underground development has demonstrated continuity of grade, mineralization, and geologic structure to support the definition of a reasonable prospect of economic extraction defined by CIMM standards for indicated and inferred resource classifications.  The estimated Resources at Bell Creek Mine are summarized in Table 25.1.

 

Table 25.1:                                Bell Creek Mine Resource Estimates

 

Category

 

Tonnes

 

Grade (g/t Au)
(capped)

 

Ounces Au
(capped)

 

Measured

 

268,000

 

4.34

 

37,400

 

Indicated

 

4,417,000

 

4.74

 

672,900

 

Subtotal Measured and Indicated

 

4,685,000

 

4.72

 

710,300

 

Subtotal Inferred

 

6,080,000

 

4.62

 

903,700

 

 

Notes:

1.              CIM definitions were followed for classification of Mineral Resources.

2.              Mineral Resources are estimated at a cut-off grade of 2.2 g/t Au

3.              Mineral Resources are estimated using an average long-term gold price of US$1,200 per ounce and a $US/$CDN exchange rate of 0.93.

4.              A minimum mining width of two metres was used.

5.              Capped gold grades are used in estimating the Mineral Resource average grade.

6.              Sums may not add due to rounding.

7.              Mr. Ralph Koch, B.Sc., P.Geo, is the Qualified Person for this Resource estimate.

 

A sensitivity analysis was carried out to examine the impact on the tonnage, average grade and contained ounces by varying the cut-off grade.  The results are presented graphically in Figure 25.1.  By increasing the cut-off grade, the model demonstrates opportunity to optimize resources.

 

153



 

Figure 25.1:                           Grade-Tonnage Graph (as function of cut-off grade)

 

 

Validation of the block model was performed visually through a comparison of drill intercepts and block model results on plans and section within the domain block model.  Preliminary sill development and test mining results demonstrate reasonable correlation with the 3D shapes and grades predicted by the Bell Creek block model.

 

The recent recognition of several splay veins raises the possibility that some miss-allocation of diamond drill intersections to the incorrect domain may occur.  The results of these miss-allocations are likely to be local in nature and would not have a significant effect on the global resource.

 

Information on metallurgical behavior and recovery is available from past milling data and metallurgical test work completed on mineralization above the 300 metre elevation only.  Metallurgical test work has not been completed for mineralization below this elevation.  Visual evidence in diamond drill core does not exist to suggest that metallurgical recovery would vary at depth however this cannot be confirmed with information currently available.

 

25.2                        MINERAL RESERVE ESTIMATE

 

A prefeasibility study was completed to evaluate the subset of indicated resource material between the 300L and 775L to substantiate a statement of Mineral Reserves for the Bell Creek Mine.  The study results show that approximately 960,000 tonnes grading 4.2 g/t Au (129,300 ounces Au) of reserves will be mined to surface over a nominal five year mine life.  The life-of-mine production summary is summarized in Table 25.2.

 

154



 

Table 25.2:                                Bell Creek Estimated Reserves (Diluted/Recovered)

 

Item

 

Total

 

2013

 

2014

 

2015

 

2016

 

2017

 

Q1 2018

 

Tonnes

 

960,052

 

183,661

 

181,193

 

217,528

 

213,581

 

133,527

 

30,562

 

Grade

 

4.2

 

4.1

 

4.3

 

4.2

 

4.4

 

4.0

 

3.8

 

Ounces

 

129,318

 

23,918

 

24,770

 

29,379

 

30,174

 

17,326

 

3,751

 

TPD

 

 

 

506

 

499

 

599

 

588

 

368

 

340

 

 

Key outcomes of a financial analysis indicate that the reserves can be extracted at an estimated average operating cost of $138 per tonne and a total estimated sustaining capital cost of $31.9 million.  At the assumed gold prices and currency exchange rates, the reserves generate a positive cash flow with an NPV of $28.9 million (discounted at 8%).  The estimated cash flow is shown in Figure 25.2.

 

Figure 25.2:                           Estimated Cash Flow from Reserves

 

 

The cash flow sensitivity to gold price, resource grade, operating costs, and capital costs were evaluated.  The estimated NPV (discounted at 8%) for +10% and -10% variances in these items are summarized in Figure 25.3.

 

155



 

Figure 25.3:                           Sensitivity Graph

 

 

The study results show that the existing surface and underground infrastructure, mine staff and operations personnel, equipment fleet, and mining methods at the Bell Creek Mine, combined with the Bell Creek Mill, will support generating positive cash flow from mining the mineral reserves identified between the 300L and 775L.

 

25.3                        RISKS

 

The realized grade in any mining plan has one of the greatest impacts on financial returns.  Ongoing diamond drilling and close attention to sill development mapping and efforts to minimize dilution must be continued to reduce this risk going forward.

 

Gold prices are subject to significant fluctuation and are affected by a number of factors which are beyond the control of LSG.  Lower than predicted gold prices will reduce the projected cash flow.

 

Currency fluctuations are also affected by factors which are beyond the control of LSG.  A stronger than predicted Canadian dollar versus the U.S. dollar will reduce the projected cash flow.

 

Operating and capital costs determined as the basis for this PFS have been developed based on first principles, industry benchmarks and best practice, as well as actual performance metrics of the operation in 2012.  These factors are considered low risk elements and have intrinsically less impact on financial returns.

 

Social, political, and environmental factors are all considered to be low risk factors for the Bell Creek Mine.

 

156



 

26.0                        RECOMMENDATIONS

 

In order to maintain current production levels of 500 plus tonnes per day, a continuous level of overlapping short and longer term definition drilling programs are required.  In 2012, drilling completed from the 475L platform comprised of 33 holes (6,500 metres), and the 535L platform incorporating 60 drill holes and (16,000 metres) has covered off the multiple vein models at 25 metre centres from the 490 to 610 Levels and 610 to 775 Levels, respectively for a strike length of roughly 200 metres.  This drilling provided the density of assay information and geological continuity necessary to support the Mineral Reserve estimate presented in this PFS technical report.

 

Short hole “Bazooka” drilling and Sill development under geological control on the primary vein structures, North A and North B, discovered numerous splay veins emanating from the footwall and hangingwall of the primary veins.  It is likely that these have short strike lengths as indicated by a lack of continuity in wide spaced drilling, however, tighter spaced drilling has identified sufficient tonnage zones in the order of 5,000 to 8,000 tonnes for viable longhole stope mining.  In addition, newly identified, parallel vein structures and extensions were identified including the North A2, A3, and A4 along with the North B2.  As a result, sill development had only progressed to the 610 metre Level by the end of 2012, and planned longhole stoping was not attained.

 

It is estimated that approximately 600 metres of bazooka drilling per mine level  (i.e. 15 metre sublevels) would be required to evaluate these zones based on 20 drill holes per level at 30 metres each.  Total metres and cost of drilling for 2013 would be 4,200 metres at a cost of $302,000.  The Bazooka drilling is also utilized to define the so-called “Link Zone”, the best grade and tonnage oreshots intersected along the North A vein structure.  These curvilinear ore shoots approach a horizontal width of 10 metres, which based on the model approach a 20 metre horizontal width at approximately the 940L and a maximum 30 metres plus horizontal width below the 1040L elevation.

 

At the end of 2012, an exploration drill drift was excavated 200 metres set back into the hangingwall from the North A vein, for approximately 225 metres, parallel to the vein system.  A drilling campaign comprised of roughly 60 drill holes and 30,000 metres has been designed to upgrade inferred resources to indicated resources down to the 940L by achieving 25 metre density drilling along strike and down dip.  This program is estimated to cost roughly $3.5 million ($115/metre all inclusive cost) and to be completed over an 18 month duration, carrying over into 2014.

 

A single cut-out set back 150 metres further into the hangingwall was excavated along the 6050 Easting and is designed to test the widest portions of the North A vein system at roughly the 1100L.  A deep drilling program of 16 holes for roughly 12,000 metres is designed to increase the drilling density to approximately 50 metre spacing in the area where surface drill results returned mineralized intersections approaching a 30 metre horizontal width.  The program is to be completed in 2013 for an estimated cost of $1.5 million (i.e. $125/metre all inclusive).

 

Reconciliation

 

A comprehensive, ongoing, program of stope reconciliation (production data to design to original block model including mill reconciliation) should be initiated in order to better calibrate the resource estimates to realized production/mill results.  Estimated time required to complete reconciliation for the past approximately 18 months development/production is one month using the service of two geologists working full time.  Total cost $ 20,000.

 

157



 

Chip Data

 

Chip traverse data should be brought into GEMS in order to improve resource estimation.  To be evaluated is a comparison of chip data to muck production data as well as chip data to diamond drill data.  The suitability of estimating measured resources through chip data or combining chip data with diamond drill data should be investigated.  It should be possible to conduct this work with staff on hand at no additional costs.

 

Exploration West of Dike

 

Several isolated intersections exist west of the diabase dike and require additional diamond drilling to evaluate.  This may be completed through a combination of surface and underground diamond drilling.  Additional compilation is required to define drill targets.  Estimated time and cost for one geologist to complete this compilation is one month for $ 10,000.

 

26.1                        PREFEASIBILITY STUDY

 

The mine design engineering, cost evaluation, and financial analysis completed at a PFS level on the indicated resource pool between 300L and 775L indicates economic value and therefore substantiates the reserves declared in this report.

 

The mine design presented in this study supports mining to the 775L using the ramp as the primary access to the reserves.  As this mine plan is being executed, further exploration and study work focusing on the resources at depth (below 775L) should continue.

 

158



 

27.0                        REFERENCES

 

Aitken, S.A., 1990: The Pamour One Mine-Site Investigation, Timmins, Ontario:  Unpublished M.Sc Thesis, Queen’s University, Kinston, Ontario, 194 p.

 

Ayer J., Trowell, N. (OGS), Amelin, Y., Kamo, S., and Kwok, Y. (ROM), 2000: PowerPoint Presentation: Deep Crustal Structures In The Abitibi Greenstone Belt And Their Prolonged Control On Distribution Of Stratigraphy And Mineral Deposits, Toronto, Ontario.  January 2000.

 

Barrie, C.T., 1992: Geology of the Kamiskotia Area, Ontario Geological Survey Open File Report 5829.

 

Bateman, R., Ayer, J.A., Dubé, B, and Hamilton, M.A., 2005: the Timmins-Porcupine Gold Camp, Northern Ontario: The Anatomy of an Archean Greenstone Belt and its Gold Mineralization: Discovery Abitibi Initiative, Open File Report 6158, Ontario Geological Survey.

 

Berger, B.R., 1998:  Precambrian Geology, Hoyle and Gowan Townships, Ontario Geological Survey, Report 299, 49p.

 

Brisbin, D.I., 1997:  Geological Setting of Gold Deposits in the Porcupine Mining District, Timmins, Ontario; unpublished PhD Thesis, Queen’s University, Kingston, Ontario, 523p.

 

Butler, H.R., 2008: Technical (Geological) Report on Bell Creek Complex, Hoyle Township, Porcupine Mining Division, Ontario, Canada., Prepared for Lake Shore Gold Corp.;  Unpublished Document available on the SEDAR web site at www.SEDAR.com, 63 p.

 

Coad, P.R., Brisbin D. I., Labine, R.J., and Roussain R., 1998: Geology of the Owl Creek Gold Mine, Exploration and Mining Geology; volume 7; No. 4;  pp. 271-286.

 

Coad, P.R., Labine, R.J., and Caron, D., 1986: Owl Creek Mine, in Gold ‘86 Excursion Guidebook, pp. 34-36.

 

Corfu, F., Krogh, T.E., Kwok, Y.Y., and Jensen, L.S., 1989:  U-Pb Zircon Geochronology In The Southwestern Abitibi Greenstone Belt, Superior Province.  Canadian Journal of Earth Sciences, v. 26.

 

Cox, S., 2000: Controls On localisation Of Mesothermal Gold Systems - Applications of Stress Transfer Modelling.  Australian National University summary

 

Crick, D., 1997:  Schumacher (III) Property.  “Drill-Indicated Resource Estimate”

 

Discover Abitibi Mission Statement, 2010: Retrieved December 17, 2010 (URL: http://www.discoverabitibi.com/mission-state)

 

Dougherty, E.Y., 1934: Mining of the Vipond Gold Mine, Porcupine District, Ontario. Transactions of the Canadian Institute of Mining and Metallurgy and of the Mining Society of Nova Scotia. v. 37

 

Fryer, B.J., Kerrich, R., Hutchinson, R.W., Pierce, M.G., and Rogers, D.S., 1979: Archean Precious Metal Hydrothermal Systems, Dome Mine, Abitibi Greenstone Belt.  I. Patterns of Alteration and Metal Distribution.  Canadian Journal of Earth Sciences, v.16.

 

Griffis, A.T., 1960: Stratigraphy at McIntyre;  Unpublished Report, McIntyre Mines Limited.

 

Hall, R.S., and Rigg, D.M., 1986: Geology of the West Anticline Zone, Musselwhite Prospect, Opapimiskan Lake, Ontario, Canada in Macdonald, A.J., Downes, M., and Chater, A.M., eds., Proceedings of Gold ‘86

 

159



 

Heaman, L.M. 1988: A Precise U-Pb Zircon Age for a Hearst Dyke:  Geological Association of Canada Program with Abstracts, v. 13, p. A53.

 

Hicks, K., 1986:  Photomicrographs of the mineralogy and textures for the North A horizon ore zone of the Bell Creek deposit, Timmins, Ontario.  Unpublished report, University of Ottawa, 12 pages.

 

Holmes, T.C., 1968: Dome Mines Limited: in  Geology and Ore Deposits of Tisdale Township, Edited by S.A. Ferguson et al., Ontario Department of Mines, Geological Report 58, pp. 82-98.

 

Jackson, S.L., and Fyon, J.A., 1991: Geology of Ontario, Special Volume 4, Part 1, Chapter 11, the Western Abitibi Subprovince in Ontario, Ontario Geological Survey, pp. 405-482.

 

Jackson, S.L., and Fyon, J.A., 1991: Geology of Ontario, Special Volume 4, Part 2, Chapter 22, The Metallogeny of Metallic Mineral Deposits in the Superior Province of Ontario, Ontario Geological Survey, p. 1149.

 

Kent, G., 1990: Bell Creek and Marlhill Mine Area: in Field Trip Guidebook, 8th IAGOD Symposium, J. A. Fyon and A. H. Green eds., Geological Survey of Canada Open File 2161, pp. 1124—1128.

 

Lake Shore Gold Corp., 2010: Annual Information Form for the Year Ending December 31, 2009.  Dated as of March 10, 2010.  Retrieved December 16, 2010 (URL: lsgold-com.sitepreview.ca/SiteResources/data/MediaArchive/.../AIF2010.pdf

 

Lakefield Research of Canada Limited, 1983: The Investigation Of The Recovery of Gold From Samples Submitted By Amax Incorporated. Progress Report No. 1.  Project No. LR2686, October 5, 1983.

 

Lakefield Research of Canada Limited, 1985: The Investigation Of The Recovery of Gold From Samples Submitted By Amax Incorporated. Progress Report No. 2.  Project No. LR2686, April 17, 1985.

 

Mason, R., and Melnik, N., 1986:  The Anatomy of an Archean Gold System — The McIntyre-Hollinger Complex at Timmins, Ontario, Canada in Proceedings Volume, Gold 86; an International Symposium of the Geology of Gold Deposits, pp. 40-56.

 

Mortensen, J.K., 1987: U-Pb Geochronostratigraphy of the Abitibi Greenstone Belt (abstract):  Geological Association of Canada-Mineralogical Association of Canada Joint Annual Meeting, Program with Abstracts, v. 12, p. A75.

 

Miller, A., 2011:  Petrography, ore microscopy and scanning electron microscopy on selected samples from drill holes BC-09-24, BC-10-92B, BC-10-94C:  orogenic mesothermal lode gold mineralization, Bell Creek Complex, Northern Volcanic Zone, Abitibi Subprovince, Canada, unpublished report prepared by The Rock Whisperer for Lake Shore Gold Corp., 207 pages.

 

Pressacco, R., ed., 1999:  Economic Geology and Mineralization of the Marlhill Mine in Special Project:  Timmins Ore Deposits Descriptions:  Ontario Geological Survey, Open File Report 5985, 189 p.

 

Pressacco, R., Jan 14, 2011. Technical Report on the Initial Resource Estimate for the Bell Creek Mine, Hoyle Township, Timmins Ontario.  Prepared for Lake Shore Gold Corp. by Scott Wilson Roscoe Postle Associates Inc.  NI 43-101 Report available on the SEDAR web site at www.SEDAR.com

 

Powers, D.H.R., 2009:  A Technical Review and Report for The Bell Creek Complex Properties, Exploration Diamond Drill Programs, August 2005 to July 31, 2009.  Prepared for Lake Shore

 

160



 

Gold Corp. September 30, 2009; Unpublished Document available on the SEDAR web site at www.SEDAR.com, 225 p.

 

Pyke, D.R., 1982:  Geology of the Timmins area, District of Cochrane; Ontario Geological Survey, Report 219, 141 p.

 

Rhys, D.A., 2003:  Structural Mapping Study of the Surface Outcrops of the Holmer Gold Deposit, Timmins, Ontario, Internal Lake Shore Gold Corp. Report by Panterra Geoservices Inc, Surrey, British Columbia.

 

Rhys, D.A., 2010:  Structural study of gold mineralization in portions of the Timmins Mine and Thunder Creek projects, Porcupine Mining District, Ontario.  Panterra Geoservices Inc., unpublished report for Lake Shore Gold Corp., 51 pages.

 

Rhys, D.A., 2012:  Bell Creek site visit:  Lithostructural setting, mineralization style and potential structural controls on gold mineralization, Internal Lake Shore Gold Corp. Memo, December 26, 2012, 21 pages.

 

27.1                        PRESS RELEASES

 

2003-05-27; Innes, D.G., Lake Shore Options Timmins Area High Grade Gold Property.

 

2003-07-17; Innes, D.G., Lake Shore Commences Drilling Program on Timmins High-Grade Gold Project, Ontario.

 

2003-09-05; Innes, D.G. Lake Shore Adds More Drills to and Doubles the Budget at the Timmins Gold Project, Ontario.

 

2003-10-08; Innes, D.G., First Drill Assays Positive Ultramafic Zone Returns Excellent Grades and Widths Timmins Gold Project, Ontario.

 

2003-11-11; O’Connor, W.J., Lake Shore and Band-Ore Ink Timmins, Ontario Deal.

 

2003-11-12; Innes, D.G., Lake Shore Options Thunder Creek Property Adjoining The Timmins Gold Project, Ontario.

 

2003-12-03; Innes, D.G., Lake Shore Gold Reports More Timmins Gold Property  Results and Updates from the Thunder Creek-Bazooka-Highway Projects Ontario-Quebec.

 

2004-01-08; Innes, D.G, Lake Shore Gold Corp. Drilling Expands Timmins Gold Resources High Grade Gold Recoveries from Metallurgical Testing.

 

2004-02-17; Innes, D.G. Lake Shore Gold Corp. More Drilling Results from the Timmins Gold Project Summary of 2003 Drilling.

 

2004-03-24; Innes, D.G., Lake Shore Confirms Gold Mineralization on Thunder Creek Property Timmins, Ontario.

 

O’Connor, W.J., Gold Mineralization Confirmed on Thunder Creek Property.  Band-Ore Resources Ltd.

 

2004-03-30; Innes, D.G., Lake Shore Gold Corp., More Positive Results from Resource Expansion Drilling Timmins Gold Project, Ontario.

 

2004-06-01; Innes, D.G., Lake Shore Gold Corp., Resource Expansion and Drilling Update, Timmins Gold Project, Ontario.

 

2004-07-19; Innes, D.G., Lake Shore Gold Corp. First Phase Resource Expansion Drilling Completed, New Zone Discovered, Timmins Gold Project, Ontario.

 

161



 

2004-08-25; Innes, D.G., Lake Shore Gold Corp. Initiates Second Phase 3.000 Metre drilling Program Thunder Creek Property, Timmins, Ontario.

 

O’Connor, W.J., Lake Shore Gold Corp., Initiates Second Phase 3,000 Metre Drill Program Thunder Creek Gold Property, Band-Ore Resources Ltd., Timmins, Ontario.

 

2004-09-10; Innes, D.G., Lake Shore Gold Corp., Resources Expansion Program Triples Resources on the Timmins Gold Project.

 

2004-09-21; Innes, D.G., Lake Shore Completes Earn In, Timmins Gold Property, Ontario.

 

2004-10-05; Innes, D.G. Lake Shore Gold Corp., Step Out Drilling Continues to Expand Gold Mineralization, Timmins Gold Project , Ontario.

 

2004-10-20; Innes, D. G., Raman, K., Lake Shore and Holmer Announce Business Combination.

 

2004-12-29; Innes, D.G., Raman K., Lake Shore and Holmer Announce Shareholder Approval for Business Combination.

 

2004-12-31; Innes, D.G., Raman K., Lake Shore and Holmer Announce Complete Business Combination.

 

2005-01-06; Innes, D.G., Lake Shore Gold Exploration Update, 2005 Resource Expansion Drilling Pre-Feasibility to Start on Timmins Gold Project, Ontario.

 

2005-02-14; Innes, D.G., Thunder Creek Project Update, Timmins, Ontario.

 

O’Connor, W.J., Thunder Creek Project Update, Band-Ore Resources Ltd., Timmins, Ontario.

 

2005-05-30; Booth, B.R., Lake Shore’s Timmins Gold Project Intersects High-Grade Gold up to 24.3 Grams Per Tonne Over 11.1 Metres and Expands Mineralization 450 Metres Down Plunge Beyond the Current Indicated Resource.

 

2005-08-15; Booth, B.R., Lake Shore Gold Intersects 18.09 Grams/Tonne Gold over 5.70 Metres, Timmins West Gold Project, Ontario.

 

2005-11-04; Booth, B.R., Lake Shore Gold Intersects 24.35 Metres Grading 9.28 Grams Per Tonne Gold, Timmins West Gold Property, Ontario.

 

2005-12-08; Booth, B.R., Lake Shore Starts Drilling At Desantis and Continues Drilling At Timmins West, Ontario.

 

2006-02-07; Booth, B.R., Summary of Gold Resources And An Exploration Update for Lake Shore’s Timmins Area Properties.

 

2006-03-03; Booth, B.R., Seven Drills Operating In March, Lake Shore Gold Corp. Exploration Update.

 

2006-04-17; Booth, B.R., Lake Shore Gold Intersects 6.0 Metres Grading 32.52 Grams Per Tonne Gold As Sectional Resource Drilling Continues At Timmins West Gold Project, Ontario.

 

2006-05-23; Booth, B.R., Lake Shore Initiates Permit Process for Advanced Underground Exploration Programs At Timmins West And Vogel-Schumacher Gold Projects, Timmins, Ontario.

 

2006-06-21; O’Connor, W.J., Exploration Update, Thunder Creek Property, Band-Ore Resources Ltd., Timmins, Ontario.

 

2006-08-11; Booth, B.R., Lake Shore Gold Quarterly Project Update.

 

2006-08-16; Booth, B.R., Lake Shore Gold continues To Expand The Resource and Extends The Main Zone On The Timmins West Gold Project, Ontario.

 

162



 

2006-09-14; Wagner, D.W., West Timmins Mining Inc. To Begin Trading Sept. 18, Amalgamation of Sydney And Band-Ore Receives Final Approvals.

 

2006-09-26; Notice of Change in Corporate Structure, Report Date: 2006-09-26; Amalgamation Became Effective on September 13, 2006. (Sydney Resources Corporation and Band-Ore Resources Limited) - New - West Timmins Mining Inc.

 

2006-09-18; Wagner, D.W., Canadian Gold Company Launched on Toronto Stock Exchange — West Timmins Mining Inc. to Focus on Large Projects in West Timmins Camp and Sierra Madres of Mexico.

 

2006-10-30; Wagner, D.W., West Timmins Commences 12,000 Metre Drill Program on West Timmins Gold Project.

 

2006-10-31; Booth, B.R., Lake shore Reports Latest Results At Timmins West, Including Four Metres Grading 65.65 Grams Gold Per Tonne, And Provides Update At Vogel-Schumacher.

 

2006-11-09; Booth, B.R., Lake Shore Third Quarter Project Update.

 

2006-11-20; Booth, B.R., Lake Shore Gold Increases The Indicated Mineral Resource to 3.27 Million Tonnes at 12.29 Grams Gold Per Tonne (Uncut) at Timmins West).

 

2007-03-12; Booth, B.R., Lake Shore Gold Files Application for Advanced Exploration Permit At Timmins West.

 

2007-04-11; Wagner, D.W., West Timmins Mining Exploration Update: 5 Drills Turning on WTM Gold Projects; 8,000 metres, 10-12 holes, Thunder Creek Property, Timmins, funded by Lake Shore Gold.

 

2007-04-30; Booth, B.R., Lake Shore Recieves Approval to Initiate Advanced Underground Exploration at Timmins West.

 

2007-05-10; Booth, B.R. Lake Shore Gold First Quarter Project Update.

 

2007-07-09; Wagner, D.W., West Timmins Mining Inc. Annual Report 2006.

 

2007-07-11; Wagner, D.W. West Timmins Gold Project Exploration Update.

 

2007-07-19; Booth, B.R., Lake Shore Provides Update on Timmins West Pre-Feasibility Study.

 

2007-08-01; Booth, B.R., Lake Shore Intersects New High-Grade Gold Mineralization at Thunder Creek, Ontario.

 

Wagner, D.W., High Grade Gold Intersected on West Timmins’ Thunder Creek Property,      Ontario.

 

2007-08-15; Booth, B.R., Lake Shore Second Quarter Project Update.

 

2007-08-28; Booth, B.R., Lake Shore Reports Mineral Reserves and Positive Pre-Feasibility Study Results for Timmins West.

 

2007-09-05; Booth, B.R., Lake Shore Reports Additional High-Grade Gold Intersection at Thunder Creek.

 

2007-09-06; Wagner, D.W., West Timmins Reports New High Grade Gold Discovery at Thunder Creek Property, Timmins, Ontario.

 

2007-11-13; Booth, B.R., Lake Shore Reports Third Quarter Results.

 

2007-11-17; Wagner, D.W., West Timmins to Initiate Drilling on Highway 144 Gold Property, Timmins, Ontario.

 

2007-11-29; Booth, B.R., Lake Shore Transition into Mining -Plans Management Changes.

 

163



 

2007-12-04; Booth, B.R., Lake Shore Intersects 24.61 Grams Gold Per Tonne over 7.0 Metres at Thunder Creek Property in Ontario.

 

Wagner, D.W. 24.61 Grams Gold Per Tonne Intersected Over 7.0 Metres On West Timmins’ Thunder Creek Property, Timmins, Ontario.

 

2008-02-07; Wagner, D.W., Drilling extends Pond and West Gold Zones, West Timmins Gold Project, Ontario.

 

2008-03-31; Makuch, T., Lake Shore Intersects 8.57 g/t Gold Over 9.0 Metres at Thunder Creek Property in Ontario.

 

Wagner, D.W., WTM Reports 8.57 g/t Gold over 9.0 Metres for Follow-Up Drilling at Thunder Creek.

 

2008-04-21; Wagner, D.W., WTM To Test Northern Extension of Thunder Creek — Timmins West Trend.

 

2008-05-15; Makuch, T., Lake Shore Gold Announces First Quarter 2008 Results.

 

2008-07-10; Wagner, D.W., West Timmins Mining Inc. Annual Report 2008.

 

2008-07-18; Makuch, T., Lake Shore Gold Corp Announces Timmins West Exploration Agreement with Flying Post and Mattagami First Nations.

 

2008-08-05; Makuch, T., Lake Shore Gold Provides Update on Thunder Creek Exploration.

 

Wagner, D.W., 22,000 Metre Diamond Drill Program Commences on WTM’s Thunder Creek Property in Timmins, Ontario.

 

2008-08-12; Makuch, T., Lake Shore Gold on Track to Achieve 2008 Targets.

 

2008-08-13; Wagner, D.W., WTM Completes $1,950,000 Non Brokered, Flow Through Private Placement — proceeds to fund the announced 22,000 metre diamond drill program on the Thunder Creek Property.

 

2008-09-11; Makuch, T., Lake Shore Gold Commence Ramp Development at Timmins West, Shaft Sinking Progressing on Schedule and Budget.

 

2008-11-10; Makuch, T., Lake Shore Gold Reports Timmins West on Schedule for Production in First Quarter 2009.

 

2008-12-02; Wagner, D.W., WTM Reports New High Grade intercepts from the Golden River West Zone.

 

2008-12-16; Makuch, T., Lake Shore Gold Significantly Extends Rusk Zone and Announces New High-Grade Gold Intercepts at Thunder Creek.

 

Wagner, D.W., WTM Reports 11.20 g/t Gold over 10.4 metres at Thunder Creek, Timmins, Ontario.

 

2009-01-21; Wagner, D.W., Drilling Program Accelerated on WTM’s Thunder Creek Gold Property, Timmins, Ontario.

 

2009-02-18; Wagner, D.W., WTM Discovers Large New Gold System on HWY 144, Property, Timmins, Ontario.

 

2009-02-23; Makuch, T., Lake Shore Gold Provides Corporate Update.

 

2009-03-26; Makuch, T., Lake Shore Commences Processsing At Bell Creek Mill.

 

2009-03-31; Makuch, T., Lake Shore Gold Announces 19.55 g/t over 6.0 Metres and Discovery of Second Mineralized Horizon in Porphyry at Thunder Creek.

 

164



 

Wagner, D.W., WTM Reports 8.86 g/t (0.26 oz/t) Gold over 24.85 Metres (81.58 feet) from Rusk Zone — Is History Being Repeated in Timmins, Ontario?

 

2009-04-16; Wagner, D.W., WTM Reports High-Grade Results from 100% Owned Thorne Property: District Scale Potential of the West Timmins Gold Project Continues to Expand.

 

2009-05-05; Makuch, T., Lake Shore Gold Continues To Advance Projects on Schedule and Budget and to Achieve Exploration Success In First Quarter of 2009.

 

2009-05-05; Makuch, T., Lake Shore Gold Reports Additional High-Grade Intercepts at Thunder Creek, Confirms 175 Metre minimum Strike Length for Rusk and Porphyry Zones and Identifies New Sub-Zone at Depth.

 

Wagner, D.W., WTM Reports 7.95 g/t (0.23 oz/t) Gold over 19.45 Metres (63.80   feet) as Thunder Creek Gold System Continues to Expand.

 

2009-06-08; Wagner, D.W., Third and Fourth Drill Added on TWM’s Thunder Creek Property, Timmins, Ontario.

 

2009-06-24; Makuch, T., Lake Shore Gold Reports 12.75 Grams per Tonne Over 83.40 Metres at Thunder Creek.

 

Wagner, D.W., WTM Intersects 83.40 Metres (273.55 feet) Grading 12.75 g/t (0.37 oz/ton) Gold on Thunder Creek Property, Timmins, Ontario.

 

2009-07-13; Wagner, D.W., West Timmins Mining Inc. Annual Report 2009.

 

2009-08-05; Makuch, T., Lake Shore Gold advances Projects on Schedule and Budget and Achieves Exploration Success in Second Quarter and First Half of 2009.

 

2009-08-24; Wagner, D.W., West Timmins Gold Project Update.

 

2009-08-24; Makuch, T., Lake Shore Gold Reports High-Grade Intercepts from Underground Drilling at Timmins Mine.

 

2009-08-25; Makuch, T., Lake Shore Gold Continues to Establish Large Gold System at Thunder Creek, Porphyry Structure Extended To At Least 1,125 Metre Depth.

 

2009-08-25; Wagner, D.W., WTM Acquires 10 Additional Properties In The West Timmins Gold District.

 

Wagner, D.W., Thunder Creek Drilling Intersects 12.17 g/t Gold Over 9.00 Metres, Extends Porphyry System to 1,125 Vertical Metres Depth.

 

2009-08-27; Makuch, T., Lake Shore Gold and West Timmins Agree To Business Combination.

 

2009-10-07; Makuch, T., Lake Shore Gold Releases Updated National Instrument 43-101 Report for Timmins Mine.

 

2009-10-29; Makuch, T., Lake Shore Gold Reports Results of Underground Drilling and Development at Timmins Mine, Results Confirm Previous Drilling and Expand Resource Potential.

 

2009-11-04; Makuch, T., West Timmins Mining Shareholders Approve Business Combination Agreement With Lake Shore Gold.

 

2009-11-06; Makuch, T., Lake Shore Gold and West Timmins Mining Complete Business Combination.

 

2009-11-11; Makuch, T., Lake Shore Gold Continues to Achieve Development and Exploration Success and to Grow Property Position, Plans to Commence Accelerated Thunder Creek Advanced Exploration Program.

 

165



 

2010-01-06; Makuch, T., Lake Shore Gold Acquires Interest in RT Minerals Corp.

 

2010-01-26; Makuch, T., Lake Shore Gold Extends Thunder Creek to Depth, Confirms High-Grade Core and Discovers New Zone.

 

2010-02-12; Makuch, T., Lake Shore Gold Commences Drill Program on Gold River Trend, the Company’s Third Major Timmins West Target.

 

2010-02-17; Makuch, T., Lake Shore Gold Reports Results of Underground Exploration at Timmins Mine 650-Level Test Block.

 

2010-02-18; Makuch, T., Lake Shore Gold Announces Major Extension to Timmins Mine Mineralization, Thunder Creek Rusk Horizon.

 

2010-03-10; Makuch, T., Lake Shore Gold Announces 2009 Year End Results, Continued Exploration and Development Success, Timmins Mine to Achieve Commercial Production in 2010.

 

2010-04-12; Makuch, T., Annual Report 2009.

 

2010-04-27; Makuch, T., Lake Shore Gold Expands Resources Potential at Timmins Mine.

 

2010-05-04; Makuch, T., Lake Shore Gold Advances Third Major Target in Timmins West Complex, Confirms Presence of Large Gold-Bearing System Along Gold River Trend Extending to Depth.

 

2010-05-05; Makuch, T., Lake Shore Gold Announces Continued Progress at Three Timmins Mining Projects During First Quarter 2010.

 

2010-06-23; Makuch, T., Lake Shore Gold Intersects High-Grade Mineralization at Thorne Property, Expands Resource Potential Near Surface and at Depth.

 

2010-06-29; Makuch, T., Lake Shore Gold Ramp Reaches Thunder Creek Deposit, Intersects High-Grade Gold Mineralization.

 

2010-08-10; Makuch, T., Lake Shore Gold Announces Continued Progress During Second Quarter 2010.

 

2010-08-10; Makuch, T., Lake Shore Gold Reports Wide, High-Grade Intercepts at Timmins Mine Including 13.55 GPT over 50.80 Metres and 61.35 GPT Over 15.00 Metres.

 

2010-08-30; Makuch, T., Lake Shore Gold Expands Thunder Creek Rusk Zone, Announces Additional Wide, High-Grade Intercepts.

 

2010-11-01; Makuch, T., Lake Shore Gold Continues to Confirm and Expand Thunder Creek Rusk Horizon, Initial Drilling on 650 Level Intersects Rusk Zone and 100 Metres of Porphyry.

 

2010-11-10; Makuch, T., Lake Shore Gold Achieves Key Production, Development and Exploration Milestones Following Successful Third Quarter.

 

2010-11-11; Makuch, T., Lake Shore Gold Announces New High-Grade Intercepts, Major Extension of Main Zone and Expansion of Resource Blocks at Timmins Mine.

 

2010-11-24; Makuch, T., Lake Shore Gold Confirms and Expands Large Gold System in Thunder Creek Porphyry, Intersects 99.60 Metres Grading 4.91 GPT Including 6.92 GPT Over 61.4 Metres.

 

2010-12-01; Makuch, T., Lake Shore Gold Achieves 12,000 Ounces of Gold in November, Files Closure Plan for Commercial Production.

 

2011-01-06; Makuch, T., Lake Shore Gold Declares Commercial Production at Timmins Mine, 12,300 Ounces of Gold Produced in December of 2010.

 

166



 

2011-01-07; Makuch, T., Lake Shore Increases Interest In RT Minerals Corp.

 

2011-01-25; Makuch, T., Lake Shore Gold to Nearly Triple Gold Production in 2011, Significantly Grow Resources and Increase Exploration Spending.

 

2011-01-25; Makuch, T., Lake Shore Gold Confirms Broad Mineralized Envelope With High-Grade Sections Around 730 Level at Thunder Creek.

 

2011-02-24; Makuch, T., Lake Shore Gold Intersects Wide, High-Grade Mineralization at Timmins Mine, Confirms and Expands Ultramafic and Main Zones.

 

2011-03-04; Makuch, T., Lake Shore Gold Reports Wide Intersections with High-Grade Sections within Porphyry Zone at Thunder Creek, Underground and Surface Drilling Highlight Potential to Expand Mineralized System.

 

2011-03-09; Makuch, T., Lake Shore Gold Achieves Major Milestones in 2010, On Track to Nearly Triple Production and Significantly Grow Resources in 2011.

 

2011-05-15; Makuch, T., Annual Report 2010.

 

2011-05-02; Makuch, T., Lake Shore Gold Intersects Wide, High-Grade Mineralization at Timmins Mine, Highlights Significant Potential For Resource Expansion and Discovery of New Zones.

 

2011-05-03; Makuch, T., Lake Shore Gold Announces First Quarter 2011 Production Results, Company Targeting 125,000 Ounces in 2011.

 

2011-05-25; Makuch, T., Lake Shore Announces First Quarter 2011 Results Including Strong Gold Sales, Low Operating costs and Continued Exploration Success.

 

2011-07-18; Makuch, T., Lake Shore Gold Releases Production Results for Second Quarter and First Six-Months of 2011, Reviews 2011 Outlook.

 

2011-07-26; Makuch, T., Lake Shore Gold Continues To Define and Extend Mineralization at Thunder Creek, Potential New Zone Discovered 500 Metres Along TC-144 Trend.

 

2011-08-09; Makuch, T., Lake Shore Gold Announces Second Quarter 2011 Financial Results, Comments On Progress Made in Support of Future Production.

 

2011-10-11; Makuch, T., Lake Shore Gold Reports Higher Commercial Production from Timmins Mine in Third Quarter, Maintains Target Production Range for 2011.

 

2011-11-10; Makuch, T., Lake Shore Gold discovers Potential 1.9 Kilometre Down Plunge Extension of Timmins Gold Mineralization.

 

2011-11-16; Makuch, T., Lake Shore Gold Announces Large, High-Grade Initial Resource at Thunder Creek.

 

2012-01-12; Makuch, T., Lake Shore Reports 2011 Operating Results, Pours 26,550 ounces in Fourth Quarter and 86,565 ounces for Full Year.

 

2012-01-17; Makuch, T., Lake Shore Gold Announces New Extension at Thorne Property, Mineralization Now Confirmed 750 Metres East of Existing Resource.

 

2012-02-08; Makuch, T., Lake Shore and Franco-Nevada Enter Agreement for $50 Million Royalty and Equity Investment.

 

2012-02-15; Makuch, T., Lake Shore Confirms Large-Scale Resources For Timmins West Mine.

 

2012-02-22; Makuch, T., Lake Shore Gold Announces Large Increase in Resources at Gold River Trend, Total Ounces Nearly Triple, Grade, Doubles.

 

167



 

2012-02-28; Makuch, T., Lake Shore Gold Announces Results of Preliminary Economic Assessment for the Timmins West Mine, PEA Highlights Potential Positive Economics, Substantial Cash Flow, and Attractive Returns.

 

2012-03-08; Makuch, T., Lake Shore Gold and Franco-Nevada Complete $50 Million Royalty and Equity Investment Transaction.

 

2012-03-26; Makuch, T., Lake Shore Gold Announces Fourth Quarter and Full-Year 2011 Financial Results, Company on Track for Rapid Production Growth by Late 2012.

 

2012-03-30; Makuch, T., Lake Shore Gold Announces Large Increase in Measured and Indicated Resources at Bell Creek Mine.

 

2012-03-30; Makuch, T., Lake Shore Gold Files Technical Report for Timmins West Mine.

 

2012-04-02; Makuch, T., Lake Shore Gold Announces Reserve Estimate for Timmins West Mine, New Reserve to Support Next Five Years of Production.

 

2012-04-05; Makuch, T., Lake Shore Gold Announces First Quarter 2012 Operating Results, Company on Track to Achieve 2012 Production Target.

 

2012-04-05; Makuch, T., Lake Shore Gold announces filing of Gold River Trend Technical Report.

 

2012-04-11; Makuch, T., Lake Shore Gold Enters Agreement for Credit Facility of up to $70 Million with Sprott Resource Lending Partnership.

 

2012-05-01; Makuch, T., Lake Shore Gold Reports Significant New Drill Intercepts at Fenn-Gib Open-Pit Project Including 1.93 gpt Gold Over 241.20 Metres, Results Highlight Potential for Major Resource Expansion.

 

2012-05-10; Makuch, T., Lake Shore Gold Exceeds Targets and Achieves Continued Operating Improvements During First Quarter 2012, Company Remains on Track for Strong Production Growth and Positive Free Cash Flow.

 

2012-05-18; Makuch, T., Lake Shore Gold Files Timmins West Mine Reserve Technical Report.

 

2012-05-24; Makuch, T.,  Lake Shore Gold Reports Smoke from Forest Fire Results in Precautionary Suspension of Mining at Timmins West Mine, Mill Production Unaffected.

 

2012-05-27; Makuch, T., Lake Shore Gold Resumes Mining Operations at Timmins West Mine.

 

2012-06-07; Makuch, T., Lake Shore Gold Announces Significant Extension of High-Grade Core at Gold River Trend.

 

2012-06-13; Makuch, T., Lake Shore Gold Forecasts 2012 Cost Savings While Remaining on Track to Achieve Key Production Targets.

 

2012-06-14; Makuch, T., Lake Shore Gold Completes Credit Facility Agreement for Up to $70 Million With Sprott Resource Lending Partnership.

 

2012-07-04; Makuch, T., Lake Shore Gold Reports Strong Second Quarter Production of 24,426 Ounces of Gold.

 

2012-07-13; Makuch, T., Lake Shore Gold Announces Details of Second Quarter 2012 Conference Call and Webcast

 

2012-07-26; Makuch, T., Lake Shore Gold and Revolution Resources Amend Option Agreement for Mexican Properties.

 

2012-08-09; Makuch, T., Lake Shore Gold Reports Strong Second Quarter Results.

 

2012-09-11; Makuch, T., Lake Shore Gold Announces Management Change.

 

168



 

2012-09-18; Makuch, T., Lake Shore Gold Announces Exercise of Underwriters’ Over-Allotment Option for $13.5 Million of Additional Convertible Debentures.

 

2012-10-10; Makuch, T., Lake Shore Gold Reports Third Quarter 2012 Production of 20,939 Ounces of Gold, Company Remains on Track to Achieve 2012 Production Guidance.

 

2012-10-25; Makuch, T., Lake Shore Gold Announces Details of Third Quarter 2012 Conference Call and Webcast.

 

2012-11-07; Makuch, T., Lake Shore Gold Reports Third Quarter 2012 Results, Company on Track to Meet 2012 Production Target and Achieve Strong Growth in 2013.

 

2012-12-11; Makuch, T., Lake Shore Gold on Track for Strong Finish to 2012, Processing Capacity Increased by 25%.

 

2013-01-10; Makuch, T., Lake Shore Gold Achieves 2012 Production Target, Company Poised for Sharply Higher Production and Lower Costs in 2013.

 

2013-01-11; Makuch, T., Lake Shore Gold Announces Adoption of Corporate Governance Measures.

 

2013-01-21; Makuch, T., Lake Shore Gold Discovers New Mineralization 850 Metres South of Thunder Creek Along TC-144 Trend.

 

2013-01-28; Makuch, T., Lake Shore Gold Announces Launch of Investor Webinar Series.

 

2013-01-30; Makuch, T., Lake Shore Gold Reaches Agreement to Sell Mexican Properties to Revolution Resources.

 

2013-02-01; Makuch, T., Lake Shore Gold to Draw $35 Million Standby Line of Credit.

 

2013-02-06; Makuch, T., Lake Shore Gold Announces Management Change.

 

2013-02-25; Makuch, T., Lake Shore Gold to Reduce Carrying Value of Assets.

 

2013-02-28; Makuch, T., Lake Shore Gold to Host Second Investor Webinar.

 

2013-03-12; Makuch, T., Lake Shore Gold Announces Details of Full Year and Fourth Quarter 2012 Conference Call and Webcast.

 

2013-03-18; Makuch, T., Lake Shore Gold Reports Solid Progress in 2012, Company Nearing Completion of Key Construction Programs, Strong Production Growth and Lower Costs Planned in 2013.

 

2013-03-19; Makuch, T., Lake Shore Gold Announces Appointment of Philip C. Yee as Vice-President & Chief Financial Officer.

 

169



 

28.0                        DATE AND SIGNATURE PAGE

 

This report titled “43-101 Technical Report, Resource Estimate Update , and Prefeasibility Study and Mineral Reserve Estimate For Bell Creek Mine, Hoyle Township, Timmins, Ontario, Canada” having an effective date of November 1, 2012 was prepared and signed by the following authors:

 

 

 

(Signed & Sealed) “Natasha Vaz”

 

 

Dated at Timmins, Ontario

 

March 28, 2013

Natasha Vaz, P. Eng., MBA

 

Director, Technical Services & Project Evaluations

 

Lake Shore Gold Corp.

 

 

 

 

 

(Signed & Sealed) “Dean Crick”

 

 

Dated at Timmins, Ontario

 

March 28, 2013

Dean Crick, P. Geo.

 

Director of Geology

 

Lake Shore Gold Corp.

 

 

 

(Signed & Sealed) “Ralph Koch”

 

 

Dated at Timmins, Ontario

 

March 28, 2013

Ralph Koch, P. Geo.

 

Chief Mines Resource Geologist

 

Lake Shore Gold Corp.

 

170



 

29.0                        CERTIFICATES OF QUALIFIED PERSONS

 

CERTIFICATE

 

To Accompany the Report titled “43-101 Technical Report, Resource Estimate Update and Prefeasibility Study and Mineral Reserve Estimate For Bell Creek Mine, Hoyle Township, Timmins, Ontario, Canada.

 

I, Natasha Vaz, do hereby certify that:

 

1.              My address is 181 University Ave., Suite 2000, Toronto, Ontario, Canada, M5H 3M7.

2.              I am a graduate of the University of Toronto, Toronto, Ontario with a B.Sc. in Mineral Engineering.

3.              I have practiced my profession continuously since 2002.

4.              I am a member of the Professional Engineers of Ontario (Membership Number 100122657).

5.              I have been continuously employed during this period by Goldcorp Inc., Red Lake Gold Mines, FNX Mining, and Lake Shore Gold Corporation.

6.              I have experience in operations, engineering, and project management in underground mining environments.  My accountabilities in this role included all phases of project development from project evaluation (study) through to project development (execution).

7.              I have read the definition of “qualified person” set out in NI 43-101 and certify that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purpose of NI 43-101.

8.              I am currently employed by Lake Shore Gold Corp, (since May 2008) and now hold the position of Director, Technical Services & Project Evaluations.  I am directly accountable for the PFS work for Bell Creek Mine carried out by Stantec.  I have provided constant feedback and oversight throughout the development of the PFS and have reviewed all supporting documentation.

9.              I take personal accountability for the content of Items 13, 15, 16, 17, 18, 19, 20, 21, 22, 24, 25, and 26 which I have reviewed and found to be fair and reasonable assessments suitable for inclusion in the PFS having an effective date of November 1, 2012.

10.       I am not aware of any material fact or material change with respect to the subject matter of the Technical Report that is not reflected in the Technical Report.

11.       I have read National Instrument 43-101 and form 43-101F1, as well as the Repeal and Replacement of National Instrument 43-101 Standards of Disclosure for Mineral Projects, Form 43-101F1 Technical Reports, and Companion Policy 43-101CP (April 08, 2011) and this Technical Report has been prepared in compliance with these instruments and forms.

12.       I consent to the filing of the Technical Report with any stock exchange and other regulatory authority and any publication by them for regulatory purposes, including electronic publication in the public company files on their websites accessible by the public, of the Technical Report.

 

Dated in Timmins, Ontario, this 28th day of March, 2013.

 

“Natasha Vaz”

 

(Signed and Sealed)

 

 

 

 

 

Natasha Vaz, P. Eng., MBA

 

 

 

171



 

CERTIFICATE

 

To Accompany the Report titled “43-101 Technical Report, Resource Estimate Update and Prefeasibility Study and Mineral Reserve Estimate For Bell Creek Mine, Hoyle Township, Timmins, Ontario, Canada”.

 

I, Dean Brian Crick, do here by certify that:

 

1.              I reside at 833 Reg Pope Blvd., Timmins, Ontario, Canada, P4N 8K7.

2.              I am a graduate from Laurentian University, Sudbury, Ontario with a M.Sc. in Economic Geology degree (1991), and an Honours B.Sc. in Geology (1986) from Brock University, St. Catharines, Ontario.  I have practiced my profession continuously since 1989.

3.              I am a member of the Association of Professional Geoscientists of Ontario (Membership Number 1071).

4.              I have practiced my profession as a geologist for 22 years being employed by Falconbridge Exploration, VMS Group, Falconbridge Ltd, Kidd Creek Mine, Pentland Firth Ventures- Marlhill Mine, Boliden Westmin, Myra Falls Mine, Wallbridge Mining, Placer Dome Canada Ltd. Campbell Mine, Goldcorp Inc., Red Lake Gold Mines, and Lake Shore Gold.  I have actively explored for Archean hosted gold deposits since 1991.

5.              I have experience with various mineral deposit types, Mineral Resource estimation techniques, and the preparation of technical reports.

6.              I have read the definition of “qualified person” set out in NI 43-101 and certify that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purpose of NI 43-101.

7.              I am currently employed by Lake Shore Gold Corp., (since August 2010), as the Director of Geology.  I have been directly involved in the design and supervision of the surface and underground diamond drilling Advanced Exploration Program at the Bell Creek project. I have also provided technical support to the production geology team at the Bell Creek Mine for grade control and resource estimation.

8.              I am responsible for the preparation of Items 1, 4, 25, and 26 of the Technical Report titled: “43-101 Technical Report, Resource Estimate Update , and Prefeasibility Study and Mineral Reserve Estimate For Bell Creek Mine, Hoyle Township, Timmins, Ontario, Canada” , having an effective date of November 1, 2012.

9.              I am not aware of any material fact or material change with respect to the subject matter of the Technical Report that is not reflected in the Technical Report.

10.       I have read National Instrument 43-101 and form 43-101F1, as well as the Repeal and Replacement of National Instrument 43-101 Standards of Disclosure for Mineral Projects, Form 43-101F1 Technical Reports, and Companion Policy 43-101CP (April 08, 2011) and this Technical Report has been prepared in compliance with these instruments and that forms.

11.       I consent to the filing of the Technical Report with any stock exchange and other regulatory authority and any publication by them for regulatory purposes, including electronic publication in the public company files on their websites accessible by the public, of the Technical Report.

 

Dated in Timmins, Ontario, this 28th day of March, 2013.

 

“Dean Crick”

 

(Signed and Sealed)

 

 

 

Dean Crick, P. Geo.

 

 

 

172



 

CERTIFICATE

 

To Accompany the Report titled “43-101 Technical Report, Resource Estimate Update and Prefeasibility Study and Mineral Reserve Estimate For Bell Creek Mine, Hoyle Township, Timmins, Ontario, Canada”.

 

I, Ralph Koch, B. Sc., P. Geo., as an author of this report do herby certify that:

 

1.              I reside at 428 Pine St. North, Timmins Ontario, P4N 6L7

2.              I graduated with a B.Sc Degree in Earth Sciences from the University of Waterloo in 1986.

3.              I am a member of the Association of Professional Geoscientists of Ontario (Registration Number 0323).

4.              I have worked continuously as a geologist for 26 years since graduation.

5.              I have read the definition of “qualified person” set out in National Instrument 43-101 (NI 43-101) and certify that by reason of my education, affiliation with a professional Association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.

6.              I am responsible for Items 1, 2, 5-12, 14, 25, and 27 of this report.

7.              To the best of my knowledge, information, and belief, the Technical Report contains all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

8.              I am currently employed by Lake Shore Gold Corporation in the capacity of Chief Mine Resource Geologist for the Bell Creek Complex and Timmins West Mine.  I currently do not hold any securities of Lake Shore Gold other than options under the Lake Shore Gold’s employee stock option plan.

9.              I have read National Instrument 43-101 and Form 43-101F1 as well as the Repeal and Replacement of National Instrument 43-101 Standards of Disclosure for Mineral Projects, Form 43-101F1 Technical Reports, and Companion Policy 43-101CP (April 08, 2011) and this Technical Report has been prepared in compliance with these instruments and forms.

10.       I consent to the filing of the Technical Report with any stock exchange and other regulatory authority and any publication by them for regulatory purposes, including electronic publication in the public company files on their websites accessible by the public.

 

Dated in Timmins, Ontario, this 28th day of March, 2013.

 

“R. Koch”

 

(Signed and Sealed)

 

 

 

R. Koch, B. Sc, P. Geo.

 

 

 

173



 

APPENDIX A

 

SIGNIFICANT DRILL HOLE INTERSECTIONS

 

Appendix A-1



 

Historic Drilling

 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9135

 

5506.60

 

5561.72

 

1991.90

 

14.89

 

15.20

 

123.13

 

North B

 

96.26

 

101.14

 

4.88

 

0.31

 

0.31

 

9140

 

5507.33

 

5561.07

 

1991.06

 

51.50

 

-11.50

 

84.75

 

North A

 

61.95

 

65.15

 

3.20

 

2.09

 

2.09

 

9144

 

5706.00

 

5467.99

 

2049.60

 

28.00

 

0.00

 

526.82

 

North A

 

149.24

 

156.64

 

7.39

 

0.31

 

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

198.76

 

201.36

 

2.60

 

4.02

 

4.02

 

9151

 

5548.30

 

5611.40

 

1989.80

 

181.00

 

0.00

 

7.47

 

North A

 

0.26

 

5.89

 

5.37

 

7.87

 

7.87

 

9152

 

5548.30

 

5611.40

 

1989.80

 

144.00

 

0.00

 

9.30

 

North A

 

0.53

 

8.76

 

7.84

 

5.22

 

5.22

 

9153

 

5490.30

 

5580.20

 

1987.20

 

360.00

 

-28.00

 

61.28

 

North A

 

32.25

 

34.36

 

2.11

 

3.58

 

3.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North AX

 

44.39

 

49.76

 

5.37

 

4.55

 

4.55

 

9156

 

5520.50

 

5611.50

 

1988.00

 

11.00

 

0.00

 

21.34

 

North A

 

2.35

 

3.73

 

1.37

 

4.10

 

4.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North AX

 

13.82

 

16.10

 

2.28

 

0.04

 

0.04

 

9158

 

5506.20

 

5561.00

 

1989.40

 

360.00

 

-20.00

 

70.73

 

North A

 

51.45

 

53.45

 

1.99

 

0.54

 

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North AX

 

60.94

 

63.38

 

2.44

 

4.91

 

4.91

 

9159

 

5491.00

 

5581.30

 

1988.00

 

337.00

 

-25.00

 

66.14

 

North A

 

33.85

 

38.40

 

4.55

 

3.18

 

3.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North AX

 

49.54

 

51.83

 

2.29

 

4.08

 

4.08

 

9167

 

5559.20

 

5606.60

 

1988.00

 

0.00

 

0.00

 

6.10

 

North A

 

0.00

 

2.02

 

2.02

 

7.24

 

7.24

 

9168

 

5564.40

 

5607.20

 

1988.00

 

18.00

 

0.00

 

6.10

 

North A

 

0.00

 

1.56

 

1.56

 

1.91

 

1.91

 

9211

 

5695.50

 

5527.50

 

2048.00

 

18.00

 

-31.00

 

85.40

 

North A

 

65.21

 

67.32

 

2.11

 

7.82

 

7.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

74.38

 

76.42

 

2.04

 

5.53

 

5.53

 

9212

 

5695.50

 

5527.60

 

2047.90

 

18.00

 

-54.00

 

100.00

 

North A

 

75.08

 

77.18

 

2.10

 

2.00

 

2.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

80.18

 

82.83

 

2.65

 

43.84

 

19.10

 

9213

 

5696.60

 

5527.40

 

2047.90

 

40.00

 

-46.00

 

85.34

 

North A

 

75.24

 

77.12

 

1.88

 

0.37

 

0.37

 

9214

 

5550.00

 

5367.30

 

2024.80

 

355.00

 

-34.00

 

252.20

 

North A

 

240.83

 

243.63

 

2.80

 

5.75

 

5.75

 

9216

 

5549.30

 

5367.30

 

2024.70

 

346.00

 

-54.00

 

281.00

 

North AX

 

276.20

 

278.42

 

2.22

 

3.46

 

3.46

 

9219

 

5751.00

 

5354.30

 

2052.30

 

360.00

 

-39.00

 

255.00

 

North A

 

231.60

 

234.09

 

2.49

 

1.77

 

1.77

 

9222

 

5550.00

 

5367.20

 

2024.70

 

346.00

 

-42.00

 

273.00

 

North A

 

253.68

 

255.65

 

1.97

 

0.92

 

0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North AX

 

268.97

 

271.10

 

2.13

 

4.83

 

4.83

 

9223

 

5696.60

 

5527.40

 

2047.90

 

44.00

 

-34.00

 

82.90

 

North A

 

76.00

 

78.28

 

2.29

 

4.31

 

4.31

 

9407

 

5701.00

 

5567.60

 

1987.10

 

0.00

 

-60.00

 

32.90

 

North A

 

10.10

 

13.00

 

2.90

 

2.41

 

2.41

 

9408

 

5701.00

 

5567.60

 

1989.60

 

0.00

 

38.00

 

21.00

 

North A

 

7.80

 

11.00

 

3.20

 

7.27

 

6.75

 

9409

 

5701.00

 

5567.60

 

1987.60

 

320.00

 

-40.00

 

25.90

 

North A

 

8.50

 

12.00

 

3.50

 

4.54

 

4.54

 

9411

 

5652.00

 

5581.50

 

1987.20

 

0.00

 

-80.00

 

21.95

 

North A

 

7.60

 

13.00

 

5.40

 

5.73

 

5.73

 

9412

 

5457.00

 

5617.70

 

1988.50

 

0.00

 

-55.00

 

20.40

 

North AX

 

12.43

 

15.11

 

2.68

 

3.56

 

3.56

 

9413

 

5465.00

 

5617.80

 

1988.40

 

0.00

 

-52.00

 

21.90

 

North AX

 

11.80

 

14.40

 

2.60

 

5.23

 

5.23

 

9414

 

5475.00

 

5616.20

 

1988.20

 

0.00

 

-50.00

 

20.40

 

North AX

 

13.10

 

16.30

 

3.20

 

3.54

 

3.54

 

9415

 

5485.00

 

5615.30

 

1988.20

 

0.00

 

-45.00

 

20.40

 

North AX

 

12.00

 

16.00

 

4.00

 

19.19

 

6.31

 

9430

 

5703.50

 

5490.20

 

2048.35

 

9.00

 

-5.00

 

116.50

 

North A

 

102.00

 

104.00

 

2.00

 

1.77

 

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

112.00

 

114.03

 

2.03

 

1.32

 

1.32

 

9431

 

5703.50

 

5490.20

 

2048.35

 

18.00

 

-16.00

 

127.50

 

North A

 

100.75

 

102.80

 

2.05

 

3.37

 

3.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

113.00

 

115.00

 

2.00

 

3.58

 

3.58

 

9432

 

5703.50

 

5490.20

 

2048.00

 

18.00

 

-50.00

 

141.00

 

North A

 

112.44

 

114.52

 

2.08

 

0.11

 

0.11

 

9433

 

5703.50

 

5490.20

 

2048.00

 

26.00

 

-29.00

 

121.50

 

North A

 

103.00

 

105.00

 

2.00

 

3.58

 

3.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

112.00

 

114.00

 

2.00

 

1.13

 

1.13

 

 

Appendix A-2



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9434

 

5703.50

 

5490.20

 

2048.00

 

22.00

 

-5.00

 

126.00

 

North A

 

108.00

 

110.13

 

2.13

 

1.84

 

1.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

118.50

 

120.50

 

2.00

 

2.34

 

2.34

 

9435

 

5703.20

 

5490.20

 

2048.00

 

28.00

 

-15.00

 

162.00

 

North A

 

105.83

 

108.00

 

2.16

 

1.01

 

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

116.00

 

118.00

 

2.00

 

2.85

 

2.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

148.90

 

158.70

 

9.80

 

2.87

 

2.87

 

9436

 

5704.30

 

5490.30

 

2047.60

 

40.00

 

-15.00

 

147.00

 

North A

 

126.49

 

131.29

 

4.80

 

3.06

 

3.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

138.99

 

141.99

 

3.00

 

0.64

 

0.64

 

9437

 

5704.30

 

5490.30

 

2047.40

 

40.00

 

-45.00

 

141.00

 

North A

 

115.00

 

120.50

 

5.50

 

4.55

 

4.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

139.30

 

140.94

 

1.64

 

0.69

 

0.69

 

9439

 

5702.00

 

5490.00

 

2047.40

 

325.00

 

-63.00

 

156.00

 

North A

 

148.70

 

152.00

 

3.30

 

5.51

 

5.51

 

9440

 

5702.00

 

5490.00

 

2047.40

 

313.00

 

-68.00

 

171.00

 

North A

 

162.60

 

167.10

 

4.50

 

7.41

 

7.41

 

9441

 

5702.00

 

5490.00

 

2047.40

 

340.00

 

-47.00

 

130.50

 

North A

 

116.00

 

118.30

 

2.30

 

10.39

 

10.39

 

9442

 

5702.40

 

5490.00

 

2047.50

 

360.00

 

-60.00

 

142.00

 

North A

 

118.91

 

121.60

 

2.69

 

2.59

 

2.59

 

9443

 

5526.00

 

5509.20

 

1999.00

 

46.00

 

-42.00

 

129.00

 

North A

 

113.95

 

124.30

 

10.35

 

3.69

 

3.69

 

9444

 

5526.00

 

5509.20

 

1999.00

 

46.00

 

-17.00

 

124.50

 

North A

 

113.20

 

116.30

 

3.10

 

3.45

 

3.45

 

9445

 

5525.00

 

5509.20

 

1999.00

 

30.00

 

-17.00

 

114.00

 

North A

 

103.20

 

105.20

 

2.00

 

10.20

 

10.20

 

9446

 

5525.00

 

5509.20

 

1999.00

 

30.00

 

-32.00

 

114.00

 

North A

 

105.00

 

107.00

 

2.00

 

4.78

 

4.78

 

9448

 

5508.00

 

5560.00

 

1990.74

 

52.00

 

-24.00

 

84.00

 

North A

 

61.50

 

64.46

 

2.96

 

0.41

 

0.41

 

9449

 

5508.00

 

5560.00

 

1990.20

 

52.00

 

-51.00

 

84.00

 

North A

 

63.00

 

66.00

 

3.00

 

4.06

 

4.06

 

9450

 

5507.00

 

5561.00

 

1990.60

 

33.00

 

-30.00

 

66.00

 

North A

 

54.50

 

62.70

 

8.20

 

3.01

 

3.01

 

9451

 

5505.00

 

5560.50

 

1990.20

 

360.00

 

-50.00

 

64.50

 

North A

 

53.10

 

55.90

 

2.80

 

10.09

 

10.09

 

9452

 

5505.50

 

5561.00

 

1990.60

 

360.00

 

-10.00

 

300.00

 

North A

 

50.64

 

52.52

 

1.89

 

0.76

 

0.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North AX

 

60.77

 

62.54

 

1.78

 

5.93

 

5.93

 

9453

 

5505.40

 

5561.00

 

1990.20

 

23.00

 

-15.00

 

93.00

 

North A

 

52.50

 

55.30

 

2.80

 

9.85

 

8.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

84.70

 

88.70

 

4.00

 

0.88

 

0.88

 

9454

 

5504.50

 

5560.60

 

1990.30

 

321.00

 

-47.00

 

75.00

 

North A

 

69.25

 

72.15

 

2.91

 

0.60

 

0.60

 

9455

 

5504.50

 

5560.60

 

1990.30

 

321.00

 

-30.00

 

87.00

 

North A

 

59.80

 

62.40

 

2.60

 

2.99

 

2.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North AX

 

78.43

 

81.00

 

2.57

 

2.68

 

2.68

 

9459

 

5527.00

 

5508.00

 

1998.80

 

30.00

 

-48.00

 

130.50

 

North A

 

110.00

 

112.00

 

2.00

 

0.52

 

0.52

 

9460

 

5527.20

 

5507.00

 

1999.00

 

59.00

 

-21.00

 

135.00

 

North A

 

122.70

 

128.60

 

5.90

 

8.54

 

8.54

 

18002

 

5706.40

 

5630.90

 

2108.90

 

176.00

 

4.00

 

12.19

 

North A Footwall

 

0.00

 

0.04

 

0.00

 

0.00

 

0.00

 

2-1

 

5695.00

 

5640.50

 

2171.50

 

360.00

 

-5.00

 

47.85

 

North B

 

40.49

 

44.36

 

3.76

 

0.64

 

0.64

 

2-3

 

5695.00

 

5640.50

 

2171.50

 

30.00

 

-5.00

 

28.60

 

North B

 

43.50

 

45.50

 

2.00

 

2.49

 

2.49

 

4-2

 

5698.50

 

5425.50

 

2046.40

 

360.00

 

-70.00

 

243.80

 

North A

 

215.79

 

219.05

 

3.25

 

3.57

 

3.57

 

3-3

 

5698.00

 

5619.00

 

2109.00

 

30.00

 

-5.00

 

31.40

 

North A Footwall

 

13.44

 

15.89

 

2.45

 

5.30

 

5.30

 

4-3

 

5679.30

 

5400.80

 

2043.50

 

340.00

 

-60.00

 

320.04

 

North A

 

213.32

 

215.32

 

2.00

 

4.88

 

4.88

 

4-3

 

5679.30

 

5400.80

 

2043.50

 

 

 

 

 

320.04

 

North B

 

278.84

 

279.76

 

0.92

 

1.27

 

1.27

 

2-4

 

5650.00

 

5656.50

 

2172.00

 

360.00

 

-5.00

 

36.27

 

North B

 

26.90

 

30.50

 

3.60

 

1.15

 

1.15

 

2-3

 

5695.00

 

5640.50

 

2171.50

 

30.00

 

-5.00

 

28.60

 

North B

 

23.00

 

26.00

 

3.00

 

1.35

 

1.35

 

2-5

 

5675.00

 

5659.00

 

2172.00

 

360.00

 

-5.00

 

37.80

 

North B

 

24.80

 

29.50

 

4.70

 

0.90

 

0.90

 

3-5

 

5728.00

 

5632.00

 

2109.00

 

360.00

 

-5.00

 

40.20

 

North A Footwall

 

0.01

 

1.00

 

0.99

 

4.90

 

4.90

 

3-5

 

5728.00

 

5632.00

 

2109.00

 

 

 

 

 

40.20

 

North B

 

30.13

 

33.50

 

3.00

 

0.90

 

0.90

 

2-6

 

5700.00

 

5655.00

 

2171.50

 

0.00

 

-5.00

 

36.60

 

North B

 

25.30

 

29.46

 

4.16

 

2.64

 

2.64

 

3-6

 

5750.00

 

5634.00

 

2109.50

 

360.00

 

-5.00

 

38.10

 

North B

 

26.00

 

28.00

 

2.00

 

1.29

 

1.29

 

 

Appendix A-3



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4-6

 

5679.00

 

5400.00

 

2043.50

 

327.00

 

-55.00

 

266.45

 

North A

 

244.32

 

247.73

 

3.40

 

5.09

 

5.09

 

2-7

 

5723.00

 

5652.50

 

2171.50

 

360.00

 

-5.00

 

33.50

 

North B

 

23.29

 

27.20

 

3.91

 

1.48

 

1.48

 

3-7

 

5775.00

 

5626.00

 

2109.50

 

360.00

 

-5.00

 

46.00

 

North B

 

38.10

 

42.10

 

4.00

 

1.54

 

1.54

 

3-8

 

5776.00

 

5625.00

 

2109.50

 

45.00

 

-5.00

 

62.50

 

North B

 

50.00

 

56.51

 

6.51

 

0.85

 

0.85

 

4-9

 

5679.30

 

5400.00

 

2043.50

 

340.00

 

-65.00

 

251.50

 

North A

 

226.90

 

229.19

 

2.29

 

4.59

 

4.59

 

240-01

 

5708.40

 

5603.00

 

2048.90

 

138.50

 

1.00

 

14.60

 

North A

 

8.13

 

10.98

 

2.85

 

2.54

 

2.54

 

240-02

 

5708.20

 

5605.40

 

2048.90

 

45.50

 

-1.50

 

15.32

 

North A Footwall

 

3.32

 

6.06

 

2.74

 

0.60

 

0.60

 

240-03

 

5708.50

 

5603.90

 

2048.90

 

107.50

 

0.00

 

31.70

 

North A

 

20.99

 

28.65

 

7.66

 

4.92

 

4.92

 

240-04

 

5708.30

 

5604.80

 

2048.90

 

64.00

 

1.00

 

22.25

 

North A Footwall

 

5.00

 

9.00

 

4.00

 

1.91

 

1.91

 

240-05

 

5736.90

 

5597.30

 

2048.90

 

44.00

 

1.00

 

55.20

 

North A

 

0.00

 

1.10

 

1.10

 

7.69

 

7.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

10.45

 

13.03

 

1.88

 

0.96

 

0.96

 

240-06

 

5734.60

 

5597.40

 

2048.90

 

27.50

 

0.50

 

54.90

 

North A

 

0.00

 

0.60

 

0.60

 

0.75

 

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

11.74

 

13.85

 

2.11

 

1.86

 

1.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

47.00

 

53.00

 

6.00

 

1.81

 

1.81

 

240-07

 

5737.60

 

5597.40

 

2048.00

 

27.50

 

-33.00

 

65.50

 

North A Footwall

 

8.68

 

10.73

 

2.05

 

0.28

 

0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

44.95

 

49.50

 

4.55

 

0.59

 

0.59

 

240-08

 

5754.70

 

5596.30

 

2048.96

 

52.50

 

1.00

 

76.50

 

North A Footwall

 

10.23

 

13.58

 

3.35

 

2.34

 

2.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

70.38

 

73.11

 

2.73

 

0.20

 

0.20

 

240-09

 

5754.40

 

5596.10

 

2048.00

 

54.00

 

-37.00

 

68.35

 

North A Footwall

 

8.30

 

10.95

 

2.65

 

1.38

 

1.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

60.35

 

63.40

 

3.05

 

0.19

 

0.19

 

240-10

 

5702.50

 

5609.50

 

2048.00

 

340.50

 

0.50

 

81.38

 

North B

 

43.60

 

46.03

 

2.43

 

0.02

 

0.02

 

240-11

 

5702.90

 

5609.30

 

2047.90

 

1.00

 

-39.00

 

46.33

 

North A Footwall

 

1.10

 

2.34

 

1.24

 

7.22

 

7.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

41.25

 

43.12

 

1.87

 

0.70

 

0.70

 

240-12

 

5669.50

 

5619.00

 

2048.00

 

3.00

 

-34.50

 

57.30

 

North B

 

32.51

 

34.43

 

1.92

 

0.30

 

0.30

 

240-13

 

5736.90

 

5597.30

 

2047.70

 

360.00

 

-40.00

 

60.96

 

North A Footwall

 

9.42

 

11.50

 

2.08

 

1.55

 

1.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

52.00

 

54.17

 

2.17

 

5.80

 

5.80

 

240-14

 

5641.20

 

5630.10

 

2050.60

 

25.00

 

45.50

 

56.39

 

North B

 

47.70

 

50.85

 

3.15

 

1.26

 

1.26

 

2C01

 

5718.70

 

5672.00

 

2219.70

 

359.00

 

0.00

 

30.50

 

North B

 

23.10

 

26.30

 

3.20

 

3.23

 

3.23

 

2C02

 

5699.60

 

5674.50

 

2219.30

 

358.00

 

0.00

 

32.60

 

North B

 

25.60

 

28.30

 

2.70

 

1.22

 

1.22

 

3B01

 

5733.00

 

5643.60

 

2141.50

 

360.00

 

0.00

 

30.48

 

North B

 

24.99

 

28.00

 

3.01

 

0.70

 

0.70

 

3B02

 

5733.00

 

5643.60

 

2140.80

 

360.00

 

-20.00

 

29.60

 

North B

 

22.50

 

25.35

 

2.85

 

1.73

 

1.73

 

3B03

 

5686.00

 

5648.70

 

2140.70

 

360.00

 

3.00

 

35.97

 

North B

 

26.52

 

29.87

 

3.35

 

3.92

 

3.92

 

3B04

 

5686.00

 

5648.60

 

2140.20

 

358.00

 

-16.00

 

35.05

 

North B

 

22.86

 

25.91

 

3.05

 

2.26

 

2.26

 

3B05

 

5686.00

 

5648.80

 

2141.10

 

360.00

 

22.00

 

39.90

 

North B

 

29.30

 

33.50

 

4.20

 

5.04

 

5.04

 

4-1B

 

5698.50

 

5425.50

 

2046.40

 

360.00

 

-60.00

 

219.46

 

North A

 

175.00

 

181.00

 

6.00

 

7.03

 

7.03

 

BC05-12

 

5774.50

 

5437.20

 

2283.40

 

360.00

 

-78.00

 

407.00

 

North A

 

363.30

 

366.19

 

2.90

 

0.61

 

0.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

371.00

 

374.00

 

3.00

 

3.90

 

3.90

 

BC05-21

 

5824.10

 

5419.80

 

2283.10

 

360.00

 

-59.00

 

350.00

 

North A

 

292.10

 

295.00

 

2.90

 

1.20

 

1.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

345.00

 

347.55

 

2.55

 

13.60

 

7.67

 

BC05-22

 

5824.10

 

5419.80

 

2283.10

 

360.00

 

-72.00

 

410.00

 

North A

 

320.80

 

326.80

 

6.00

 

9.58

 

9.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

332.85

 

335.00

 

2.15

 

4.12

 

4.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

373.97

 

376.27

 

0.27

 

0.00

 

0.00

 

BC05-23

 

5774.30

 

5486.20

 

2284.00

 

360.00

 

-70.00

 

260.00

 

North A

 

256.20

 

259.96

 

3.76

 

3.63

 

3.63

 

BC05-28

 

5874.10

 

5353.50

 

2283.60

 

360.00

 

-58.00

 

461.00

 

North A

 

322.45

 

324.84

 

2.39

 

1.01

 

1.01

 

 

Appendix A-4



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

333.15

 

338.25

 

5.10

 

7.17

 

7.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

393.84

 

396.10

 

2.25

 

0.21

 

0.21

 

BC05-31

 

5898.10

 

5274.70

 

2282.60

 

330.00

 

-58.00

 

500.00

 

North A

 

456.50

 

459.75

 

3.25

 

2.09

 

2.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

462.20

 

464.00

 

1.80

 

3.38

 

3.38

 

BC05-33

 

6017.60

 

5302.50

 

2283.70

 

330.00

 

-62.00

 

491.00

 

North A

 

401.36

 

402.99

 

1.63

 

0.05

 

0.05

 

BC05-37

 

5995.60

 

5214.20

 

2283.50

 

330.00

 

-62.00

 

591.00

 

North A

 

520.35

 

523.10

 

0.00

 

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

533.40

 

536.70

 

3.30

 

1.31

 

1.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

568.14

 

570.50

 

2.36

 

0.03

 

0.03

 

C101

 

5624.40

 

5607.60

 

2283.30

 

0.00

 

-50.00

 

150.00

 

North B

 

134.61

 

136.89

 

2.27

 

0.12

 

0.12

 

C102

 

5685.40

 

5607.60

 

2282.90

 

0.00

 

-50.00

 

144.00

 

North B

 

126.50

 

129.50

 

3.00

 

2.74

 

2.74

 

C112

 

5717.20

 

5641.20

 

2283.00

 

0.00

 

-50.00

 

120.00

 

North B

 

81.00

 

84.50

 

3.50

 

3.63

 

3.63

 

C113

 

5594.10

 

5641.20

 

2283.10

 

0.00

 

-50.00

 

120.00

 

North B

 

107.28

 

109.50

 

2.22

 

0.85

 

0.85

 

C118

 

5593.80

 

5580.00

 

2283.40

 

0.00

 

-50.00

 

201.00

 

North B

 

175.45

 

177.54

 

2.09

 

0.03

 

0.03

 

C121

 

5655.90

 

5607.50

 

2283.20

 

0.00

 

-50.00

 

150.00

 

North B

 

126.00

 

129.00

 

3.00

 

2.01

 

2.01

 

C122

 

5624.40

 

5581.10

 

2283.40

 

0.00

 

-65.00

 

192.00

 

North B

 

171.95

 

173.95

 

2.00

 

0.50

 

0.50

 

C123

 

5688.20

 

5563.80

 

2283.00

 

0.00

 

-65.00

 

200.00

 

North B

 

174.80

 

177.80

 

3.00

 

3.40

 

3.40

 

C124

 

5749.00

 

5610.00

 

2282.80

 

0.00

 

-50.00

 

150.00

 

North A

 

77.90

 

80.89

 

2.99

 

6.56

 

6.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

114.03

 

116.05

 

2.02

 

2.96

 

2.96

 

C125

 

5718.70

 

5570.80

 

2283.00

 

0.00

 

-65.00

 

203.00

 

North B

 

170.80

 

174.00

 

3.20

 

2.43

 

2.43

 

C127

 

5688.20

 

5528.90

 

2283.00

 

0.00

 

-65.00

 

256.00

 

North B

 

208.00

 

211.00

 

3.00

 

5.04

 

5.04

 

C128

 

5749.30

 

5568.30

 

2282.90

 

0.00

 

-65.00

 

200.00

 

North A

 

142.09

 

146.25

 

4.16

 

2.06

 

2.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

175.50

 

177.30

 

1.80

 

3.91

 

3.91

 

C129

 

5780.40

 

5568.30

 

2282.80

 

0.00

 

-65.00

 

204.00

 

North A

 

136.00

 

138.24

 

2.24

 

3.15

 

3.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

173.40

 

176.75

 

3.35

 

0.77

 

0.77

 

C132

 

5596.30

 

5560.20

 

2283.40

 

360.00

 

-60.00

 

240.00

 

North B

 

221.42

 

223.81

 

2.38

 

0.15

 

0.15

 

C133

 

5660.20

 

5550.80

 

2283.00

 

360.00

 

-60.00

 

222.00

 

North B

 

201.09

 

203.22

 

2.12

 

0.00

 

0.00

 

C134

 

5689.00

 

5514.60

 

2283.00

 

360.00

 

-70.00

 

273.00

 

North B

 

262.50

 

264.50

 

2.00

 

1.62

 

1.62

 

C135

 

5749.40

 

5513.50

 

2283.00

 

360.00

 

-70.00

 

270.00

 

North A

 

212.40

 

216.00

 

3.60

 

4.56

 

4.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

228.80

 

230.80

 

2.00

 

2.72

 

2.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

262.50

 

264.50

 

2.00

 

1.13

 

1.13

 

C136

 

5811.28

 

5517.39

 

2282.93

 

360.00

 

-70.00

 

291.00

 

North A

 

196.70

 

199.30

 

2.60

 

1.91

 

1.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

246.70

 

250.30

 

3.60

 

1.55

 

1.55

 

C137

 

5856.98

 

5518.16

 

2282.91

 

360.00

 

-70.00

 

288.00

 

North A

 

178.70

 

181.70

 

3.00

 

1.87

 

1.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

239.00

 

242.00

 

3.00

 

0.87

 

0.87

 

C141

 

5718.70

 

5555.60

 

2283.00

 

360.00

 

-70.00

 

213.00

 

North B

 

200.40

 

203.25

 

2.85

 

3.98

 

3.98

 

C142

 

5779.76

 

5548.87

 

2282.93

 

360.00

 

-75.00

 

234.00

 

North A

 

183.00

 

185.30

 

2.30

 

5.00

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

226.29

 

228.70

 

2.41

 

3.34

 

3.34

 

C143

 

5780.40

 

5610.30

 

2283.00

 

360.00

 

-60.00

 

144.00

 

North A

 

81.82

 

84.49

 

2.67

 

5.20

 

5.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

127.20

 

130.20

 

3.00

 

1.24

 

1.24

 

C144

 

5809.16

 

5610.99

 

2282.94

 

360.00

 

-65.00

 

147.00

 

North A

 

79.40

 

83.50

 

4.10

 

0.75

 

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

133.00

 

136.00

 

3.00

 

1.13

 

1.13

 

C145

 

5856.00

 

5590.00

 

2283.00

 

360.00

 

-65.00

 

171.00

 

North A

 

92.20

 

95.39

 

3.20

 

1.10

 

1.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

151.00

 

154.00

 

3.00

 

1.90

 

1.90

 

C146

 

5719.00

 

5612.50

 

2283.00

 

0.00

 

-60.00

 

132.00

 

North B

 

118.74

 

122.00

 

3.26

 

1.99

 

1.99

 

 

Appendix A-5



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C184

 

5507.00

 

5490.00

 

2286.00

 

360.00

 

-80.00

 

435.00

 

North A

 

348.87

 

351.15

 

2.28

 

3.76

 

3.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North AX

 

366.00

 

369.00

 

3.00

 

0.36

 

0.36

 

C185

 

5566.00

 

5490.00

 

2285.50

 

360.00

 

-80.00

 

363.00

 

North A

 

323.16

 

325.74

 

1.74

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

362.07

 

362.12

 

0.05

 

0.03

 

0.03

 

C188

 

5626.00

 

5450.00

 

2287.00

 

360.00

 

-80.00

 

381.00

 

North A

 

360.00

 

364.50

 

4.50

 

2.92

 

2.92

 

C190

 

5689.00

 

5425.00

 

2285.50

 

360.00

 

-80.00

 

432.00

 

North A

 

358.49

 

360.40

 

1.91

 

4.56

 

4.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

408.24

 

411.15

 

2.91

 

0.16

 

0.16

 

C191

 

5749.00

 

5425.00

 

2283.00

 

360.00

 

-80.00

 

378.00

 

North A

 

345.00

 

347.41

 

2.41

 

3.43

 

3.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

354.70

 

356.75

 

2.05

 

1.91

 

1.91

 

C192

 

5749.00

 

5475.00

 

2283.00

 

360.00

 

-80.00

 

312.00

 

North A

 

285.90

 

287.92

 

2.02

 

2.74

 

2.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

298.07

 

300.13

 

2.06

 

4.54

 

4.54

 

C299

 

5810.00

 

5475.00

 

2283.00

 

2.00

 

-70.00

 

342.00

 

North A

 

272.13

 

274.42

 

2.29

 

1.91

 

1.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

282.70

 

285.70

 

3.00

 

1.70

 

1.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

328.60

 

330.80

 

2.20

 

10.56

 

10.56

 

C300

 

5810.00

 

5425.00

 

2283.00

 

360.00

 

-70.00

 

399.00

 

North A

 

315.60

 

321.60

 

6.00

 

4.03

 

4.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

326.60

 

331.19

 

4.59

 

2.40

 

2.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

371.95

 

374.20

 

2.25

 

2.00

 

2.00

 

KB403

 

5818.20

 

5563.95

 

2282.92

 

340.00

 

-45.00

 

122.00

 

North A

 

120.08

 

121.96

 

1.88

 

1.74

 

1.74

 

KB404

 

5796.37

 

5625.92

 

2282.89

 

340.00

 

-50.00

 

206.00

 

North A

 

53.20

 

57.30

 

4.10

 

1.25

 

1.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

102.90

 

105.60

 

2.70

 

1.21

 

1.21

 

KB405

 

5776.10

 

5682.56

 

2282.86

 

340.00

 

-50.00

 

236.00

 

North B

 

40.40

 

43.40

 

3.00

 

4.24

 

4.24

 

MH8145

 

5666.66

 

5663.23

 

2282.50

 

0.00

 

-50.00

 

178.61

 

North B

 

75.79

 

78.62

 

2.72

 

0.42

 

0.42

 

 

Lake Shore Gold Surface Drilling

 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BC-08-09

 

6045.14

 

4834.15

 

2284.03

 

3.27

 

-72.10

 

1301.00

 

North A2

 

956.20

 

961.00

 

3.70

 

1.05

 

1.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1013.90

 

1028.60

 

14.70

 

4.43

 

4.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1049.25

 

1053.90

 

4.65

 

6.07

 

6.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1088.78

 

1092.08

 

3.30

 

0.34

 

0.34

 

BC-08-09A

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

948.30

 

961.45

 

13.15

 

2.26

 

2.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1013.00

 

1016.50

 

3.50

 

2.70

 

2.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1045.00

 

1048.60

 

3.60

 

0.59

 

0.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1085.50

 

1088.50

 

3.00

 

1.29

 

1.29

 

BC-08-09B

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

929.25

 

933.70

 

4.45

 

3.78

 

3.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

994.10

 

996.70

 

2.60

 

0.66

 

0.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1010.80

 

1013.00

 

2.20

 

4.58

 

4.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1041.50

 

1044.30

 

2.80

 

0.44

 

0.44

 

BC-08-09C

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

908.20

 

916.00

 

7.80

 

4.76

 

4.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

973.60

 

979.40

 

5.80

 

5.94

 

5.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1003.49

 

1005.59

 

2.10

 

4.42

 

4.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1031.70

 

1033.75

 

2.06

 

0.90

 

0.90

 

BC-08-09D

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

932.50

 

934.60

 

2.10

 

3.80

 

3.80

 

 

Appendix A-6



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

995.10

 

997.20

 

2.10

 

1.94

 

1.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1025.30

 

1029.70

 

4.40

 

2.64

 

2.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1054.70

 

1056.73

 

2.03

 

1.35

 

1.35

 

BC-08-23

 

6043.56

 

5104.52

 

2284.21

 

7.73

 

-73.66

 

1121.00

 

North A2

 

612.60

 

617.80

 

5.20

 

2.93

 

2.93

 

BC-08-23A

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

616.75

 

620.20

 

3.45

 

4.08

 

4.08

 

BC-08-23B

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

615.71

 

617.71

 

2.00

 

1.75

 

1.75

 

BC-08-23C

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

615.60

 

617.60

 

2.00

 

1.64

 

1.64

 

BC-08-27

 

5714.31

 

5163.27

 

2286.26

 

4.45

 

-69.12

 

805.00

 

North A

 

626.70

 

629.00

 

2.30

 

0.30

 

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

675.20

 

677.70

 

2.50

 

2.38

 

2.38

 

BC-09-02

 

5800.88

 

5108.18

 

2283.68

 

359.64

 

-72.46

 

912.00

 

North A3

 

682.30

 

684.64

 

2.35

 

1.18

 

1.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

739.55

 

749.15

 

9.60

 

5.08

 

5.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

841.10

 

843.58

 

2.48

 

0.78

 

0.78

 

BC-09-02A

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A3

 

651.70

 

654.45

 

2.75

 

1.93

 

1.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

720.00

 

729.10

 

9.10

 

3.43

 

3.43

 

BC-09-03

 

6041.94

 

4966.67

 

2284.13

 

4.76

 

-73.53

 

1122.80

 

North A2

 

784.10

 

789.60

 

5.50

 

1.91

 

1.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

848.50

 

850.45

 

1.95

 

1.01

 

1.01

 

BC-09-03A

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

781.60

 

787.05

 

5.45

 

7.47

 

7.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

864.30

 

866.50

 

2.20

 

3.55

 

3.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

918.00

 

920.15

 

2.00

 

1.23

 

1.23

 

BC-09-03C

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

742.50

 

747.80

 

5.30

 

4.61

 

4.61

 

BC-09-07

 

5774.37

 

5198.29

 

2284.97

 

5.11

 

-67.16

 

702.00

 

North A3

 

529.35

 

538.10

 

8.75

 

2.78

 

2.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

597.07

 

599.35

 

2.28

 

3.22

 

3.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

658.35

 

665.44

 

7.09

 

1.44

 

1.44

 

BC-09-11

 

6041.58

 

4967.37

 

2283.96

 

352.66

 

-63.08

 

952.00

 

North A2

 

739.00

 

749.20

 

10.20

 

3.23

 

3.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

785.00

 

787.10

 

2.10

 

0.79

 

0.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

821.50

 

825.10

 

3.60

 

1.73

 

1.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

846.30

 

848.55

 

2.25

 

2.77

 

2.77

 

BC-09-12

 

5801.23

 

5108.04

 

2283.55

 

14.00

 

-73.00

 

876.00

 

North A4

 

686.40

 

688.90

 

2.50

 

7.00

 

7.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

721.90

 

730.40

 

8.50

 

5.18

 

5.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

748.00

 

750.10

 

2.10

 

2.50

 

2.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

779.54

 

781.63

 

2.09

 

4.74

 

4.74

 

BC-09-16

 

5995.07

 

5199.80

 

2283.83

 

350.00

 

-57.00

 

499.70

 

North A

 

482.80

 

485.30

 

2.50

 

1.06

 

1.06

 

BC-09-17

 

6041.68

 

4967.00

 

2284.16

 

351.77

 

-55.74

 

953.00

 

North A

 

722.80

 

724.85

 

2.05

 

2.96

 

2.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

791.70

 

793.70

 

2.00

 

1.99

 

1.99

 

BC-09-18

 

5904.80

 

5346.90

 

2284.00

 

0.04

 

-77.91

 

567.80

 

North A

 

452.65

 

455.14

 

2.50

 

1.77

 

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

529.65

 

532.65

 

3.00

 

0.46

 

0.46

 

BC-09-19

 

5904.80

 

5346.90

 

2284.00

 

1.00

 

-68.00

 

588.00

 

North A

 

415.80

 

418.20

 

2.40

 

0.38

 

0.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

492.05

 

494.80

 

2.75

 

1.62

 

1.62

 

BC-09-20

 

5904.80

 

5346.90

 

2284.00

 

358.10

 

-40.40

 

447.00

 

North A Footwall

 

309.10

 

311.60

 

2.50

 

3.20

 

3.20

 

BC-09-23

 

5990.39

 

5134.50

 

2283.73

 

343.60

 

-56.60

 

705.70

 

North A

 

646.10

 

650.10

 

4.00

 

1.46

 

1.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

677.10

 

679.18

 

2.08

 

1.25

 

1.25

 

BC-09-24B

 

6052.65

 

4736.48

 

2283.71

 

6.42

 

-74.02

 

1406.00

 

North A2

 

1118.50

 

1131.15

 

12.65

 

11.93

 

11.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1138.50

 

1140.90

 

2.40

 

3.10

 

3.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1198.35

 

1200.44

 

2.09

 

2.80

 

2.80

 

 

Appendix A-7



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1238.10

 

1240.25

 

2.16

 

1.02

 

1.02

 

BC-09-24C

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1073.50

 

1080.50

 

7.00

 

1.11

 

1.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1110.40

 

1118.40

 

8.00

 

3.76

 

3.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1144.00

 

1146.09

 

2.09

 

0.58

 

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1183.28

 

1185.33

 

2.05

 

1.91

 

1.91

 

BC-09-24F

 

6052.65

 

4736.48

 

2283.71

 

6.42

 

-74.02

 

1358.00

 

North A2

 

1105.40

 

1114.50

 

9.10

 

6.16

 

6.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1141.79

 

1144.80

 

3.01

 

5.53

 

5.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1174.50

 

1177.40

 

2.90

 

1.88

 

1.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1209.50

 

1212.00

 

2.50

 

1.26

 

1.26

 

BC-09-24H

 

6052.65

 

4736.48

 

2283.71

 

6.42

 

-74.02

 

1106.78

 

North A2

 

1006.02

 

1008.03

 

2.01

 

0.73

 

0.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1044.05

 

1058.54

 

14.49

 

4.25

 

4.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1074.03

 

1076.03

 

2.00

 

1.17

 

1.17

 

BC-09-24I

 

6052.65

 

4736.48

 

2283.71

 

6.42

 

-74.02

 

1118.00

 

North A2

 

992.03

 

994.33

 

2.30

 

3.96

 

3.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1024.74

 

1027.10

 

2.36

 

0.23

 

0.23

 

BC-09-26

 

5774.40

 

5198.59

 

2284.96

 

4.00

 

-63.00

 

751.00

 

North A3

 

507.78

 

510.42

 

2.62

 

1.65

 

1.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

565.25

 

568.10

 

2.85

 

0.99

 

0.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

630.00

 

632.40

 

2.40

 

2.48

 

2.48

 

BC-09-29

 

5774.35

 

5198.87

 

2284.92

 

3.80

 

-73.02

 

783.00

 

North A3

 

563.95

 

566.24

 

2.29

 

1.71

 

1.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

641.70

 

644.14

 

2.45

 

1.22

 

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

708.35

 

710.70

 

2.35

 

0.63

 

0.63

 

BC-09-41

 

5774.48

 

5199.21

 

2284.89

 

4.00

 

-56.00

 

678.00

 

North A

 

517.90

 

519.80

 

1.90

 

1.96

 

1.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

523.00

 

525.20

 

2.20

 

1.40

 

1.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

568.89

 

571.10

 

2.20

 

0.92

 

0.92

 

BC-09-50

 

5650.00

 

5085.08

 

2286.03

 

6.22

 

-55.71

 

711.00

 

North A

 

623.40

 

625.60

 

2.20

 

11.55

 

11.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

671.00

 

673.00

 

2.00

 

2.86

 

2.86

 

BC-09-53

 

6046.88

 

4782.78

 

2284.18

 

347.07

 

-83.60

 

1364.00

 

North A2

 

1123.95

 

1125.99

 

2.04

 

1.79

 

1.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1153.00

 

1177.70

 

24.70

 

8.09

 

8.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1202.50

 

1205.50

 

3.00

 

4.15

 

4.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1235.40

 

1238.40

 

3.00

 

3.70

 

3.70

 

BC-09-53A

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1114.14

 

1116.20

 

2.06

 

7.17

 

7.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1163.50

 

1189.90

 

26.40

 

5.13

 

5.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1201.80

 

1203.90

 

2.10

 

3.89

 

3.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1229.80

 

1232.50

 

2.70

 

2.44

 

2.44

 

BC-09-53B

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1153.88

 

1156.80

 

2.92

 

7.08

 

7.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1192.98

 

1217.29

 

24.32

 

3.12

 

3.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1230.40

 

1236.80

 

6.40

 

9.56

 

9.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1261.69

 

1270.10

 

8.40

 

2.12

 

2.12

 

BC-09-53D

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A4

 

1166.17

 

1169.60

 

3.43

 

6.76

 

6.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1207.30

 

1212.00

 

4.70

 

5.79

 

5.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1240.59

 

1242.09

 

1.49

 

0.05

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1270.88

 

1272.70

 

1.82

 

0.42

 

0.42

 

BC-09-53E

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A4

 

1179.00

 

1181.00

 

2.00

 

1.73

 

1.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1222.90

 

1227.10

 

4.20

 

4.45

 

4.45

 

BC-09-53G

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A4

 

1128.80

 

1131.20

 

2.40

 

2.89

 

2.89

 

 

Appendix A-8



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1170.70

 

1172.80

 

2.10

 

1.08

 

1.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1199.50

 

1202.50

 

3.00

 

0.06

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1238.80

 

1241.50

 

2.70

 

1.13

 

1.13

 

BC-09-53H

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1083.31

 

1086.40

 

3.10

 

4.89

 

4.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1138.60

 

1152.31

 

13.71

 

2.87

 

2.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1173.27

 

1175.47

 

2.20

 

3.30

 

3.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1201.49

 

1204.38

 

2.90

 

1.12

 

1.12

 

BC-09-53L

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1146.70

 

1149.50

 

2.80

 

15.02

 

10.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1180.00

 

1227.10

 

47.10

 

3.81

 

3.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1252.50

 

1257.40

 

4.90

 

3.04

 

3.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1284.70

 

1287.75

 

3.05

 

0.86

 

0.86

 

BC-09-53N

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1142.80

 

1145.01

 

2.21

 

2.79

 

2.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A4

 

1169.98

 

1182.68

 

12.69

 

8.78

 

8.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1210.90

 

1213.01

 

2.11

 

5.86

 

5.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1237.31

 

1241.44

 

4.13

 

2.58

 

2.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1276.99

 

1279.20

 

2.21

 

2.56

 

2.56

 

BC-09-53O

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1143.50

 

1146.80

 

3.30

 

9.60

 

9.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1206.40

 

1212.00

 

5.60

 

10.32

 

10.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1238.90

 

1241.20

 

2.30

 

7.11

 

7.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1259.50

 

1264.90

 

5.40

 

4.46

 

4.46

 

BC-09-58

 

5747.68

 

5183.23

 

2286.70

 

7.77

 

-72.55

 

828.01

 

North A

 

668.70

 

670.60

 

1.90

 

9.47

 

9.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

739.41

 

741.74

 

2.32

 

0.15

 

0.15

 

BC-09-61

 

5681.00

 

5114.00

 

2285.00

 

9.31

 

-56.62

 

741.00

 

North A

 

597.00

 

600.40

 

3.40

 

1.49

 

1.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

649.10

 

650.90

 

1.80

 

1.20

 

1.20

 

BC-09-63

 

6039.12

 

4966.66

 

2284.03

 

344.84

 

-73.35

 

1075.00

 

North A2

 

782.60

 

786.10

 

3.50

 

1.80

 

1.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

832.30

 

839.40

 

7.10

 

5.61

 

5.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

868.90

 

871.10

 

2.20

 

7.39

 

7.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

914.00

 

916.58

 

2.58

 

2.24

 

2.24

 

BC-09-63A

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

781.00

 

786.30

 

5.30

 

1.82

 

1.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

855.20

 

858.10

 

2.90

 

3.25

 

3.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

904.97

 

906.94

 

1.73

 

0.87

 

0.87

 

BC-09-63B

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A

 

810.10

 

812.30

 

2.20

 

3.57

 

3.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

835.60

 

838.50

 

2.90

 

6.32

 

6.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

874.90

 

877.50

 

2.60

 

1.79

 

1.79

 

BC-09-64

 

5750.00

 

5150.00

 

2284.00

 

7.00

 

-60.00

 

747.00

 

North A

 

578.86

 

580.91

 

2.04

 

1.98

 

1.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

627.00

 

630.72

 

3.00

 

1.71

 

1.71

 

BC-09-67

 

5750.00

 

5098.00

 

2283.00

 

19.41

 

-75.97

 

735.00

 

North A

 

633.47

 

636.30

 

2.83

 

2.25

 

2.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

679.53

 

682.84

 

3.07

 

0.15

 

0.15

 

BC-09-69

 

5799.44

 

4934.16

 

2284.10

 

15.43

 

-75.50

 

1277.00

 

North A4

 

889.00

 

891.85

 

2.85

 

4.56

 

4.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

924.75

 

934.85

 

10.10

 

2.36

 

2.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

944.00

 

947.00

 

3.00

 

2.11

 

2.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

984.45

 

988.00

 

3.55

 

3.10

 

3.10

 

BC-09-69A

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A4

 

870.22

 

872.29

 

2.07

 

6.96

 

6.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

909.01

 

912.50

 

3.49

 

6.22

 

6.22

 

 

Appendix A-9



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

934.42

 

936.42

 

2.01

 

1.39

 

1.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

973.20

 

975.60

 

2.40

 

2.51

 

2.51

 

BC-09-69B

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

832.30

 

834.52

 

2.22

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A4

 

876.30

 

878.00

 

1.70

 

7.29

 

7.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

902.41

 

907.92

 

5.50

 

6.63

 

6.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

927.42

 

933.31

 

5.90

 

1.51

 

1.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

963.01

 

967.91

 

4.90

 

3.44

 

3.44

 

BC-09-69C

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

818.13

 

820.06

 

1.06

 

0.20

 

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A4

 

855.40

 

861.10

 

5.70

 

9.38

 

9.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

878.00

 

880.10

 

2.10

 

4.54

 

4.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

912.70

 

915.50

 

2.80

 

9.16

 

9.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

940.72

 

943.57

 

2.85

 

3.50

 

3.50

 

BC-09-69E

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A4

 

849.50

 

853.35

 

3.85

 

4.49

 

4.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

863.50

 

865.20

 

1.70

 

10.02

 

10.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

881.62

 

885.83

 

4.21

 

4.59

 

4.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

904.81

 

906.55

 

1.74

 

0.72

 

0.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

946.34

 

948.32

 

1.98

 

2.35

 

2.35

 

BC-09-71

 

5749.20

 

4831.00

 

2284.18

 

19.41

 

-75.97

 

1224.00

 

North A4

 

1058.09

 

1060.50

 

1.50

 

0.04

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1095.00

 

1098.00

 

3.00

 

0.52

 

0.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1122.00

 

1124.50

 

2.50

 

1.67

 

1.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1158.00

 

1160.60

 

2.60

 

2.24

 

2.24

 

BC-09-71A

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A4

 

1058.41

 

1061.08

 

2.66

 

4.62

 

4.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1092.55

 

1096.35

 

3.80

 

13.03

 

13.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1116.50

 

1118.70

 

2.20

 

1.31

 

1.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1145.80

 

1148.40

 

2.60

 

6.22

 

6.22

 

BC-09-71B

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1002.90

 

1005.90

 

3.00

 

1.22

 

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A4

 

1046.95

 

1051.16

 

4.21

 

0.03

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1077.30

 

1082.50

 

5.20

 

3.05

 

3.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1099.40

 

1101.40

 

2.00

 

1.20

 

1.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1133.40

 

1136.95

 

3.55

 

2.18

 

2.18

 

BC-09-71C

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

996.00

 

1002.20

 

6.20

 

3.13

 

3.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A4

 

1040.18

 

1043.84

 

3.54

 

1.21

 

1.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1061.90

 

1065.00

 

3.10

 

7.42

 

7.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1083.40

 

1085.60

 

2.20

 

4.21

 

4.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1117.00

 

1119.10

 

2.10

 

0.89

 

0.89

 

BC-09-72

 

5802.00

 

5213.00

 

2284.00

 

6.58

 

-65.68

 

750.00

 

North A3

 

519.70

 

522.30

 

2.60

 

0.63

 

0.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

544.69

 

546.99

 

2.30

 

1.93

 

1.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

551.80

 

562.25

 

10.45

 

10.15

 

10.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

564.40

 

566.80

 

2.40

 

2.35

 

2.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

612.00

 

614.80

 

2.80

 

3.78

 

3.78

 

BC-09-73

 

5584.84

 

5074.99

 

2288.47

 

7.79

 

-71.66

 

785.00

 

North B

 

750.40

 

753.60

 

3.20

 

0.99

 

0.99

 

BC-09-77

 

5802.00

 

5212.00

 

2284.00

 

7.79

 

-71.66

 

723.00

 

North A3

 

556.30

 

559.79

 

0.00

 

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

604.79

 

619.41

 

14.62

 

6.10

 

6.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

626.20

 

630.40

 

4.20

 

0.56

 

0.56

 

 

Appendix A-10



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

645.00

 

647.60

 

2.60

 

2.01

 

2.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

682.70

 

685.00

 

2.30

 

3.44

 

3.44

 

BC-10-92

 

6350.52

 

4116.26

 

2291.09

 

20.45

 

-78.20

 

1916.00

 

North A2

 

1832.80

 

1835.00

 

2.20

 

3.11

 

3.11

 

BC-10-92B

 

6350.52

 

4116.26

 

2291.09

 

20.45

 

-78.20

 

2113.00

 

North A2

 

1851.37

 

1854.13

 

2.75

 

0.14

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1873.00

 

1875.10

 

2.10

 

4.90

 

4.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1889.50

 

1892.50

 

3.00

 

2.78

 

2.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1912.80

 

1915.80

 

3.00

 

1.51

 

1.51

 

BC-10-94A

 

6047.05

 

4549.34

 

2284.42

 

16.19

 

-79.12

 

1563.00

 

North A2

 

1313.10

 

1317.20

 

4.10

 

22.03

 

18.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1355.10

 

1357.70

 

2.60

 

1.56

 

1.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1409.20

 

1411.40

 

2.20

 

1.86

 

1.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1434.50

 

1437.80

 

3.30

 

0.79

 

0.79

 

BC-10-94C

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1330.30

 

1334.69

 

4.39

 

0.04

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1358.90

 

1409.50

 

50.60

 

5.20

 

5.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1433.90

 

1443.09

 

9.19

 

6.45

 

6.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1460.09

 

1462.70

 

2.61

 

2.39

 

2.39

 

BC-10-94E

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1321.20

 

1323.20

 

2.00

 

0.18

 

0.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1355.00

 

1365.25

 

10.25

 

3.15

 

3.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1389.00

 

1391.00

 

2.00

 

1.11

 

1.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1410.76

 

1414.80

 

4.04

 

8.68

 

8.68

 

BC-10-94H

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North B

 

1507.71

 

1509.80

 

2.09

 

2.38

 

2.38

 

BC-10-94L

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1334.30

 

1337.70

 

3.40

 

0.58

 

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1371.40

 

1391.40

 

20.00

 

2.03

 

2.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1417.50

 

1426.30

 

8.80

 

4.31

 

4.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1436.80

 

1439.90

 

3.10

 

2.59

 

2.59

 

BC-10-96

 

5551.35

 

5029.08

 

2288.88

 

8.00

 

-64.70

 

857.00

 

North AX

 

742.00

 

743.97

 

1.97

 

0.98

 

0.98

 

BC-11-103A

 

6040.45

 

4280.86

 

2286.48

 

14.88

 

-84.15

 

2056.00

 

North B

 

1966.80

 

1970.20

 

3.40

 

1.26

 

1.26

 

BC-11-103B

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North B

 

1968.10

 

1971.10

 

3.00

 

5.64

 

5.64

 

BC-11-103D

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North B

 

2032.70

 

2036.90

 

4.20

 

4.84

 

4.84

 

BC-11-103E

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North B

 

2019.70

 

2023.95

 

4.26

 

3.08

 

3.08

 

BC-11-103F

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A

 

1954.40

 

1960.10

 

5.70

 

7.76

 

7.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1980.30

 

1991.85

 

11.55

 

1.98

 

1.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

2008.55

 

2012.25

 

3.70

 

5.37

 

5.37

 

BC-11-103G

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1948.60

 

1951.40

 

2.80

 

0.98

 

0.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1968.85

 

1973.40

 

4.55

 

2.73

 

2.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1984.95

 

1987.50

 

2.55

 

0.07

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

2009.90

 

2012.50

 

2.60

 

0.23

 

0.23

 

BC-11-105B

 

5745.42

 

4830.46

 

2284.50

 

30.01

 

-81.00

 

1456.00

 

North A

 

1280.75

 

1299.50

 

18.75

 

6.41

 

6.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1307.00

 

1330.75

 

23.75

 

4.72

 

4.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1337.00

 

1339.60

 

2.60

 

4.99

 

4.99

 

BC-11-105C

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A

 

1246.80

 

1260.70

 

13.90

 

3.71

 

3.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1283.20

 

1291.50

 

8.30

 

3.32

 

3.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1304.69

 

1308.90

 

4.20

 

5.31

 

5.31

 

BC-11-105D

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A

 

1236.20

 

1252.80

 

16.60

 

7.24

 

7.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1274.50

 

1277.40

 

2.90

 

14.18

 

14.18

 

 

Appendix A-11



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1290.90

 

1300.30

 

9.40

 

6.48

 

6.48

 

BC-11-97

 

6048.43

 

4393.85

 

2285.60

 

2.09

 

-83.25

 

1899.00

 

North A2

 

1638.90

 

1647.20

 

8.30

 

4.99

 

4.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1690.50

 

1694.00

 

3.50

 

3.41

 

3.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1709.90

 

1712.40

 

2.50

 

1.51

 

1.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1738.00

 

1742.40

 

4.40

 

3.18

 

3.18

 

BC-11-97B

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1636.00

 

1638.00

 

2.00

 

1.34

 

1.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1677.54

 

1679.60

 

2.06

 

4.43

 

4.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1705.50

 

1707.56

 

2.06

 

5.66

 

5.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1742.80

 

1750.00

 

7.20

 

2.78

 

2.78

 

BC-11-97D

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North B

 

1873.60

 

1876.60

 

3.00

 

4.26

 

4.26

 

BC-11-97E

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A

 

1799.90

 

1802.75

 

2.85

 

2.00

 

2.00

 

BC-11-97E

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North B

 

1838.30

 

1840.65

 

2.35

 

2.47

 

2.47

 

S-09-06B

 

6193.09

 

4694.56

 

2286.71

 

3.94

 

-79.64

 

1260.00

 

North A2

 

1174.10

 

1176.60

 

2.50

 

0.70

 

0.70

 

S-09-06C

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1223.90

 

1226.11

 

2.21

 

3.39

 

3.39

 

S-09-06D

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1068.50

 

1109.30

 

40.80

 

1.44

 

1.44

 

S-09-06F

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1105.65

 

1107.91

 

2.26

 

2.49

 

2.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1142.15

 

1157.00

 

14.85

 

1.86

 

1.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1176.60

 

1178.75

 

2.15

 

0.77

 

0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1211.60

 

1213.90

 

2.30

 

1.19

 

1.19

 

S-09-07

 

6141.38

 

4548.90

 

2287.94

 

10.33

 

-79.74

 

1420.00

 

North A2

 

1318.90

 

1322.40

 

3.50

 

0.97

 

0.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1347.00

 

1349.06

 

2.07

 

7.60

 

7.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1371.20

 

1373.48

 

2.28

 

1.19

 

1.19

 

S-09-07B

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1287.30

 

1289.53

 

2.24

 

5.13

 

5.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1323.30

 

1325.40

 

2.10

 

3.73

 

3.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1391.40

 

1393.51

 

2.11

 

1.41

 

1.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1429.10

 

1431.50

 

2.40

 

2.42

 

2.42

 

S-09-07C

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1295.00

 

1307.30

 

12.30

 

2.04

 

2.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1334.50

 

1339.00

 

4.50

 

4.67

 

4.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1396.20

 

1398.70

 

2.50

 

0.36

 

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1434.49

 

1436.70

 

2.21

 

0.58

 

0.58

 

S-09-07E

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1301.00

 

1303.17

 

2.17

 

1.07

 

1.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1315.00

 

1317.30

 

2.30

 

4.21

 

4.21

 

S-09-07G

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1237.00

 

1262.00

 

25.00

 

3.11

 

3.11

 

S-09-07H

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1287.40

 

1289.70

 

2.30

 

3.36

 

3.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1317.90

 

1320.10

 

2.20

 

7.57

 

7.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1370.50

 

1376.30

 

5.80

 

2.31

 

2.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1396.60

 

1399.00

 

2.40

 

2.74

 

2.74

 

S-10-11B

 

6141.81

 

4399.94

 

2288.03

 

17.01

 

-80.80

 

1634.00

 

North A2

 

1538.50

 

1540.60

 

2.10

 

2.07

 

2.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1566.00

 

1568.00

 

2.00

 

5.40

 

5.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1588.00

 

1590.00

 

2.00

 

0.20

 

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1615.50

 

1619.30

 

3.80

 

5.84

 

5.84

 

S-10-11D

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1567.00

 

1569.50

 

2.50

 

2.97

 

2.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1623.00

 

1625.05

 

2.05

 

1.95

 

1.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1637.20

 

1639.49

 

2.30

 

5.88

 

5.88

 

 

Appendix A-12



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1669.40

 

1672.00

 

2.60

 

0.56

 

0.56

 

S-10-11F

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A

 

1827.40

 

1831.40

 

4.00

 

1.01

 

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1848.90

 

1853.49

 

4.60

 

12.56

 

12.56

 

S-10-11H

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North B

 

1905.30

 

1907.50

 

2.20

 

3.54

 

3.54

 

S-10-11I

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A

 

1761.40

 

1775.80

 

14.40

 

1.86

 

1.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1790.80

 

1799.42

 

8.62

 

5.98

 

5.98

 

S-10-11J

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A

 

1734.90

 

1737.70

 

2.80

 

0.34

 

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1760.00

 

1762.50

 

2.50

 

1.33

 

1.33

 

S-10-11K

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1574.00

 

1576.50

 

2.50

 

7.05

 

7.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1615.90

 

1627.00

 

11.10

 

5.17

 

5.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1663.09

 

1674.49

 

11.40

 

10.84

 

10.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1692.61

 

1698.01

 

5.40

 

4.09

 

4.09

 

S-10-11N

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1719.50

 

1724.40

 

4.90

 

6.10

 

6.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1786.40

 

1791.10

 

4.70

 

4.48

 

4.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1840.60

 

1848.00

 

7.40

 

4.05

 

4.05

 

S-10-11O

 

wedge

 

 

 

 

 

 

 

 

 

 

 

North A2

 

1670.20

 

1674.80

 

4.60

 

4.31

 

4.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

1714.40

 

1716.80

 

2.40

 

5.70

 

5.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1742.91

 

1745.01

 

2.10

 

2.82

 

2.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

1773.90

 

1780.40

 

6.50

 

1.60

 

1.60

 

S-10-12A

 

6179.52

 

3759.27

 

2286.95

 

22.27

 

-80.00

 

2197.00

 

North A2

 

2180.63

 

2182.73

 

2.10

 

0.90

 

0.90

 

 

Lake Shore Gold Underground Drilling

 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BC180-221

 

5640.50

 

5452.20

 

2108.30

 

316.50

 

-48.00

 

297.00

 

North A

 

261.30

 

264.00

 

2.70

 

4.81

 

4.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North AX

 

281.70

 

284.50

 

2.80

 

4.37

 

4.37

 

BC180-222

 

5639.80

 

5452.20

 

2108.20

 

312.00

 

-44.00

 

297.00

 

North A

 

244.00

 

246.00

 

2.00

 

2.28

 

2.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North AX

 

257.75

 

262.50

 

4.75

 

2.78

 

2.78

 

BC180-223

 

5640.90

 

5452.20

 

2108.10

 

332.40

 

-61.00

 

252.00

 

North A

 

232.20

 

233.96

 

1.76

 

3.27

 

3.27

 

BC180-224

 

5641.10

 

5452.00

 

2108.00

 

331.00

 

-69.00

 

270.00

 

North A

 

249.09

 

256.30

 

7.20

 

3.09

 

3.09

 

BC180-225

 

5641.66

 

5452.10

 

2107.90

 

351.00

 

-69.00

 

240.00

 

North A

 

198.40

 

207.01

 

7.60

 

6.24

 

6.24

 

BC180-226

 

5641.70

 

5451.60

 

2108.00

 

352.00

 

-75.00

 

315.00

 

North A

 

225.30

 

227.66

 

2.36

 

2.02

 

2.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

295.43

 

297.60

 

2.17

 

0.34

 

0.34

 

BC180-227

 

5642.20

 

5452.00

 

2108.10

 

10.00

 

-64.00

 

291.00

 

North A

 

201.00

 

203.60

 

2.60

 

3.69

 

3.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

254.45

 

256.60

 

1.00

 

1.41

 

1.41

 

BC180-228

 

5642.20

 

5451.90

 

2107.90

 

13.00

 

-74.00

 

252.00

 

North A

 

226.00

 

228.46

 

2.46

 

6.59

 

6.59

 

BC180-229

 

5642.30

 

5452.10

 

2108.20

 

10.00

 

-55.00

 

252.00

 

North A

 

186.70

 

188.85

 

2.15

 

1.18

 

1.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

244.10

 

246.00

 

1.90

 

0.77

 

0.77

 

BC180-230

 

5640.60

 

5451.90

 

2107.60

 

30.00

 

-74.00

 

321.00

 

North A

 

242.70

 

245.50

 

2.80

 

0.99

 

0.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

318.15

 

320.96

 

1.75

 

0.25

 

0.25

 

BC180-231

 

5643.20

 

5451.90

 

2108.10

 

31.50

 

-60.00

 

231.00

 

North A

 

194.10

 

198.00

 

3.90

 

5.93

 

5.93

 

BC180-233

 

5643.30

 

5451.80

 

2107.90

 

33.70

 

-74.90

 

267.00

 

North A

 

235.52

 

238.20

 

2.68

 

0.75

 

0.75

 

BC210-232

 

5791.80

 

5510.40

 

2076.70

 

37.50

 

-55.50

 

210.00

 

North A

 

99.80

 

102.40

 

2.60

 

1.94

 

1.94

 

 

Appendix A-13



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

110.84

 

112.44

 

1.60

 

0.24

 

0.24

 

 

 

 

 

 

 

 

 

331.00

 

-58.00

 

 

 

North B

 

168.00

 

170.30

 

2.30

 

0.37

 

0.37

 

BC210-252

 

5788.20

 

5510.80

 

2076.70

 

 

 

 

 

231.00

 

North A

 

112.16

 

114.95

 

2.79

 

4.51

 

4.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

129.80

 

132.23

 

2.43

 

1.16

 

1.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

184.40

 

186.60

 

2.20

 

2.58

 

2.58

 

BC210-253

 

5787.30

 

5510.80

 

2076.70

 

18.00

 

-68.00

 

171.00

 

North A

 

116.60

 

119.60

 

3.00

 

4.52

 

4.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

122.80

 

125.20

 

2.40

 

1.96

 

1.96

 

BC210-254

 

5791.70

 

5510.30

 

2076.80

 

34.50

 

-45.50

 

231.00

 

North A

 

93.60

 

96.00

 

2.40

 

4.03

 

4.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

99.80

 

101.80

 

2.00

 

1.30

 

1.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

157.00

 

159.20

 

2.20

 

0.15

 

0.15

 

BC210-255

 

5787.00

 

5510.90

 

2076.70

 

41.00

 

-64.50

 

175.00

 

North A

 

127.00

 

131.00

 

4.00

 

9.07

 

9.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

140.60

 

145.20

 

4.60

 

0.87

 

0.87

 

BC210-256

 

5791.20

 

5510.50

 

2079.30

 

46.00

 

-31.50

 

141.00

 

North A

 

86.00

 

88.80

 

2.80

 

4.39

 

4.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

96.00

 

99.00

 

3.00

 

1.02

 

1.02

 

BC210-257

 

5791.60

 

5510.30

 

2077.40

 

55.00

 

-16.00

 

150.00

 

North A

 

89.00

 

92.10

 

3.10

 

1.17

 

1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

104.00

 

112.19

 

8.19

 

4.58

 

4.58

 

BC210-258

 

5789.10

 

5510.50

 

2076.70

 

56.00

 

-54.00

 

144.00

 

North A

 

107.91

 

111.01

 

3.10

 

4.48

 

4.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

115.52

 

128.66

 

13.14

 

5.80

 

5.80

 

BC210-259

 

5789.10

 

5510.50

 

2076.70

 

62.50

 

-67.00

 

180.00

 

North A

 

139.00

 

146.80

 

7.80

 

0.26

 

0.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

163.00

 

168.00

 

5.00

 

0.57

 

0.57

 

BC210-260

 

5791.60

 

5510.30

 

2076.80

 

64.50

 

-43.00

 

144.00

 

North A

 

108.00

 

111.40

 

3.40

 

0.96

 

0.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

128.01

 

132.00

 

3.30

 

0.97

 

0.97

 

BC210-261

 

5790.80

 

5510.00

 

2076.70

 

67.60

 

-56.80

 

201.00

 

North A

 

136.49

 

140.89

 

4.40

 

1.62

 

1.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

156.23

 

159.50

 

2.50

 

0.04

 

0.04

 

BC210-262

 

5790.50

 

5510.80

 

2076.50

 

71.50

 

-36.00

 

170.00

 

North A

 

120.79

 

126.39

 

5.60

 

2.74

 

2.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

142.00

 

145.99

 

3.99

 

0.18

 

0.18

 

BC210-263

 

5870.50

 

5508.50

 

2078.50

 

 

 

5.00

 

102.00

 

North A

 

61.96

 

64.00

 

2.04

 

0.92

 

0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

75.60

 

78.00

 

2.40

 

0.28

 

0.28

 

BC210-264

 

5850.00

 

5508.80

 

2078.10

 

360.00

 

-52.00

 

117.00

 

North A

 

70.20

 

82.50

 

12.30

 

3.30

 

3.30

 

BC210-265

 

5837.50

 

5508.50

 

2080.40

 

 

 

4.00

 

102.00

 

North A

 

73.60

 

75.90

 

2.30

 

2.45

 

2.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

83.40

 

85.50

 

2.10

 

1.79

 

1.79

 

BC210-275

 

5789.10

 

5510.50

 

2076.70

 

56.00

 

-50.00

 

255.00

 

North A

 

103.00

 

105.40

 

2.40

 

11.45

 

11.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

110.34

 

119.00

 

8.66

 

5.83

 

5.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

188.00

 

191.30

 

3.30

 

1.45

 

1.45

 

BC210-461

 

5870.50

 

5508.50

 

2078.50

 

26.00

 

-28.00

 

111.00

 

North A

 

69.89

 

72.19

 

2.30

 

3.80

 

3.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

76.80

 

78.50

 

1.70

 

2.99

 

2.99

 

BC210-462

 

5870.50

 

5508.50

 

2078.50

 

15.00

 

-30.00

 

96.00

 

North A

 

61.00

 

69.00

 

8.00

 

6.81

 

6.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

70.80

 

73.00

 

2.20

 

2.30

 

2.30

 

BC210-463

 

5870.50

 

5508.50

 

2078.50

 

13.00

 

-10.00

 

96.00

 

North A

 

58.20

 

61.00

 

2.80

 

1.34

 

1.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

72.00

 

73.90

 

1.90

 

0.96

 

0.96

 

BC210-464

 

5870.50

 

5508.50

 

2078.50

 

4.00

 

-36.00

 

105.00

 

North A

 

61.90

 

66.10

 

4.20

 

7.68

 

7.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

69.50

 

73.90

 

4.40

 

3.02

 

3.02

 

BC210-465

 

5870.50

 

5508.50

 

2078.50

 

4.00

 

-55.00

 

105.00

 

North A

 

69.10

 

72.20

 

3.10

 

1.16

 

1.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

82.00

 

84.47

 

2.47

 

0.84

 

0.84

 

 

Appendix A-14



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BC210-466

 

5870.50

 

5508.50

 

2078.50

 

4.00

 

-12.00

 

90.00

 

North A

 

56.50

 

58.50

 

2.00

 

3.75

 

3.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

69.20

 

72.00

 

2.80

 

2.14

 

2.14

 

BC210-467

 

5862.50

 

5508.70

 

2078.90

 

 

 

-51.00

 

108.00

 

North A

 

66.24

 

70.44

 

4.20

 

0.82

 

0.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

79.60

 

82.10

 

2.50

 

0.15

 

0.15

 

BC210-468

 

5862.50

 

5508.70

 

2078.90

 

0.00

 

-45.00

 

99.00

 

North A

 

62.00

 

64.50

 

2.50

 

1.34

 

1.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

76.00

 

79.10

 

3.10

 

3.12

 

3.12

 

BC210-469

 

5850.00

 

5508.80

 

2078.50

 

0.00

 

-50.00

 

111.00

 

North A

 

71.60

 

82.80

 

11.20

 

3.05

 

3.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

82.80

 

84.04

 

1.24

 

0.25

 

0.25

 

BC210-470

 

5850.00

 

5508.80

 

2078.50

 

360.00

 

-44.00

 

105.00

 

North A

 

74.90

 

79.60

 

4.70

 

1.64

 

1.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

79.60

 

80.81

 

1.21

 

0.01

 

0.01

 

BC210-471

 

5850.00

 

5508.80

 

2078.50

 

 

 

-25.00

 

90.00

 

North A

 

67.07

 

69.30

 

2.24

 

0.16

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

74.25

 

76.20

 

1.95

 

1.63

 

1.63

 

BC210-472

 

5850.00

 

5508.80

 

2078.50

 

 

 

-10.00

 

90.00

 

North A

 

69.90

 

72.00

 

2.10

 

0.75

 

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

80.00

 

82.00

 

2.00

 

2.90

 

2.90

 

BC210-473

 

5837.50

 

5508.80

 

2078.20

 

 

 

-50.00

 

117.00

 

North A

 

79.60

 

81.80

 

2.20

 

1.49

 

1.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

85.04

 

87.36

 

2.32

 

0.13

 

0.13

 

BC210-474

 

5837.50

 

5508.80

 

2078.20

 

 

 

-44.00

 

111.00

 

North A

 

76.30

 

78.30

 

2.00

 

1.41

 

1.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

81.00

 

83.10

 

2.10

 

2.45

 

2.45

 

BC210-475

 

5837.50

 

5508.80

 

2078.20

 

 

 

-19.00

 

102.00

 

North A

 

69.51

 

71.40

 

1.89

 

1.06

 

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

76.10

 

78.40

 

2.30

 

0.84

 

0.84

 

BC210-476

 

5825.00

 

5508.90

 

2078.50

 

0.00

 

-43.00

 

108.00

 

North A

 

75.00

 

82.20

 

7.20

 

2.17

 

2.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

86.86

 

89.12

 

2.27

 

0.06

 

0.06

 

BC210-477

 

5825.00

 

5508.90

 

2078.50

 

0.00

 

-36.00

 

108.00

 

North A

 

72.50

 

78.90

 

6.40

 

1.97

 

1.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

81.60

 

83.40

 

1.80

 

6.93

 

6.93

 

BC210-478

 

5825.00

 

5508.90

 

2078.50

 

 

 

-28.00

 

105.00

 

North A

 

72.00

 

74.80

 

2.80

 

5.97

 

5.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

76.90

 

79.00

 

2.10

 

4.37

 

4.37

 

BC210-479

 

5825.00

 

5508.90

 

2078.50

 

 

 

-11.00

 

99.00

 

North A

 

73.01

 

77.01

 

4.00

 

3.38

 

3.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

80.00

 

82.71

 

2.71

 

2.66

 

2.66

 

BC210-480

 

5812.50

 

5508.90

 

2078.10

 

 

 

-41.00

 

120.00

 

North A

 

83.70

 

85.80

 

2.10

 

11.21

 

11.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

93.70

 

96.00

 

2.30

 

0.34

 

0.34

 

BC210-481

 

5800.00

 

5509.00

 

2077.40

 

0.00

 

-42.00

 

117.00

 

North A

 

88.60

 

90.50

 

1.90

 

3.89

 

3.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

95.00

 

97.00

 

2.00

 

1.32

 

1.32

 

BC210-482

 

5800.00

 

5509.00

 

2077.40

 

0.00

 

-35.00

 

111.00

 

North A

 

87.00

 

88.90

 

1.90

 

1.44

 

1.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

91.90

 

93.50

 

1.60

 

0.29

 

0.29

 

BC210-483

 

5800.00

 

5509.00

 

2077.40

 

 

 

-25.00

 

111.00

 

North A

 

84.61

 

86.42

 

1.80

 

0.90

 

0.90

 

BC210-484

 

5800.00

 

5509.00

 

2077.40

 

0.00

 

-15.00

 

111.00

 

North A

 

84.34

 

86.30

 

1.96

 

5.32

 

5.32

 

BC210-485

 

5787.50

 

5512.10

 

2077.50

 

 

 

-11.00

 

111.00

 

North A

 

92.99

 

95.20

 

2.20

 

2.35

 

2.35

 

BC210-486

 

5787.50

 

5512.10

 

2077.70

 

 

 

-30.00

 

111.00

 

North A

 

91.46

 

94.83

 

3.33

 

0.03

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

97.37

 

99.39

 

2.02

 

0.54

 

0.54

 

BC240-268

 

5796.30

 

5349.60

 

2053.10

 

12.00

 

-58.00

 

345.00

 

North A

 

270.30

 

272.70

 

2.40

 

1.39

 

1.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

318.20

 

322.60

 

4.40

 

5.45

 

5.45

 

BC240-269

 

5796.30

 

5349.60

 

2053.10

 

3.50

 

-54.00

 

351.00

 

North A

 

255.82

 

258.00

 

2.18

 

3.24

 

3.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

316.11

 

318.00

 

1.89

 

1.95

 

1.95

 

BC240-270

 

5797.60

 

5352.40

 

2053.10

 

22.00

 

-57.50

 

345.00

 

North A3

 

226.84

 

228.75

 

0.91

 

0.05

 

0.05

 

 

Appendix A-15



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

269.70

 

276.20

 

6.50

 

4.12

 

4.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

318.20

 

323.10

 

4.90

 

7.80

 

7.80

 

BC240-271

 

5797.50

 

5352.50

 

2053.10

 

15.60

 

-45.60

 

321.00

 

North A

 

230.41

 

235.01

 

4.60

 

3.17

 

3.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

245.30

 

248.90

 

3.60

 

1.49

 

1.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

289.18

 

291.08

 

1.90

 

0.45

 

0.45

 

BC240-272

 

5796.30

 

5349.60

 

2053.10

 

40.00

 

-52.50

 

357.00

 

North A

 

268.20

 

270.80

 

2.59

 

0.54

 

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

331.30

 

334.00

 

2.70

 

1.55

 

1.55

 

BC240-273

 

5796.30

 

5349.60

 

2053.10

 

28.00

 

-51.50

 

336.10

 

North A

 

247.40

 

249.30

 

1.90

 

0.93

 

0.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

308.60

 

310.90

 

2.30

 

1.55

 

1.55

 

BC240-274

 

5796.30

 

5349.60

 

2053.10

 

349.00

 

-56.00

 

357.00

 

North A

 

270.08

 

272.30

 

2.22

 

1.50

 

1.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

326.90

 

329.00

 

2.10

 

1.13

 

1.13

 

BC240-276

 

5796.30

 

5349.60

 

2053.10

 

354.00

 

-68.10

 

402.20

 

North A3

 

242.30

 

245.70

 

3.40

 

7.42

 

7.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

310.30

 

312.90

 

1.00

 

0.74

 

0.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

376.50

 

379.50

 

3.00

 

1.51

 

1.51

 

BC240-277

 

5599.10

 

5371.40

 

2031.40

 

14.00

 

-54.00

 

300.00

 

North A

 

225.60

 

227.70

 

2.10

 

1.05

 

1.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

286.80

 

288.80

 

2.00

 

18.00

 

18.00

 

BC240-278

 

5599.10

 

5371.40

 

2031.40

 

26.00

 

-65.00

 

306.00

 

North A

 

265.50

 

268.20

 

2.70

 

2.43

 

2.43

 

BC240-280

 

5600.50

 

5371.10

 

2031.40

 

24.00

 

-56.00

 

306.00

 

North A

 

230.00

 

232.00

 

2.00

 

0.61

 

0.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

296.14

 

298.30

 

2.16

 

1.01

 

1.01

 

BC240-281

 

5600.80

 

5370.60

 

2031.40

 

26.00

 

-62.00

 

270.00

 

North A

 

233.47

 

235.50

 

2.03

 

0.73

 

0.73

 

BC240-283

 

5650.00

 

5370.00

 

2040.00

 

13.50

 

-69.50

 

352.00

 

North B

 

304.90

 

307.10

 

2.20

 

2.04

 

2.04

 

BC240-284A

 

5650.00

 

5370.40

 

2040.00

 

22.00

 

-66.00

 

342.00

 

North A

 

266.00

 

268.30

 

2.30

 

0.64

 

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

326.50

 

328.90

 

2.40

 

1.46

 

1.46

 

BC240-285

 

5650.00

 

5370.00

 

2040.00

 

33.00

 

-62.60

 

390.00

 

North A

 

252.62

 

254.30

 

1.68

 

0.15

 

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

307.52

 

310.53

 

0.00

 

0.00

 

0.00

 

BC240-286

 

5650.00

 

5370.00

 

2040.00

 

32.00

 

-55.50

 

317.00

 

North A

 

256.20

 

258.50

 

2.30

 

1.50

 

1.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

312.20

 

314.70

 

2.50

 

0.41

 

0.41

 

BC240-287

 

5650.00

 

5370.00

 

2040.00

 

26.00

 

-48.50

 

285.00

 

North A

 

230.74

 

232.95

 

2.21

 

0.21

 

0.21

 

BC240-289

 

5551.00

 

5369.60

 

2023.62

 

18.00

 

-54.50

 

336.00

 

North B

 

313.70

 

317.20

 

3.50

 

10.98

 

10.98

 

BC240-290

 

5551.00

 

5369.60

 

2023.60

 

11.00

 

-49.50

 

272.80

 

North A

 

239.20

 

245.90

 

6.70

 

5.30

 

5.30

 

BC240-291

 

5551.00

 

5369.60

 

2023.60

 

12.00

 

-59.00

 

357.00

 

North A

 

262.70

 

271.99

 

9.30

 

2.03

 

2.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

316.60

 

318.70

 

2.10

 

0.95

 

0.95

 

BC240-292

 

5551.00

 

5369.60

 

2023.60

 

6.00

 

-41.50

 

270.00

 

North A

 

238.70

 

240.60

 

1.90

 

2.03

 

2.03

 

BC240-293

 

5551.00

 

5369.60

 

2023.60

 

6.00

 

-54.50

 

351.00

 

North A

 

247.90

 

250.30

 

2.40

 

3.31

 

3.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

300.70

 

302.37

 

1.67

 

1.02

 

1.02

 

BC240-294

 

5551.00

 

5369.60

 

2023.60

 

6.00

 

-61.50

 

297.00

 

North A

 

248.80

 

269.40

 

20.60

 

2.02

 

2.02

 

BC240-295

 

5551.00

 

5369.60

 

2023.60

 

359.60

 

-53.40

 

315.00

 

North A

 

238.60

 

252.00

 

13.40

 

2.90

 

2.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

305.67

 

307.27

 

1.61

 

0.08

 

0.08

 

BC240-296

 

5551.00

 

5369.60

 

2023.60

 

346.60

 

-58.50

 

351.00

 

North AX

 

280.44

 

282.44

 

2.00

 

10.16

 

10.16

 

BC240-297

 

5797.70

 

5353.20

 

2054.50

 

33.00

 

-41.00

 

429.00

 

North A

 

270.60

 

273.30

 

2.70

 

1.92

 

1.92

 

BC240-302

 

5797.70

 

5353.20

 

2054.50

 

23.00

 

-9.00

 

372.00

 

North A

 

225.00

 

227.90

 

2.90

 

2.13

 

2.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

236.00

 

239.00

 

3.00

 

1.35

 

1.35

 

BC240-303

 

5797.70

 

5353.20

 

2054.50

 

20.00

 

-5.00

 

400.00

 

North A

 

231.49

 

234.49

 

3.00

 

2.72

 

2.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

237.00

 

239.14

 

2.14

 

2.32

 

2.32

 

 

Appendix A-16



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BC240-304

 

5797.70

 

5353.20

 

2054.50

 

30.00

 

-18.00

 

402.00

 

North A

 

241.10

 

243.54

 

2.43

 

0.17

 

0.17

 

BC240-305

 

5797.70

 

5353.20

 

2054.50

 

32.00

 

-36.00

 

381.00

 

North A

 

240.50

 

242.70

 

2.20

 

0.39

 

0.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

292.60

 

294.80

 

2.20

 

1.38

 

1.38

 

BC240-306

 

5551.00

 

5369.60

 

2054.50

 

349.00

 

-66.00

 

430.00

 

North AX

 

303.10

 

305.06

 

1.96

 

0.04

 

0.04

 

BC240-308

 

5797.70

 

5353.20

 

2054.50

 

34.00

 

-25.00

 

370.00

 

North A

 

250.64

 

253.24

 

2.59

 

0.02

 

0.02

 

BC240-323

 

5796.60

 

5353.20

 

2054.50

 

10.00

 

7.00

 

381.00

 

North A

 

228.30

 

230.50

 

2.20

 

0.84

 

0.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

238.30

 

240.80

 

2.50

 

0.70

 

0.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

288.10

 

289.90

 

1.80

 

1.20

 

1.20

 

BC240-325

 

5796.60

 

5353.20

 

2054.50

 

23.00

 

3.50

 

381.00

 

North A Footwall

 

245.00

 

246.90

 

1.90

 

0.11

 

0.11

 

BC240-327

 

5796.60

 

5353.20

 

2054.50

 

16.00

 

17.00

 

390.00

 

North A

 

253.50

 

256.50

 

3.00

 

0.61

 

0.61

 

BC240-328A

 

5796.60

 

5353.20

 

2054.50

 

4.50

 

16.00

 

381.00

 

North A

 

249.00

 

251.00

 

2.00

 

1.80

 

1.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

296.29

 

298.19

 

1.90

 

5.74

 

5.74

 

BC240-330

 

5797.60

 

5353.20

 

2054.50

 

13.00

 

12.00

 

381.00

 

North A

 

238.21

 

240.30

 

2.09

 

0.83

 

0.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

246.60

 

248.60

 

2.00

 

1.47

 

1.47

 

BC240-332

 

5796.60

 

5353.20

 

2054.50

 

8.00

 

15.00

 

380.00

 

North A

 

242.37

 

244.87

 

2.50

 

0.98

 

0.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

257.69

 

259.69

 

2.00

 

6.28

 

6.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

302.70

 

305.20

 

2.50

 

2.53

 

2.53

 

BC240-342

 

5799.30

 

5352.10

 

2053.10

 

40.00

 

-74.00

 

500.00

 

North A4

 

336.10

 

338.32

 

0.00

 

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

379.38

 

384.26

 

4.87

 

0.40

 

0.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

410.50

 

412.70

 

2.20

 

0.88

 

0.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

461.89

 

468.79

 

6.90

 

3.57

 

3.57

 

BC240-343

 

5799.30

 

5352.10

 

2053.10

 

22.00

 

-70.00

 

399.00

 

North A3

 

278.10

 

280.90

 

2.80

 

0.98

 

0.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

312.60

 

314.70

 

2.10

 

3.67

 

3.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

327.00

 

332.30

 

5.30

 

5.56

 

5.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

339.22

 

341.02

 

1.80

 

0.16

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

373.00

 

375.30

 

2.30

 

7.02

 

7.02

 

BC300-366

 

5861.90

 

5545.40

 

1994.95

 

7.00

 

0.00

 

18.00

 

North A Footwall

 

6.80

 

9.00

 

2.20

 

2.10

 

2.10

 

BC300-367

 

5850.05

 

5549.43

 

1994.85

 

4.00

 

0.00

 

18.00

 

North A Footwall

 

4.40

 

11.70

 

7.30

 

4.06

 

4.06

 

BC300-369

 

5836.88

 

5555.12

 

1994.71

 

4.00

 

0.00

 

18.00

 

North A Footwall

 

6.10

 

8.60

 

2.50

 

5.54

 

5.54

 

BC300-371

 

5825.43

 

5564.56

 

1994.28

 

3.00

 

0.00

 

5.70

 

North A Footwall

 

4.30

 

5.70

 

1.40

 

0.24

 

0.24

 

BC300-371A

 

5825.42

 

5564.56

 

1994.28

 

3.00

 

0.00

 

18.00

 

North A Footwall

 

4.30

 

5.80

 

1.50

 

0.27

 

0.27

 

BC300-373

 

5812.66

 

5568.68

 

1994.05

 

11.00

 

0.00

 

18.00

 

North A Footwall

 

5.00

 

7.20

 

2.20

 

13.88

 

13.88

 

BC300-375

 

5799.60

 

5570.54

 

1993.83

 

358.00

 

0.00

 

18.00

 

North A

 

0.00

 

0.50

 

0.50

 

3.64

 

3.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

6.11

 

9.97

 

3.86

 

5.81

 

5.81

 

BC300-377

 

5787.81

 

5570.02

 

1993.60

 

0.00

 

0.00

 

18.00

 

North A

 

0.00

 

1.99

 

1.99

 

4.77

 

4.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

8.59

 

11.39

 

2.80

 

4.35

 

4.35

 

BC300-379

 

5775.15

 

5571.67

 

1993.36

 

4.00

 

0.00

 

18.00

 

North A Footwall

 

6.80

 

9.00

 

2.20

 

2.55

 

2.55

 

BC300-380

 

5775.01

 

5567.43

 

1993.44

 

179.00

 

0.00

 

12.00

 

North A

 

0.00

 

0.50

 

0.50

 

9.16

 

9.16

 

BC320-400

 

5858.50

 

5543.20

 

1976.00

 

28.00

 

0.00

 

31.00

 

North A Footwall

 

7.05

 

9.46

 

2.40

 

0.34

 

0.34

 

BC320-401

 

5858.90

 

5543.20

 

1976.90

 

28.00

 

30.00

 

35.00

 

North A Footwall

 

9.00

 

12.00

 

3.00

 

3.90

 

3.90

 

BC320-402

 

5850.00

 

5544.80

 

1976.00

 

0.00

 

0.00

 

21.00

 

North A Footwall

 

4.10

 

8.80

 

4.70

 

5.29

 

5.29

 

BC320-403

 

5850.00

 

5544.80

 

1977.00

 

0.00

 

30.00

 

24.00

 

North A Footwall

 

6.00

 

12.00

 

6.00

 

4.72

 

4.72

 

BC320-404

 

5839.40

 

5546.60

 

1975.90

 

0.00

 

0.00

 

22.00

 

North A Footwall

 

8.20

 

11.80

 

3.60

 

5.33

 

5.33

 

BC320-405

 

5839.40

 

5546.60

 

1977.10

 

0.00

 

27.00

 

27.00

 

North A Footwall

 

12.00

 

15.90

 

3.90

 

14.59

 

14.59

 

 

Appendix A-17



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BC320-406

 

5824.50

 

5559.50

 

1975.60

 

0.00

 

28.00

 

24.00

 

North A Footwall

 

3.00

 

5.10

 

2.10

 

5.52

 

5.52

 

BC320-407

 

5824.50

 

5559.50

 

1975.10

 

0.00

 

0.00

 

18.00

 

North A Footwall

 

2.00

 

3.80

 

1.80

 

3.39

 

3.39

 

BC320-408

 

5812.50

 

5561.90

 

1975.70

 

0.00

 

37.00

 

24.00

 

North A Footwall

 

3.70

 

10.30

 

6.60

 

6.43

 

6.13

 

BC320-409

 

5812.50

 

5561.90

 

1974.30

 

0.00

 

0.00

 

19.00

 

North A Footwall

 

0.90

 

4.47

 

3.56

 

1.41

 

1.41

 

BC320-410

 

5800.00

 

5563.50

 

1974.70

 

0.00

 

34.00

 

24.00

 

North A

 

0.00

 

3.10

 

2.40

 

2.15

 

2.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

5.80

 

9.50

 

3.70

 

2.27

 

2.27

 

BC320-411

 

5800.00

 

5563.50

 

1973.80

 

0.00

 

0.00

 

18.00

 

North A

 

0.00

 

1.92

 

1.92

 

1.77

 

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

3.70

 

6.30

 

2.60

 

5.74

 

5.74

 

BC320-412

 

5787.50

 

5561.90

 

1974.70

 

360.00

 

32.00

 

27.00

 

North A

 

0.00

 

1.00

 

1.00

 

8.39

 

8.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

14.00

 

21.40

 

7.40

 

3.14

 

3.14

 

BC320-413

 

5787.50

 

5561.70

 

1973.40

 

360.00

 

0.00

 

24.00

 

North A Footwall

 

6.80

 

10.00

 

3.20

 

2.74

 

2.74

 

BC320-414

 

5775.00

 

5561.70

 

1974.05

 

360.00

 

33.00

 

30.00

 

North A

 

0.00

 

1.90

 

1.90

 

1.03

 

1.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

10.00

 

18.40

 

8.40

 

1.98

 

1.98

 

BC320-415

 

5775.00

 

5561.70

 

1973.80

 

360.00

 

0.00

 

27.00

 

North A

 

0.00

 

0.41

 

0.41

 

0.42

 

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

6.00

 

8.60

 

2.60

 

11.93

 

8.51

 

BC320-416

 

5762.80

 

5563.50

 

1974.20

 

360.00

 

32.00

 

30.00

 

North A Footwall

 

10.60

 

13.70

 

3.10

 

1.82

 

1.82

 

BC320-417

 

5762.80

 

5563.50

 

1972.70

 

360.00

 

0.00

 

21.00

 

North A Footwall

 

6.10

 

8.30

 

2.20

 

4.90

 

4.90

 

BC320-426

 

5858.90

 

5543.20

 

1974.50

 

28.00

 

-60.00

 

21.00

 

North A Footwall

 

13.00

 

17.00

 

4.00

 

2.12

 

2.12

 

BC320-427

 

5850.00

 

5544.80

 

1974.60

 

0.00

 

-50.00

 

21.00

 

North A Footwall

 

3.30

 

9.30

 

6.00

 

5.96

 

5.96

 

BC320-428

 

5839.40

 

5546.60

 

1974.20

 

0.00

 

-56.00

 

21.00

 

North A Footwall

 

12.00

 

16.00

 

4.00

 

5.32

 

5.32

 

BC320-429

 

5824.50

 

5559.50

 

1973.40

 

0.00

 

-50.00

 

21.00

 

North A Footwall

 

2.14

 

4.38

 

2.24

 

3.36

 

3.36

 

BC320-430

 

5812.50

 

5561.90

 

1972.70

 

0.00

 

-50.00

 

21.00

 

North A Footwall

 

0.00

 

3.60

 

3.60

 

4.21

 

4.21

 

BC320-431

 

5800.00

 

5563.50

 

1972.10

 

0.00

 

-50.00

 

21.00

 

North A

 

0.00

 

1.80

 

1.80

 

2.03

 

2.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

3.00

 

5.30

 

2.30

 

3.40

 

3.40

 

BC320-432

 

5787.50

 

5561.90

 

1972.00

 

0.00

 

-50.00

 

21.00

 

North A Footwall

 

6.50

 

10.40

 

3.90

 

2.90

 

2.90

 

BC320-433

 

5775.00

 

5563.70

 

1971.50

 

360.00

 

-50.00

 

21.00

 

North A Footwall

 

5.00

 

7.21

 

2.21

 

96.27

 

17.48

 

BC320-434

 

5762.80

 

5563.50

 

1971.20

 

360.00

 

-50.00

 

21.00

 

North A Footwall

 

6.00

 

8.20

 

2.20

 

1.49

 

1.49

 

BC330-418

 

5850.00

 

5541.60

 

1953.40

 

360.00

 

0.01

 

21.00

 

North A

 

0.00

 

4.00

 

4.00

 

12.20

 

12.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

5.00

 

8.00

 

3.00

 

2.08

 

2.08

 

BC330-419

 

5836.20

 

5543.00

 

1953.10

 

360.00

 

0.01

 

21.00

 

North A

 

0.00

 

0.84

 

0.84

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

10.00

 

12.40

 

2.40

 

0.65

 

0.65

 

BC330-420

 

5825.00

 

5553.80

 

1952.30

 

360.00

 

0.00

 

24.00

 

North A Footwall

 

1.50

 

3.50

 

2.00

 

4.56

 

4.56

 

BC330-421

 

5812.20

 

5556.00

 

1952.20

 

360.00

 

0.01

 

18.00

 

North A

 

0.00

 

2.30

 

2.30

 

8.82

 

8.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

3.60

 

5.71

 

2.11

 

1.48

 

1.48

 

BC330-422

 

5799.50

 

5556.60

 

1952.25

 

360.00

 

0.01

 

18.00

 

North A Footwall

 

2.00

 

4.00

 

2.00

 

33.25

 

22.46

 

BC330-423

 

5785.40

 

5555.20

 

1951.90

 

360.00

 

0.01

 

18.00

 

North A Footwall

 

9.50

 

11.50

 

2.00

 

2.21

 

2.21

 

BC330-424

 

5774.10

 

5552.70

 

1951.60

 

360.00

 

0.01

 

15.00

 

North A Footwall

 

7.80

 

9.80

 

2.00

 

10.75

 

10.75

 

BC355-317

 

5602.07

 

5562.93

 

1931.70

 

259.00

 

0.00

 

5.00

 

North A

 

0.00

 

2.29

 

2.29

 

5.92

 

5.92

 

BC355-318

 

5603.08

 

5568.01

 

1931.70

 

259.00

 

0.00

 

5.00

 

North A

 

0.00

 

5.00

 

5.00

 

3.97

 

3.97

 

BC355-319

 

5593.32

 

5575.20

 

1931.70

 

39.00

 

0.00

 

7.50

 

North A

 

0.00

 

1.60

 

1.60

 

15.22

 

15.22

 

BC355-360

 

5600.70

 

5559.30

 

1928.70

 

289.00

 

-35.00

 

10.50

 

North A

 

0.00

 

10.50

 

10.50

 

4.57

 

4.11

 

BC355-361

 

5600.70

 

5559.30

 

1929.00

 

289.00

 

-50.00

 

12.00

 

North A

 

0.00

 

12.00

 

12.00

 

5.94

 

5.94

 

BC355-362

 

5602.00

 

5563.00

 

1929.60

 

292.00

 

-33.00

 

19.50

 

North A

 

0.00

 

19.50

 

19.50

 

6.28

 

6.13

 

BC355-363

 

5609.90

 

5561.00

 

1931.60

 

292.00

 

45.00

 

12.00

 

North A

 

0.00

 

8.83

 

8.83

 

0.84

 

0.84

 

 

Appendix A-18



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BC355-364

 

5609.90

 

5561.00

 

1931.00

 

292.00

 

30.00

 

12.00

 

North A

 

0.00

 

9.78

 

3.50

 

0.25

 

0.25

 

BC355-365

 

5602.00

 

5568.00

 

1928.30

 

245.00

 

-30.00

 

15.00

 

North A

 

0.00

 

14.38

 

14.38

 

7.16

 

7.16

 

BC370-309

 

5462.80

 

5512.10

 

1929.10

 

37.00

 

-44.50

 

180.00

 

North AX

 

101.73

 

104.73

 

3.00

 

2.94

 

2.94

 

BC370-310

 

5462.80

 

5512.10

 

1929.10

 

51.50

 

-30.00

 

180.00

 

North A

 

83.30

 

86.20

 

2.90

 

1.30

 

1.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

139.80

 

142.10

 

2.30

 

1.43

 

1.43

 

BC370-311

 

5595.18

 

5558.66

 

1914.65

 

233.00

 

0.00

 

10.90

 

North A

 

0.00

 

0.05

 

0.05

 

10.83

 

10.83

 

BC370-312

 

5592.57

 

5562.56

 

1914.65

 

233.00

 

0.00

 

7.90

 

North A

 

0.00

 

2.16

 

2.16

 

0.03

 

0.03

 

BC370-313

 

5585.61

 

5569.04

 

1914.65

 

233.00

 

0.00

 

6.50

 

North A

 

0.00

 

3.52

 

3.52

 

5.43

 

5.43

 

BC370-314

 

5582.50

 

5572.52

 

1914.65

 

233.00

 

0.00

 

6.50

 

North A

 

0.00

 

3.91

 

3.91

 

0.85

 

0.85

 

BC370-315

 

5613.03

 

5555.50

 

1914.65

 

174.00

 

0.00

 

11.00

 

North A

 

3.00

 

6.40

 

3.40

 

3.76

 

3.76

 

BC370-316

 

5605.19

 

5555.14

 

1914.65

 

174.00

 

0.00

 

11.30

 

North A

 

0.00

 

2.07

 

2.07

 

0.54

 

0.54

 

BC370-326

 

5462.80

 

5512.10

 

1929.10

 

14.50

 

-52.00

 

150.00

 

North AX

 

94.80

 

100.80

 

6.00

 

8.26

 

8.26

 

BC370-329B

 

5462.80

 

5512.10

 

1934.20

 

58.80

 

-64.00

 

204.00

 

North AX

 

139.99

 

143.00

 

3.01

 

0.31

 

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

192.90

 

196.25

 

3.35

 

5.45

 

5.45

 

BC415-366

 

5661.60

 

5482.33

 

1876.90

 

4.50

 

-40.00

 

150.00

 

North A

 

54.00

 

56.00

 

2.00

 

0.30

 

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

102.90

 

105.90

 

3.00

 

6.16

 

6.16

 

BC415-367

 

5661.64

 

5482.32

 

1876.64

 

4.50

 

-42.00

 

150.00

 

North A

 

52.45

 

54.70

 

2.25

 

2.34

 

2.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

107.00

 

109.40

 

2.40

 

0.69

 

0.69

 

BC415-368

 

5659.84

 

5482.77

 

1876.86

 

330.00

 

-23.00

 

135.00

 

North A

 

49.00

 

53.00

 

4.00

 

5.67

 

5.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

123.00

 

125.40

 

2.40

 

1.64

 

1.64

 

BC415-369

 

5661.35

 

5482.37

 

1877.70

 

33.00

 

-10.00

 

135.00

 

North A

 

57.11

 

59.52

 

2.41

 

1.81

 

1.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

120.20

 

122.50

 

2.30

 

1.04

 

1.04

 

BC415-370

 

5661.40

 

5482.36

 

1877.12

 

33.50

 

-29.00

 

135.00

 

North A

 

55.50

 

57.93

 

2.43

 

0.77

 

0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

120.00

 

123.00

 

3.00

 

0.18

 

0.18

 

BC415-371

 

5658.36

 

5481.79

 

1877.09

 

317.00

 

-28.00

 

85.00

 

North A

 

55.90

 

58.47

 

2.57

 

0.40

 

0.40

 

BC415-374

 

5662.06

 

5482.23

 

1876.64

 

51.00

 

-65.00

 

126.00

 

North A

 

77.00

 

80.00

 

3.00

 

1.56

 

1.56

 

BC415-386

 

5582.60

 

5556.60

 

1873.10

 

230.00

 

0.00

 

15.00

 

North A

 

0.62

 

4.32

 

1.32

 

0.40

 

0.40

 

BC415-387

 

5579.60

 

5558.40

 

1873.64

 

230.00

 

0.00

 

15.00

 

North A

 

2.40

 

6.60

 

4.20

 

1.91

 

1.91

 

BC415-388

 

5575.17

 

5560.28

 

1874.10

 

230.00

 

0.00

 

15.00

 

North A

 

3.60

 

10.30

 

5.40

 

1.42

 

1.42

 

BC415-389

 

5525.00

 

5564.10

 

1876.00

 

197.00

 

0.00

 

30.00

 

North A

 

4.10

 

13.00

 

8.90

 

3.57

 

3.57

 

BC415-390

 

5525.00

 

5564.10

 

1877.00

 

180.00

 

45.00

 

27.00

 

North A

 

4.80

 

10.50

 

5.70

 

2.74

 

2.74

 

BC415-391

 

5525.00

 

5564.10

 

1874.60

 

180.00

 

-30.00

 

42.00

 

North A

 

6.01

 

25.00

 

18.99

 

1.72

 

1.72

 

BC415-392

 

5521.00

 

5579.00

 

1874.30

 

180.00

 

-50.00

 

80.00

 

North AX

 

0.00

 

6.26

 

6.26

 

0.01

 

0.01

 

BC415-393

 

5521.00

 

5579.00

 

1874.30

 

151.70

 

-40.00

 

81.00

 

North AX

 

0.00

 

5.92

 

5.92

 

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

40.49

 

72.50

 

32.00

 

1.91

 

1.91

 

BC415-394

 

5512.50

 

5579.50

 

1876.00

 

180.00

 

 

 

30.00

 

North A

 

19.50

 

25.60

 

6.10

 

3.35

 

3.35

 

BC415-436

 

5597.76

 

5490.15

 

1869.66

 

334.00

 

-16.00

 

96.00

 

North A

 

64.00

 

67.22

 

3.22

 

0.16

 

0.16

 

BC415-437

 

5597.89

 

5490.16

 

1869.23

 

332.00

 

-35.00

 

102.00

 

North A

 

67.30

 

71.10

 

3.80

 

3.41

 

3.41

 

BC415-438

 

5596.83

 

5490.16

 

1869.15

 

328.00

 

-51.00

 

117.00

 

North A

 

70.00

 

71.90

 

1.90

 

2.34

 

2.34

 

BC415-441

 

5597.12

 

5490.17

 

1869.92

 

345.00

 

-18.00

 

90.00

 

North A

 

57.38

 

60.20

 

1.62

 

0.02

 

0.02

 

BC420-344

 

5806.90

 

5477.50

 

1883.00

 

5.00

 

-27.00

 

135.00

 

North A3

 

11.94

 

13.84

 

1.91

 

0.35

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

58.80

 

60.90

 

2.10

 

3.66

 

3.66

 

 

 

 

 

 

 

 

 

5.00

 

-48.00

 

 

 

North B

 

100.00

 

102.16

 

2.16

 

5.67

 

5.67

 

BC420-345

 

5806.90

 

5477.50

 

1882.00

 

 

 

 

 

160.00

 

North A3

 

10.98

 

13.63

 

2.65

 

0.30

 

0.30

 

 

Appendix A-19



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

64.60

 

68.50

 

3.90

 

3.10

 

3.10

 

 

 

 

 

 

 

 

 

5.00

 

-14.50

 

 

 

North B

 

113.00

 

116.30

 

3.30

 

4.38

 

4.38

 

BC420-346

 

5806.90

 

5477.50

 

1883.00

 

 

 

 

 

135.00

 

North A

 

56.32

 

59.40

 

2.30

 

0.38

 

0.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

99.34

 

101.39

 

2.05

 

0.72

 

0.72

 

BC420-347

 

5806.90

 

5477.00

 

1882.00

 

5.00

 

-57.00

 

180.00

 

North A3

 

11.12

 

14.17

 

3.05

 

2.88

 

2.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

68.40

 

70.80

 

2.40

 

1.43

 

1.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

120.40

 

127.60

 

7.20

 

1.36

 

1.36

 

BC420-349A

 

5806.90

 

5477.50

 

1883.00

 

33.00

 

-26.00

 

120.00

 

North A3

 

16.81

 

19.90

 

3.09

 

1.84

 

1.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

46.70

 

49.40

 

2.70

 

1.95

 

1.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

55.10

 

57.90

 

2.80

 

2.04

 

2.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

68.54

 

69.77

 

1.06

 

0.83

 

0.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

111.24

 

113.60

 

2.36

 

0.66

 

0.66

 

BC420-350

 

5806.90

 

5477.50

 

1883.00

 

29.00

 

-7.00

 

120.00

 

North A3

 

16.50

 

18.50

 

2.00

 

3.78

 

3.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

54.36

 

54.92

 

0.55

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

113.66

 

116.22

 

2.55

 

0.61

 

0.61

 

BC420-351

 

5806.90

 

5476.50

 

1882.15

 

35.40

 

-79.10

 

15.00

 

North A3

 

14.40

 

15.00

 

0.60

 

0.50

 

0.50

 

BC420-351A

 

5806.90

 

5476.50

 

1882.15

 

29.00

 

-80.00

 

291.00

 

North A3

 

14.12

 

18.43

 

1.30

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

89.10

 

97.40

 

8.30

 

2.20

 

2.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

119.70

 

124.59

 

4.90

 

11.30

 

11.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

132.98

 

138.07

 

5.10

 

1.43

 

1.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

206.29

 

210.70

 

4.41

 

4.08

 

4.08

 

BC420-352

 

5806.90

 

5476.50

 

1882.15

 

29.00

 

-66.00

 

222.00

 

North A3

 

12.52

 

16.02

 

1.02

 

0.38

 

0.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

63.00

 

65.12

 

2.12

 

3.64

 

3.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

82.30

 

91.69

 

9.39

 

5.20

 

5.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

147.40

 

151.30

 

3.90

 

9.94

 

9.94

 

BC420-354

 

5806.90

 

5477.50

 

1883.00

 

45.00

 

-31.00

 

171.00

 

North A3

 

19.40

 

21.51

 

2.11

 

3.24

 

3.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

58.20

 

60.90

 

2.70

 

3.35

 

3.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

137.50

 

142.40

 

4.90

 

2.03

 

2.03

 

BC420-355

 

5806.90

 

5477.00

 

1882.00

 

66.00

 

-65.00

 

210.00

 

North A3

 

18.30

 

21.40

 

3.10

 

3.41

 

3.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

89.22

 

98.80

 

9.58

 

2.41

 

2.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

127.80

 

132.79

 

5.00

 

1.93

 

1.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

201.29

 

206.69

 

5.39

 

2.41

 

2.41

 

BC420-356

 

5806.90

 

5476.50

 

1882.15

 

84.00

 

-74.00

 

292.80

 

North A3

 

20.00

 

25.40

 

5.40

 

9.53

 

9.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

116.85

 

128.29

 

10.29

 

2.25

 

2.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

131.98

 

133.60

 

1.62

 

4.72

 

4.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

174.28

 

179.00

 

4.70

 

1.06

 

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

262.50

 

273.99

 

11.49

 

2.64

 

2.64

 

BC420-357

 

5806.90

 

5476.50

 

1882.15

 

23.00

 

-70.00

 

450.00

 

North A3

 

12.48

 

16.31

 

3.83

 

0.50

 

0.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

71.72

 

75.20

 

3.48

 

1.39

 

1.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

93.07

 

97.06

 

3.99

 

3.82

 

3.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

97.06

 

101.66

 

4.60

 

0.12

 

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

164.09

 

168.50

 

4.40

 

3.57

 

3.57

 

BC420-381

 

5806.90

 

5477.50

 

1883.60

 

360.00

 

2.00

 

125.00

 

North A

 

57.00

 

59.07

 

2.07

 

0.38

 

0.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

101.80

 

103.80

 

2.00

 

2.91

 

2.91

 

 

Appendix A-20



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BC420-382

 

5806.90

 

5477.50

 

1883.30

 

360.00

 

-17.00

 

126.00

 

North A

 

54.80

 

56.70

 

1.90

 

3.08

 

3.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

99.60

 

101.80

 

2.20

 

5.45

 

5.45

 

BC420-383

 

5806.90

 

5477.50

 

1882.00

 

360.00

 

-55.00

 

142.20

 

North A3

 

10.81

 

13.73

 

2.92

 

1.06

 

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

66.00

 

68.35

 

2.35

 

0.60

 

0.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

117.00

 

122.50

 

5.50

 

2.65

 

2.65

 

BC420-384

 

5806.90

 

5477.50

 

1882.50

 

337.00

 

-30.00

 

151.50

 

North A

 

56.00

 

58.09

 

2.09

 

1.12

 

1.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

111.00

 

114.00

 

3.00

 

1.24

 

1.24

 

BC420-385

 

5806.90

 

5477.50

 

1882.00

 

334.00

 

-48.00

 

162.00

 

North A

 

65.00

 

67.80

 

2.80

 

1.62

 

1.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

125.00

 

127.60

 

2.60

 

1.40

 

1.40

 

BC420-425A

 

5806.90

 

5477.50

 

1882.00

 

25.00

 

-51.00

 

162.00

 

North A3

 

11.59

 

14.20

 

2.61

 

0.15

 

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

49.26

 

51.90

 

2.64

 

2.51

 

2.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

65.38

 

75.40

 

10.01

 

5.00

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

122.99

 

125.30

 

2.31

 

7.53

 

7.53

 

BC420-435

 

5806.90

 

5477.50

 

1881.90

 

48.00

 

-50.00

 

210.00

 

North A3

 

13.51

 

19.30

 

5.80

 

2.00

 

2.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

62.95

 

65.76

 

0.66

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

68.00

 

72.00

 

4.00

 

5.20

 

5.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

91.30

 

95.50

 

4.20

 

3.30

 

3.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

155.29

 

157.90

 

2.60

 

1.04

 

1.04

 

BC420-490

 

5848.80

 

5477.70

 

1883.60

 

0.00

 

-25.00

 

120.00

 

North A

 

40.80

 

42.81

 

2.01

 

1.74

 

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

96.50

 

99.00

 

2.50

 

1.21

 

1.21

 

BC420-491

 

5848.80

 

5477.70

 

1884.30

 

 

 

-4.00

 

111.00

 

North A

 

39.90

 

42.00

 

2.10

 

2.28

 

2.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

97.88

 

100.11

 

2.23

 

0.15

 

0.15

 

BC420-492

 

5848.80

 

5477.70

 

1887.50

 

 

 

36.00

 

102.00

 

North A

 

61.30

 

68.30

 

7.00

 

4.62

 

4.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Footwall

 

71.00

 

73.10

 

2.10

 

1.88

 

1.88

 

BC420-493

 

5848.80

 

5477.70

 

1885.10

 

3.00

 

20.00

 

150.00

 

North A

 

49.09

 

51.50

 

2.40

 

3.73

 

3.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

113.60

 

115.90

 

2.30

 

2.54

 

2.54

 

BC420-500

 

5846.60

 

5477.10

 

1882.90

 

3.00

 

-71.00

 

225.00

 

North A

 

61.40

 

70.37

 

8.97

 

2.64

 

2.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

93.99

 

100.29

 

6.30

 

3.15

 

3.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

158.10

 

161.89

 

3.80

 

3.89

 

3.89

 

BC420-501

 

5846.60

 

5476.00

 

1882.90

 

3.00

 

-80.00

 

252.00

 

North A

 

81.49

 

85.89

 

4.40

 

3.01

 

3.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

113.20

 

118.69

 

5.50

 

2.67

 

2.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

180.30

 

183.69

 

3.40

 

2.13

 

2.13

 

BC420-502

 

5850.80

 

5476.00

 

1882.90

 

58.00

 

-73.00

 

252.00

 

North A

 

81.05

 

85.53

 

4.48

 

3.09

 

3.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

116.57

 

121.29

 

4.72

 

1.62

 

1.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

184.00

 

188.00

 

4.00

 

1.12

 

1.12

 

BC420-503

 

5850.80

 

5476.00

 

1882.90

 

75.00

 

-79.00

 

300.00

 

North A

 

106.49

 

110.09

 

3.60

 

5.86

 

5.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

149.50

 

154.49

 

4.99

 

2.00

 

2.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

217.80

 

226.19

 

8.39

 

1.78

 

1.78

 

BC420-505

 

5851.00

 

5476.00

 

1882.90

 

75.00

 

-60.00

 

150.00

 

North A

 

95.20

 

101.06

 

4.10

 

3.55

 

2.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

129.10

 

135.50

 

6.40

 

1.61

 

1.61

 

BC420-506

 

5846.60

 

5476.90

 

1882.90

 

345.00

 

-72.00

 

171.00

 

North A

 

66.90

 

74.00

 

7.10

 

9.03

 

9.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

92.30

 

96.30

 

4.00

 

5.08

 

5.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

154.05

 

156.99

 

2.94

 

3.73

 

3.73

 

BC420-507

 

5846.60

 

5476.50

 

1882.90

 

340.00

 

-78.00

 

225.00

 

North A

 

83.40

 

83.45

 

0.05

 

4.69

 

4.69

 

 

Appendix A-21



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

83.45

 

86.99

 

3.54

 

5.37

 

5.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

100.49

 

108.30

 

7.81

 

3.25

 

3.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

116.20

 

119.50

 

3.30

 

0.91

 

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

179.39

 

182.30

 

2.90

 

1.79

 

1.79

 

BC445-445

 

5850.12

 

5512.35

 

1847.03

 

360.00

 

-29.00

 

75.00

 

North B

 

11.50

 

13.90

 

2.40

 

5.48

 

5.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

54.30

 

57.80

 

3.50

 

1.12

 

1.12

 

BC445-447

 

5836.56

 

5518.37

 

1847.69

 

180.00

 

0.00

 

15.00

 

North A

 

0.00

 

0.32

 

0.32

 

0.10

 

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

9.00

 

10.50

 

1.50

 

2.19

 

2.19

 

BC445-448

 

5824.44

 

5524.34

 

1847.20

 

180.00

 

0.00

 

27.00

 

North A

 

0.00

 

4.40

 

4.40

 

2.59

 

2.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

14.87

 

16.90

 

2.03

 

0.58

 

0.58

 

BC445-449

 

5812.71

 

5523.69

 

1846.57

 

180.00

 

0.00

 

21.00

 

North A Hangingwall

 

15.58

 

17.35

 

1.78

 

4.61

 

4.61

 

BC445-450

 

5863.04

 

5508.94

 

1847.33

 

360.00

 

-40.00

 

84.00

 

North B

 

59.10

 

61.40

 

2.30

 

0.77

 

0.77

 

BC445-451

 

5863.04

 

5508.94

 

1846.87

 

360.00

 

-57.00

 

96.00

 

North B

 

18.11

 

20.71

 

2.60

 

0.92

 

0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

70.70

 

73.00

 

2.30

 

6.58

 

6.58

 

BC445-452

 

5863.04

 

5508.94

 

1846.87

 

 

 

-70.00

 

111.00

 

North B

 

24.12

 

27.34

 

3.21

 

1.37

 

1.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

87.50

 

91.50

 

4.00

 

2.79

 

2.79

 

BC445-453

 

5836.14

 

5527.17

 

1847.80

 

360.00

 

0.01

 

57.00

 

North B

 

2.21

 

4.30

 

2.09

 

1.90

 

1.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

41.25

 

43.20

 

1.95

 

1.67

 

1.67

 

BC445-454

 

5836.14

 

5527.17

 

1847.14

 

 

 

-36.00

 

60.00

 

North B

 

2.00

 

4.00

 

2.00

 

2.30

 

2.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

42.23

 

44.20

 

1.97

 

0.62

 

0.62

 

BC445-455

 

5827.04

 

5527.37

 

1847.78

 

 

 

24.00

 

69.00

 

North B

 

49.30

 

51.30

 

2.00

 

0.14

 

0.14

 

BC445-456

 

5827.04

 

5527.37

 

1846.94

 

 

 

 

 

66.00

 

North B

 

40.44

 

42.40

 

1.95

 

0.42

 

0.42

 

BC445-458

 

5812.83

 

5526.71

 

1846.77

 

 

 

5.00

 

57.00

 

North A

 

0.00

 

1.80

 

1.80

 

3.87

 

3.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

44.00

 

46.00

 

2.00

 

1.23

 

1.23

 

BC445-459

 

5812.83

 

5526.71

 

1845.27

 

0.00

 

-42.00

 

66.00

 

North A

 

0.00

 

2.20

 

1.70

 

2.32

 

2.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

42.51

 

45.00

 

2.49

 

2.03

 

2.03

 

BC445-460

 

5799.57

 

5525.70

 

1844.34

 

349.80

 

-57.90

 

121.30

 

North B

 

60.60

 

63.20

 

2.60

 

4.66

 

4.66

 

BC445-497

 

5812.19

 

5523.67

 

1845.97

 

180.00

 

-29.00

 

30.00

 

North A Hangingwall

 

19.00

 

22.00

 

3.00

 

0.38

 

0.38

 

BC445-498

 

5823.85

 

5524.29

 

1845.59

 

180.00

 

-34.00

 

36.00

 

North A

 

0.00

 

10.90

 

10.90

 

2.53

 

2.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

22.80

 

25.00

 

2.20

 

1.37

 

1.37

 

BC445-499

 

5836.56

 

5518.37

 

1846.49

 

180.00

 

-30.00

 

30.00

 

North A

 

0.00

 

1.01

 

1.01

 

2.48

 

2.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

12.72

 

15.00

 

2.28

 

2.37

 

2.37

 

BC445-504

 

5801.45

 

5526.16

 

1845.73

 

0.00

 

-14.00

 

57.00

 

North B

 

43.98

 

46.00

 

2.02

 

3.37

 

3.37

 

BC445-612

 

5843.87

 

5513.65

 

1847.81

 

191.00

 

0.01

 

30.00

 

North A

 

3.10

 

5.40

 

2.30

 

8.12

 

8.12

 

BC445-613

 

5831.14

 

5523.35

 

1847.29

 

191.00

 

0.01

 

33.00

 

North A

 

0.00

 

0.05

 

0.05

 

0.14

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

12.12

 

14.00

 

1.88

 

3.68

 

3.68

 

BC445-614

 

5818.49

 

5523.88

 

1846.52

 

191.00

 

0.01

 

33.00

 

North A

 

0.00

 

1.27

 

1.27

 

0.73

 

0.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

15.30

 

17.30

 

2.00

 

4.48

 

4.48

 

BC445-616

 

5819.05

 

5527.04

 

1846.52

 

360.00

 

0.01

 

6.00

 

North A

 

0.00

 

1.40

 

1.40

 

3.08

 

3.08

 

BC460-517

 

5875.39

 

5502.42

 

1832.40

 

 

 

-50.00

 

21.00

 

North B

 

19.21

 

21.00

 

1.79

 

3.11

 

3.11

 

BC460-518

 

5862.69

 

5504.59

 

1833.20

 

360.00

 

0.00

 

21.00

 

North A

 

0.00

 

3.74

 

3.74

 

4.74

 

4.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

14.96

 

16.98

 

2.02

 

0.92

 

0.92

 

BC460-520

 

5849.90

 

5510.53

 

1832.90

 

0.00

 

0.00

 

21.00

 

North B

 

10.60

 

14.10

 

3.50

 

4.56

 

4.56

 

BC460-521

 

5849.90

 

5510.53

 

1831.60

 

360.00

 

-32.00

 

66.00

 

North B

 

11.30

 

16.60

 

5.30

 

1.86

 

1.86

 

 

Appendix A-22



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

52.10

 

56.30

 

4.20

 

4.17

 

4.17

 

BC460-522

 

5849.90

 

5510.53

 

1831.40

 

0.00

 

-52.00

 

84.00

 

North B

 

13.70

 

18.90

 

5.20

 

6.47

 

6.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

61.40

 

64.00

 

2.60

 

8.80

 

8.80

 

BC460-523

 

5849.90

 

5505.87

 

1832.83

 

180.00

 

0.00

 

24.00

 

North A

 

0.00

 

2.10

 

2.10

 

8.32

 

8.32

 

BC460-524

 

5837.25

 

5520.26

 

1832.70

 

360.00

 

 

 

54.00

 

North B

 

4.26

 

6.36

 

2.10

 

1.47

 

1.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

44.50

 

46.60

 

2.10

 

0.46

 

0.46

 

BC460-525

 

5837.25

 

5520.26

 

1831.20

 

 

 

-37.00

 

69.00

 

North B

 

1.60

 

3.71

 

2.11

 

4.13

 

4.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

43.97

 

44.59

 

0.63

 

0.09

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

44.60

 

46.05

 

1.45

 

2.85

 

2.85

 

BC460-526

 

5837.39

 

5513.88

 

1832.49

 

180.00

 

0.00

 

24.00

 

North A Hangingwall

 

8.74

 

10.57

 

1.83

 

0.12

 

0.12

 

BC460-527

 

5837.39

 

5513.88

 

1831.32

 

180.00

 

-42.00

 

42.00

 

North A

 

0.00

 

2.50

 

2.50

 

4.68

 

4.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

16.25

 

19.90

 

3.65

 

6.62

 

6.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

19.91

 

21.49

 

1.58

 

0.67

 

0.67

 

BC460-528

 

5837.39

 

5513.88

 

1834.51

 

180.00

 

40.00

 

24.00

 

North A Hangingwall

 

8.52

 

10.20

 

1.68

 

1.20

 

1.20

 

BC460-529

 

5825.35

 

5523.18

 

1832.40

 

0.00

 

-4.00

 

57.00

 

North A

 

0.00

 

0.50

 

0.50

 

16.78

 

16.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

38.00

 

40.00

 

2.00

 

4.13

 

4.13

 

BC460-530

 

5824.77

 

5520.21

 

1832.20

 

180.00

 

0.00

 

30.00

 

North A

 

0.00

 

5.19

 

5.19

 

2.00

 

2.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

15.20

 

16.83

 

1.63

 

0.06

 

0.06

 

BC460-531

 

5824.77

 

5520.21

 

1833.95

 

180.00

 

37.00

 

30.00

 

North A

 

0.00

 

6.31

 

6.31

 

4.42

 

4.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

15.30

 

17.27

 

1.97

 

0.70

 

0.70

 

BC460-532

 

5824.77

 

5520.21

 

1830.32

 

180.00

 

-44.00

 

57.00

 

North A

 

0.00

 

13.89

 

13.89

 

3.54

 

3.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

29.30

 

32.50

 

3.20

 

6.88

 

6.88

 

BC460-533

 

5813.21

 

5522.94

 

1831.80

 

360.00

 

-18.00

 

54.00

 

North A

 

0.00

 

0.56

 

0.56

 

1.24

 

1.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

39.04

 

42.73

 

1.73

 

1.16

 

1.16

 

BC460-534

 

5812.18

 

5519.51

 

1831.22

 

180.00

 

-35.00

 

45.00

 

North A Hangingwall

 

20.40

 

23.70

 

3.30

 

1.55

 

1.55

 

BC460-537

 

5800.62

 

5521.38

 

1830.70

 

 

 

-61.00

 

113.00

 

North B

 

61.00

 

63.60

 

2.60

 

1.89

 

1.89

 

BC460-606

 

5843.55

 

5509.52

 

1832.87

 

180.00

 

0.01

 

30.00

 

North A

 

0.69

 

2.60

 

1.91

 

4.50

 

4.50

 

BC460-607

 

5830.72

 

5519.99

 

1832.55

 

180.00

 

0.01

 

15.00

 

North A

 

0.00

 

6.14

 

6.14

 

2.15

 

2.15

 

BC460-607A

 

5830.72

 

5519.99

 

1832.35

 

180.00

 

0.01

 

39.00

 

North A

 

0.00

 

6.21

 

6.21

 

5.83

 

5.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

15.00

 

17.07

 

2.07

 

4.45

 

4.45

 

BC460-608

 

5818.80

 

5519.30

 

1832.10

 

180.00

 

0.01

 

39.00

 

North A Hangingwall

 

14.00

 

16.10

 

2.10

 

1.08

 

1.08

 

BC460-609

 

5856.23

 

5505.93

 

1833.19

 

360.00

 

0.01

 

39.00

 

North B

 

13.90

 

16.43

 

2.53

 

0.29

 

0.29

 

BC460-610

 

5844.66

 

5512.25

 

1832.89

 

360.00

 

0.10

 

30.00

 

North B

 

8.70

 

10.80

 

2.10

 

2.79

 

2.79

 

BC475-538

 

5802.18

 

5402.58

 

1822.21

 

19.00

 

-25.00

 

192.00

 

North A3

 

58.00

 

61.10

 

3.10

 

6.72

 

6.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

98.80

 

101.00

 

2.20

 

7.51

 

7.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

111.00

 

117.60

 

6.60

 

5.82

 

5.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

123.20

 

125.00

 

1.80

 

1.47

 

1.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

156.00

 

159.70

 

3.70

 

7.36

 

7.36

 

BC475-539

 

5801.60

 

5402.64

 

1822.35

 

20.00

 

-41.00

 

201.00

 

North A3

 

58.60

 

61.50

 

2.90

 

2.70

 

2.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

100.80

 

110.60

 

9.80

 

6.32

 

6.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

120.10

 

124.00

 

3.90

 

9.51

 

9.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

131.40

 

133.60

 

2.20

 

3.63

 

3.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

166.40

 

168.70

 

2.30

 

0.36

 

0.36

 

BC475-540

 

5801.60

 

5402.68

 

1822.48

 

27.00

 

-36.00

 

201.00

 

North A3

 

63.00

 

69.00

 

6.00

 

4.58

 

4.58

 

 

Appendix A-23



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

104.00

 

109.19

 

5.20

 

3.10

 

3.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

115.00

 

117.90

 

2.90

 

6.98

 

6.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

121.80

 

124.48

 

2.68

 

1.64

 

1.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

168.00

 

171.20

 

3.20

 

2.72

 

2.72

 

BC475-541

 

5801.56

 

5402.60

 

1822.25

 

34.00

 

-37.00

 

201.00

 

North A3

 

68.26

 

71.73

 

3.48

 

4.00

 

4.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

117.96

 

119.80

 

1.84

 

8.27

 

8.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

141.70

 

144.20

 

2.50

 

1.48

 

1.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

183.40

 

185.50

 

2.10

 

1.77

 

1.77

 

BC475-542

 

5801.16

 

5402.77

 

1822.12

 

44.00

 

-40.00

 

216.00

 

North A4

 

101.60

 

103.50

 

1.90

 

10.98

 

10.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

125.75

 

128.64

 

2.89

 

0.82

 

0.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

148.31

 

150.30

 

1.98

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

198.47

 

201.95

 

3.48

 

0.57

 

0.57

 

BC475-543A

 

5802.92

 

5401.97

 

1822.19

 

54.00

 

-31.00

 

222.00

 

North A

 

122.83

 

126.27

 

3.43

 

1.70

 

1.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

152.50

 

155.00

 

2.50

 

1.13

 

1.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

187.41

 

189.64

 

2.24

 

0.65

 

0.65

 

BC475-544

 

5800.86

 

5401.62

 

1822.26

 

56.90

 

-31.20

 

231.00

 

North A

 

148.06

 

152.11

 

4.05

 

0.45

 

0.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

180.00

 

183.00

 

3.00

 

1.14

 

1.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

220.20

 

223.20

 

3.00

 

1.07

 

1.07

 

BC475-545

 

5800.95

 

5402.45

 

1821.93

 

24.00

 

-58.00

 

225.00

 

North A3

 

67.00

 

71.41

 

4.41

 

0.55

 

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

116.70

 

127.60

 

10.90

 

2.25

 

2.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

141.86

 

144.51

 

2.65

 

5.88

 

5.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

153.30

 

155.00

 

1.70

 

1.87

 

1.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

191.00

 

193.90

 

2.90

 

4.60

 

4.60

 

BC475-546

 

5801.33

 

5402.50

 

1821.98

 

30.00

 

-48.00

 

210.00

 

North A3

 

68.25

 

72.46

 

4.21

 

2.74

 

2.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

119.32

 

125.80

 

6.48

 

2.60

 

2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

125.80

 

133.02

 

7.20

 

10.09

 

10.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

141.00

 

143.60

 

2.60

 

0.39

 

0.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

191.50

 

193.90

 

2.40

 

3.30

 

3.30

 

BC475-547

 

5800.25

 

5402.77

 

1821.99

 

33.00

 

-58.00

 

231.00

 

North A3

 

72.99

 

75.30

 

2.30

 

2.84

 

2.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

121.00

 

134.30

 

13.30

 

3.48

 

3.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

144.00

 

148.00

 

4.00

 

6.06

 

6.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

157.28

 

160.07

 

2.79

 

0.04

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

202.80

 

205.29

 

2.49

 

2.00

 

2.00

 

BC475-548

 

5801.56

 

5402.51

 

1821.91

 

38.00

 

-50.00

 

216.00

 

North A3

 

80.50

 

82.90

 

2.40

 

7.31

 

7.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A4

 

99.40

 

103.20

 

3.80

 

0.73

 

0.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

121.00

 

123.90

 

2.90

 

3.29

 

3.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

124.75

 

128.45

 

2.15

 

0.06

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

143.20

 

145.55

 

2.35

 

0.35

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

189.36

 

191.50

 

2.14

 

0.84

 

0.84

 

BC475-549

 

5800.43

 

5402.77

 

1821.99

 

42.00

 

-58.00

 

180.00

 

North A3

 

86.49

 

88.90

 

2.40

 

1.13

 

1.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A4

 

110.99

 

113.90

 

2.90

 

6.05

 

6.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

141.90

 

144.70

 

2.80

 

3.46

 

3.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

169.30

 

172.59

 

3.30

 

4.93

 

4.93

 

BC475-550

 

5800.55

 

5402.77

 

1822.48

 

46.00

 

-65.00

 

275.00

 

North A3

 

93.93

 

96.34

 

2.41

 

1.98

 

1.98

 

 

Appendix A-24



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A4

 

121.60

 

124.70

 

3.10

 

1.39

 

1.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

161.99

 

173.99

 

12.00

 

4.68

 

4.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

192.60

 

195.10

 

2.50

 

3.18

 

3.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

240.00

 

250.99

 

10.99

 

3.71

 

3.71

 

BC475-551

 

5800.74

 

5402.77

 

1821.19

 

47.00

 

-50.00

 

231.00

 

North A4

 

101.80

 

104.30

 

2.50

 

3.60

 

3.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

141.50

 

145.60

 

4.10

 

2.64

 

2.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

167.50

 

170.10

 

2.60

 

0.33

 

0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

209.50

 

211.90

 

2.40

 

1.71

 

1.71

 

BC475-552

 

5792.76

 

5400.62

 

1822.40

 

54.60

 

-48.90

 

246.00

 

North A4

 

117.87

 

121.10

 

3.23

 

0.22

 

0.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

155.00

 

158.20

 

3.20

 

3.03

 

3.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

181.10

 

184.70

 

3.60

 

0.59

 

0.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

227.50

 

231.00

 

3.50

 

1.22

 

1.22

 

BC475-553

 

5800.95

 

5402.77

 

1821.99

 

59.20

 

-50.00

 

255.00

 

North A

 

143.70

 

159.00

 

15.30

 

5.60

 

5.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

198.99

 

202.19

 

3.20

 

4.46

 

4.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

241.20

 

244.50

 

3.30

 

0.36

 

0.36

 

BC475-554

 

5802.85

 

5400.45

 

1822.20

 

64.00

 

-42.00

 

246.00

 

North A

 

165.20

 

170.18

 

3.18

 

4.03

 

4.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

220.31

 

223.35

 

3.05

 

1.48

 

1.48

 

BC475-555

 

5776.87

 

5402.81

 

1822.37

 

22.00

 

-16.00

 

138.00

 

North A3

 

53.98

 

58.12

 

4.14

 

0.24

 

0.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

113.60

 

116.61

 

3.01

 

6.00

 

6.00

 

BC475-556

 

5775.90

 

5402.30

 

1821.30

 

23.00

 

-29.00

 

195.00

 

North A3

 

53.04

 

59.38

 

6.34

 

0.44

 

0.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

102.50

 

104.50

 

2.00

 

1.15

 

1.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

117.00

 

119.80

 

2.80

 

5.60

 

5.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

163.10

 

165.50

 

2.40

 

0.52

 

0.52

 

BC475-557

 

5776.89

 

5402.66

 

1821.84

 

26.00

 

-41.00

 

207.00

 

North A3

 

61.34

 

64.08

 

2.74

 

0.76

 

0.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

109.38

 

111.70

 

2.32

 

2.25

 

2.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

124.20

 

126.40

 

2.20

 

5.51

 

5.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

130.99

 

133.20

 

2.20

 

2.33

 

2.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

169.50

 

173.50

 

4.00

 

2.68

 

2.68

 

BC475-558

 

5776.90

 

5402.86

 

1822.42

 

17.00

 

-13.00

 

195.00

 

North A3

 

54.33

 

58.34

 

1.24

 

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

100.35

 

102.97

 

2.62

 

0.91

 

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

116.20

 

119.20

 

3.00

 

8.82

 

8.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

159.70

 

162.60

 

2.90

 

4.20

 

4.20

 

BC475-559

 

5776.83

 

5402.74

 

1822.22

 

17.00

 

-25.00

 

201.00

 

North A3

 

51.00

 

58.61

 

7.61

 

1.36

 

1.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

102.50

 

104.60

 

2.10

 

2.02

 

2.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

115.91

 

118.65

 

2.75

 

8.98

 

8.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

163.68

 

165.26

 

1.59

 

1.42

 

1.42

 

BC475-560

 

5777.08

 

5402.69

 

1821.87

 

19.00

 

-35.00

 

207.00

 

North A3

 

57.74

 

61.02

 

0.00

 

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

108.40

 

112.30

 

3.90

 

3.43

 

3.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

123.80

 

125.70

 

1.90

 

7.02

 

7.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

133.60

 

135.90

 

2.30

 

0.85

 

0.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

170.00

 

172.10

 

2.10

 

1.39

 

1.39

 

BC475-561

 

5776.87

 

5402.81

 

1822.17

 

10.00

 

-21.00

 

109.00

 

North A3

 

51.00

 

58.40

 

7.40

 

5.19

 

5.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

107.10

 

109.00

 

1.90

 

1.69

 

1.69

 

BC475-562

 

5776.28

 

5402.63

 

1822.14

 

10.00

 

-35.00

 

225.00

 

North A3

 

52.90

 

60.70

 

7.80

 

5.49

 

5.49

 

 

Appendix A-25



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

113.96

 

116.16

 

2.20

 

0.57

 

0.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

167.03

 

169.13

 

2.10

 

1.65

 

1.65

 

BC475-564

 

5776.26

 

5402.59

 

1821.73

 

3.00

 

-46.00

 

171.00

 

North A3

 

58.89

 

64.30

 

5.41

 

2.36

 

2.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

102.10

 

104.30

 

2.20

 

3.19

 

3.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

124.50

 

126.50

 

2.00

 

1.81

 

1.81

 

BC475-565

 

5777.20

 

5402.63

 

1821.32

 

21.00

 

-49.00

 

225.00

 

North A3

 

65.60

 

69.00

 

3.40

 

2.01

 

2.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

108.43

 

110.30

 

1.87

 

1.72

 

1.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

124.70

 

130.80

 

6.10

 

6.47

 

6.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

132.30

 

135.70

 

3.40

 

1.59

 

1.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

173.60

 

176.30

 

2.70

 

2.58

 

2.58

 

BC475-566

 

5777.20

 

5402.63

 

1821.22

 

23.00

 

-59.00

 

252.00

 

North A3

 

70.40

 

73.60

 

3.20

 

7.87

 

7.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

115.03

 

117.96

 

2.93

 

0.55

 

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

139.00

 

143.60

 

4.60

 

5.61

 

5.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

197.87

 

199.65

 

1.78

 

3.85

 

3.85

 

BC475-568

 

5777.42

 

5402.62

 

1821.22

 

14.00

 

-57.00

 

231.00

 

North A3

 

67.50

 

70.60

 

3.10

 

7.30

 

7.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

110.80

 

114.80

 

4.00

 

3.07

 

3.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

135.60

 

138.50

 

2.90

 

10.97

 

10.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

195.80

 

199.90

 

4.10

 

1.91

 

1.91

 

BC475-569

 

5776.72

 

5402.64

 

1821.22

 

15.00

 

-66.00

 

165.00

 

North A3

 

71.00

 

73.00

 

2.00

 

4.07

 

4.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

125.10

 

128.10

 

3.00

 

1.72

 

1.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

149.40

 

153.10

 

3.70

 

11.50

 

11.50

 

BC475-570

 

5777.10

 

5402.13

 

1821.12

 

4.00

 

-65.00

 

165.00

 

North A3

 

64.50

 

67.20

 

2.70

 

3.86

 

3.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

126.00

 

129.00

 

3.00

 

1.88

 

1.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

145.10

 

158.10

 

13.00

 

3.76

 

3.76

 

BC475-573

 

5849.75

 

5504.44

 

1818.17

 

180.00

 

0.00

 

9.00

 

North A

 

4.10

 

8.70

 

4.60

 

3.83

 

3.83

 

BC475-574

 

5836.36

 

5511.33

 

1817.47

 

180.00

 

0.00

 

18.20

 

North A

 

0.00

 

6.00

 

5.40

 

3.37

 

3.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

11.20

 

12.66

 

1.46

 

2.69

 

2.69

 

BC475-575

 

5824.90

 

5515.90

 

1817.00

 

180.00

 

0.00

 

12.00

 

North A

 

0.00

 

6.70

 

6.70

 

4.18

 

4.18

 

BC475-577

 

5877.02

 

5497.98

 

1816.06

 

360.00

 

0.01

 

30.00

 

North B

 

16.60

 

18.46

 

1.87

 

1.68

 

1.68

 

BC475-578

 

5870.21

 

5498.70

 

1819.97

 

0.00

 

0.00

 

12.00

 

North A

 

0.00

 

1.43

 

1.43

 

0.02

 

0.02

 

BC475-579

 

5865.49

 

5500.68

 

1819.13

 

360.00

 

0.01

 

30.00

 

North A

 

0.00

 

2.00

 

2.00

 

1.67

 

1.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

13.40

 

16.80

 

3.40

 

7.83

 

7.83

 

BC475-580

 

5850.40

 

5507.70

 

1818.09

 

0.00

 

0.00

 

21.00

 

North B

 

9.50

 

15.15

 

5.65

 

5.14

 

5.14

 

BC475-581

 

5839.95

 

5512.73

 

1817.59

 

0.00

 

0.00

 

18.00

 

North B

 

3.70

 

5.80

 

2.10

 

1.93

 

1.93

 

BC475-582

 

5824.77

 

5518.51

 

1817.14

 

0.00

 

0.00

 

9.00

 

North A

 

0.00

 

0.90

 

0.90

 

2.35

 

2.35

 

BC475-583

 

5812.65

 

5517.64

 

1816.41

 

0.00

 

0.00

 

9.00

 

North A

 

0.00

 

2.60

 

2.60

 

1.54

 

1.54

 

BC475-600

 

5843.88

 

5506.47

 

1817.71

 

180.00

 

0.00

 

15.00

 

North A

 

3.04

 

7.62

 

4.58

 

10.05

 

7.32

 

BC475-601

 

5832.98

 

5514.86

 

1816.81

 

202.00

 

0.00

 

27.00

 

North A

 

0.00

 

6.00

 

6.00

 

3.01

 

3.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

16.69

 

18.75

 

2.06

 

1.68

 

1.68

 

BC475-602

 

5819.49

 

5514.86

 

1816.81

 

180.00

 

0.01

 

27.00

 

North A

 

0.00

 

0.35

 

0.35

 

0.37

 

0.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

13.80

 

16.00

 

2.20

 

3.47

 

3.47

 

BC475-605

 

5801.27

 

5402.58

 

1822.35

 

8.00

 

-44.00

 

198.00

 

North A3

 

54.10

 

55.90

 

1.80

 

1.59

 

1.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

105.90

 

112.10

 

6.20

 

3.95

 

3.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

124.40

 

126.10

 

1.70

 

2.02

 

2.02

 

 

Appendix A-26



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

133.30

 

135.20

 

1.90

 

2.80

 

2.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

172.40

 

173.80

 

1.40

 

4.40

 

4.40

 

BC475-606

 

5801.68

 

5402.60

 

1822.04

 

8.00

 

-34.00

 

190.00

 

North A3

 

51.51

 

54.30

 

2.79

 

0.47

 

0.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

99.63

 

102.64

 

3.00

 

1.60

 

1.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

114.50

 

116.40

 

1.90

 

7.70

 

7.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

116.40

 

117.28

 

0.88

 

1.69

 

1.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

160.21

 

162.41

 

2.20

 

1.42

 

1.42

 

BC475-607

 

5800.35

 

5402.77

 

1821.19

 

16.00

 

-55.00

 

213.00

 

North A3

 

60.80

 

63.21

 

2.42

 

2.93

 

2.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

114.00

 

117.00

 

3.00

 

0.95

 

0.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

130.30

 

136.00

 

5.70

 

1.86

 

1.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

145.00

 

147.34

 

2.35

 

4.18

 

4.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

185.97

 

188.69

 

2.73

 

3.29

 

3.29

 

BC475-608

 

5800.24

 

5402.77

 

1820.09

 

18.00

 

-65.00

 

225.00

 

North A3

 

68.67

 

71.47

 

2.80

 

2.40

 

2.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

129.59

 

131.80

 

2.20

 

1.44

 

1.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

157.10

 

160.60

 

3.50

 

6.37

 

6.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

175.99

 

177.90

 

1.90

 

1.26

 

1.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

222.99

 

224.98

 

1.99

 

5.10

 

5.10

 

BC475-609

 

5801.27

 

5402.32

 

1821.84

 

35.00

 

-32.00

 

195.00

 

North A3

 

69.32

 

72.68

 

0.00

 

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

113.89

 

115.10

 

1.20

 

6.12

 

6.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

134.86

 

137.38

 

2.52

 

0.19

 

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

179.46

 

181.70

 

2.24

 

1.35

 

1.35

 

BC475-610

 

5802.27

 

5402.63

 

1822.58

 

42.00

 

-26.00

 

195.00

 

North A

 

115.13

 

117.34

 

2.21

 

4.74

 

4.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

135.97

 

138.40

 

2.43

 

1.38

 

1.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

183.79

 

186.20

 

2.42

 

1.08

 

1.08

 

BC475-611

 

5802.77

 

5402.08

 

1822.19

 

45.00

 

-36.00

 

207.00

 

North A

 

132.10

 

137.00

 

4.90

 

12.91

 

8.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

160.70

 

163.10

 

2.40

 

1.30

 

1.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

201.40

 

206.30

 

4.90

 

2.28

 

2.28

 

BC475-619

 

5846.28

 

5560.88

 

1813.65

 

180.00

 

0.01

 

9.00

 

North B

 

0.00

 

2.00

 

2.00

 

4.43

 

4.43

 

BC475-620

 

5820.69

 

5559.87

 

1812.89

 

180.00

 

0.01

 

9.00

 

North B

 

0.00

 

2.57

 

2.57

 

1.97

 

1.97

 

BC475-621

 

5795.94

 

5564.94

 

1812.36

 

180.00

 

0.01

 

9.00

 

North B

 

0.00

 

2.79

 

2.79

 

0.05

 

0.05

 

BC475-625

 

5777.20

 

5402.13

 

1821.12

 

19.00

 

-76.00

 

276.00

 

North A3

 

78.99

 

81.50

 

2.50

 

2.49

 

2.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

145.00

 

149.30

 

4.30

 

4.53

 

4.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

165.70

 

168.30

 

2.60

 

5.09

 

5.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

257.30

 

260.00

 

2.70

 

1.02

 

1.02

 

BC490-587

 

5846.33

 

5497.82

 

1803.90

 

223.00

 

0.00

 

9.00

 

North A

 

0.00

 

4.29

 

3.99

 

4.81

 

4.81

 

BC490-588

 

5837.23

 

5508.18

 

1803.10

 

180.00

 

0.00

 

30.00

 

North A

 

0.00

 

3.95

 

3.95

 

3.20

 

3.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

11.88

 

13.72

 

1.84

 

8.16

 

8.16

 

BC490-589

 

5826.90

 

5510.17

 

1803.20

 

180.00

 

0.00

 

30.00

 

North A

 

0.00

 

4.80

 

4.80

 

9.68

 

9.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

14.60

 

16.20

 

1.60

 

3.83

 

3.83

 

BC490-590

 

5812.81

 

5509.17

 

1803.10

 

180.00

 

0.00

 

30.00

 

North A Hangingwall

 

10.00

 

13.00

 

3.00

 

1.04

 

1.04

 

BC490-591

 

5874.96

 

5493.33

 

1804.40

 

0.00

 

0.00

 

30.00

 

North A

 

0.00

 

0.03

 

0.03

 

0.31

 

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

16.73

 

18.80

 

2.07

 

1.69

 

1.69

 

BC490-592

 

5862.97

 

5496.00

 

1804.30

 

0.00

 

0.00

 

30.00

 

North B

 

12.10

 

16.20

 

4.10

 

0.61

 

0.61

 

BC490-593

 

5850.16

 

5499.29

 

1804.00

 

0.00

 

0.00

 

30.00

 

North B

 

13.50

 

17.00

 

3.50

 

8.14

 

6.21

 

 

Appendix A-27



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BC490-594

 

5837.04

 

5513.84

 

1803.10

 

0.00

 

0.00

 

24.00

 

North B

 

0.00

 

1.00

 

1.00

 

2.28

 

2.28

 

BC490-597

 

5830.50

 

5509.23

 

1803.20

 

191.50

 

0.00

 

9.00

 

North A

 

0.00

 

4.66

 

4.66

 

7.55

 

7.55

 

BC490-597A

 

5830.50

 

5509.23

 

1803.20

 

180.00

 

0.00

 

30.00

 

North A

 

0.00

 

4.80

 

4.80

 

8.36

 

8.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

13.00

 

15.02

 

2.02

 

2.33

 

2.33

 

BC490-598

 

5818.45

 

5509.66

 

1803.20

 

180.00

 

0.00

 

30.00

 

North A Hangingwall

 

11.50

 

13.60

 

2.10

 

3.87

 

3.87

 

BC490-599

 

5805.90

 

5511.37

 

1802.90

 

180.00

 

0.00

 

30.00

 

North A

 

0.00

 

2.00

 

2.00

 

3.28

 

3.28

 

BC505-658

 

5845.00

 

5502.39

 

1787.08

 

16.00

 

0.01

 

12.00

 

North B

 

5.60

 

8.70

 

3.10

 

5.07

 

5.07

 

BC505-659

 

5858.56

 

5492.02

 

1787.62

 

360.00

 

0.01

 

26.70

 

North B

 

15.10

 

17.20

 

2.10

 

3.77

 

3.77

 

BC505-660

 

5873.64

 

5490.39

 

1788.25

 

360.00

 

0.01

 

24.00

 

North B

 

15.60

 

18.30

 

2.70

 

4.97

 

4.97

 

BC520-626

 

5821.70

 

5500.20

 

1771.34

 

180.00

 

0.01

 

25.00

 

North A

 

0.00

 

0.05

 

0.05

 

0.04

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

10.90

 

14.90

 

4.00

 

5.88

 

5.88

 

BC520-627

 

5856.87

 

5488.27

 

1773.20

 

360.00

 

0.01

 

27.00

 

North B

 

16.81

 

19.30

 

2.49

 

2.09

 

2.09

 

BC520-628

 

5875.98

 

5485.84

 

1773.52

 

360.00

 

0.01

 

30.00

 

North B

 

16.00

 

18.00

 

2.00

 

5.88

 

5.88

 

BC535-629

 

5810.98

 

5497.55

 

1755.40

 

180.00

 

0.01

 

24.00

 

North A

 

0.00

 

1.00

 

1.00

 

6.84

 

6.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

12.00

 

14.50

 

2.50

 

0.59

 

0.59

 

BC535-630

 

5834.53

 

5494.19

 

1756.30

 

180.00

 

0.01

 

24.00

 

North A

 

0.00

 

2.00

 

2.00

 

9.11

 

9.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

8.50

 

13.70

 

5.20

 

1.61

 

1.61

 

BC535-631

 

5856.68

 

5483.77

 

1756.70

 

360.00

 

0.01

 

30.00

 

North B

 

15.00

 

17.00

 

2.00

 

2.48

 

2.48

 

BC535-632

 

5876.07

 

5481.09

 

1757.07

 

360.00

 

0.01

 

30.00

 

North B

 

16.70

 

18.70

 

2.00

 

3.23

 

3.23

 

BC535-641

 

5850.74

 

5328.65

 

1752.19

 

6.00

 

-49.00

 

237.00

 

North A4

 

119.60

 

125.50

 

5.90

 

3.77

 

3.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

159.10

 

162.10

 

3.00

 

3.63

 

3.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

190.05

 

192.12

 

1.72

 

0.47

 

0.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

226.60

 

231.10

 

4.50

 

3.67

 

3.67

 

BC535-642

 

5850.74

 

5328.65

 

1751.89

 

6.00

 

-56.00

 

227.00

 

North A4

 

123.60

 

132.95

 

9.35

 

4.23

 

4.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

163.20

 

176.90

 

13.70

 

5.33

 

5.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

208.30

 

210.70

 

2.40

 

4.73

 

4.73

 

BC535-643

 

5850.65

 

5328.31

 

1751.87

 

6.00

 

-64.00

 

297.00

 

North A4

 

129.60

 

143.00

 

13.10

 

4.61

 

4.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

168.60

 

187.90

 

19.30

 

5.18

 

5.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

213.79

 

215.59

 

1.79

 

0.84

 

0.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

244.80

 

247.50

 

2.70

 

1.52

 

1.52

 

BC535-644

 

5849.74

 

5328.37

 

1751.87

 

9.00

 

-71.00

 

315.00

 

North A4

 

173.20

 

177.40

 

4.20

 

7.08

 

7.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

216.00

 

223.20

 

7.20

 

13.63

 

13.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

248.10

 

250.50

 

2.40

 

0.76

 

0.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

296.50

 

300.60

 

4.10

 

1.66

 

1.66

 

BC535-645

 

5849.70

 

5328.19

 

1751.87

 

9.00

 

-77.00

 

345.00

 

North A4

 

174.70

 

178.20

 

3.50

 

6.24

 

6.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

217.50

 

228.10

 

10.60

 

6.51

 

6.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

252.58

 

254.90

 

2.32

 

2.09

 

2.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

299.40

 

303.20

 

3.80

 

0.71

 

0.71

 

BC535-647

 

5889.32

 

5318.96

 

1753.70

 

10.00

 

-34.00

 

237.00

 

North A

 

137.00

 

141.20

 

4.20

 

4.74

 

4.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

174.10

 

176.10

 

2.00

 

1.55

 

1.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

207.30

 

209.50

 

2.20

 

1.01

 

1.01

 

BC535-648

 

5889.36

 

5318.97

 

1753.30

 

10.00

 

-44.00

 

258.00

 

North A

 

144.10

 

147.10

 

3.00

 

1.75

 

1.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

180.30

 

185.00

 

4.70

 

2.56

 

2.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

212.20

 

214.10

 

1.90

 

1.08

 

1.08

 

 

Appendix A-28



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BC535-649

 

5889.32

 

5318.96

 

1752.93

 

12.00

 

-57.00

 

279.00

 

North A

 

161.20

 

169.50

 

8.30

 

7.45

 

7.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

198.39

 

201.79

 

3.39

 

0.67

 

0.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

242.00

 

246.10

 

4.10

 

5.90

 

5.90

 

BC535-650

 

5889.27

 

5318.93

 

1752.90

 

12.00

 

-63.00

 

297.00

 

North A2

 

115.69

 

119.80

 

4.10

 

3.30

 

3.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

178.50

 

182.20

 

3.70

 

2.63

 

2.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

214.20

 

217.30

 

3.10

 

2.44

 

2.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

261.50

 

264.40

 

2.90

 

2.38

 

2.38

 

BC535-651

 

5889.90

 

5318.20

 

1753.00

 

14.00

 

-68.00

 

306.00

 

North A2

 

126.20

 

132.39

 

6.20

 

1.59

 

1.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

198.00

 

202.80

 

4.80

 

3.34

 

3.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

238.29

 

241.30

 

3.00

 

1.42

 

1.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

287.00

 

291.00

 

4.00

 

2.73

 

2.73

 

BC535-652

 

5889.90

 

5318.20

 

1753.00

 

14.00

 

-74.00

 

366.00

 

North A2

 

140.01

 

142.83

 

2.82

 

1.05

 

1.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

224.80

 

236.60

 

11.80

 

4.98

 

4.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

258.90

 

265.50

 

6.60

 

1.87

 

1.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

320.90

 

324.30

 

3.40

 

2.11

 

2.11

 

BC535-653

 

5889.79

 

5318.71

 

1753.80

 

21.00

 

-31.00

 

231.00

 

North A

 

150.35

 

152.98

 

2.63

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

182.36

 

184.60

 

2.24

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

207.28

 

209.45

 

2.17

 

0.02

 

0.02

 

BC535-654

 

5889.79

 

5318.64

 

1753.00

 

24.00

 

-52.00

 

270.00

 

North A2

 

103.40

 

105.30

 

1.90

 

7.20

 

7.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

158.50

 

161.10

 

2.60

 

4.14

 

4.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

194.70

 

198.00

 

3.30

 

5.63

 

5.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

224.40

 

226.40

 

2.00

 

1.91

 

1.91

 

BC535-655

 

5889.79

 

5316.64

 

1752.93

 

26.00

 

-59.00

 

297.00

 

North A2

 

118.19

 

122.49

 

4.30

 

1.11

 

1.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

170.90

 

176.00

 

5.10

 

4.64

 

4.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

215.60

 

217.00

 

1.40

 

2.32

 

2.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

248.40

 

250.70

 

2.30

 

0.41

 

0.41

 

BC535-656

 

5891.60

 

5316.80

 

1753.00

 

28.00

 

-65.00

 

327.00

 

North A2

 

126.65

 

131.59

 

3.95

 

0.21

 

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

188.30

 

192.10

 

3.80

 

4.03

 

4.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

215.10

 

220.90

 

5.80

 

3.97

 

3.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

273.96

 

276.25

 

2.30

 

0.29

 

0.29

 

BC535-657

 

5889.79

 

5316.64

 

1752.93

 

30.00

 

-70.00

 

363.00

 

North A2

 

140.50

 

143.40

 

2.90

 

5.78

 

5.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

213.50

 

217.10

 

3.60

 

3.16

 

3.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

245.70

 

248.80

 

3.10

 

3.29

 

3.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

302.95

 

306.37

 

2.15

 

0.12

 

0.12

 

BC535-662

 

5874.93

 

5322.61

 

1753.38

 

5.00

 

-33.00

 

231.00

 

North A4

 

121.74

 

124.02

 

2.28

 

6.13

 

6.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

148.00

 

150.70

 

2.70

 

5.55

 

5.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

174.51

 

176.50

 

1.99

 

0.78

 

0.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

212.00

 

214.20

 

2.20

 

4.17

 

4.17

 

BC535-663

 

5874.93

 

5322.61

 

1752.84

 

5.00

 

-43.00

 

243.00

 

North A4

 

125.18

 

127.30

 

2.12

 

2.55

 

2.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

152.80

 

155.70

 

2.90

 

6.39

 

6.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

180.60

 

182.80

 

2.20

 

2.74

 

2.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

220.00

 

225.70

 

5.70

 

2.51

 

2.51

 

BC535-664

 

5874.93

 

5322.61

 

1752.77

 

6.00

 

-51.00

 

252.00

 

North A4

 

130.49

 

133.08

 

2.58

 

4.70

 

4.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

160.00

 

161.84

 

1.84

 

2.24

 

2.24

 

 

Appendix A-29



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

189.00

 

191.09

 

2.09

 

0.69

 

0.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

226.35

 

234.89

 

8.54

 

4.00

 

4.00

 

BC535-665

 

5874.87

 

5322.39

 

1752.65

 

6.00

 

-63.00

 

294.00

 

North A4

 

157.80

 

165.60

 

7.80

 

5.64

 

5.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

180.10

 

182.20

 

2.10

 

5.33

 

5.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

216.99

 

219.69

 

2.70

 

2.18

 

2.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

248.20

 

250.60

 

2.40

 

1.93

 

1.93

 

BC535-666

 

5875.06

 

5322.34

 

1752.65

 

8.00

 

-71.00

 

321.00

 

North A4

 

175.60

 

181.69

 

6.10

 

3.62

 

3.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

203.40

 

212.10

 

8.70

 

4.13

 

4.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

242.60

 

249.90

 

7.30

 

4.62

 

4.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

279.70

 

282.19

 

2.50

 

0.34

 

0.34

 

BC535-667

 

5875.02

 

5322.19

 

1752.65

 

8.00

 

-77.00

 

354.00

 

North A4

 

166.70

 

177.80

 

11.10

 

3.17

 

3.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

205.90

 

214.92

 

8.70

 

4.85

 

4.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

243.28

 

245.01

 

0.00

 

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

283.30

 

287.20

 

3.90

 

1.39

 

1.39

 

BC535-669

 

5799.24

 

5341.38

 

1752.18

 

5.00

 

-28.00

 

189.00

 

North A3

 

75.50

 

77.60

 

2.10

 

9.49

 

9.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

125.00

 

126.80

 

1.80

 

3.66

 

3.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

146.46

 

152.29

 

5.83

 

7.30

 

7.30

 

BC535-670

 

5799.24

 

5341.38

 

1751.89

 

5.00

 

-39.00

 

228.00

 

North A3

 

79.70

 

81.70

 

2.00

 

6.64

 

6.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

117.00

 

119.00

 

2.00

 

3.62

 

3.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

147.77

 

152.36

 

4.59

 

9.02

 

9.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

167.00

 

169.60

 

2.60

 

3.39

 

3.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

211.70

 

214.70

 

3.00

 

4.29

 

4.29

 

BC535-671

 

5799.24

 

5341.38

 

1751.70

 

5.00

 

-49.00

 

246.00

 

North A3

 

83.50

 

85.50

 

2.00

 

3.53

 

3.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

120.30

 

122.20

 

1.90

 

2.16

 

2.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

149.77

 

154.27

 

4.50

 

12.10

 

12.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

171.50

 

174.30

 

2.80

 

3.76

 

3.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

222.31

 

225.00

 

2.69

 

2.29

 

2.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

227.39

 

227.40

 

0.01

 

4.64

 

4.64

 

BC535-672

 

5799.24

 

5341.38

 

1751.58

 

6.00

 

-58.00

 

280.00

 

North A3

 

94.03

 

96.86

 

1.97

 

0.57

 

0.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

158.20

 

165.00

 

6.80

 

4.05

 

4.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

253.10

 

255.00

 

1.90

 

2.25

 

2.25

 

BC535-673

 

5799.12

 

5341.38

 

1751.27

 

6.00

 

-66.00

 

348.00

 

North A3

 

103.80

 

106.59

 

2.79

 

1.44

 

1.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

169.16

 

175.80

 

6.63

 

9.27

 

9.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

262.90

 

265.00

 

2.10

 

1.69

 

1.69

 

BC535-674

 

5799.12

 

5340.91

 

1751.18

 

7.00

 

-73.00

 

361.00

 

North A3

 

125.18

 

127.88

 

2.70

 

1.91

 

1.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

193.70

 

199.31

 

4.30

 

1.46

 

1.46

 

BC535-675

 

5799.13

 

5340.36

 

1751.02

 

12.00

 

-80.00

 

447.00

 

North A3

 

144.10

 

149.37

 

5.27

 

1.08

 

1.08

 

BC535-677

 

5874.93

 

5322.61

 

1752.56

 

6.00

 

-57.00

 

261.00

 

North A4

 

142.70

 

146.10

 

3.40

 

1.73

 

1.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

168.22

 

170.30

 

2.08

 

6.46

 

6.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

205.09

 

207.50

 

2.40

 

4.89

 

4.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

234.80

 

237.80

 

3.00

 

3.58

 

3.58

 

BC535-681

 

5824.55

 

5335.07

 

1752.37

 

5.00

 

-41.00

 

237.00

 

North A3

 

98.20

 

100.34

 

0.34

 

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

134.81

 

150.02

 

15.21

 

3.98

 

3.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

154.78

 

160.27

 

5.49

 

5.98

 

5.98

 

 

Appendix A-30



 

HOLE-ID

 

EASTING

 

NORTHING

 

ELEVATION

 

AZIMUTH

 

DIP

 

LENGTH

 

ROCKCODE

 

FROM

 

TO

 

WIDTH

 

AU

 

AU_CUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

178.29

 

180.00

 

1.71

 

17.81

 

17.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

208.80

 

210.90

 

2.10

 

2.66

 

2.66

 

BC535-682

 

5824.55

 

5335.07

 

1751.85

 

5.00

 

-50.00

 

243.00

 

North A3

 

105.10

 

107.18

 

2.08

 

3.87

 

3.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

137.50

 

144.00

 

6.50

 

7.54

 

7.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

153.52

 

162.50

 

8.98

 

4.63

 

4.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

180.00

 

181.80

 

1.80

 

3.80

 

3.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

224.30

 

226.50

 

2.20

 

4.59

 

4.59

 

BC535-683

 

5824.55

 

5335.07

 

1751.62

 

6.00

 

-58.00

 

195.00

 

North A3

 

116.80

 

118.61

 

1.82

 

2.24

 

2.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

143.00

 

145.60

 

2.60

 

17.65

 

17.65

 

BC535-683

 

5824.55

 

5335.07

 

1751.62

 

6.00

 

-58.00

 

195.00

 

North A

 

166.00

 

174.40

 

8.40

 

3.46

 

3.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

194.51

 

194.93

 

0.00

 

0.00

 

0.00

 

BC535-684

 

5824.49

 

5334.78

 

1751.53

 

5.00

 

-69.00

 

318.00

 

North A4

 

154.60

 

158.90

 

4.30

 

7.65

 

7.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

171.00

 

172.70

 

1.70

 

3.58

 

3.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

190.98

 

199.40

 

8.43

 

5.16

 

5.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

220.85

 

222.60

 

1.75

 

1.77

 

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

275.65

 

277.88

 

2.23

 

0.80

 

0.80

 

BC535-702

 

5780.06

 

5347.19

 

1751.38

 

7.00

 

-35.00

 

216.00

 

North A3

 

72.10

 

75.10

 

3.00

 

2.63

 

2.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A Hangingwall

 

123.40

 

125.70

 

2.30

 

6.49

 

6.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North A

 

137.70

 

152.70

 

15.00

 

6.42

 

6.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

204.55

 

206.71

 

2.16

 

0.11

 

0.11

 

BC550-689

 

5807.27

 

5493.92

 

1741.08

 

180.00

 

0.01

 

27.00

 

North A Hangingwall

 

13.40

 

15.40

 

2.00

 

2.19

 

2.19

 

BC550-690

 

5820.55

 

5491.49

 

1741.49

 

180.00

 

0.01

 

24.00

 

North A Hangingwall

 

10.50

 

19.06

 

8.56

 

4.31

 

4.31

 

BC550-691

 

5856.15

 

5479.47

 

1742.33

 

360.00

 

0.01

 

27.00

 

North B

 

15.75

 

18.12

 

2.37

 

0.37

 

0.37

 

BC550-692

 

5869.48

 

5478.72

 

1742.77

 

360.00

 

0.01

 

30.00

 

North A

 

0.00

 

0.17

 

0.17

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

18.09

 

20.29

 

2.20

 

0.25

 

0.25

 

BC550-693

 

5877.84

 

5476.46

 

1742.63

 

360.00

 

0.01

 

30.00

 

North B

 

17.77

 

19.82

 

2.06

 

0.23

 

0.23

 

BC565-633

 

5724.66

 

5436.95

 

1733.72

 

1.00

 

-29.00

 

135.00

 

North A

 

44.98

 

48.09

 

3.11

 

0.11

 

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

108.00

 

110.00

 

2.00

 

2.70

 

2.70

 

BC565-634

 

5724.66

 

5436.95

 

1733.02

 

1.00

 

-56.00

 

171.00

 

North A

 

60.00

 

62.60

 

2.60

 

4.45

 

4.45

 

BC565-635

 

5724.78

 

5435.89

 

1732.71

 

1.00

 

-73.00

 

231.00

 

North A

 

81.00

 

84.59

 

3.60

 

3.54

 

3.54

 

BC565-636

 

5725.75

 

5436.52

 

1733.72

 

33.00

 

-25.00

 

81.00

 

North A

 

55.90

 

59.25

 

3.35

 

2.19

 

2.19

 

BC565-637

 

5725.00

 

5435.80

 

1732.80

 

49.00

 

-67.00

 

105.00

 

North A

 

87.60

 

93.50

 

5.90

 

0.64

 

0.64

 

BC565-638

 

5725.00

 

5436.80

 

1732.80

 

330.00

 

-27.00

 

148.00

 

North A

 

59.00

 

61.20

 

2.20

 

3.77

 

3.77

 

BC565-639

 

5725.00

 

5436.80

 

1732.80

 

324.00

 

-50.00

 

177.00

 

North A

 

67.20

 

69.58

 

1.80

 

1.41

 

1.41

 

BC565-694

 

5862.15

 

5475.67

 

1727.28

 

360.00

 

0.01

 

27.00

 

North A

 

0.00

 

0.07

 

0.07

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

18.21

 

20.22

 

2.02

 

0.22

 

0.22

 

BC565-695

 

5868.11

 

5474.02

 

1727.49

 

360.00

 

0.01

 

34.00

 

North A

 

0.00

 

2.10

 

2.10

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North B

 

19.75

 

21.58

 

1.84

 

0.16

 

0.16

 

BC565-696

 

5823.31

 

5486.19

 

1725.89

 

183.00

 

0.01

 

27.00

 

North A Hangingwall

 

12.52

 

20.80

 

8.28

 

3.06

 

3.06

 

BC565-697

 

5834.92

 

5483.68

 

1725.81

 

195.00

 

0.01

 

27.00

 

North A Hangingwall

 

6.20

 

19.00

 

12.80

 

5.90

 

5.90

 

 

1.         AU = gold grades in g/t

2.         AU_CUT = gold grade cut to 44 g/t for North A (including HW and FW). All others cut to 34 g/t

 

Appendix A-31



 

APPENDIX B

 

STATISTICAL ANALYSIS OF BELL CREEK MINE ASSAY DATA

 

Appendix B-1



 

Statistical Analysis of Bell Creek Mine Assay Data (26 October 2010 – 01 November 2012)

 

1.0 Standards

 

Results from a variety of standard pulps from five labs have been separated and analyzed from the Bell Creek Mine project. The labs used were as follows: Accurassay Laboratories, ALS Canada Ltd., Bell Creek Laboratory, SGS Canada Inc., and SPJ Assay Labs (Figs. 1.1 to 1.5). Summary statistics of standard results are shown below (Tables 1.1 to 1.5). Each table lists the following:

 

·    Target value of standard

·    Standard deviation of standard

·    The minimum / maximum gates of the standard ( + / - 3 standard deviations)

·    The number of results for the standard (Nb)

·    The mean / average result (Average)

·    % relative difference between the mean result and the target (%Diff)

·    The weighted % relative difference

·                  A flag which indicates if the difference is significant at the 95% confidence level, given the expected standard deviation of the number of results. The difference is significant if its absolute value exceeds (2*StDev)/Nb0.5 (Sig=1 if significant).

·    Percentage of results below and above the target (PBelow and PAbove)

·    Percentage of results outside the Min/Max gates of target

 

SGS Canada Inc., ALS Canada Ltd., and Bell Creek showed no obvious trend for the sign (+ or -) of different between average result and target value (Tables 1.1 to 1.5). Accurassay has a slight negative difference than positive, which indicates that it may be undervaluing the true grade of the standards. SPJ Assay Labs has a significant positive difference, indicating a high bias. Though this is a smaller sample size a problem was recognized immediately, resulting in SPJ Assay Labs discontinued use.

 

ALS Canada Ltd. performed well for standards, having 9.21% failures. The average difference between returned and target values is -2.03%. The proportions of below/above target results are relatively close, having 40.26% below target and 59.74% above target (Fig. 1.2, Table 1.2). The proportions of below/above target results are closer when standard O-61d is removed, having 46.49% below target and 53.51% above target. It is recommended to discontinue the use of standard O-61d due to high failure rates.

 

Accurassay has an average difference of -3.77%, a slightly negative difference than positive, which indicates that it may be undervaluing the true grade of the standards. This is also reflected in proportions of below/above target results, having 64.25% below target and 34.75% above target (Fig. 1.1). It is notable that the percentage of failures is higher than ALS, having 14.46% failures; though more samples were sent to Accurassay than ALS (1002 standards were sent to Accurassay, 384 standards were sent to ALS Canada Ltd.). This high failure rate for standards is a concern and a review of the actions taken for these failures should be undertaken to ensure sample batches with significant gold values in particular were re-run as per LSG protocol. 

 

Bell Creek Lab also performed well for standards, having 8.29% failures, however performed poorly with precision and accuracy, with the proportions of results above and below target being 37.93% and 62.07%

 



 

respectively (Table 1.3). Bell Creek has an average difference of -2.19%, showing a slight negative bias (Fig. 1.3). The proportions of results above and below target value for standards is a concern and a review of the actions taken for these failures should be undertaken to ensure sample batches with significant gold values in particular were re-run as per LSG protocol.

 

SGS Canada Inc. performed poorly for standards, having 21.35% failures. However, this was due mainly to a 64.3% failure rate for standard O-18c (Table 1.5). SGS Canada Inc. also performed poorly with precision and accuracy, with the proportions of results above and below target being 64.28% and 35.72% respectively (Table 1.5). The proportions of below/above target results are closer when standard O-61d is removed, having 57.64% above target and 42.36% below target. It is recommended to discontinue the use of standard O-61d due to high failure rates (Fig. 1.4). This issue is recognized at ALS as well (Table 1.2).

 

By far SPJ Assay Labs performed the worst out of all the other labs used (Fig. 1.5). SPJ Assay Labs had 70.15% failures. The average difference between returned and target values is 9.24%, indicating a high positive bias. SPJ Assay Labs also performed poorly with precision and accuracy, with the proportions of results above and below target being 39.66% and 60.34% respectively. As mentioned earlier, issues with this lab were identified and LSG discontinued using the lab after a two month period.

 

See Fig. 1.1 to Fig. 1.5 for detailed plots of standard results.

 

2.0 Blanks

 

Results from blanks have also been separated by each lab. Here we determine the percentage of results above a given failure limit. Traditionally the cutoff limit is five times the detection limit (0.0125 g/t Au). The Lake Shore Gold cutoff limit is 0.1 g/t Au, which allows for a very minimal amount of contamination, see Table 2.1.

 

Table 2.1: Bell Creek Mine Blank Statistics

 

Lab

 

Total blanks

 

Number > 0.0125

 

% > 0.0125

 

Number > 0.1

 

% > 0.1

 

ACCURASSAY

 

1072

 

443

 

41.32

 

46

 

4.29

 

ALS Canada

 

480

 

47

 

9.79

 

2

 

0.42

 

Bell Creek

 

203

 

106

 

52.22

 

6

 

2.96

 

SGS Canada Inc.

 

305

 

71

 

23.28

 

10

 

3.28

 

SPJ Assay Labs

 

90

 

13

 

14.44

 

13

 

14.44

 

 

ALS performed the best for the labs, having 0.42% failures. This is a reasonable failure rate (Fig. 2.1).

 

Bell Creek Lab, SGS Canada, and Accurassay all had satisfactory failure rate for blanks, at 2.96%, 3.28% and 4.29% respectively (Fig. 2.2 to Fig. 2.4).

 

SPJ Assay Lab did not perform well on the blanks. Out of 90 samples, 13 of them failed (14.44%). Though this is a smaller sample size, a problem was recognized right away and the lab was discontinued (Fig. 2.5).

 



 

3.0 Coarse Duplicates

 

Coarse duplicates are assays from a new pulp taken from the crushed and ground (but not pulverized) reject of the original sample. There tends to be more variability for pairs under 0.1g/t Au, so statistics for pairs above 0.1g/t are reported (Fig. 3.1 to 3.5).

 

For pairs above 0.1 g/t Au:

 

ALS Canada produced the best coarse duplicates, having a percent difference of 0.23%. Comparing this to the percent difference for all samples, -0.12%, ALS shows excellent repeatability (Fig. 3.1).

 

Accurassay has a percent difference of -7.26%, which indicates that the duplicates return lower results than the original. For all samples, Accurassay has a percent difference of -12.67%, which indicates higher variability in the samples (Fig. 3.2).

 

Bell Creek Lab performed similarly to Accurassay, having a percent difference of -9.79% for pairs above 0.1 g/t Au. This also indicates that the duplicates have a low bias. Like with Accurassay, for all pairs, Bell Creek shows higher variability (all pairs have a percent difference of -10.39) (Fig. 3.3).

 

SGS Canada has a percent difference of 10.92, which means the duplicates tend to have results higher than the original (Fig. 3.4).

 

Out of 60 coarse duplicates, SPJ has a percent difference of 58.44%, which shows poor repeatability. For the pairs above 0.1g/t Au, SPJ has a percent difference of 38.00%, which is still quite high. LSG noticed a problem with the lab immediately and the lab was discontinued (Fig. 3.5).

 

4.0 Check Assays

 

4.1 Underground 2011 Check Assay Program — Accurassay Lab and ALS Canada Ltd.

 

A total of 265 pulps from Accurassay lab were sent for check assay to ALS. ALS lab was not used to analyze the underground core, so it was an appropriate choice for the underground check assay program.

 

The original Accurassay values range from 0.0025 to 31.0230 g/t Au with a mean of 0.6063 g/t Au. The ALS check values range from 0.0025 to 12.5 g/t Au, having a mean of 0.6805 g/t Au. The correlation coefficient is 0.73, which represents a strong linear relationship between the two data sets. The percent difference between means is 11.53%, which indicates that ALS tends to report higher than Accurassay. A sign test was performed, with 37.7% of ALS values being larger than Accurassay, 50.5% being smaller, and 11.74% being equal.

 

See Fig. 4.1 for a detailed log-normal plot.

 

4.2 Underground 2011 Check Assay Program — SGS Canada Inc. and ALS Canada Ltd.

 

A total of 188 pulps from SGS Canada Inc. were sent to ALS Canada Ltd. for check assay.

 

The original SGS values range from 0.0025 to 19.3 g/t Au, having a mean of 2.00 g/t Au. The ALS check values range from 0.0025 to 16.3 g/t Au, with a mean of 1.83 g/t Au. Their correlation coefficient is 0.92, which represents a very strong linear relationship between the two data sets. The percent difference

 



 

between means is -9.18%, which means that ALS may tend to report lower than SGS. A sign test was performed, 49.4% of ALS values being larger than SGS, 47.9% being lower, and 2.7% being equal.

 

See Fig. 4.2 for a detailed log-normal plot.

 

4.3 Underground 2012 Check Assay Program — Accurassay Lab and ALS Canada Ltd.

 

A total of 901 pulps from Accurassay lab were sent to ALS for check assay in 2012.

 

The original Accurassay values range from 0.0025 to 14.9840 g/t Au, with a mean of 1.08 g/t Au. The ALS check values range from 0.0025 to 16.2500 g/t Au, having a mean of 1.12 g/t Au. Their correlation coefficient is 0.92, with represents a very strong relationship between the data sets. The percent difference between the means is 3.90%. A sign test was performed, having 46.4% of ALS values being larger than Accurassay, 51.6% being smaller, and 2.0% being equal.

 

See Fig. 4.3 for a detailed log-normal plot.

 

4.4 Surface May 2011 Check Assay Program — ALS Canada Ltd. and SGS Canada Inc.

 

A total of 151 pulps from ALS Canada Ltd. were sent to SGS Canada Inc. for check assay from November 1, 2010 to May 31, 2011.

 

The original ALS values range from 0.0025 to 16.8 g/t Au, having a mean of 1.01 g/t Au. The SGS check values range from 0.0025 to 9.88 g/t Au. The correlation coefficient is 0.94, which represents a very strong linear relationship. The percent difference between the means is -6.50%. A sign test was performed, having 59.0% of SGS values being higher than ALS, 36.4% being smaller, and 4.6% being equal.

 

See Fig. 4.4 for a detailed log-normal plot.

 

4.5 Surface October 2011 Check Assay Program — ALS Canada Ltd. and SGS Canada Inc.

 

A total of 377 of pulps from ALS Canada Ltd. were sent to SGS Canada Inc. for check assay from June 1, 2011 to October 31, 2011.

 

The original ALS values range from 0.0025 to 19.25 g/t Au, having a mean of 1.25 g/t Au. The SGS check values range from 0.0025 to 18.00 g/t Au, with a mean of 1.20 g/t Au. The correlation coefficient is 0.97, which represents a near perfect linear relationship. The percent difference between the means is -4.54%. A sign test was performed, having 48.8% of SGS values being larger than ALS, 45.1% being smaller, and 6.1% being equal.

 

See Fig. 4.5 for a detailed log-normal plot.

 

4.6 Surface October 2012 Check Assay Program — ALS Canada Ltd. and SGS Canada Inc.

 

A total of 146 pulps from ALS were sent to SGS Canada Inc. for check assay from November 1, 2011 to October 31, 2012.

 



 

The original ALS values range from 0.0025 to 16.05 g/t Au, with a mean of 1.31 g/t Au. The SGS check values range from 0.0025 to 18.00 g/t Au, having a mean of 1.28 g/t Au. The correlation coefficient is 0.93, which represents a very strong linear relationship. The percent difference between the means is -2.27%.

 

See Fig. 4.6 for a detailed log-normal plot.

 



 

Table 1.1: Accurassay Lab Standard Statistics

 

Standard

 

Target

 

Std
Dev

 

3Std Dev
Min

 

3Std Dev
Max

 

Nb

 

Average

 

%Diff

 

Sig.

 

#Below

 

#Above

 

#Outside

 

Pbelow

 

Pabove

 

Poutside

 

 

 

Au

 

Au

 

Au (g/t)

 

Au (g/t)

 

 

 

Au (g/t)

 

%

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

 

 

(g/t)

 

(g/t)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

O-10c

 

6.66

 

0.14

 

6.11

 

7.08

 

107

 

6.51

 

-2.27

 

0

 

65

 

42

 

12

 

60.75

 

39.25

 

11.21

 

O-15d

 

1.56

 

0.04

 

1.43

 

1.69

 

58

 

1.53

 

-1.56

 

1

 

19

 

39

 

5

 

32.76

 

67.24

 

8.62

 

O-18c

 

3.52

 

0.11

 

3.20

 

3.84

 

131

 

3.38

 

-3.86

 

1

 

97

 

34

 

18

 

74.05

 

25.95

 

13.74

 

O-2Pd

 

0.89

 

0.03

 

0.80

 

0.97

 

292

 

0.87

 

-1.80

 

1

 

164

 

128

 

35

 

56.16

 

43.84

 

11.99

 

O-67a

 

2.24

 

0.10

 

1.95

 

2.53

 

239

 

2.12

 

-5.21

 

1

 

191

 

48

 

34

 

79.92

 

20.08

 

14.23

 

O-68a

 

3.89

 

0.15

 

3.45

 

4.33

 

46

 

3.53

 

-9.26

 

1

 

41

 

5

 

13

 

89.13

 

10.87

 

28.26

 

O-6Pc

 

1.52

 

0.07

 

1.32

 

1.72

 

129

 

1.48

 

-2.43

 

1

 

74

 

56

 

17

 

56.98

 

43.02

 

13.18

 

ALL

 

2.90

 

 

 

 

 

 

 

1002

 

2.78

 

-3.77

 

 

 

 

 

 

 

 

 

64.25

 

35.75

 

14.46

 

 

Table 1.2: ALS Canada Ltd. Standard Statistics

 

Standard

 

Target

 

Std
Dev

 

3Std Dev
Min

 

3Std Dev
Max

 

Nb

 

Average

 

%Diff

 

Sig.

 

#Below

 

#Above

 

#Outside

 

Pbelow

 

Pabove

 

Poutside

 

 

 

Au
(g/t)

 

Au
(g/t)

 

Au (g/t)

 

Au (g/t)

 

 

 

Au (g/t)

 

%

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

O-10c

 

6.66

 

0.14

 

6.11

 

7.08

 

88

 

6.61

 

-0.81

 

0

 

53

 

35

 

9

 

60.23

 

39.77

 

10.23

 

O-2Pd

 

0.89

 

0.03

 

0.80

 

0.97

 

132

 

0.88

 

-0.82

 

0

 

73

 

60

 

10

 

54.92

 

45.08

 

7.58

 

O-61d

 

4.76

 

0.14

 

4.33

 

5.19

 

22

 

4.87

 

2.29

 

0

 

2

 

20

 

0

 

9.09

 

90.91

 

0.00

 

O-67a

 

2.24

 

0.10

 

1.95

 

2.53

 

54

 

2.15

 

-4.15

 

1

 

23

 

31

 

7

 

42.59

 

57.41

 

12.96

 

O-68a

 

3.89

 

0.15

 

3.45

 

4.33

 

19

 

3.60

 

-7.58

 

1

 

8

 

11

 

3

 

42.11

 

57.89

 

15.79

 

O-6Pc

 

1.52

 

0.07

 

1.32

 

1.72

 

69

 

1.50

 

-1.11

 

0

 

23

 

47

 

6

 

32.61

 

67.39

 

8.70

 

ALL

 

3.33

 

 

 

 

 

 

 

384

 

3.27

 

-2.03

 

 

 

 

 

 

 

 

 

40.26

 

59.74

 

9.21

 

 



 

Table 1.3: Bell Creek Lab Standard Statistics

 

Standard

 

Target

 

Std
Dev

 

3Std Dev
Min

 

3Std Dev
Max

 

Nb

 

Average

 

%Diff

 

Sig.

 

#Below

 

#Above

 

#Outside

 

Pbelow

 

Pabove

 

Poutside

 

 

 

Au
(g/t)

 

Au
(g/t)

 

Au (g/t)

 

Au (g/t)

 

 

 

Au (g/t)

 

%

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

O-10c

 

6.66

 

0.14

 

6.11

 

7.08

 

34

 

6.56

 

-1.58

 

0

 

25

 

10

 

2

 

72.06

 

27.94

 

5.88

 

O-18c

 

3.52

 

0.11

 

3.20

 

3.84

 

24

 

3.54

 

0.62

 

0

 

10

 

14

 

0

 

41.67

 

58.33

 

0.00

 

O-2Pd

 

0.89

 

0.03

 

0.80

 

0.97

 

47

 

0.85

 

-4.43

 

1

 

35

 

12

 

10

 

74.47

 

25.53

 

21.28

 

O-67a

 

2.24

 

0.10

 

1.95

 

2.53

 

30

 

2.16

 

-3.46

 

0

 

17

 

13

 

1

 

56.67

 

43.33

 

3.33

 

O-68a

 

3.89

 

0.15

 

3.45

 

4.33

 

24

 

3.89

 

-0.03

 

0

 

14

 

10

 

0

 

58.33

 

41.67

 

0.00

 

O-6Pc

 

1.52

 

0.07

 

1.32

 

1.72

 

26

 

1.45

 

-4.30

 

1

 

18

 

8

 

5

 

69.23

 

30.77

 

19.23

 

ALL

 

3.12

 

 

 

 

 

 

 

185

 

3.07

 

-2.19

 

 

 

 

 

 

 

 

 

62.07

 

37.93

 

8.29

 

 

Table 1.4: SGS Canada Inc. Standard Statistics

 

Standard

 

Target

 

Std
Dev

 

3Std Dev
Min

 

3Std Dev
Max

 

Nb

 

Average

 

%Diff

 

Sig.

 

#Below

 

#Above

 

#Outside

 

Pbelow

 

Pabove

 

Poutside

 

 

 

Au
(g/t)

 

Au
(g/t)

 

Au (g/t)

 

Au (g/t)

 

 

 

Au (g/t)

 

%

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

O-18c

 

3.52

 

0.11

 

3.20

 

3.84

 

84

 

3.40

 

-3.32

 

1

 

45

 

39

 

54

 

53.57

 

46.43

 

64.29

 

O-2Pd

 

0.89

 

0.03

 

0.80

 

0.97

 

88

 

0.87

 

-1.33

 

1

 

45

 

43

 

7

 

51.14

 

48.86

 

7.95

 

O-61d

 

4.76

 

0.14

 

4.33

 

5.19

 

76

 

4.96

 

4.19

 

1

 

12

 

64

 

6

 

15.79

 

84.21

 

7.89

 

O-6Pc

 

1.52

 

0.07

 

1.32

 

1.72

 

38

 

1.54

 

0.99

 

0

 

9

 

30

 

2

 

22.37

 

77.63

 

5.26

 

ALL

 

2.67

 

 

 

 

 

 

 

286

 

2.69

 

0.13

 

 

 

 

 

 

 

 

 

35.72

 

64.28

 

21.35

 

 



 

Table 1.5: SPJ Assay Labs Standard Statistics

 

Standard

 

Target

 

Std
Dev

 

3Std Dev
Min

 

3Std Dev
Max

 

Nb

 

Average

 

%Diff

 

Sig.

 

#Below

 

#Above

 

#Outside

 

Pbelow

 

Pabove

 

Poutside

 

 

 

Au
(g/t)

 

Au
(g/t)

 

Au (g/t)

 

Au (g/t)

 

 

 

Au (g/t)

 

%

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

O-10c

 

6.66

 

0.14

 

6.11

 

7.08

 

28

 

6.21

 

-6.76

 

1

 

18

 

10

 

24

 

64.29

 

35.71

 

85.71

 

O-68a

 

3.89

 

0.15

 

3.45

 

4.33

 

11

 

4.86

 

24.82

 

1

 

8

 

3

 

8

 

72.73

 

27.27

 

72.73

 

O-6Pc

 

1.52

 

0.07

 

1.32

 

1.72

 

25

 

1.67

 

9.67

 

1

 

11

 

14

 

13

 

44.00

 

56.00

 

52.00

 

ALL

 

4.02

 

 

 

 

 

 

 

64

 

4.24

 

9.24

 

 

 

 

 

 

 

 

 

60.34

 

39.66

 

70.15

 

 



 

 



 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

APPENDIX C

 

VARIOGRAPHY

 

 

Appendix B-1



 

North A

 

 

 

Appendix B-2



 

 

Appendix B-3



 

North B

 

 

Appendix B-4



 

 

Appendix B-5



 

APPENDIX D

 

MINING DRAWINGS

 

Appendix B-1



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

APPENDIX E

 

DEVELOPMENT AND PRODUCTION SCHEDULES

 

Appendix C-1



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Production Profile

February 28, 2013.

 

Bell Creek 43-101 - Production Profile

 

 

 

Resource Mined to Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

Sublevel

 

Tonnes

 

Grade

 

Ounces

 

2014

 

2015

 

2016

 

2017

 

2018

 

Total

 

 

 

 

 

(g/t)

 

 

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

Development

 

87,594

 

4.05

 

11,397

 

51,509

 

36,085

 

 

 

 

 

 

 

87,594

 

300 NAE FW 1

 

2,160

 

3.47

 

241

 

 

 

 

 

 

 

2,160

 

 

 

2,160

 

300 NAE FW 2

 

2,077

 

4.38

 

292

 

 

 

 

 

 

 

 

 

2,077

 

2,077

 

300 NAE HW 1

 

2,267

 

4.56

 

332

 

 

 

 

 

 

 

2,267

 

 

 

2,267

 

300 NAE HW 2

 

2,697

 

5.14

 

446

 

 

 

 

 

 

 

 

 

2,697

 

2,697

 

430 NA 1

 

1,195

 

5.34

 

205

 

 

 

 

 

 

 

1,195

 

 

 

1,195

 

430 NA 2

 

1,163

 

3.80

 

142

 

 

 

 

 

 

 

1,163

 

 

 

1,163

 

430 NAX 1

 

1,663

 

4.65

 

249

 

 

 

 

 

 

 

1,663

 

 

 

1,663

 

430 NAX 2

 

742

 

4.89

 

117

 

 

 

 

 

 

 

742

 

 

 

742

 

445 NA 1

 

2,040

 

4.71

 

309

 

 

 

 

 

 

 

2,040

 

 

 

2,040

 

445 NA 2

 

2,320

 

3.93

 

293

 

 

 

 

 

 

 

2,320

 

 

 

2,320

 

445 NA3 1

 

1,064

 

3.70

 

126

 

 

 

 

 

 

 

 

 

1,064

 

1,064

 

445 NA3 2

 

0

 

3.17

 

0

 

 

 

 

 

 

 

 

 

 

 

0

 

445 NAX 1

 

2,561

 

5.59

 

461

 

 

 

 

 

 

 

2,561

 

 

 

2,561

 

445 NAX 2

 

766

 

5.65

 

139

 

 

 

 

 

 

 

766

 

 

 

766

 

445 NB 2

 

1,569

 

3.74

 

189

 

 

 

 

 

 

 

1,569

 

 

 

1,569

 

460 NA 3 1

 

1,958

 

3.28

 

206

 

 

 

 

 

 

 

 

 

1,958

 

1,958

 

460 NA 3 2

 

0

 

4.02

 

0

 

 

 

 

 

 

 

 

 

 

 

0

 

460 NAX 1

 

1,947

 

4.38

 

274

 

 

 

 

 

 

 

1,947

 

 

 

1,947

 

460 NAX 2

 

1,425

 

5.45

 

250

 

 

 

 

 

 

 

1,425

 

 

 

1,425

 

460 NB 3

 

2,826

 

3.61

 

328

 

 

 

 

 

 

 

2,826

 

 

 

2,826

 

475 NA3 1

 

1,346

 

3.68

 

159

 

 

 

 

 

 

 

 

 

1,346

 

1,346

 

475 NA3 2

 

0

 

3.35

 

0

 

 

 

 

 

 

 

 

 

 

 

0

 

475 NAX 1

 

2,898

 

5.48

 

510

 

 

 

 

 

 

 

2,898

 

 

 

2,898

 

475 NB 2

 

1,941

 

3.01

 

188

 

 

 

 

 

 

 

1,941

 

 

 

1,941

 

475 NB 3

 

1,751

 

3.48

 

196

 

 

 

 

 

 

 

1,751

 

 

 

1,751

 

490 NA 3 2

 

0

 

3.07

 

0

 

 

 

 

 

 

 

 

 

 

 

0

 

490 NAX 1

 

2,742

 

4.39

 

387

 

 

 

 

 

1,600

 

1,143

 

 

 

2,742

 

490 NB 1

 

1,165

 

3.38

 

127

 

 

 

 

 

 

 

1,165

 

 

 

1,165

 

490 NB 2

 

2,579

 

3.06

 

254

 

 

 

 

 

 

 

2,579

 

 

 

2,579

 

490 NB 3

 

1,891

 

4.87

 

296

 

 

 

 

 

 

 

1,891

 

 

 

1,891

 

490 NB 4

 

2,139

 

3.83

 

264

 

 

 

 

 

 

 

2,139

 

 

 

2,139

 

505 HW2

 

1,156

 

3.07

 

114

 

 

 

 

 

 

 

 

 

1,156

 

1,156

 

505 NA 1

 

1,972

 

3.09

 

196

 

 

 

 

 

 

 

1,972

 

 

 

1,972

 

505 NA 2

 

2,386

 

4.34

 

333

 

 

 

 

 

 

 

 

 

2,386

 

2,386

 

505 NA3 1

 

1,017

 

3.58

 

117

 

 

 

 

 

 

 

 

 

1,017

 

1,017

 

505 NA3 2

 

0

 

3.48

 

0

 

 

 

 

 

 

 

 

 

 

 

0

 

505 NAX 1

 

1,333

 

3.07

 

131

 

 

 

 

 

1,333

 

 

 

 

 

1,333

 

505 NB 1

 

1,069

 

3.88

 

133

 

 

 

 

 

 

 

1,069

 

 

 

1,069

 

505 NB2

 

907

 

3.16

 

92

 

 

 

 

 

 

 

907

 

 

 

907

 

505 NB 3

 

2,202

 

3.36

 

238

 

 

 

 

 

2,202

 

 

 

 

 

2,202

 

505 NB 4

 

2,778

 

6.70

 

598

 

 

 

 

 

2,778

 

 

 

 

 

2,778

 

505 NB 5

 

1,720

 

4.89

 

270

 

 

 

 

 

1,720

 

 

 

 

 

1,720

 

520 NA3 2

 

0

 

3.05

 

0

 

 

 

 

 

 

 

 

 

 

 

0

 

520 NB 1

 

1,758

 

3.94

 

223

 

1,758

 

 

 

 

 

 

 

 

 

1,758

 

520 NB 2

 

2,001

 

3.51

 

226

 

2,001

 

 

 

 

 

 

 

 

 

2,001

 

520 NB 3

 

1,941

 

4.35

 

272

 

 

 

 

 

1,941

 

 

 

 

 

1,941

 

520 NB 4

 

2,417

 

7.26

 

564

 

 

 

 

 

2,417

 

 

 

 

 

2,417

 

520 NB5

 

1,197

 

4.19

 

161

 

 

 

 

 

1,197

 

 

 

 

 

1,197

 

520 NB 6

 

1,887

 

3.19

 

194

 

 

 

 

 

1,887

 

 

 

 

 

1,887

 

535 NA 4

 

2,062

 

3.58

 

238

 

 

 

 

 

 

 

 

 

2,062

 

2,062

 

 



 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Production Profile

February 28, 2013.

 

Bell Creek 43-101 - Production Profile

 

 

 

Resource Mined to Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

Sublevel

 

Tonnes

 

Grade

 

Ounces

 

2014

 

2015

 

2016

 

2017

 

2018

 

Total

 

 

 

 

 

(g/t)

 

 

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

535 NA3 1

 

2,707

 

3.48

 

302

 

 

 

 

 

 

 

 

 

2,707

 

2,707

 

535 NB 2

 

1,254

 

3.93

 

158

 

 

 

 

 

1,254

 

 

 

 

 

1,254

 

535 NB 3

 

1,364

 

5.28

 

231

 

 

 

 

 

1,364

 

 

 

 

 

1,364

 

535 NB 4

 

1,553

 

3.26

 

163

 

 

 

 

 

1,553

 

 

 

 

 

1,553

 

535 NB 5

 

3,406

 

3.84

 

421

 

 

 

 

 

3,406

 

 

 

 

 

3,406

 

550 HW 1

 

1,555

 

3.73

 

186

 

 

 

 

 

 

 

 

 

1,555

 

1,555

 

550 NA 2

 

1,037

 

3.91

 

130

 

 

 

 

 

 

 

1,037

 

 

 

1,037

 

550 NA 3

 

1,931

 

5.40

 

335

 

 

 

 

 

 

 

1,931

 

 

 

1,931

 

550 NA 4

 

1,554

 

3.56

 

178

 

 

 

 

 

 

 

 

 

1,554

 

1,554

 

550 NA3 1

 

2,516

 

3.06

 

248

 

 

 

 

 

 

 

 

 

2,516

 

2,516

 

550 NB 1

 

1,478

 

3.65

 

174

 

 

 

 

 

 

 

1,478

 

 

 

1,478

 

565 NA 5

 

1,402

 

3.76

 

170

 

 

 

 

 

 

 

 

 

1,402

 

1,402

 

565 NA3 1

 

1,485

 

3.20

 

153

 

 

 

 

 

 

 

 

 

1,485

 

1,485

 

580 NA 4

 

2,089

 

4.18

 

281

 

 

 

 

 

 

 

 

 

2,089

 

2,089

 

580 NA3 1

 

1,976

 

4.63

 

294

 

 

 

 

 

 

 

1,976

 

 

 

1,976

 

595 HW 1

 

1,381

 

3.30

 

146

 

 

 

 

 

 

 

1,381

 

 

 

1,381

 

595 NA 2

 

4,099

 

3.26

 

430

 

 

 

 

 

 

 

4,099

 

 

 

4,099

 

595 NA 3

 

1,909

 

3.21

 

197

 

 

 

 

 

 

 

1,909

 

 

 

1,909

 

595 NA 4

 

2,115

 

4.33

 

295

 

 

 

 

 

 

 

2,115

 

 

 

2,115

 

595 NA 5

 

1,059

 

4.64

 

158

 

 

 

 

 

 

 

1,059

 

 

 

1,059

 

595 NA3 1

 

2,009

 

4.34

 

280

 

 

 

 

 

 

 

2,009

 

 

 

2,009

 

610 HW 3

 

3,402

 

3.25

 

355

 

3,402

 

 

 

 

 

 

 

 

 

3,402

 

610 NA 3

 

3,448

 

4.24

 

470

 

3,448

 

 

 

 

 

 

 

 

 

3,448

 

610 NA 4

 

3,321

 

5.86

 

625

 

3,321

 

 

 

 

 

 

 

 

 

3,321

 

610 NA 5

 

8,693

 

4.47

 

1,250

 

8,693

 

 

 

 

 

 

 

 

 

8,693

 

610 NA 6

 

4,815

 

3.32

 

514

 

4,815

 

 

 

 

 

 

 

 

 

4,815

 

625 HW 2

 

2,413

 

3.42

 

265

 

2,413

 

 

 

 

 

 

 

 

 

2,413

 

625 HW 3

 

2,460

 

3.10

 

246

 

2,460

 

 

 

 

 

 

 

 

 

2,460

 

625 NA 6

 

3,605

 

6.02

 

697

 

3,605

 

 

 

 

 

 

 

 

 

3,605

 

625 NA 7

 

6,379

 

5.16

 

1,058

 

6,379

 

 

 

 

 

 

 

 

 

6,379

 

640 HW 1

 

4,627

 

4.55

 

676

 

 

 

 

 

4,152

 

475

 

 

 

4,627

 

640 HW 2

 

1,762

 

4.09

 

232

 

 

 

 

 

 

 

1,762

 

 

 

1,762

 

640 HW 3

 

584

 

3.05

 

57

 

 

 

 

 

 

 

584

 

 

 

584

 

640 NA 2

 

3,221

 

3.66

 

379

 

 

 

 

 

3,221

 

 

 

 

 

3,221

 

640 NA 3

 

2,083

 

3.75

 

251

 

 

 

 

 

2,083

 

 

 

 

 

2,083

 

640 NA 4

 

3,932

 

3.57

 

452

 

 

 

 

 

3,932

 

 

 

 

 

3,932

 

640 NA 5

 

2,814

 

4.50

 

407

 

 

 

 

 

2,814

 

 

 

 

 

2,814

 

640 NA 6

 

2,807

 

6.81

 

615

 

 

 

 

 

2,807

 

 

 

 

 

2,807

 

640 NA 7

 

2,775

 

6.23

 

556

 

 

 

 

 

2,775

 

 

 

 

 

2,775

 

640 NA 8

 

5,630

 

4.57

 

827

 

 

 

 

 

5,630

 

 

 

 

 

5,630

 

640 NA4 1

 

3,688

 

3.09

 

367

 

 

 

 

 

3,688

 

 

 

 

 

3,688

 

640 NA4 2

 

2,166

 

3.49

 

243

 

 

 

 

 

2,166

 

 

 

 

 

2,166

 

640 NB2 1

 

1,791

 

3.19

 

183

 

 

 

 

 

1,791

 

 

 

 

 

1,791

 

640 NB2 2

 

2,218

 

3.22

 

230

 

 

 

 

 

2,218

 

 

 

 

 

2,218

 

655 HW 1

 

2,438

 

5.43

 

426

 

2,438

 

 

 

 

 

 

 

 

 

2,438

 

655 HW 2

 

2,517

 

7.51

 

607

 

2,517

 

 

 

 

 

 

 

 

 

2,517

 

655 NA 2

 

2,313

 

3.01

 

224

 

 

 

2,313

 

 

 

 

 

 

 

2,313

 

655 NA 3

 

3,779

 

3.90

 

474

 

 

 

3,779

 

 

 

 

 

 

 

3,779

 

655 NA4

 

2,057

 

3.14

 

208

 

 

 

2,057

 

 

 

 

 

 

 

2,057

 

655 NA 5

 

5,787

 

3.61

 

672

 

 

 

5,787

 

 

 

 

 

 

 

5,787

 

655 NA 6

 

4,516

 

3.86

 

560

 

 

 

4,516

 

 

 

 

 

 

 

4,516

 

 



 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Production Profile

February 28, 2013.

 

Bell Creek 43-101 - Production Profile

 

 

 

Resource Mined to Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

Sublevel

 

Tonnes

 

Grade

 

Ounces

 

2014

 

2015

 

2016

 

2017

 

2018

 

Total

 

 

 

 

 

(g/t)

 

 

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

655 NA 7

 

4,304

 

7.48

 

1,035

 

 

 

4,304

 

 

 

 

 

 

 

4,304

 

655 NA8

 

4,100

 

7.11

 

937

 

 

 

4,100

 

 

 

 

 

 

 

4,100

 

655 NA 9

 

5,530

 

4.93

 

877

 

 

 

5,530

 

 

 

 

 

 

 

5,530

 

655 NA4 1

 

3,457

 

3.03

 

337

 

3,457

 

 

 

 

 

 

 

 

 

3,457

 

655 NA4 2

 

4,449

 

3.11

 

444

 

4,449

 

 

 

 

 

 

 

 

 

4,449

 

655 NB2 1

 

2,610

 

3.58

 

301

 

2,610

 

 

 

 

 

 

 

 

 

2,610

 

655 NB2 2

 

3,051

 

4.01

 

393

 

3,051

 

 

 

 

 

 

 

 

 

3,051

 

670 HW 1

 

1,463

 

6.92

 

325

 

1,463

 

 

 

 

 

 

 

 

 

1,463

 

670 HW 2

 

1,310

 

9.74

 

410

 

1,310

 

 

 

 

 

 

 

 

 

1,310

 

670 NA 2

 

3,671

 

4.24

 

500

 

3,671

 

 

 

 

 

 

 

 

 

3,671

 

670 NA 3

 

5,840

 

5.61

 

1,054

 

5,840

 

 

 

 

 

 

 

 

 

5,840

 

670 NA 4

 

3,780

 

4.37

 

531

 

3,780

 

 

 

 

 

 

 

 

 

3,780

 

670 NA 5

 

7,467

 

4.15

 

996

 

7,467

 

 

 

 

 

 

 

 

 

7,467

 

670 NA 6

 

4,032

 

3.64

 

472

 

4,032

 

 

 

 

 

 

 

 

 

4,032

 

670 NA 7

 

4,627

 

3.44

 

512

 

4,627

 

 

 

 

 

 

 

 

 

4,627

 

670 NA 8

 

5,762

 

5.34

 

990

 

5,762

 

 

 

 

 

 

 

 

 

5,762

 

670 NA 9

 

7,563

 

4.53

 

1,102

 

7,563

 

 

 

 

 

 

 

 

 

7,563

 

670 NA4 1

 

3,167

 

3.06

 

311

 

3,167

 

 

 

 

 

 

 

 

 

3,167

 

670 NA4 3

 

3,596

 

3.73

 

431

 

3,596

 

 

 

 

 

 

 

 

 

3,596

 

685 HW 1

 

1,250

 

7.30

 

293

 

 

 

 

 

1,250

 

 

 

 

 

1,250

 

685 NA 1

 

2,845

 

3.69

 

338

 

 

 

 

 

2,845

 

 

 

 

 

2,845

 

685 NA 2

 

2,594

 

4.23

 

353

 

 

 

 

 

2,594

 

 

 

 

 

2,594

 

685 NA 3

 

3,381

 

5.41

 

588

 

 

 

 

 

3,381

 

 

 

 

 

3,381

 

685 NA 4

 

2,410

 

4.53

 

351

 

 

 

 

 

2,410

 

 

 

 

 

2,410

 

685 NA 5

 

5,232

 

4.74

 

797

 

 

 

 

 

5,232

 

 

 

 

 

5,232

 

685 NA 6

 

2,862

 

3.86

 

355

 

 

 

 

 

2,862

 

 

 

 

 

2,862

 

685 NA 7

 

3,225

 

3.02

 

313

 

 

 

 

 

3,225

 

 

 

 

 

3,225

 

685 NA 8

 

2,608

 

4.35

 

365

 

 

 

 

 

2,608

 

 

 

 

 

2,608

 

685 NA 9

 

2,776

 

4.73

 

422

 

 

 

 

 

2,776

 

 

 

 

 

2,776

 

685 NA2 2

 

5,066

 

4.56

 

742

 

 

 

 

 

5,066

 

 

 

 

 

5,066

 

685 NA2 3

 

378

 

3.62

 

44

 

 

 

 

 

378

 

 

 

 

 

378

 

685 NA4 1

 

2,757

 

4.73

 

419

 

 

 

 

 

 

 

2,757

 

 

 

2,757

 

685 NA4 2

 

2,380

 

3.41

 

261

 

 

 

 

 

2,380

 

 

 

 

 

2,380

 

685 NA4 3

 

2,387

 

4.32

 

332

 

 

 

 

 

2,387

 

 

 

 

 

2,387

 

685 NB 3

 

1,172

 

3.13

 

118

 

 

 

 

 

1,172

 

 

 

 

 

1,172

 

685 NB 4

 

1,045

 

3.07

 

103

 

 

 

 

 

1,045

 

 

 

 

 

1,045

 

685 NB2 1

 

1,959

 

3.62

 

228

 

 

 

 

 

1,959

 

 

 

 

 

1,959

 

700 HW 1

 

1,361

 

5.58

 

244

 

 

 

1,361

 

 

 

 

 

 

 

1,361

 

700 NA 1

 

4,078

 

3.82

 

501

 

 

 

4,078

 

 

 

 

 

 

 

4,078

 

700 NA 2

 

3,630

 

4.15

 

485

 

 

 

3,630

 

 

 

 

 

 

 

3,630

 

700 NA 3

 

3,232

 

4.07

 

423

 

 

 

3,232

 

 

 

 

 

 

 

3,232

 

700 NA 4

 

2,806

 

4.09

 

369

 

 

 

2,689

 

117

 

 

 

 

 

2,806

 

700 NA 5

 

6,319

 

4.71

 

958

 

 

 

 

 

6,319

 

 

 

 

 

6,319

 

700 NA 6

 

3,868

 

3.82

 

475

 

 

 

 

 

3,868

 

 

 

 

 

3,868

 

700 NA 7

 

4,188

 

3.44

 

464

 

 

 

4,188

 

 

 

 

 

 

 

4,188

 

700 NA 8

 

4,753

 

5.92

 

904

 

 

 

4,753

 

 

 

 

 

 

 

4,753

 

700 NA 9

 

5,125

 

4.71

 

777

 

 

 

5,125

 

 

 

 

 

 

 

5,125

 

700 NA2 2

 

3,941

 

4.26

 

539

 

 

 

3,941

 

 

 

 

 

 

 

3,941

 

700 NA4 1

 

3,296

 

5.10

 

540

 

 

 

 

 

3,296

 

 

 

 

 

3,296

 

700 NA4 2

 

3,773

 

3.35

 

407

 

 

 

3,773

 

 

 

 

 

 

 

3,773

 

700 NA4 3

 

2,874

 

4.92

 

455

 

 

 

2,874

 

 

 

 

 

 

 

2,874

 

 



 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Production Profile

February 28, 2013.

 

Bell Creek 43-101 - Production Profile

 

 

 

Resource Mined to Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

Sublevel

 

Tonnes

 

Grade

 

Ounces

 

2014

 

2015

 

2016

 

2017

 

2018

 

Total

 

 

 

 

 

(g/t)

 

 

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

700 NB 2

 

3,171

 

3.00

 

306

 

 

 

3,171

 

 

 

 

 

 

 

3,171

 

700 NB 3

 

1,785

 

3.09

 

178

 

 

 

1,785

 

 

 

 

 

 

 

1,785

 

700 NB 4

 

2,016

 

3.09

 

200

 

 

 

2,016

 

 

 

 

 

 

 

2,016

 

700 NB2 1

 

3,370

 

3.03

 

328

 

 

 

3,370

 

 

 

 

 

 

 

3,370

 

715 HW 1

 

543

 

4.47

 

78

 

 

 

543

 

 

 

 

 

 

 

543

 

715 NA 3

 

6,477

 

3.93

 

819

 

6,477

 

 

 

 

 

 

 

 

 

6,477

 

715 NA 4

 

3,394

 

3.65

 

398

 

 

 

3,394

 

 

 

 

 

 

 

3,394

 

715 NA 5

 

3,306

 

3.37

 

359

 

 

 

3,306

 

 

 

 

 

 

 

3,306

 

715 NA 6

 

4,449

 

3.97

 

567

 

 

 

4,449

 

 

 

 

 

 

 

4,449

 

715 NA 7

 

7,916

 

4.99

 

1,270

 

 

 

7,916

 

 

 

 

 

 

 

7,916

 

715 NA 8

 

5,742

 

4.16

 

769

 

 

 

5,742

 

 

 

 

 

 

 

5,742

 

715 NA 9

 

5,237

 

4.09

 

689

 

 

 

5,237

 

 

 

 

 

 

 

5,237

 

715 NA10

 

5,118

 

4.86

 

800

 

 

 

5,118

 

 

 

 

 

 

 

5,118

 

715 NA11

 

5,168

 

4.19

 

696

 

5,168

 

 

 

 

 

 

 

 

 

5,168

 

715 NA2 2

 

3,847

 

3.72

 

460

 

 

 

3,847

 

 

 

 

 

 

 

3,847

 

715 NA2 3

 

5,549

 

3.72

 

663

 

 

 

5,549

 

 

 

 

 

 

 

5,549

 

715 NA4 1

 

3,123

 

3.92

 

393

 

 

 

3,123

 

 

 

 

 

 

 

3,123

 

715 NA4 2

 

5,841

 

4.35

 

817

 

 

 

5,841

 

 

 

 

 

 

 

5,841

 

715 NA4 3

 

3,418

 

5.25

 

577

 

 

 

3,418

 

 

 

 

 

 

 

3,418

 

715 NB 1

 

2,776

 

3.05

 

272

 

2,776

 

 

 

 

 

 

 

 

 

2,776

 

715 NB 4

 

2,168

 

3.00

 

209

 

2,168

 

 

 

 

 

 

 

 

 

2,168

 

715 NB2 3

 

4,187

 

3.93

 

529

 

 

 

4,187

 

 

 

 

 

 

 

4,187

 

730 NA 3

 

3,876

 

3.65

 

455

 

 

 

 

 

 

 

3,876

 

 

 

3,876

 

730 NA 4

 

1,638

 

3.07

 

162

 

 

 

 

 

 

 

1,638

 

 

 

1,638

 

730 NA 5

 

2,430

 

3.01

 

235

 

 

 

 

 

 

 

2,430

 

 

 

2,430

 

730 NA 6

 

3,865

 

3.66

 

455

 

 

 

 

 

 

 

3,865

 

 

 

3,865

 

730 NA 7

 

5,066

 

4.90

 

798

 

 

 

 

 

 

 

5,066

 

 

 

5,066

 

730 NA 8

 

5,151

 

5.93

 

982

 

 

 

 

 

 

 

5,151

 

 

 

5,151

 

730 NA 9

 

3,617

 

3.95

 

459

 

 

 

 

 

 

 

3,617

 

 

 

3,617

 

730 NA 10

 

1,401

 

3.34

 

150

 

 

 

 

 

 

 

1,401

 

 

 

1,401

 

730 NA2 1

 

2,972

 

3.11

 

298

 

 

 

 

 

 

 

2,972

 

 

 

2,972

 

730 NA2 2

 

3,282

 

3.10

 

327

 

 

 

 

 

 

 

3,282

 

 

 

3,282

 

730 NA2 3

 

3,881

 

4.05

 

505

 

 

 

 

 

 

 

3,881

 

 

 

3,881

 

730 NA2 4

 

2,811

 

3.11

 

281

 

 

 

 

 

 

 

2,811

 

 

 

2,811

 

730 NA4 1

 

1,491

 

4.20

 

202

 

 

 

 

 

 

 

 

 

1,491

 

1,491

 

730 NA4 2

 

3,206

 

4.32

 

445

 

 

 

 

 

 

 

3,206

 

 

 

3,206

 

730 NA4 3

 

2,014

 

5.25

 

340

 

 

 

 

 

 

 

2,014

 

 

 

2,014

 

730 NB 1

 

2,329

 

3.26

 

244

 

 

 

 

 

 

 

2,329

 

 

 

2,329

 

730 NB2 1

 

2,689

 

3.02

 

261

 

 

 

 

 

 

 

2,689

 

 

 

2,689

 

730 NB2 2

 

2,981

 

3.04

 

291

 

 

 

 

 

 

 

2,981

 

 

 

2,981

 

730 NB2 3

 

3,368

 

3.83

 

415

 

 

 

 

 

 

 

3,368

 

 

 

3,368

 

730 NB2 4

 

1,689

 

4.03

 

219

 

 

 

 

 

 

 

1,689

 

 

 

1,689

 

745 NA 3

 

4,584

 

3.11

 

458

 

 

 

 

 

4,584

 

 

 

 

 

4,584

 

745 NA 5

 

2,943

 

3.42

 

324

 

 

 

 

 

2,834

 

109

 

 

 

2,943

 

745 NA 6

 

4,176

 

3.60

 

483

 

 

 

 

 

 

 

4,176

 

 

 

4,176

 

745 NA 7

 

4,839

 

5.25

 

817

 

 

 

 

 

4,839

 

 

 

 

 

4,839

 

745 NA 8

 

4,940

 

7.69

 

1,221

 

 

 

 

 

4,940

 

 

 

 

 

4,940

 

745NA 9

 

3,173

 

3.82

 

389

 

 

 

 

 

3,173

 

 

 

 

 

3,173

 

745 NA2 2

 

4,383

 

3.13

 

442

 

 

 

4,383

 

 

 

 

 

 

 

4,383

 

745 NA2 3

 

3,680

 

3.54

 

419

 

 

 

 

 

3,680

 

 

 

 

 

3,680

 

745 NA4 1

 

2,306

 

4.66

 

346

 

 

 

 

 

 

 

2,306

 

 

 

2,306

 

 



 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Production Profile

February 28, 2013.

 

Bell Creek 43-101 - Production Profile

 

 

 

Resource Mined to Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

Sublevel

 

Tonnes

 

Grade

 

Ounces

 

2014

 

2015

 

2016

 

2017

 

2018

 

Total

 

 

 

 

 

(g/t)

 

 

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

745 NA4 2

 

3,401

 

4.48

 

490

 

 

 

 

 

3,401

 

 

 

 

 

3,401

 

745 NA4 3

 

1,892

 

5.02

 

305

 

 

 

 

 

1,892

 

 

 

 

 

1,892

 

745 NB 1

 

1,933

 

3.06

 

190

 

 

 

 

 

1,933

 

 

 

 

 

1,933

 

745 NB2 3

 

3,953

 

3.44

 

437

 

 

 

 

 

3,953

 

 

 

 

 

3,953

 

760 NA 1

 

2,389

 

3.45

 

265

 

 

 

 

 

2,389

 

 

 

 

 

2,389

 

760 NA 2

 

2,442

 

3.07

 

241

 

 

 

 

 

2,442

 

 

 

 

 

2,442

 

760 NA 3

 

4,114

 

3.07

 

406

 

 

 

 

 

4,114

 

 

 

 

 

4,114

 

760 NA 4

 

2,678

 

3.18

 

274

 

 

 

 

 

2,678

 

 

 

 

 

2,678

 

760 NA 5

 

3,379

 

4.02

 

437

 

 

 

 

 

3,379

 

 

 

 

 

3,379

 

760 NA 6

 

4,533

 

4.34

 

633

 

 

 

 

 

4,533

 

 

 

 

 

4,533

 

760 NA 7

 

4,267

 

6.41

 

879

 

 

 

 

 

4,267

 

 

 

 

 

4,267

 

760 NA 8

 

3,898

 

7.16

 

897

 

 

 

 

 

3,898

 

 

 

 

 

3,898

 

760 NA2 2

 

3,102

 

3.02

 

301

 

 

 

3,102

 

 

 

 

 

 

 

3,102

 

760 NA2 3

 

3,975

 

3.25

 

415

 

 

 

3,975

 

 

 

 

 

 

 

3,975

 

760 NA4 1

 

2,009

 

4.53

 

292

 

 

 

 

 

2,009

 

 

 

 

 

2,009

 

760 NA4 2

 

3,490

 

4.48

 

503

 

 

 

 

 

3,490

 

 

 

 

 

3,490

 

760 NA4 3

 

2,026

 

4.49

 

292

 

 

 

 

 

2,026

 

 

 

 

 

2,026

 

760 NA4 4

 

1,615

 

4.79

 

249

 

 

 

 

 

1,615

 

 

 

 

 

1,615

 

760 NB2 2

 

3,346

 

3.45

 

371

 

 

 

 

 

3,346

 

 

 

 

 

3,346

 

775 NA 1

 

3,451

 

4.62

 

513

 

 

 

3,451

 

 

 

 

 

 

 

3,451

 

775 NA 2

 

4,425

 

3.73

 

531

 

 

 

4,425

 

 

 

 

 

 

 

4,425

 

775 NA 3

 

5,836

 

3.36

 

631

 

 

 

5,836

 

 

 

 

 

 

 

5,836

 

775 NA 4

 

6,046

 

4.38

 

851

 

 

 

 

 

6,046

 

 

 

 

 

6,046

 

775 NA 5

 

5,483

 

4.59

 

808

 

 

 

 

 

5,483

 

 

 

 

 

5,483

 

775 NA 6

 

5,519

 

4.35

 

772

 

 

 

5,519

 

 

 

 

 

 

 

5,519

 

775 NA 7

 

3,930

 

6.78

 

856

 

 

 

3,930

 

 

 

 

 

 

 

3,930

 

775 NA4 1

 

3,244

 

4.18

 

435

 

 

 

 

 

3,244

 

 

 

 

 

3,244

 

775 NA4 2

 

2,613

 

3.89

 

326

 

 

 

 

 

2,613

 

 

 

 

 

2,613

 

775 NA4 3

 

1,681

 

4.44

 

240

 

 

 

 

 

1,681

 

 

 

 

 

1,681

 

775 NB2 2

 

2,780

 

3.41

 

305

 

 

 

2,780

 

 

 

 

 

 

 

2,780

 

Total Tonnes

 

776,391

 

181,193

 

217,528

 

213,581

 

133,527

 

30,562

 

776,391

 

Average Grade

 

4.22

 

4.25

 

4.20

 

4.39

 

4.04

 

3.82

 

4.22

 

Total Ounces

 

105,400

 

24,770

 

29,379

 

30,174

 

17,326

 

3,751

 

105,400

 

Tonnes per Day

 

 

 

 

 

 

 

499

 

599

 

588

 

368

 

340

 

 

 

 



 

APPENDIX F

 

COST ESTIMATE AND CASH FLOW ANALYSIS

 

 

Appendix D-1



 

169512572 - Lake Shore Gold

Bell Creek NI 43-101

March 27, 2013.

 

Cost Summary

 

Total Cost
(millions)

 

$/tonne

 

$/ounce
Sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Estimated Capital Cost

 

$

31.92

 

$

33.2

 

$

259.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Estimated LOM Operating Cost

 

$

132.6

 

$

138.1

 

$

1,079.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost Estimate and Cash Flow Summary

 

 

 

 

 

 

 

 

 

 

 

LOM

 

Description

 

Estimated
Quantity

 

Unit

 

Unit
Cost

 

Total
Cost

 

2013
Cost
$CAN

 

2014
Cost
$CAN

 

2015
Cost
$CAN

 

2016
Cost
$CAN

 

2017
Cost
$CAN

 

Q1 2018
Cost
$CAN

 

Capital and Operating Cost - Grand Total

 

 

 

 

 

 

 

$

164,547,472

 

$

36,825,200

 

$

38,180,595

 

$

36,464,898

 

$

28,331,108

 

$

20,071,271

 

$

4,674,400

 

Capital Cost (Including contingency)

 

 

 

 

 

 

 

$

31,916,802

 

$

15,254,000

 

$

11,513,224

 

$

3,876,177

 

$

653,310

 

$

620,090

 

$

0

 

Contingency on Capital

 

0

%

 

 

 

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Capital Cost Subtotal (before contingency)

 

 

 

 

 

 

 

$

31,916,802

 

$

15,254,000

 

$

11,513,224

 

$

3,876,177

 

$

653,310

 

$

620,090

 

$

0

 

Bell Creek Mine 2013 Capital Budget

 

 

 

 

 

 

 

$

15,254,000

 

$

15,254,000

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

$

5,476,600

 

$

0

 

$

1,318,820

 

$

2,931,420

 

$

629,790

 

$

596,570

 

$

0

 

Mobile Equipment Rebuilds (1x6yd LHD, 1x42t Truck, 2x2yd LHD)

 

 

 

 

 

 

 

$

1,612,600

 

 

 

 

 

$

1,612,600

 

 

 

 

 

 

 

Underground Electrical Infrastructure

 

 

 

 

 

 

 

$

3,525,000

 

 

 

$

1,200,000

 

$

1,200,000

 

$

562,500

 

$

562,500

 

 

 

Auxiliary Fans Purchase - Allowance

 

 

 

 

 

 

 

$

199,320

 

 

 

$

66,440

 

$

66,440

 

$

49,830

 

$

16,610

 

 

 

Dewatering Pumps Purchase - Allowance

 

 

 

 

 

 

 

$

139,680

 

 

 

$

52,380

 

$

52,380

 

$

17,460

 

$

17,460

 

 

 

Development

 

 

 

 

 

 

 

$

6,121,555

 

$

0

 

$

5,628,792

 

$

492,763

 

$

0

 

$

0

 

$

0

 

Ramp Development

 

 

 

 

 

 

 

$

2,053,590

 

 

 

$

2,053,590

 

 

 

 

 

 

 

 

 

Lateral Waste Rock Infrastructure Development

 

 

 

 

 

 

 

$

3,206,665

 

 

 

$

2,749,002

 

$

457,663

 

 

 

 

 

 

 

Raise Development

 

 

 

 

 

 

 

$

861,300

 

 

 

$

826,200

 

$

35,100

 

 

 

 

 

 

 

Underground Construction

 

 

 

 

 

 

 

$

460,544

 

$

0

 

$

371,780

 

$

41,724

 

$

23,520

 

$

23,520

 

$

0

 

Ventilation Walls

 

 

 

 

 

 

 

$

52,200

 

 

 

$

43,500

 

$

8,700

 

 

 

 

 

 

 

Refuge Stations (construction and equipping/supplies)

 

 

 

 

 

 

 

$

134,000

 

 

 

$

134,000

 

 

 

 

 

 

 

 

 

Explosives and Detonators Storage

 

 

 

 

 

 

 

$

25,000

 

 

 

$

25,000

 

 

 

 

 

 

 

 

 

Fuel Bay

 

 

 

 

 

 

 

$

122,000

 

 

 

$

122,000

 

 

 

 

 

 

 

 

 

Service Holes

 

 

 

 

 

 

 

$

33,264

 

 

 

$

23,760

 

$

9,504

 

 

 

 

 

 

 

Waste Pass Drop Raise (for backfilling) - Allowance

 

 

 

 

 

 

 

$

94,080

 

 

 

$

23,520

 

$

23,520

 

$

23,520

 

$

23,520

 

 

 

Waste Rock Haulage (used for backfill)

 

 

 

 

 

 

 

$

252,095

 

$

0

 

$

233,055

 

$

19,040

 

$

0

 

$

0

 

$

0

 

Ramp Development Waste Rock Haulage

 

 

 

 

 

 

 

$

112,014

 

 

 

$

112,014

 

 

 

 

 

 

 

 

 

Lateral Development Waste Rock Haulage

 

 

 

 

 

 

 

$

126,364

 

 

 

$

109,864

 

$

16,500

 

 

 

 

 

 

 

Raise Development Waste Rock Haulage

 

 

 

 

 

 

 

$

13,717

 

 

 

$

11,177

 

$

2,540

 

 

 

 

 

 

 

Capital Geology Supplies and Diamond Drilling

 

 

 

 

 

 

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Capital Geology and Diamond Drilling

 

 

 

 

 

 

 

$

0

 

 

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Indirect Costs Allocated to Capital

 

 

 

 

 

 

 

$

4,352,008

 

$

0

 

$

3,960,777

 

$

391,231

 

$

0

 

$

0

 

$

0

 

Lake Shore Indirect Labour

 

 

 

 

 

 

 

$

2,244,922

 

 

 

$

2,040,754

 

$

204,167

 

$

0

 

$

0

 

$

0

 

Lake Shore Timmins Administration

 

 

 

 

 

 

 

$

0

 

 

 

$

0

 

$

0

 

 

 

 

 

 

 

Indirect Mobile Equipment Operating Cost

 

 

 

 

 

 

 

$

390,840

 

 

 

$

355,610

 

$

35,230

 

$

0

 

$

0

 

$

0

 

Indirect Site Costs

 

 

 

 

 

 

 

$

1,124,621

 

 

 

$

1,023,250

 

$

101,371

 

$

0

 

$

0

 

$

0

 

Power

 

 

 

 

 

 

 

$

591,625

 

 

 

$

541,163

 

$

50,462

 

$

0

 

$

0

 

$

0

 

Operating Cost

 

 

 

 

 

 

 

$

132,630,671

 

$

21,571,200

 

$

26,667,370

 

$

32,588,721

 

$

27,677,798

 

$

19,451,181

 

$

4,674,400

 

Bell Creek Mine 2013 Budget Mine Operating Cost

 

 

 

 

 

 

 

$

16,902,900

 

$

16,902,900

 

 

 

 

 

 

 

 

 

 

 

Operating Development

 

 

 

 

 

 

 

$

13,007,400

 

$

0

 

$

6,799,416

 

$

6,207,984

 

$

0

 

$

0

 

$

0

 

Operating Waste Rock Development

 

 

 

 

 

 

 

$

6,403,000

 

 

 

$

2,915,816

 

$

3,487,184

 

 

 

 

 

 

 

Operating Ore Development

 

 

 

 

 

 

 

$

6,604,400

 

 

 

$

3,883,600

 

$

2,720,800

 

 

 

 

 

 

 

Stope Production

 

 

 

 

 

 

 

$

21,449,139

 

$

0

 

$

4,038,360

 

$

5,650,138

 

$

6,650,908

 

$

4,158,033

 

$

951,701

 

Longhole Stope Production

 

 

 

 

 

 

 

$

21,449,139

 

 

 

$

4,038,360

 

$

5,650,138

 

$

6,650,908

 

$

4,158,033

 

$

951,701

 

Ore and Waste Rock Haulage

 

 

 

 

 

 

 

$

10,044,602

 

$

0

 

$

2,394,343

 

$

2,926,167

 

$

2,796,433

 

$

1,607,735

 

$

319,924

 

Waste Rock Haulage (used for backfill)

 

 

 

 

 

 

 

$

178,340

 

 

 

$

81,213

 

$

97,127

 

 

 

 

 

 

 

Ore Development Haulage

 

 

 

 

 

 

 

$

1,090,173

 

 

 

$

688,104

 

$

402,069

 

 

 

 

 

 

 

Longhole Stope Ore Haulage

 

 

 

 

 

 

 

$

8,776,089

 

 

 

$

1,625,025

 

$

2,426,971

 

$

2,796,433

 

$

1,607,735

 

$

319,924

 

Surface Waste Backfill Supply

 

 

 

 

 

 

 

$

1,559,513

 

$

0

 

$

0

 

$

469,853

 

$

753,390

 

$

250,179

 

$

86,091

 

Surface Waste Rock Backfill Supply (trucked to site)

 

 

 

 

 

 

 

$

1,559,513

 

 

 

$

0

 

$

469,853

 

$

753,390

 

$

250,179

 

$

86,091

 

Operating Geology Supplies and Diamond Drilling

 

 

 

 

 

 

 

$

1,646,093

 

$

0

 

$

506,490

 

$

506,490

 

$

379,868

 

$

253,245

 

$

0

 

Geology and Diamond Drilling

 

 

 

 

 

 

 

$

1,646,093

 

 

 

$

506,490

 

$

506,490

 

$

379,868

 

$

253,245

 

$

0

 

Milling

 

 

 

 

 

 

 

$

22,590,080

 

$

4,668,300

 

$

4,529,825

 

$

4,894,380

 

$

4,805,573

 

$

3,004,358

 

$

687,645

 

Bell Creek Budgeted 2013 Milling Cost

 

 

 

 

 

 

 

$

4,668,300

 

$

4,668,300

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Milling (2014 to 2018)

 

 

 

 

 

 

 

$

17,921,780

 

 

 

$

4,529,825

 

$

4,894,380

 

$

4,805,573

 

$

3,004,358

 

$

687,645

 

Indirect Operating Costs (2014 - 2019)

 

 

 

 

 

 

 

$

45,430,944

 

$

0

 

$

8,398,937

 

$

11,933,710

 

$

12,291,627

 

$

10,177,632

 

$

2,629,039

 

Lake Shore Indirect Labour

 

 

 

 

 

 

 

$

22,733,710

 

 

 

$

4,043,063

 

$

5,939,650

 

$

6,278,805

 

$

5,233,049

 

$

1,239,142

 

Lake Shore Timmins Administration

 

 

 

 

 

 

 

$

2,346,000

 

 

 

$

552,000

 

$

552,000

 

$

552,000

 

$

552,000

 

$

138,000

 

Indirect Mobile Equipment Operating Cost

 

 

 

 

 

 

 

$

3,841,933

 

 

 

$

704,521

 

$

1,024,901

 

$

1,060,131

 

$

841,905

 

$

210,476

 

Indirect Site Costs

 

 

 

 

 

 

 

$

11,147,087

 

 

 

$

2,027,223

 

$

2,949,102

 

$

2,990,773

 

$

2,384,721

 

$

795,267

 

Power

 

 

 

 

 

 

 

$

5,362,215

 

 

 

$

1,072,130

 

$

1,468,056

 

$

1,409,918

 

$

1,165,958

 

$

246,153

 

 

Production Profile

 

Total Tonnes Mined to Surface

 

960,052

 

183,661

 

181,193

 

217,528

 

213,581

 

133,527

 

30,562

 

 

 

Average Grade

 

4.19

 

4.1

 

4.3

 

4.2

 

4.4

 

4.0

 

3.8

 

 

 

Ounces Delivered to the Mill

 

129,318

 

23,918

 

24,770

 

29,379

 

30,174

 

17,326

 

3,751

 

 

 

Tonnes per Day

 

 

 

506

 

499

 

599

 

588

 

368

 

340

 

 

 

Operating Cost ($/tonne)

 

 

 

$

117

 

$

147

 

$

150

 

$

130

 

$

146

 

$

153

 

 

Cash Flow

 

 

 

 

 

 

 

Total
Discount Period

 

2013
Principal

 

2014
1

 

2015
2

 

2016
3

 

2017
4

 

Q1 2018
5

 

 

 

Mill Recovery

 

 

 

 

 

95.0

%

95.0

%

95.0

%

95.0

%

95.0

%

95.0

%

 

 

Ounces Sold

 

 

 

122,853

 

22,722

 

23,532

 

27,910

 

28,665

 

16,460

 

3,564

 

 

 

Gold Price $US

 

 

 

 

 

$

1,665

 

$

1,644

 

$

1,627

 

$

1,549

 

$

1,473

 

$

1,400

 

 

 

$CAN/$US

 

 

 

 

 

1.00

 

1.01

 

1.02

 

1.04

 

1.05

 

1.07

 

 

 

Gold Price $CAN

 

 

 

 

 

$

1,665

 

$

1,660

 

$

1,660

 

$

1,611

 

$

1,547

 

$

1,498

 

 

 

Total Revenue

 

 

 

$

200,197,613

 

$

37,832,297

 

$

39,072,754

 

$

46,318,497

 

$

46,178,011

 

$

25,457,864

 

$

5,338,190

 

 

 

Royalty to Goldcorp

 

2.0

%

 

 

-$756,646

 

-$781,455

 

-$926,370

 

-$923,560

 

-$509,157

 

-$106,764

 

 

 

Goldcorp Credit to Bell Creek

 

$

5,291,689

 

 

 

$

4,535,043

 

$

3,753,588

 

$

2,827,218

 

$

1,903,658

 

$

1,394,501

 

$

1,287,737

 

 

 

Royalty Paid to Goldcorp

 

 

 

 

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

 

 

Gross Revenue after Royalties

 

 

 

 

 

$

37,832,297

 

$

39,072,754

 

$

46,318,497

 

$

46,178,011

 

$

25,457,864

 

$

5,338,190

 

 

 

Operating Expenses

 

 

 

-$132,630,671

 

-$21 ,571,200

 

-$26,667,370

 

-$32,588,721

 

-$27,677,798

 

-$19,451,181

 

-$4,674,400

 

 

 

Net Operating Earnings

 

 

 

$

67,566,942

 

$

16,261,097

 

$

12,405,384

 

$

13,729,777

 

$

18,500,212

 

$

6,006,682

 

$

663,790

 

 

 

Sustaining Capital Costs

 

 

 

-$31,916,802

 

-$15,254,000

 

-$11,513,224

 

-$3,876,177

 

-$653,310

 

-$620,090

 

$

0

 

 

 

Net Cash Flow

 

 

 

$

35,650,140

 

$

1,007,097

 

$

892,159

 

$

9,853,600

 

$

17,846,902

 

$

5,386,592

 

$

663,790

 

 

 

Undiscounted Cash Flow Cumul.

 

 

 

 

 

$

1,007,097

 

$

1,899,256

 

$

11,752,855

 

$

29,599,758

 

$

34,986,350

 

$

35,650,140

 

 

Discounted Cash Flow

 

 

 

Discount Factor

 

 

 

8.0

%

1.000

 

0.926

 

0.857

 

0.794

 

0.735

 

0.681

 

 

 

Discounted Cash Flow

 

 

 

 

 

$

1,007,097

 

$

826,073

 

$

8,447,873

 

$

14,167,447

 

$

3,959,306

 

$

451,765

 

 

 

Discounted Cash Flow Cumul.

 

 

 

 

 

$

1,007,097

 

$

1,833,170

 

$

10,281,043

 

$

24,448,490

 

$

28,407,796

 

$

28,859,560

 

 

Chart Data

 

 

 

 

 

 

 

Year

 

Net Cashflow

 

Undiscounted

 

Discounted 8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

$

1.01

 

$

1.01

 

$

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

$

0.89

 

$

1.90

 

$

1.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

9.85

 

$

11.75

 

$

10.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

$

17.85

 

$

29.60

 

$

24.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

5.39

 

$

34.99

 

$

28.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2018

 

$

0.66

 

$

35.65

 

$

28.86

 

 

 

 

 

 

 

 

 

 

 



 

169512572 LSG - Bell Creek NI 43-101 Study

Ramp Development - Data Dump from MS Project Schedule

February 28, 2013.

 

Ramp metres

 

Ramp Development Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Heading

 

2014
(m)

 

2015
(m)

 

Total
(m)

 

Advance
Rate

 

Unit Cost
$/Meter

 

2014

 

2015

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

685-700L Ramp

 

127

 

 

 

127

 

5.4

 

$

2,695

 

$

342,265

 

 

 

$

342,265

 

 

 

 

 

 

 

 

 

 

 

 

 

700-715L Ramp

 

127

 

 

 

127

 

5.4

 

$

2,695

 

$

342,265

 

 

 

$

342,265

 

 

 

 

 

 

 

 

 

 

 

 

 

715-730L Ramp

 

127

 

 

 

127

 

5.4

 

$

2,695

 

$

342,265

 

 

 

$

342,265

 

 

 

 

 

 

 

 

 

 

 

 

 

730-745L Ramp

 

127

 

 

 

127

 

5.4

 

$

2,695

 

$

342,265

 

 

 

$

342,265

 

 

 

 

 

 

 

 

 

 

 

 

 

745-760L Ramp

 

127

 

 

 

127

 

5.4

 

$

2,695

 

$

342,265

 

 

 

$

342,265

 

 

 

 

 

 

 

 

 

 

 

 

 

760-775L Ramp

 

127

 

 

 

127

 

5.4

 

$

2,695

 

$

342,265

 

 

 

$

342,265

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

762

 

0

 

762

 

 

 

 

 

$

2,053,590

 

$

0

 

$

2,053,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ramp tonnes

 

Waste tonnes to surface

 

Waste tonnes for Backfill

 

Ramp Waste Rock Haulage Cost

 

Heading

 

2014
(t)

 

2015
(t)

 

Total
(t)

 

2014
0%

 

2015
0%

 

Total
(t)

 

2014
100%

 

2015
100%

 

Total
(t)

 

To Surface
($/t)

 

For BF
($/t)

 

2014

 

2015

 

Total

 

685-700L Ramp

 

8,890

 

 

 

8,890

 

0

 

 

 

0

 

8,890

 

 

 

8,890

 

$

14.76

 

$

2.10

 

$

18,669

 

 

 

$

18,669

 

700-715L Ramp

 

8,890

 

 

 

8,890

 

0

 

 

 

0

 

8,890

 

 

 

8,890

 

$

15.02

 

$

2.10

 

$

18,669

 

 

 

$

18,669

 

715-730L Ramp

 

8,890

 

 

 

8,890

 

0

 

 

 

0

 

8,890

 

 

 

8,890

 

$

15.27

 

$

2.10

 

$

18,669

 

 

 

$

18,669

 

730-745L Ramp

 

8,890

 

 

 

8,890

 

0

 

 

 

0

 

8,890

 

 

 

8,890

 

$

15.53

 

$

2.10

 

$

18,669

 

 

 

$

18,669

 

745-760L Ramp

 

8,890

 

 

 

8,890

 

0

 

 

 

0

 

8,890

 

 

 

8,890

 

$

15.78

 

$

2.10

 

$

18,669

 

 

 

$

18,669

 

760-775L Ramp

 

8,890

 

 

 

8,890

 

0

 

 

 

0

 

8,890

 

 

 

8,890

 

$

16.04

 

$

2.10

 

$

18,669

 

 

 

$

18,669

 

Total

 

53,340

 

0

 

53,340

 

0

 

0

 

0

 

53,340

 

0

 

53,340

 

 

 

 

 

$

112,014

 

$

0

 

$

112,014

 

 



 

169512572 LSG - Bell Creek NI 43-101 Study

Capital Waste Development - Data Dump from MS Project Schedule

February 28, 2013.

 

Capital Waste metres

 

Capital Waste tonnes

 

Capital Waste to Surface

 

Capital Waste for Backfill

 

Heading

 

2014
(m)

 

2015
(m)

 

Total
(m)

 

2014
(t)

 

2015
(t)

 

Total
(t)

 

2014
0%

 

2015
0%

 

Total
(t)

 

2014
100%

 

2015
100%

 

Total
(t)

 

685L Electrical Cut out

 

4

 

 

 

4

 

101

 

0

 

101

 

0

 

0

 

0

 

101

 

0

 

101

 

685L Main X-Cut NB

 

44

 

 

 

44

 

1,109

 

0

 

1,109

 

0

 

0

 

0

 

1,109

 

0

 

1,109

 

685L Main X-Cut NB2

 

26

 

 

 

26

 

655

 

0

 

655

 

0

 

0

 

0

 

655

 

0

 

655

 

685L Sump

 

13

 

 

 

13

 

655

 

0

 

655

 

0

 

0

 

0

 

655

 

0

 

655

 

700L Electrical Cut out

 

11

 

 

 

11

 

693

 

0

 

693

 

0

 

0

 

0

 

693

 

0

 

693

 

700L Level Access

 

17

 

 

 

17

 

1,190

 

0

 

1,190

 

0

 

0

 

0

 

1,190

 

0

 

1,190

 

700L Main X-Cut NA

 

111

 

 

 

111

 

2,797

 

0

 

2,797

 

0

 

0

 

0

 

2,797

 

0

 

2,797

 

700L Main X-Cut NB

 

42

 

 

 

42

 

1,058

 

0

 

1,058

 

0

 

0

 

0

 

1,058

 

0

 

1,058

 

700L Main X-Cut NB2

 

33

 

 

 

33

 

832

 

0

 

832

 

0

 

0

 

0

 

832

 

0

 

832

 

700L Remuck

 

17

 

 

 

17

 

1,190

 

0

 

1,190

 

0

 

0

 

0

 

1,190

 

0

 

1,190

 

700L Sump

 

13

 

 

 

13

 

655

 

0

 

655

 

0

 

0

 

0

 

655

 

0

 

655

 

700L Truck Turnaround

 

17

 

 

 

17

 

1,428

 

0

 

1,428

 

0

 

0

 

0

 

1,428

 

0

 

1,428

 

700L Ventilation X-Cut

 

22

 

 

 

22

 

1,540

 

0

 

1,540

 

0

 

0

 

0

 

1,540

 

0

 

1,540

 

715L Electrical Cut out

 

4

 

 

 

4

 

101

 

0

 

101

 

0

 

0

 

0

 

101

 

0

 

101

 

715L Level Access

 

17

 

 

 

17

 

1,190

 

0

 

1,190

 

0

 

0

 

0

 

1,190

 

0

 

1,190

 

715L Main X-Cut NA

 

69

 

 

 

69

 

1,739

 

0

 

1,739

 

0

 

0

 

0

 

1,739

 

0

 

1,739

 

715L Main X-Cut NB

 

41

 

 

 

41

 

1,033

 

0

 

1,033

 

0

 

0

 

0

 

1,033

 

0

 

1,033

 

715L Main X-Cut NB2

 

32

 

 

 

32

 

806

 

0

 

806

 

0

 

0

 

0

 

806

 

0

 

806

 

715L Remuck

 

17

 

 

 

17

 

1,190

 

0

 

1,190

 

0

 

0

 

0

 

1,190

 

0

 

1,190

 

715L Sump

 

13

 

 

 

13

 

655

 

0

 

655

 

0

 

0

 

0

 

655

 

0

 

655

 

715L Truck Turnaround

 

17

 

 

 

17

 

1,428

 

0

 

1,428

 

0

 

0

 

0

 

1,428

 

0

 

1,428

 

730L Electrical Cut out

 

 

 

11

 

11

 

0

 

693

 

693

 

0

 

0

 

0

 

0

 

693

 

693

 

730L Level Access

 

39

 

 

 

39

 

2,730

 

0

 

2,730

 

0

 

0

 

0

 

2,730

 

0

 

2,730

 

730L Main X-Cut NA

 

 

 

103

 

103

 

0

 

2,596

 

2,596

 

0

 

0

 

0

 

0

 

2,596

 

2,596

 

730L Main X-Cut NB

 

 

 

35

 

35

 

0

 

882

 

882

 

0

 

0

 

0

 

0

 

882

 

882

 

730L Main X-Cut NB2

 

 

 

29

 

29

 

0

 

731

 

731

 

0

 

0

 

0

 

0

 

731

 

731

 

730L Remuck

 

17

 

 

 

17

 

1,190

 

0

 

1,190

 

0

 

0

 

0

 

1,190

 

0

 

1,190

 

730L Sump

 

 

 

13

 

13

 

0

 

655

 

655

 

0

 

0

 

0

 

0

 

655

 

655

 

730L Truck Turnaround

 

4

 

13

 

17

 

318

 

1,110

 

1,428

 

0

 

0

 

0

 

318

 

1,110

 

1,428

 

730L Ventilation X-Cut

 

 

 

17

 

17

 

0

 

1,190

 

1,190

 

0

 

0

 

0

 

0

 

1,190

 

1,190

 

745L Electrical Cut out

 

4

 

 

 

4

 

101

 

0

 

101

 

0

 

0

 

0

 

101

 

0

 

101

 

745L Level Access

 

17

 

 

 

17

 

1,190

 

0

 

1,190

 

0

 

0

 

0

 

1,190

 

0

 

1,190

 

745L Main X-Cut NA

 

69

 

 

 

69

 

1,739

 

0

 

1,739

 

0

 

0

 

0

 

1,739

 

0

 

1,739

 

745L Main X-Cut NB

 

35

 

 

 

35

 

882

 

0

 

882

 

0

 

0

 

0

 

882

 

0

 

882

 

745L Main X-Cut NB2

 

31

 

 

 

31

 

781

 

0

 

781

 

0

 

0

 

0

 

781

 

0

 

781

 

745L Refuge Station

 

17

 

 

 

17

 

762

 

0

 

762

 

0

 

0

 

0

 

762

 

0

 

762

 

745L Remuck

 

17

 

 

 

17

 

1,190

 

0

 

1,190

 

0

 

0

 

0

 

1,190

 

0

 

1,190

 

745L Sump

 

13

 

 

 

13

 

655

 

0

 

655

 

0

 

0

 

0

 

655

 

0

 

655

 

745L Truck Turnaround

 

17

 

 

 

17

 

1,428

 

0

 

1,428

 

0

 

0

 

0

 

1,428

 

0

 

1,428

 

760L Electrical Cut out

 

11

 

 

 

11

 

693

 

0

 

693

 

0

 

0

 

0

 

693

 

0

 

693

 

760L Level Access

 

33

 

 

 

33

 

2,310

 

0

 

2,310

 

0

 

0

 

0

 

2,310

 

0

 

2,310

 

760L Main X-Cut NA

 

108

 

 

 

108

 

2,722

 

0

 

2,722

 

0

 

0

 

0

 

2,722

 

0

 

2,722

 

760L Main X-Cut NB2

 

28

 

 

 

28

 

706

 

0

 

706

 

0

 

0

 

0

 

706

 

0

 

706

 

760L Remuck

 

17

 

 

 

17

 

1,190

 

0

 

1,190

 

0

 

0

 

0

 

1,190

 

0

 

1,190

 

760L Sump

 

13

 

 

 

13

 

655

 

0

 

655

 

0

 

0

 

0

 

655

 

0

 

655

 

760L Truck Turnaround

 

17

 

 

 

17

 

1,428

 

0

 

1,428

 

0

 

0

 

0

 

1,428

 

0

 

1,428

 

760L Ventilation X-Cut

 

11

 

 

 

11

 

770

 

0

 

770

 

0

 

0

 

0

 

770

 

0

 

770

 

775L Electrical Cut out

 

4

 

 

 

4

 

101

 

0

 

101

 

0

 

0

 

0

 

101

 

0

 

101

 

775L Level Access

 

17

 

 

 

17

 

1,190

 

0

 

1,190

 

0

 

0

 

0

 

1,190

 

0

 

1,190

 

775L Main X-Cut NA

 

58

 

 

 

58

 

1,462

 

0

 

1,462

 

0

 

0

 

0

 

1,462

 

0

 

1,462

 

775L Main X-Cut NB2

 

32

 

 

 

32

 

806

 

0

 

806

 

0

 

0

 

0

 

806

 

0

 

806

 

775L Remuck

 

17

 

 

 

17

 

1,190

 

0

 

1,190

 

0

 

0

 

0

 

1,190

 

0

 

1,190

 

775L Sump

 

13

 

 

 

13

 

655

 

0

 

655

 

0

 

0

 

0

 

655

 

0

 

655

 

775L Truck Turnaround

 

17

 

 

 

17

 

1,428

 

0

 

1,428

 

0

 

0

 

0

 

1,428

 

0

 

1,428

 

Total

 

1,256

 

221

 

1,477

 

52,316

 

7,857

 

60,173

 

0

 

0

 

0

 

52,316

 

7,857

 

60,173

 

 



 

169512572 LSG - Bell Creek NI 43-101 Study

Capital Waste Development - Data Dump from MS Project Schedule

February 28, 2013.

 

Capital Waste Haulage Costs

 

Capital Waste Development Costs

 

Heading

 

Surface
($/t)

 

B/F
($/t)

 

2014

 

2015

 

Total
(t)

 

Advance
Rate

 

Unit Cost
$/Meter

 

2014

 

2015

 

Total
(t)

 

685L Electrical Cut out

 

$

14.51

 

$

2.10

 

$

212

 

$

0

 

$

212

 

5.40

 

$

2,455

 

$

9,820

 

 

 

$

9,820

 

685L Main X-Cut NB

 

$

14.51

 

$

2.10

 

$

2,328

 

$

0

 

$

2,328

 

5.40

 

$

1,900

 

$

83,600

 

 

 

$

83,600

 

685L Main X-Cut NB2

 

$

14.51

 

$

2.10

 

$

1,376

 

$

0

 

$

1,376

 

5.40

 

$

1,900

 

$

49,400

 

 

 

$

49,400

 

685L Sump

 

$

14.51

 

$

2.10

 

$

1,376

 

$

0

 

$

1,376

 

5.40

 

$

2,455

 

$

31,915

 

 

 

$

31,915

 

700L Electrical Cut out

 

$

14.76

 

$

2.10

 

$

1,455

 

$

0

 

$

1,455

 

5.40

 

$

2,455

 

$

27,005

 

 

 

$

27,005

 

700L Level Access

 

$

14.76

 

$

2.10

 

$

2,499

 

$

0

 

$

2,499

 

5.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

700L Main X-Cut NA

 

$

14.76

 

$

2.10

 

$

5,874

 

$

0

 

$

5,874

 

5.40

 

$

1,900

 

$

210,900

 

 

 

$

210,900

 

700L Main X-Cut NB

 

$

14.76

 

$

2.10

 

$

2,223

 

$

0

 

$

2,223

 

5.40

 

$

1,900

 

$

79,800

 

 

 

$

79,800

 

700L Main X-Cut NB2

 

$

14.76

 

$

2.10

 

$

1,746

 

$

0

 

$

1,746

 

5.40

 

$

1,900

 

$

62,700

 

 

 

$

62,700

 

700L Remuck

 

$

14.76

 

$

2.10

 

$

2,499

 

$

0

 

$

2,499

 

5.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

700L Sump

 

$

14.76

 

$

2.10

 

$

1,376

 

$

0

 

$

1,376

 

5.40

 

$

2,455

 

$

31,915

 

 

 

$

31,915

 

700L Truck Turnaround

 

$

14.76

 

$

2.10

 

$

2,999

 

$

0

 

$

2,999

 

5.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

700L Ventilation X-Cut

 

$

14.76

 

$

2.10

 

$

3,234

 

$

0

 

$

3,234

 

5.40

 

$

2,695

 

$

59,290

 

 

 

$

59,290

 

715L Electrical Cut out

 

$

15.02

 

$

2.10

 

$

212

 

$

0

 

$

212

 

5.40

 

$

2,455

 

$

9,820

 

 

 

$

9,820

 

715L Level Access

 

$

15.02

 

$

2.10

 

$

2,499

 

$

0

 

$

2,499

 

5.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

715L Main X-Cut NA

 

$

15.02

 

$

2.10

 

$

3,651

 

$

0

 

$

3,651

 

5.40

 

$

1,900

 

$

131,100

 

 

 

$

131,100

 

715L Main X-Cut NB

 

$

15.02

 

$

2.10

 

$

2,170

 

$

0

 

$

2,170

 

5.40

 

$

1,900

 

$

77,900

 

 

 

$

77,900

 

715L Main X-Cut NB2

 

$

15.02

 

$

2.10

 

$

1,693

 

$

0

 

$

1,693

 

5.40

 

$

1,900

 

$

60,800

 

 

 

$

60,800

 

715L Remuck

 

$

15.02

 

$

2.10

 

$

2,499

 

$

0

 

$

2,499

 

5.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

715L Sump

 

$

15.02

 

$

2.10

 

$

1,376

 

$

0

 

$

1,376

 

5.40

 

$

2,455

 

$

31,915

 

 

 

$

31,915

 

715L Truck Turnaround

 

$

15.02

 

$

2.10

 

$

2,999

 

$

0

 

$

2,999

 

5.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

730L Electrical Cut out

 

$

15.27

 

$

2.10

 

$

0

 

$

1,455

 

$

1,455

 

5.40

 

$

2,455

 

 

 

$

27,005

 

$

27,005

 

730L Level Access

 

$

15.27

 

$

2.10

 

$

5,733

 

$

0

 

$

5,733

 

5.40

 

$

2,695

 

$

105,105

 

 

 

$

105,105

 

730L Main X-Cut NA

 

$

15.27

 

$

2.10

 

$

0

 

$

5,451

 

$

5,451

 

5.40

 

$

1,900

 

 

 

$

195,700

 

$

195,700

 

730L Main X-Cut NB

 

$

15.27

 

$

2.10

 

$

0

 

$

1,852

 

$

1,852

 

5.40

 

$

1,900

 

 

 

$

66,500

 

$

66,500

 

730L Main X-Cut NB2

 

$

15.27

 

$

2.10

 

$

0

 

$

1,535

 

$

1,535

 

5.40

 

$

1,900

 

 

 

$

55,100

 

$

55,100

 

730L Remuck

 

$

15.27

 

$

2.10

 

$

2,499

 

$

0

 

$

2,499

 

5.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

730L Sump

 

$

15.27

 

$

2.10

 

$

0

 

$

1,376

 

$

1,376

 

5.40

 

$

2,455

 

 

 

$

31,915

 

$

31,915

 

730L Truck Turnaround

 

$

15.27

 

$

2.10

 

$

667

 

$

2,332

 

$

2,999

 

5.40

 

$

2,695

 

$

10,187

 

$

35,628

 

$

45,815

 

730L Ventilation X-Cut

 

$

15.27

 

$

2.10

 

$

0

 

$

2,499

 

$

2,499

 

5.40

 

$

2,695

 

 

 

$

45,815

 

$

45,815

 

745L Electrical Cut out

 

$

15.53

 

$

2.10

 

$

212

 

$

0

 

$

212

 

5.40

 

$

2,455

 

$

9,820

 

 

 

$

9,820

 

745L Level Access

 

$

15.53

 

$

2.10

 

$

2,499

 

$

0

 

$

2,499

 

5.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

745L Main X-Cut NA

 

$

15.53

 

$

2.10

 

$

3,651

 

$

0

 

$

3,651

 

5.40

 

$

1,900

 

$

131,100

 

 

 

$

131,100

 

745L Main X-Cut NB

 

$

15.53

 

$

2.10

 

$

1,852

 

$

0

 

$

1,852

 

5.40

 

$

1,900

 

$

66,500

 

 

 

$

66,500

 

745L Main X-Cut NB2

 

$

15.53

 

$

2.10

 

$

1,641

 

$

0

 

$

1,641

 

5.40

 

$

1,900

 

$

58,900

 

 

 

$

58,900

 

745L Refuge Station

 

$

15.53

 

$

2.10

 

$

1,599

 

$

0

 

$

1,599

 

6.40

 

$

2,455

 

$

41,735

 

 

 

$

41,735

 

745L Remuck

 

$

15.53

 

$

2.10

 

$

2,499

 

$

0

 

$

2,499

 

7.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

745L Sump

 

$

15.53

 

$

2.10

 

$

1,376

 

$

0

 

$

1,376

 

8.40

 

$

2,455

 

$

31,915

 

 

 

$

31,915

 

745L Truck Turnaround

 

$

15.53

 

$

2.10

 

$

2,999

 

$

0

 

$

2,999

 

9.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

760L Electrical Cut out

 

$

15.78

 

$

2.10

 

$

1,455

 

$

0

 

$

1,455

 

10.40

 

$

2,455

 

$

27,005

 

 

 

$

27,005

 

760L Level Access

 

$

15.78

 

$

2.10

 

$

4,851

 

$

0

 

$

4,851

 

11.40

 

$

2,695

 

$

88,935

 

 

 

$

88,935

 

760L Main X-Cut NA

 

$

15.78

 

$

2.10

 

$

5,715

 

$

0

 

$

5,715

 

12.40

 

$

1,900

 

$

205,200

 

 

 

$

205,200

 

760L Main X-Cut NB2

 

$

15.78

 

$

2.10

 

$

1,482

 

$

0

 

$

1,482

 

13.40

 

$

1,900

 

$

53,200

 

 

 

$

53,200

 

760L Remuck

 

$

15.78

 

$

2.10

 

$

2,499

 

$

0

 

$

2,499

 

14.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

760L Sump

 

$

15.78

 

$

2.10

 

$

1,376

 

$

0

 

$

1,376

 

15.40

 

$

2,455

 

$

31,915

 

 

 

$

31,915

 

760L Truck Turnaround

 

$

15.78

 

$

2.10

 

$

2,999

 

$

0

 

$

2,999

 

16.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

760L Ventilation X-Cut

 

$

15.78

 

$

2.10

 

$

1,617

 

$

0

 

$

1,617

 

17.40

 

$

2,695

 

$

29,645

 

 

 

$

29,645

 

775L Electrical Cut out

 

$

16.04

 

$

2.10

 

$

212

 

$

0

 

$

212

 

18.40

 

$

2,455

 

$

9,820

 

 

 

$

9,820

 

775L Level Access

 

$

16.04

 

$

2.10

 

$

2,499

 

$

0

 

$

2,499

 

19.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

775L Main X-Cut NA

 

$

16.04

 

$

2.10

 

$

3,069

 

$

0

 

$

3,069

 

20.40

 

$

1,900

 

$

110,200

 

 

 

$

110,200

 

775L Main X-Cut NB2

 

$

16.04

 

$

2.10

 

$

1,693

 

$

0

 

$

1,693

 

21.40

 

$

1,900

 

$

60,800

 

 

 

$

60,800

 

775L Remuck

 

$

16.04

 

$

2.10

 

$

2,499

 

$

0

 

$

2,499

 

22.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

775L Sump

 

$

16.04

 

$

2.10

 

$

1,376

 

$

0

 

$

1,376

 

23.40

 

$

2,455

 

$

31,915

 

 

 

$

31,915

 

775L Truck Turnaround

 

$

16.04

 

$

2.10

 

$

2,999

 

$

0

 

$

2,999

 

5.40

 

$

2,695

 

$

45,815

 

 

 

$

45,815

 

Total

 

 

 

 

 

$

109,864

 

$

16,500

 

$

126,364

 

 

 

 

 

$

2,749,002

 

$

457,663

 

$

3,206,665

 

 



 

169512572 LSG - Bell Creek NI 43-101 Study

Operating Waste Development - Data Dump from MS Project Schedule

February 28, 2013. MKM

 

Operating Waste metres

 

Operating Waste tonnes

 

Operating Waste to Surface

 

Operating Waste for Backfill

 

Heading

 

2014
(m)

 

2015
(m)

 

Total
(m)

 

2014
(t)

 

2015
(t)

 

Total
(t)

 

2014
0%

 

2015
0%

 

Total
(t)

 

2014
100%

 

2015
100%

 

Total
(t)

 

430L Sill Waste NA

 

 

 

36

 

36

 

 

 

907

 

907

 

 

 

0

 

0

 

 

 

907

 

907

 

430L Sill Waste NA

 

 

 

127

 

127

 

 

 

3,200

 

3,200

 

 

 

0

 

0

 

 

 

3,200

 

3,200

 

445L Sill Access NB

 

 

 

64

 

64

 

 

 

1,613

 

1,613

 

 

 

0

 

0

 

 

 

1,613

 

1,613

 

445L Sill Waste NA

 

 

 

66

 

66

 

 

 

1,663

 

1,663

 

 

 

0

 

0

 

 

 

1,663

 

1,663

 

445L Sill Waste NA3

 

 

 

37

 

37

 

 

 

932

 

932

 

 

 

0

 

0

 

 

 

932

 

932

 

445L Sill Waste NB

 

 

 

127

 

127

 

 

 

3,200

 

3,200

 

 

 

0

 

0

 

 

 

3,200

 

3,200

 

460L Sill Access NB

 

 

 

87

 

87

 

 

 

2,192

 

2,192

 

 

 

0

 

0

 

 

 

2,192

 

2,192

 

460L Sill Waste NA3

 

 

 

72

 

72

 

 

 

1,814

 

1,814

 

 

 

0

 

0

 

 

 

1,814

 

1,814

 

460L Sill Waste NB

 

 

 

130

 

130

 

 

 

3,276

 

3,276

 

 

 

0

 

0

 

 

 

3,276

 

3,276

 

475L Sill Access NB

 

20

 

85

 

105

 

511

 

2,135

 

2,646

 

0

 

0

 

0

 

511

 

2,135

 

2,646

 

475L Sill Waste NA3

 

 

 

30

 

30

 

 

 

756

 

756

 

 

 

0

 

0

 

 

 

756

 

756

 

475L Sill Waste NB

 

 

 

44

 

44

 

 

 

1,109

 

1,109

 

 

 

0

 

0

 

 

 

1,109

 

1,109

 

475L Sill Waste NB

 

 

 

28

 

28

 

 

 

706

 

706

 

 

 

0

 

0

 

 

 

706

 

706

 

475L Sill Waste NB

 

 

 

90

 

90

 

 

 

2,268

 

2,268

 

 

 

0

 

0

 

 

 

2,268

 

2,268

 

490L Sill Access NB

 

 

 

53

 

53

 

 

 

1,336

 

1,336

 

 

 

0

 

0

 

 

 

1,336

 

1,336

 

490L Sill Waste NA3

 

 

 

79

 

79

 

 

 

1,991

 

1,991

 

 

 

0

 

0

 

 

 

1,991

 

1,991

 

490L Sill Waste NB

 

 

 

48

 

48

 

 

 

1,210

 

1,210

 

 

 

0

 

0

 

 

 

1,210

 

1,210

 

490L Sill Waste NB

 

 

 

77

 

77

 

 

 

1,940

 

1,940

 

 

 

0

 

0

 

 

 

1,940

 

1,940

 

505L Sill Access NB

 

93

 

18

 

111

 

2,353

 

444

 

2,797

 

0

 

0

 

0

 

2,353

 

444

 

2,797

 

505L Sill Waste NA3

 

 

 

66

 

66

 

 

 

1,663

 

1,663

 

 

 

0

 

0

 

 

 

1,663

 

1,663

 

505L Sill Waste NB

 

 

 

111

 

111

 

 

 

2,797

 

2,797

 

 

 

0

 

0

 

 

 

2,797

 

2,797

 

505L Sill Waste NB

 

43

 

 

 

43

 

1,084

 

 

 

1,084

 

0

 

 

 

0

 

1,084

 

 

 

1,084

 

520L Sill Access NB

 

105

 

 

 

105

 

2,646

 

 

 

2,646

 

0

 

 

 

0

 

2,646

 

 

 

2,646

 

520L Sill Waste NA3

 

 

 

46

 

46

 

 

 

1,159

 

1,159

 

 

 

0

 

0

 

 

 

1,159

 

1,159

 

520L Sill Waste NB

 

15

 

 

 

15

 

378

 

 

 

378

 

0

 

 

 

0

 

378

 

 

 

378

 

535L Sill Access NB

 

102

 

 

 

102

 

2,570

 

 

 

2,570

 

0

 

 

 

0

 

2,570

 

 

 

2,570

 

535L Sill Waste NA3

 

 

 

14

 

14

 

 

 

353

 

353

 

 

 

0

 

0

 

 

 

353

 

353

 

535L Sill Waste NB

 

56

 

 

 

56

 

1,411

 

 

 

1,411

 

0

 

 

 

0

 

1,411

 

 

 

1,411

 

550L Sill Access NB

 

52

 

 

 

52

 

1,310

 

 

 

1,310

 

0

 

 

 

0

 

1,310

 

 

 

1,310

 

550L Sill Waste NA3

 

 

 

50

 

50

 

 

 

1,260

 

1,260

 

 

 

0

 

0

 

 

 

1,260

 

1,260

 

565L Sill Waste NA3

 

 

 

39

 

39

 

 

 

983

 

983

 

 

 

0

 

0

 

 

 

983

 

983

 

580L Sill Waste NA3

 

 

 

57

 

57

 

 

 

1,436

 

1,436

 

 

 

0

 

0

 

 

 

1,436

 

1,436

 

595L Sill Waste NA3

 

 

 

14

 

14

 

 

 

353

 

353

 

 

 

0

 

0

 

 

 

353

 

353

 

685L Sill Waste NB

 

31

 

 

 

31

 

781

 

 

 

781

 

0

 

 

 

0

 

781

 

 

 

781

 

685L Sill Waste NB2

 

48

 

 

 

48

 

1,210

 

 

 

1,210

 

0

 

 

 

0

 

1,210

 

 

 

1,210

 

700L Sill Access NAHW

 

15

 

 

 

15

 

378

 

 

 

378

 

0

 

 

 

0

 

378

 

 

 

378

 

700L Sill Waste NA2

 

132

 

 

 

132

 

3,326

 

 

 

3,326

 

0

 

 

 

0

 

3,326

 

 

 

3,326

 

700L Sill Waste NB

 

33

 

 

 

33

 

832

 

 

 

832

 

0

 

 

 

0

 

832

 

 

 

832

 

700L Sill Waste NB2

 

66

 

 

 

66

 

1,663

 

 

 

1,663

 

0

 

 

 

0

 

1,663

 

 

 

1,663

 

715L Sill Access NAHW

 

17

 

 

 

17

 

428

 

 

 

428

 

0

 

 

 

0

 

428

 

 

 

428

 

715L Sill Waste NA2

 

116

 

 

 

116

 

2,923

 

 

 

2,923

 

0

 

 

 

0

 

2,923

 

 

 

2,923

 

715L Sill Waste NA2

 

28

 

 

 

28

 

706

 

 

 

706

 

0

 

 

 

0

 

706

 

 

 

706

 

715L Sill Waste NB

 

45

 

 

 

45

 

1,134

 

 

 

1,134

 

0

 

 

 

0

 

1,134

 

 

 

1,134

 

715L Sill Waste NB2

 

69

 

 

 

69

 

1,739

 

 

 

1,739

 

0

 

 

 

0

 

1,739

 

 

 

1,739

 

730L Sill Waste NA West

 

 

 

23

 

23

 

 

 

580

 

580

 

 

 

0

 

0

 

 

 

580

 

580

 

730L Sill Waste NA2

 

 

 

106

 

106

 

 

 

2,671

 

2,671

 

 

 

0

 

0

 

 

 

2,671

 

2,671

 

730L Sill Waste NB2

 

 

 

12

 

12

 

 

 

302

 

302

 

 

 

0

 

0

 

 

 

302

 

302

 

745L Sill Waste NA East

 

89

 

 

 

89

 

2,243

 

 

 

2,243

 

0

 

 

 

0

 

2,243

 

 

 

2,243

 

745L Sill Waste NA2

 

135

 

 

 

135

 

3,402

 

 

 

3,402

 

0

 

 

 

0

 

3,402

 

 

 

3,402

 

760L Sill Waste NA East

 

33

 

 

 

33

 

832

 

 

 

832

 

0

 

 

 

0

 

832

 

 

 

832

 

760L Sill Waste NA2

 

138

 

 

 

138

 

3,478

 

 

 

3,478

 

0

 

 

 

0

 

3,478

 

 

 

3,478

 

775L Sill Waste NA East

 

53

 

 

 

53

 

1,336

 

 

 

1,336

 

0

 

 

 

0

 

1,336

 

 

 

1,336

 

Total

 

1,535

 

1,835

 

3,370

 

38,673

 

46,251

 

84,924

 

0

 

0

 

0

 

38,673

 

46,251

 

84,924

 

 



 

169512572 LSG - Bell Creek NI 43-101 Study

Operating Waste Development - Data Dump from MS Project Schedule

February 28, 2013. MKM

 

 

 

Operating Waste Haulage Cost

 

Operating Waste Development Costs

 

Heading

 

Surface
($/t)

 

B/F
($/t)

 

2014

 

2015

 

Total
(t)

 

Advance
Rate

 

Unit Cost
$/Meter

 

2014

 

2015

 

Total
(t)

 

430L Sill Waste NA

 

$

10.49

 

$

2.10

 

 

 

$

1,905

 

$

1,905

 

5.40

 

$

1,900

 

 

 

$

68,400

 

$

68,400

 

430L Sill Waste NA

 

$

10.49

 

$

2.10

 

 

 

$

6,721

 

$

6,721

 

5.40

 

$

1,900

 

 

 

$

241,300

 

$

241,300

 

445L Sill Access NB

 

$

10.72

 

$

2.10

 

 

 

$

3,387

 

$

3,387

 

5.40

 

$

1,900

 

 

 

$

121,600

 

$

121,600

 

445L Sill Waste NA

 

$

10.72

 

$

2.10

 

 

 

$

3,493

 

$

3,493

 

5.40

 

$

1,900

 

 

 

$

125,400

 

$

125,400

 

445L Sill Waste NA3

 

$

10.72

 

$

2.10

 

 

 

$

1,958

 

$

1,958

 

5.40

 

$

1,900

 

 

 

$

70,300

 

$

70,300

 

445L Sill Waste NB

 

$

10.72

 

$

2.10

 

 

 

$

6,721

 

$

6,721

 

5.40

 

$

1,900

 

 

 

$

241,300

 

$

241,300

 

460L Sill Access NB

 

$

10.95

 

$

2.10

 

 

 

$

4,604

 

$

4,604

 

5.40

 

$

1,900

 

 

 

$

165,300

 

$

165,300

 

460L Sill Waste NA3

 

$

10.95

 

$

2.10

 

 

 

$

3,810

 

$

3,810

 

5.40

 

$

1,900

 

 

 

$

136,800

 

$

136,800

 

460L Sill Waste NB

 

$

10.95

 

$

2.10

 

 

 

$

6,880

 

$

6,880

 

5.40

 

$

1,900

 

 

 

$

247,000

 

$

247,000

 

475L Sill Access NB

 

$

11.18

 

$

2.10

 

$

1,072

 

$

4,484

 

$

5,557

 

5.40

 

$

1,900

 

$

38,494

 

$

161,006

 

$

199,500

 

475L Sill Waste NA3

 

$

11.18

 

$

2.10

 

 

 

$

1,588

 

$

1,588

 

5.40

 

$

1,900

 

 

 

$

57,000

 

$

57,000

 

475L Sill Waste NB

 

$

11.18

 

$

2.10

 

 

 

$

2,328

 

$

2,328

 

5.40

 

$

1,900

 

 

 

$

83,600

 

$

83,600

 

475L Sill Waste NB

 

$

11.18

 

$

2.10

 

 

 

$

1,482

 

$

1,482

 

5.40

 

$

1,900

 

 

 

$

53,200

 

$

53,200

 

475L Sill Waste NB

 

$

11.18

 

$

2.10

 

 

 

$

4,763

 

$

4,763

 

5.40

 

$

1,900

 

 

 

$

171,000

 

$

171,000

 

490L Sill Access NB

 

$

11.41

 

$

2.10

 

 

 

$

2,805

 

$

2,805

 

5.40

 

$

1,900

 

 

 

$

100,700

 

$

100,700

 

490L Sill Waste NA3

 

$

11.41

 

$

2.10

 

 

 

$

4,181

 

$

4,181

 

5.40

 

$

1,900

 

 

 

$

150,100

 

$

150,100

 

490L Sill Waste NB

 

$

11.41

 

$

2.10

 

 

 

$

2,540

 

$

2,540

 

5.40

 

$

1,900

 

 

 

$

91,200

 

$

91,200

 

490L Sill Waste NB

 

$

11.41

 

$

2.10

 

 

 

$

4,075

 

$

4,075

 

5.40

 

$

1,900

 

 

 

$

146,300

 

$

146,300

 

505L Sill Access NB

 

$

11.64

 

$

2.10

 

$

4,942

 

$

932

 

$

5,874

 

5.40

 

$

1,900

 

$

177,422

 

$

33,478

 

$

210,900

 

505L Sill Waste NA3

 

$

11.64

 

$

2.10

 

 

 

$

3,493

 

$

3,493

 

5.40

 

$

1,900

 

 

 

$

125,400

 

$

125,400

 

505L Sill Waste NB

 

$

11.64

 

$

2.10

 

 

 

$

5,874

 

$

5,874

 

5.40

 

$

1,900

 

 

 

$

210,900

 

$

210,900

 

505L Sill Waste NB

 

$

11.64

 

$

2.10

 

$

2,276

 

 

 

$

2,276

 

5.40

 

$

1,900

 

$

81,700

 

 

 

$

81,700

 

520L Sill Access NB

 

$

11.87

 

$

2.10

 

$

5,557

 

 

 

$

5,557

 

5.40

 

$

1,900

 

$

199,500

 

 

 

$

199,500

 

520L Sill Waste NA3

 

$

11.87

 

$

2.10

 

 

 

$

2,434

 

$

2,434

 

5.40

 

$

1,900

 

 

 

$

87,400

 

$

87,400

 

520L Sill Waste NB

 

$

11.87

 

$

2.10

 

$

794

 

 

 

$

794

 

5.40

 

$

1,900

 

$

28,500

 

 

 

$

28,500

 

535L Sill Access NB

 

$

12.10

 

$

2.10

 

$

5,398

 

 

 

$

5,398

 

5.40

 

$

1,900

 

$

193,800

 

 

 

$

193,800

 

535L Sill Waste NA3

 

$

12.10

 

$

2.10

 

 

 

$

741

 

$

741

 

5.40

 

$

1,900

 

 

 

$

26,600

 

$

26,600

 

535L Sill Waste NB

 

$

12.10

 

$

2.10

 

$

2,964

 

 

 

$

2,964

 

5.40

 

$

1,900

 

$

106,400

 

 

 

$

106,400

 

550L Sill Access NB

 

$

12.34

 

$

2.10

 

$

2,752

 

 

 

$

2,752

 

5.40

 

$

1,900

 

$

98,800

 

 

 

$

98,800

 

550L Sill Waste NA3

 

$

12.34

 

$

2.10

 

 

 

$

2,646

 

$

2,646

 

5.40

 

$

1,900

 

 

 

$

95,000

 

$

95,000

 

565L Sill Waste NA3

 

$

12.57

 

$

2.10

 

 

 

$

2,064

 

$

2,064

 

5.40

 

$

1,900

 

 

 

$

74,100

 

$

74,100

 

580L Sill Waste NA3

 

$

12.80

 

$

2.10

 

 

 

$

3,016

 

$

3,016

 

5.40

 

$

1,900

 

 

 

$

108,300

 

$

108,300

 

595L Sill Waste NA3

 

$

13.03

 

$

2.10

 

 

 

$

741

 

$

741

 

5.40

 

$

1,900

 

 

 

$

26,600

 

$

26,600

 

685L Sill Waste NB

 

$

14.51

 

$

2.10

 

$

1,641

 

 

 

$

1,641

 

5.40

 

$

1,900

 

$

58,900

 

 

 

$

58,900

 

685L Sill Waste NB2

 

$

14.51

 

$

2.10

 

$

2,540

 

 

 

$

2,540

 

5.40

 

$

1,900

 

$

91,200

 

 

 

$

91,200

 

700L Sill Access NAHW

 

$

14.76

 

$

2.10

 

$

794

 

 

 

$

794

 

5.40

 

$

1,900

 

$

28,500

 

 

 

$

28,500

 

700L Sill Waste NA2

 

$

14.76

 

$

2.10

 

$

6,985

 

 

 

$

6,985

 

5.40

 

$

1,900

 

$

250,800

 

 

 

$

250,800

 

700L Sill Waste NB

 

$

14.76

 

$

2.10

 

$

1,746

 

 

 

$

1,746

 

5.40

 

$

1,900

 

$

62,700

 

 

 

$

62,700

 

700L Sill Waste NB2

 

$

14.76

 

$

2.10

 

$

3,493

 

 

 

$

3,493

 

5.40

 

$

1,900

 

$

125,400

 

 

 

$

125,400

 

715L Sill Access NAHW

 

$

15.02

 

$

2.10

 

$

900

 

 

 

$

900

 

5.40

 

$

1,900

 

$

32,300

 

 

 

$

32,300

 

715L Sill Waste NA2

 

$

15.02

 

$

2.10

 

$

6,139

 

 

 

$

6,139

 

5.40

 

$

1,900

 

$

220,400

 

 

 

$

220,400

 

715L Sill Waste NA2

 

$

15.02

 

$

2.10

 

$

1,482

 

 

 

$

1,482

 

5.40

 

$

1,900

 

$

53,200

 

 

 

$

53,200

 

715L Sill Waste NB

 

$

15.02

 

$

2.10

 

$

2,381

 

 

 

$

2,381

 

5.40

 

$

1,900

 

$

85,500

 

 

 

$

85,500

 

715L Sill Waste NB2

 

$

15.02

 

$

2.10

 

$

3,651

 

 

 

$

3,651

 

5.40

 

$

1,900

 

$

131,100

 

 

 

$

131,100

 

730L Sill Waste NA West

 

$

15.27

 

$

2.10

 

 

 

$

1,217

 

$

1,217

 

5.40

 

$

1,900

 

 

 

$

43,700

 

$

43,700

 

730L Sill Waste NA2

 

$

15.27

 

$

2.10

 

 

 

$

5,610

 

$

5,610

 

5.40

 

$

1,900

 

 

 

$

201,400

 

$

201,400

 

730L Sill Waste NB2

 

$

15.27

 

$

2.10

 

 

 

$

635

 

$

635

 

5.40

 

$

1,900

 

 

 

$

22,800

 

$

22,800

 

745L Sill Waste NA East

 

$

15.53

 

$

2.10

 

$

4,710

 

 

 

$

4,710

 

5.40

 

$

1,900

 

$

169,100

 

 

 

$

169,100

 

745L Sill Waste NA2

 

$

15.53

 

$

2.10

 

$

7,144

 

 

 

$

7,144

 

5.40

 

$

1,900

 

$

256,500

 

 

 

$

256,500

 

760L Sill Waste NA East

 

$

15.78

 

$

2.10

 

$

1,746

 

 

 

$

1,746

 

5.40

 

$

1,900

 

$

62,700

 

 

 

$

62,700

 

760L Sill Waste NA2

 

$

15.78

 

$

2.10

 

$

7,303

 

 

 

$

7,303

 

5.40

 

$

1,900

 

$

262,200

 

 

 

$

262,200

 

775L Sill Waste NA East

 

$

16.04

 

$

2.10

 

$

2,805

 

 

 

$

2,805

 

5.40

 

$

1,900

 

$

100,700

 

 

 

$

100,700

 

Total

 

 

 

 

 

$

81,213

 

$

97,127

 

$

178,340

 

 

 

 

 

$

2,915,816

 

$

3,487,184

 

$

6,403,000

 

 



 

169512572 LSG - Bell Creek NI 43-101 Study

Ore Development - Data Dump from MS Project Schedule

February 28, 2013. MKM

 

Ore metres

 

Ore tonnes

 

Ore Development Haulage Cost

 

Ore Development Cost

 

Heading

 

2014
(m)

 

2015
(m)

 

Total
(m)

 

2014
(t)

 

2015
(t)

 

Total
(t)

 

Surface
($/t)

 

2014
($/t)

 

2015
($/t)

 

Total
($/t)

 

Advance
Rate

 

$/meter

 

2014
($/t)

 

2015
($/t)

 

Total
($/t)

 

285L Sill Ore NAFW

 

 

 

15

 

15

 

 

 

378

 

378

 

$

7.77

 

 

 

$

2,937

 

$

2,937

 

5.4

 

$

1,900

 

 

 

$

28,500

 

$

28,500

 

285L Sill Ore NAHW

 

 

 

70

 

70

 

 

 

1,764

 

1,764

 

$

7.77

 

 

 

$

13,706

 

$

13,706

 

5.4

 

$

1,900

 

 

 

$

133,000

 

$

133,000

 

430L Sill Ore NA

 

 

 

44

 

44

 

 

 

1,109

 

1,109

 

$

9.51

 

 

 

$

10,545

 

$

10,545

 

5.4

 

$

1,900

 

 

 

$

83,600

 

$

83,600

 

430L Sill Ore NAX

 

 

 

35

 

35

 

 

 

882

 

882

 

$

9.51

 

 

 

$

8,388

 

$

8,388

 

5.4

 

$

1,900

 

 

 

$

66,500

 

$

66,500

 

445L Sill Ore NA

 

 

 

27

 

27

 

 

 

680

 

680

 

$

9.71

 

 

 

$

6,607

 

$

6,607

 

5.4

 

$

1,900

 

 

 

$

51,300

 

$

51,300

 

445L Sill Ore NA3

 

 

 

52

 

52

 

 

 

1,310

 

1,310

 

$

9.71

 

 

 

$

12,724

 

$

12,724

 

5.4

 

$

1,900

 

 

 

$

98,800

 

$

98,800

 

445L Sill Ore NAX

 

 

 

43

 

43

 

 

 

1,084

 

1,084

 

$

9.71

 

 

 

$

10,522

 

$

10,522

 

5.4

 

$

1,900

 

 

 

$

81,700

 

$

81,700

 

445L Sill Ore NB

 

 

 

36

 

36

 

 

 

907

 

907

 

$

9.71

 

 

 

$

8,809

 

$

8,809

 

5.4

 

$

1,900

 

 

 

$

68,400

 

$

68,400

 

460L Sill Ore NA3

 

 

 

50

 

50

 

 

 

1,260

 

1,260

 

$

9.91

 

 

 

$

12,487

 

$

12,487

 

5.4

 

$

1,900

 

 

 

$

95,000

 

$

95,000

 

460L Sill Ore NAX

 

 

 

43

 

43

 

 

 

1,084

 

1,084

 

$

9.91

 

 

 

$

10,738

 

$

10,738

 

5.4

 

$

1,900

 

 

 

$

81,700

 

$

81,700

 

460L Sill Ore NB

 

 

 

28

 

28

 

 

 

706

 

706

 

$

9.91

 

 

 

$

6,992

 

$

6,992

 

5.4

 

$

1,900

 

 

 

$

53,200

 

$

53,200

 

475L Sill Ore NA3

 

 

 

33

 

33

 

 

 

832

 

832

 

$

10.11

 

 

 

$

8,407

 

$

8,407

 

5.4

 

$

1,900

 

 

 

$

62,700

 

$

62,700

 

475L Sill Ore NAX

 

 

 

27

 

27

 

 

 

680

 

680

 

$

10.11

 

 

 

$

6,879

 

$

6,879

 

5.4

 

$

1,900

 

 

 

$

51,300

 

$

51,300

 

475L Sill Ore NB

 

 

 

20

 

20

 

 

 

504

 

504

 

$

10.11

 

 

 

$

5,095

 

$

5,095

 

5.4

 

$

1,900

 

 

 

$

38,000

 

$

38,000

 

475L Sill Ore NB

 

 

 

35

 

35

 

 

 

882

 

882

 

$

10.11

 

 

 

$

8,917

 

$

8,917

 

5.4

 

$

1,900

 

 

 

$

66,500

 

$

66,500

 

490L Sill Ore NA3

 

 

 

35

 

35

 

 

 

882

 

882

 

$

10.31

 

 

 

$

9,093

 

$

9,093

 

5.4

 

$

1,900

 

 

 

$

66,500

 

$

66,500

 

490L Sill Ore NAX

 

 

 

21

 

21

 

 

 

529

 

529

 

$

10.31

 

 

 

$

5,456

 

$

5,456

 

5.4

 

$

1,900

 

 

 

$

39,900

 

$

39,900

 

490L Sill Ore NB

 

 

 

75

 

75

 

 

 

1,890

 

1,890

 

$

10.31

 

 

 

$

19,486

 

$

19,486

 

5.4

 

$

1,900

 

 

 

$

142,500

 

$

142,500

 

505L Sill Ore NA3

 

 

 

35

 

35

 

 

 

882

 

882

 

$

10.51

 

 

 

$

9,270

 

$

9,270

 

5.4

 

$

1,900

 

 

 

$

66,500

 

$

66,500

 

505L Sill Ore NAX

 

 

 

17

 

17

 

 

 

428

 

428

 

$

10.51

 

 

 

$

4,502

 

$

4,502

 

5.4

 

$

1,900

 

 

 

$

32,300

 

$

32,300

 

505L Sill Ore NB

 

35

 

 

 

35

 

882

 

 

 

882

 

$

10.51

 

$

9,270

 

 

 

$

9,270

 

5.4

 

$

1,900

 

$

66,500

 

 

 

$

66,500

 

505L Sill Ore NB

 

 

 

66

 

66

 

 

 

1,663

 

1,663

 

$

10.51

 

 

 

$

17,480

 

$

17,480

 

5.4

 

$

1,900

 

 

 

$

125,400

 

$

125,400

 

520L Sill Ore NA3

 

 

 

42

 

42

 

 

 

1,058

 

1,058

 

$

10.71

 

 

 

$

11,335

 

$

11,335

 

5.4

 

$

1,900

 

 

 

$

79,800

 

$

79,800

 

520L Sill Ore NB

 

60

 

 

 

60

 

1,512

 

 

 

1,512

 

$

10.71

 

$

16,194

 

 

 

$

16,194

 

5.4

 

$

1,900

 

$

114,000

 

 

 

$

114,000

 

520L Sill Ore NB

 

33

 

 

 

33

 

832

 

 

 

832

 

$

10.71

 

$

8,906

 

 

 

$

8,906

 

5.4

 

$

1,900

 

$

62,700

 

 

 

$

62,700

 

535L Sill Ore NA3

 

 

 

31

 

31

 

 

 

781

 

781

 

$

10.91

 

 

 

$

8,523

 

$

8,523

 

5.4

 

$

1,900

 

 

 

$

58,900

 

$

58,900

 

535L Sill Ore NB

 

55

 

 

 

55

 

1,386

 

 

 

1,386

 

$

10.91

 

$

15,121

 

 

 

$

15,121

 

5.4

 

$

1,900

 

$

104,500

 

 

 

$

104,500

 

550L Sill Ore NA3

 

 

 

40

 

40

 

 

 

1,008

 

1,008

 

$

11.11

 

 

 

$

11,199

 

$

11,199

 

5.4

 

$

1,900

 

 

 

$

76,000

 

$

76,000

 

550L Sill Ore NB

 

30

 

 

 

30

 

756

 

 

 

756

 

$

11.11

 

$

8,399

 

 

 

$

8,399

 

5.4

 

$

1,900

 

$

57,000

 

 

 

$

57,000

 

565L Sill Ore NA3

 

 

 

25

 

25

 

 

 

630

 

630

 

$

11.31

 

 

 

$

7,125

 

$

7,125

 

5.4

 

$

1,900

 

 

 

$

47,500

 

$

47,500

 

580L Sill Ore NA3

 

 

 

26

 

26

 

 

 

655

 

655

 

$

11.51

 

 

 

$

7,541

 

$

7,541

 

5.4

 

$

1,900

 

 

 

$

49,400

 

$

49,400

 

595L Sill Ore NA3

 

 

 

26

 

26

 

 

 

655

 

655

 

$

11.71

 

 

 

$

7,672

 

$

7,672

 

5.4

 

$

1,900

 

 

 

$

49,400

 

$

49,400

 

670L Sill Ore NAHW

 

12

 

 

 

12

 

302

 

 

 

302

 

$

12.77

 

$

3,862

 

 

 

$

3,862

 

5.4

 

$

1,900

 

$

22,800

 

 

 

$

22,800

 

685L Sill Ore NA

 

44

 

 

 

44

 

1,109

 

 

 

1,109

 

$

12.99

 

$

14,403

 

 

 

$

14,403

 

5.4

 

$

1,900

 

$

83,600

 

 

 

$

83,600

 

685L Sill Ore NB

 

49

 

 

 

49

 

1,235

 

 

 

1,235

 

$

12.99

 

$

16,040

 

 

 

$

16,040

 

5.4

 

$

1,900

 

$

93,100

 

 

 

$

93,100

 

685L Sill Ore NB2

 

26

 

 

 

26

 

655

 

 

 

655

 

$

12.99

 

$

8,511

 

 

 

$

8,511

 

5.4

 

$

1,900

 

$

49,400

 

 

 

$

49,400

 

700L Sill Ore NA East

 

70

 

 

 

70

 

1,764

 

 

 

1,764

 

$

13.21

 

$

23,302

 

 

 

$

23,302

 

5.4

 

$

1,900

 

$

133,000

 

 

 

$

133,000

 

700L Sill Ore NA West

 

122

 

 

 

122

 

3,074

 

 

 

3,074

 

$

13.21

 

$

40,613

 

 

 

$

40,613

 

5.4

 

$

1,900

 

$

231,800

 

 

 

$

231,800

 

700L Sill Ore NA2

 

28

 

 

 

28

 

706

 

 

 

706

 

$

13.21

 

$

9,321

 

 

 

$

9,321

 

5.4

 

$

1,900

 

$

53,200

 

 

 

$

53,200

 

700L Sill Ore NA4

 

48

 

 

 

48

 

1,210

 

 

 

1,210

 

$

13.21

 

$

15,979

 

 

 

$

15,979

 

5.4

 

$

1,900

 

$

91,200

 

 

 

$

91,200

 

700L Sill Ore NAHW

 

20

 

 

 

20

 

504

 

 

 

504

 

$

13.21

 

$

6,658

 

 

 

$

6,658

 

5.4

 

$

1,900

 

$

38,000

 

 

 

$

38,000

 

700L Sill Ore NB

 

78

 

 

 

78

 

1,966

 

 

 

1,966

 

$

13.21

 

$

25,966

 

 

 

$

25,966

 

5.4

 

$

1,900

 

$

148,200

 

 

 

$

148,200

 

700L Sill Ore NB2

 

37

 

 

 

37

 

932

 

 

 

932

 

$

13.21

 

$

12,317

 

 

 

$

12,317

 

5.4

 

$

1,900

 

$

70,300

 

 

 

$

70,300

 

715L Sill Ore NA East

 

63

 

 

 

63

 

1,588

 

 

 

1,588

 

$

13.43

 

$

21,321

 

 

 

$

21,321

 

5.4

 

$

1,900

 

$

119,700

 

 

 

$

119,700

 

715L Sill Ore NA West

 

131

 

 

 

131

 

3,301

 

 

 

3,301

 

$

13.43

 

$

44,335

 

 

 

$

44,335

 

5.4

 

$

1,900

 

$

248,900

 

 

 

$

248,900

 

715L Sill Ore NA2

 

51

 

 

 

51

 

1,285

 

 

 

1,285

 

$

13.43

 

$

17,260

 

 

 

$

17,260

 

5.4

 

$

1,900

 

$

96,900

 

 

 

$

96,900

 

715L Sill Ore NA4

 

68

 

 

 

68

 

1,714

 

 

 

1,714

 

$

13.43

 

$

23,014

 

 

 

$

23,014

 

5.4

 

$

1,900

 

$

129,200

 

 

 

$

129,200

 

715L Sill Ore NAHW

 

15

 

 

 

15

 

378

 

 

 

378

 

$

13.43

 

$

5,077

 

 

 

$

5,077

 

5.4

 

$

1,900

 

$

28,500

 

 

 

$

28,500

 

715L Sill Ore NB

 

49

 

 

 

49

 

1,235

 

 

 

1,235

 

$

13.43

 

$

16,583

 

 

 

$

16,583

 

5.4

 

$

1,900

 

$

93,100

 

 

 

$

93,100

 

715L Sill Ore NB2

 

33

 

 

 

33

 

832

 

 

 

832

 

$

13.43

 

$

11,168

 

 

 

$

11,168

 

5.4

 

$

1,900

 

$

62,700

 

 

 

$

62,700

 

730L Sill Ore NA East

 

 

 

62

 

62

 

 

 

1,562

 

1,562

 

$

13.65

 

 

 

$

21,327

 

$

21,327

 

5.4

 

$

1,900

 

 

 

$

117,800

 

$

117,800

 

730L Sill Ore NA West

 

 

 

95

 

95

 

 

 

2,394

 

2,394

 

$

13.65

 

 

 

$

32,678

 

$

32,678

 

5.4

 

$

1,900

 

 

 

$

180,500

 

$

180,500

 

730L Sill Ore NA West

 

 

 

10

 

10

 

 

 

252

 

252

 

$

13.65

 

 

 

$

3,440

 

$

3,440

 

5.4

 

$

1,900

 

 

 

$

19,000

 

$

19,000

 

730L Sill Ore NA2

 

 

 

81

 

81

 

 

 

2,041

 

2,041

 

$

13.65

 

 

 

$

27,862

 

$

27,862

 

5.4

 

$

1,900

 

 

 

$

153,900

 

$

153,900

 

730L Sill Ore NA4

 

 

 

78

 

78

 

 

 

1,966

 

1,966

 

$

13.65

 

 

 

$

26,830

 

$

26,830

 

5.4

 

$

1,900

 

 

 

$

148,200

 

$

148,200

 

730L Sill Ore NB

 

 

 

25

 

25

 

 

 

630

 

630

 

$

13.65

 

 

 

$

8,600

 

$

8,600

 

5.4

 

$

1,900

 

 

 

$

47,500

 

$

47,500

 

730L Sill Ore NB2

 

 

 

84

 

84

 

 

 

2,117

 

2,117

 

$

13.65

 

 

 

$

28,894

 

$

28,894

 

5.4

 

$

1,900

 

 

 

$

159,600

 

$

159,600

 

745L Sill Ore NA East

 

65

 

 

 

65

 

1,638

 

 

 

1,638

 

$

13.87

 

$

22,719

 

 

 

$

22,719

 

5.4

 

$

1,900

 

$

123,500

 

 

 

$

123,500

 

745L Sill Ore NA West

 

89

 

 

 

89

 

2,243

 

 

 

2,243

 

$

13.87

 

$

31,108

 

 

 

$

31,108

 

5.4

 

$

1,900

 

$

169,100

 

 

 

$

169,100

 

745L Sill Ore NA2

 

40

 

 

 

40

 

1,008

 

 

 

1,008

 

$

13.87

 

$

13,981

 

 

 

$

13,981

 

5.4

 

$

1,900

 

$

76,000

 

 

 

$

76,000

 

745L Sill Ore NA4

 

81

 

 

 

81

 

2,041

 

 

 

2,041

 

$

13.87

 

$

28,311

 

 

 

$

28,311

 

5.4

 

$

1,900

 

$

153,900

 

 

 

$

153,900

 

745L Sill Ore NB

 

20

 

 

 

20

 

504

 

 

 

504

 

$

13.87

 

$

6,990

 

 

 

$

6,990

 

5.4

 

$

1,900

 

$

38,000

 

 

 

$

38,000

 

745L Sill Ore NB2

 

34

 

 

 

34

 

857

 

 

 

857

 

$

13.87

 

$

11,884

 

 

 

$

11,884

 

5.4

 

$

1,900

 

$

64,600

 

 

 

$

64,600

 

760L Sill Ore NA East

 

62

 

 

 

62

 

1,562

 

 

 

1,562

 

$

14.09

 

$

22,014

 

 

 

$

22,014

 

5.4

 

$

1,900

 

$

117,800

 

 

 

$

117,800

 

760L Sill Ore NA East

 

55

 

 

 

55

 

1,386

 

 

 

1,386

 

$

14.09

 

$

19,529

 

 

 

$

19,529

 

5.4

 

$

1,900

 

$

104,500

 

 

 

$

104,500

 

760L Sill Ore NA West

 

62

 

 

 

62

 

1,562

 

 

 

1,562

 

$

14.09

 

$

22,014

 

 

 

$

22,014

 

5.4

 

$

1,900

 

$

117,800

 

 

 

$

117,800

 

760L Sill Ore NA2

 

40

 

 

 

40

 

1,008

 

 

 

1,008

 

$

14.09

 

$

14,203

 

 

 

$

14,203

 

5.4

 

$

1,900

 

$

76,000

 

 

 

$

76,000

 

760L Sill Ore NA4

 

84

 

 

 

84

 

2,117

 

 

 

2,117

 

$

14.09

 

$

29,826

 

 

 

$

29,826

 

5.4

 

$

1,900

 

$

159,600

 

 

 

$

159,600

 

760L Sill Ore NB2

 

20

 

 

 

20

 

504

 

 

 

504

 

$

14.09

 

$

7,101

 

 

 

$

7,101

 

5.4

 

$

1,900

 

$

38,000

 

 

 

$

38,000

 

775L Sill Ore NA East

 

42

 

 

 

42

 

1,058

 

 

 

1,058

 

$

14.32

 

$

15,156

 

 

 

$

15,156

 

5.4

 

$

1,900

 

$

79,800

 

 

 

$

79,800

 

775L Sill Ore NA East

 

51

 

 

 

51

 

1,285

 

 

 

1,285

 

$

14.32

 

$

18,404

 

 

 

$

18,404

 

5.4

 

$

1,900

 

$

96,900

 

 

 

$

96,900

 

775L Sill Ore NA West

 

65

 

 

 

65

 

1,638

 

 

 

1,638

 

$

14.32

 

$

23,456

 

 

 

$

23,456

 

5.4

 

$

1,900

 

$

123,500

 

 

 

$

123,500

 

775L Sill Ore NA4

 

57

 

 

 

57

 

1,436

 

 

 

1,436

 

$

14.32

 

$

20,569

 

 

 

$

20,569

 

5.4

 

$

1,900

 

$

108,300

 

 

 

$

108,300

 

775L Sill Ore NB2

 

20

 

 

 

20

 

504

 

 

 

504

 

$

14.32

 

$

7,217

 

 

 

$

7,217

 

5.4

 

$

1,900

 

$

38,000

 

 

 

$

38,000

 

Total

 

2,044

 

1,432

 

3,476

 

51,509

 

36,086

 

87,595

 

 

 

$

688,104

 

$

402,069

 

$

1,090,173

 

 

 

 

 

$

3,883,600

 

$

2,720,800

 

$

6,604,400

 

 



 

169512572 LSG - Bell Creek NI 43-101 Study

Vertical Development - Data Dump from MS Project Schedule

February 28, 2013. MKM

 

Raise Metres

 

Raise Tonnes

 

Raise Waste to Surface

 

Raise Waste for Backfill

 

Heading

 

2014
(m)

 

2015
(m)

 

Total
(m)

 

2014
(t)

 

2015
(t)

 

Total
(t)

 

2014
0%

 

2015
0%

 

Total
(t)

 

2015
100%

 

2016
100%

 

Total
(t)

 

685L-595L E/W Raise (Alimak)

 

100

 

 

 

100

 

1,613

 

 

 

1,613

 

0

 

 

 

0

 

1612.8

 

 

 

1612.8

 

700L-670L Vent Raise (DR)

 

27

 

 

 

27

 

1,210

 

 

 

1,210

 

0

 

 

 

0

 

1209.6

 

 

 

1209.6

 

730L-700L Vent Raise (DR)

 

 

 

27

 

27

 

 

 

1,210

 

1,210

 

 

 

0

 

0

 

 

 

1209.6

 

1209.6

 

760L-685L E/W Raise (Alimak)

 

80

 

 

 

80

 

1,290

 

 

 

1,290

 

0

 

 

 

0

 

1290.24

 

 

 

1290.24

 

760L-730L Vent Raise (DR)

 

27

 

 

 

27

 

1,210

 

 

 

1,210

 

0

 

 

 

0

 

1209.6

 

 

 

1209.6

 

Total

 

234

 

27

 

261

 

5,322

 

1,210

 

6,532

 

0

 

0

 

0

 

5,322

 

1,210

 

6,532

 

 

Ventilation Raise

 

44.8

 

tonnes/metre

Escapeway Raise

 

16.1

 

tonnes/metre

 

Raise Waste Haulage Costs

 

Heading

 

Surface
($/t)

 

B/F
($/t)

 

2014
100%

 

2015
100%

 

Total
(t)

 

685L-595L E/W Raise (Alimak)

 

$

14.51

 

$

2.10

 

$

3,387

 

 

 

$

3,387

 

700L-670L Vent Raise (DR)

 

$

14.25

 

$

2.10

 

$

2,540

 

 

 

$

2,540

 

730L-700L Vent Raise (DR)

 

$

15.27

 

$

2.10

 

 

 

$

2,540

 

$

2,540

 

760L-685L E/W Raise (Alimak)

 

$

15.78

 

$

2.10

 

$

2,710

 

 

 

$

2,710

 

760L-730L Vent Raise (DR)

 

$

15.78

 

$

2.10

 

$

2,540

 

 

 

$

2,540

 

Total

 

 

 

 

 

$

11,177

 

$

2,540

 

$

13,717

 

 

Raise Development Costs

 

Heading

 

Cost/Meter

 

2014
100%

 

2015
100%

 

Total
(t)

 

685L-595L E/W Raise (Alimak)

 

$

4,200

 

$

420,000

 

 

 

$

420,000

 

700L-670L Vent Raise (DR)

 

$

1,300

 

$

35,100

 

 

 

$

35,100

 

730L-700L Vent Raise (DR)

 

$

1,300

 

 

 

$

35,100

 

$

35,100

 

760L-685L E/W Raise (Alimak)

 

$

4,200

 

$

336,000

 

 

 

$

336,000

 

760L-730L Vent Raise (DR)

 

$

1,300

 

$

35,100

 

 

 

$

35,100

 

Total

 

 

 

$

826,200

 

$

35,100

 

$

861,300

 

 



 

169512572 Lake Shore Gold - Bell Creek Mine 43-101

Indirect Labour - Staff Levels

March 11, 2013.

 

 

 

Total

 

2013 Budget

 

LOM

 

Staff Classification

 

Cost
(Annual)

 

2013
No.

 

2014
No.

 

2015
No.

 

2016
No.

 

2017
No.

 

Q1 2018
No.

 

Indirect Labour

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mine Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mine Superintendent

 

$

182,500

 

1

 

1

 

1

 

1

 

1

 

0.25

 

Mine General Foreman

 

$

161,840

 

1

 

1

 

1

 

1

 

1

 

0.25

 

Engineering Staff

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chief Engineer

 

$

169,785

 

1

 

1

 

1

 

1

 

1

 

0.25

 

Senior Mine Planning Engineer

 

$

135,828

 

1

 

1

 

1

 

1

 

0

 

0

 

Mine Planner/Technician

 

$

101,871

 

2

 

2

 

2

 

2

 

2

 

0.5

 

EIT

 

$

88,288

 

1

 

1

 

1

 

1

 

0

 

0

 

Surveyor

 

$

81,497

 

1

 

1

 

1

 

1

 

1

 

0.25

 

Geology Staff

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chief Geologist

 

$

166,503

 

1

 

1

 

1

 

1

 

1

 

0.25

 

Senior Geologist

 

$

117,531

 

1

 

1

 

1

 

1

 

0

 

0

 

Resource Geologist

 

$

137,120

 

0.5

 

0.5

 

0.5

 

0.5

 

0

 

0

 

Mine Geologist

 

$

107,737

 

2

 

2

 

2

 

2

 

2

 

0.5

 

Geology Technician

 

$

88,149

 

4

 

3

 

3

 

3

 

2

 

0.5

 

Core Shack Technician

 

$

58,766

 

1

 

1

 

1

 

1

 

0

 

0

 

Environmental

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Coordinator

 

$

100,735

 

0.5

 

0.5

 

0.5

 

0.5

 

0.5

 

0.125

 

Environmental Technician

 

$

67,157

 

0.5

 

0.5

 

0.5

 

0.5

 

0.5

 

0.125

 

Health and Safety

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety Coordinator

 

$

148,104

 

0.5

 

0.5

 

0.5

 

0.5

 

0.5

 

0.125

 

Trainer

 

$

127,369

 

0.5

 

0.5

 

0.5

 

0.5

 

0.5

 

0.125

 

OH&S Nurse

 

$

103,673

 

0.1

 

0.1

 

0.1

 

0.1

 

0.1

 

0.025

 

Admin Support Staff

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchaser

 

$

83,754

 

1

 

1

 

1

 

1

 

1

 

0.25

 

Warehouse Shipper/Receiver

 

$

73,602

 

1

 

1

 

1

 

1

 

1

 

0.25

 

Reception/Office Administrator

 

$

48,222

 

1

 

1

 

1

 

1

 

1

 

0.25

 

HR Clerk

 

$

48,222

 

1

 

1

 

1

 

1

 

1

 

0.25

 

Student

 

$

52,800

 

3

 

3

 

3

 

3

 

3

 

0.75

 

Mining Operations Staff

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UG Shift Supervisor

 

$

137,976

 

4

 

4

 

4

 

4

 

4

 

1

 

Maintenance Staff

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electrical Superintendent

 

$

161,924

 

0.5

 

0.5

 

0.5

 

0.5

 

0.5

 

0.125

 

Electrical Foreman

 

$

132,484

 

0.5

 

0.5

 

0.5

 

0.5

 

0

 

0

 

Maintenance Foreman

 

$

136,711

 

1

 

1

 

1

 

1

 

1

 

0.25

 

Maintenance Planner

 

$

103,133

 

1

 

1

 

1

 

1

 

0

 

0

 

 

 

 

 

33.6

 

32.6

 

32.6

 

32.6

 

25.6

 

6.4

 

Hourly Classification

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mine Construction & Services - Hourly

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UG Construction Miner / Rehab Crew

 

$

103,668

 

1

 

1

 

1

 

3

 

3

 

0.75

 

Support Worker - Underground

 

$

63,456

 

4

 

4

 

4

 

4

 

2

 

0.50

 

Support Worker - Surface

 

$

60,000

 

0

 

0

 

1

 

2

 

1

 

0.25

 

Dryman

 

$

57,420

 

0

 

0

 

0

 

0

 

0

 

0.00

 

Toolcrib/Caplamps

 

$

73,512

 

0

 

0

 

0

 

0

 

0

 

0.00

 

Maintenance - Hourly

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lead Mechanic

 

$

138,240

 

0

 

2

 

2

 

2

 

2

 

0.00

 

Mechanic

 

$

132,348

 

8

 

8

 

8

 

8

 

8

 

2.00

 

Lead Electrician

 

$

138,240

 

0

 

0

 

0

 

0

 

0

 

0.00

 

Electrician

 

$

132,348

 

6

 

6

 

6

 

5

 

4

 

1.00

 

Instrumentation Technician

 

$

129,384

 

0

 

0

 

0

 

0

 

0

 

0.00

 

Millwright

 

$

99,012

 

1

 

1

 

1

 

1

 

1

 

0.25

 

Welder

 

$

132,348

 

0

 

0

 

0

 

0

 

0

 

0.00

 

 

 

 

 

20

 

22

 

23

 

25

 

21

 

4.75

 

 

 

 

 

53.6

 

54.6

 

55.6

 

57.6

 

46.6

 

11.15

 

 



 

169512572 Lake Shore Gold - Bell Creek Mine 43-101

Indirect Labour - Annual Costs

March 11, 2013.

 

 

 

2013 Budget

 

LOM

 

Staff Classification

 

2013
Cost

 

2014
Cost

 

2015
Cost

 

2016
Cost

 

2017
Cost

 

Q1 2018
Cost

 

Indirect Labour

 

 

 

 

 

 

 

 

 

 

 

 

 

Mine Management

 

 

 

 

 

 

 

 

 

 

 

 

 

Mine Superintendent

 

$

182,500.20

 

$

182,500

 

$

182,500

 

$

182,500

 

$

182,500

 

$

45,625

 

Mine General Foreman

 

$

161,839.80

 

$

161,840

 

$

161,840

 

$

161,840

 

$

161,840

 

$

40,460

 

Engineering Staff

 

 

 

 

 

 

 

 

 

 

 

 

 

Chief Engineer

 

$

169,785.00

 

$

169,785

 

$

169,785

 

$

169,785

 

$

169,785

 

$

42,446

 

Senior Mine Planning Engineer

 

$

135,828.00

 

$

135,828

 

$

135,828

 

$

135,828

 

$

0

 

$

0

 

Mine Planner/Technician

 

$

203,742.00

 

$

203,742

 

$

203,742

 

$

203,742

 

$

203,742

 

$

50,936

 

EIT

 

$

88,288.20

 

$

88,288

 

$

88,288

 

$

88,288

 

$

0

 

$

0

 

Surveyor

 

$

81,496.80

 

$

81,497

 

$

81,497

 

$

81,497

 

$

81,497

 

$

20,374

 

Geology Staff

 

 

 

 

 

 

 

 

 

 

 

 

 

Chief Geologist

 

$

166,502.76

 

$

166,503

 

$

166,503

 

$

166,503

 

$

166,503

 

$

41,626

 

Senior Geologist

 

$

117,531.36

 

$

117,531

 

$

117,531

 

$

117,531

 

$

0

 

$

0

 

Resource Geologist

 

$

68,559.96

 

$

68,560

 

$

68,560

 

$

68,560

 

$

0

 

$

0

 

Mine Geologist

 

$

215,474.16

 

$

215,474

 

$

215,474

 

$

215,474

 

$

215,474

 

$

53,869

 

Geology Technician

 

$

352,594.08

 

$

264,446

 

$

264,446

 

$

264,446

 

$

176,297

 

$

44,074

 

Core Shack Technician

 

$

58,765.68

 

$

58,766

 

$

58,766

 

$

58,766

 

$

0

 

$

0

 

Environmental

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Coordinator

 

$

50,367.60

 

$

50,368

 

$

50,368

 

$

50,368

 

$

50,368

 

$

12,592

 

Environmental Technician

 

$

33,578.40

 

$

33,578

 

$

33,578

 

$

33,578

 

$

33,578

 

$

8,395

 

Health and Safety

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety Coordinator

 

$

74,052.00

 

$

74,052

 

$

74,052

 

$

74,052

 

$

74,052

 

$

18,513

 

Trainer

 

$

63,684.72

 

$

63,685

 

$

63,685

 

$

63,685

 

$

63,685

 

$

15,921

 

OH&S Nurse

 

$

10,367.28

 

$

10,367

 

$

10,367

 

$

10,367

 

$

10,367

 

$

2,592

 

Admin Support Staff

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchaser

 

$

83,754.00

 

$

83,754

 

$

83,754

 

$

83,754

 

$

83,754

 

$

20,939

 

Warehouse Shipper/Receiver

 

$

73,602.00

 

$

73,602

 

$

73,602

 

$

73,602

 

$

73,602

 

$

18,401

 

Reception/Office Administrator

 

$

48,222.00

 

$

48,222

 

$

48,222

 

$

48,222

 

$

48,222

 

$

12,056

 

HR Clerk

 

$

48,222.00

 

$

48,222

 

$

48,222

 

$

48,222

 

$

48,222

 

$

12,056

 

Student

 

$

158,400.00

 

$

158,400

 

$

158,400

 

$

158,400

 

$

158,400

 

$

39,600

 

Mining Operations Staff

 

 

 

 

 

 

 

 

 

 

 

 

 

UG Shift Supervisor

 

$

551,904.00

 

$

551,904

 

$

551,904

 

$

551,904

 

$

551,904

 

$

137,976

 

Maintenance Staff

 

 

 

 

 

 

 

 

 

 

 

 

 

Electrical Superintendent

 

$

80,962.20

 

$

80,962

 

$

80,962

 

$

80,962

 

$

80,962

 

$

20,241

 

Electrical Foreman

 

$

66,241.80

 

$

66,242

 

$

66,242

 

$

66,242

 

$

0

 

$

0

 

Maintenance Foreman

 

$

136,711.08

 

$

136,711

 

$

136,711

 

$

136,711

 

$

136,711

 

$

34,178

 

Maintenance Planner

 

$

103,132.92

 

$

103,133

 

$

103,133

 

$

103,133

 

$

0

 

$

0

 

 

 

$

3,586,110

 

$

3,497,961

 

$

3,497,961

 

$

3,497,961

 

$

2,771,465

 

$

692,866

 

Hourly Classification

 

 

 

 

 

 

 

 

 

 

 

 

 

Mine Construction & Services - Hourly

 

 

 

 

 

 

 

 

 

 

 

 

 

UG Construction Miner

 

$

103,668.00

 

$

103,668

 

$

103,668

 

$

311,004

 

$

311,004

 

$

77,751

 

Support Worker - Underground

 

$

253,824.00

 

$

253,824

 

$

253,824

 

$

253,824

 

$

126,912

 

$

31,728

 

Support Worker - Surface

 

$

0.00

 

$

0

 

$

60,000

 

$

120,000

 

$

60,000

 

$

15,000

 

Dryman

 

$

0.00

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Toolcrib/Caplamps

 

$

0.00

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Maintenance - Hourly

 

 

 

 

 

 

 

 

 

 

 

 

 

Lead Mechanic

 

$

0.00

 

$

276,480

 

$

276,480

 

$

276,480

 

$

276,480

 

$

0

 

Mechanic

 

$

1,058,784.00

 

$

1,058,784

 

$

1,058,784

 

$

1,058,784

 

$

1,058,784

 

$

264,696

 

Lead Electrician

 

$

0.00

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Electrician

 

$

794,088.00

 

$

794,088

 

$

794,088

 

$

661,740

 

$

529,392

 

$

132,348

 

Instrumentation Technician

 

$

0.00

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

Millwright

 

$

99,012.00

 

$

99,012

 

$

99,012

 

$

99,012

 

$

99,012

 

$

24,753

 

Welder

 

$

0.00

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

 

 

$

2,309,376

 

$

2,585,856

 

$

2,645,856

 

$

2,780,844

 

$

2,461,584

 

$

546,276

 

 

 

$

5,895,486

 

$

6,083,817

 

$

6,143,817

 

$

6,278,805

 

$

5,233,049

 

$

1,239,142

 

 

Allocation to Capital %

 

33.5

%

3.3

%

0.0

%

0.0

%

0.0

%

Allocation to Capital $

 

$

2,040,754

 

$

204,167

 

$

0

 

$

0

 

$

0

 

Remaining in Operating

 

$

4,043,063

 

$

5,939,650

 

$

6,278,805

 

$

5,233,049

 

$

1,239,142

 

 



 

169511575 Lake Shore Gold - Bell Creek Mine 43-101

Indirect Site Costs

March11, 2013.

 

 

 

2013 Bell Creek

 

Mine Portion

 

Total Mine

 

2014

 

2015

 

2016

 

2017

 

Q1 2018

 

Item

 

ComplexBudget

 

(SplitwithMill)

 

2013

 

% of 2013

 

Cost

 

% of 2013

 

Cost

 

% of 2013

 

Cost

 

% of 2013

 

Cost

 

% of 2013

 

Cost

 

Financing Costs

 

$

310,000

 

 

 

$

285,000

 

 

 

$

285,000

 

 

 

$

285,000

 

 

 

$

285,000

 

 

 

$

233,000

 

 

 

$

58,250

 

Financing Costs (split with mill)

 

$

50,000

 

50

%

$

25,000

 

100

%

$

25,000

 

100

%

$

25,000

 

100

%

$

25,000

 

100

%

$

25,000

 

25

%

$

6,250

 

Financing Costs (100% mine)

 

$

260,000

 

100

%

$

260,000

 

100

%

$

260,000

 

100

%

$

260,000

 

100

%

$

260,000

 

80

%

$

208,000

 

20

%

$

52,000

 

Site Carrying Costs

 

$

1,561,515

 

 

 

$

780,758

 

 

 

$

819,795

 

 

 

$

819,795

 

 

 

$

819,795

 

 

 

$

668,306

 

 

 

$

167,077

 

Safety & Training Costs(Supervisory Training, Coveralls & Mat Service)

 

$

190,000

 

50

%

$

95,000

 

105

%

$

99,750

 

105

%

$

99,750

 

105

%

$

99,750

 

80

%

$

76,000

 

20

%

$

19,000

 

Dry Supplies & Janitorial

 

$

250,800

 

50

%

$

125,400

 

105

%

$

131,670

 

105

%

$

131,670

 

105

%

$

131,670

 

80

%

$

100,320

 

20

%

$

25,080

 

Freight/Courier/Postage

 

$

131,100

 

50

%

$

65,550

 

105

%

$

68,828

 

105

%

$

68,828

 

105

%

$

68,828

 

80

%

$

52,440

 

20

%

$

13,110

 

Security

 

$

437,000

 

50

%

$

218,500

 

105

%

$

229,425

 

105

%

$

229,425

 

105

%

$

229,425

 

100

%

$

218,500

 

25

%

$

54,625

 

Licenses, Permits & Fees

 

$

0

 

50

%

$

0

 

105

%

$

0

 

105

%

$

0

 

105

%

$

0

 

80

%

$

0

 

20

%

$

0

 

Vehicle Expenses/Leases

 

$

38,000

 

50

%

$

19,000

 

105

%

$

19,950

 

105

%

$

19,950

 

105

%

$

19,950

 

80

%

$

15,200

 

20

%

$

3,800

 

Mileage/Vehicle Allowance (KM’s reimbursement)

 

$

2,850

 

50

%

$

1,425

 

105

%

$

1,496

 

105

%

$

1,496

 

105

%

$

1,496

 

80

%

$

1,140

 

20

%

$

285

 

Travel including Airfare & Accomodations

 

$

4,750

 

50

%

$

2,375

 

105

%

$

2,494

 

105

%

$

2,494

 

105

%

$

2,494

 

80

%

$

1,900

 

20

%

$

475

 

Meals & Entertainment (Including Office & Travel Related)

 

$

6,650

 

50

%

$

3,325

 

105

%

$

3,491

 

105

%

$

3,491

 

105

%

$

3,491

 

80

%

$

2,660

 

20

%

$

665

 

Seminar Courses/Fees

 

$

14,250

 

50

%

$

7,125

 

105

%

$

7,481

 

105

%

$

7,481

 

105

%

$

7,481

 

80

%

$

5,700

 

20

%

$

1,425

 

Office Supplies

 

$

147,250

 

50

%

$

73,625

 

105

%

$

77,306

 

105

%

$

77,306

 

105

%

$

77,306

 

80

%

$

58,900

 

20

%

$

14,725

 

Property Taxes

 

$

239,400

 

50

%

$

119,700

 

105

%

$

125,685

 

105

%

$

125,685

 

105

%

$

125,685

 

80

%

$

95,760

 

20

%

$

23,940

 

Insurance

 

$

99,465

 

50

%

$

49,733

 

105

%

$

52,219

 

105

%

$

52,219

 

105

%

$

52,219

 

80

%

$

39,786

 

20

%

$

9,947

 

Leases/Rentals

 

$

145,800

 

 

 

$

102,900

 

 

 

$

102,900

 

 

 

$

102,900

 

 

 

$

65,700

 

 

 

$

0

 

 

 

$

0

 

Drys (Trailers) x 2

 

$

71,400

 

50

%

$

35,700

 

100

%

$

35,700

 

100

%

$

35,700

 

100

%

$

35,700

 

0

%

$

0

 

0

%

$

0

 

Core Trailer Lease

 

$

60,000

 

100

%

$

60,000

 

100

%

$

60,000

 

100

%

$

60,000

 

50

%

$

30,000

 

0

%

$

0

 

0

%

$

0

 

Photocopier

 

$

14,400

 

50

%

$

7,200

 

100

%

$

7,200

 

100

%

$

7,200

 

0

%

$

0

 

0

%

$

0

 

0

%

$

0

 

Surface Maintenance

 

$

192,375

 

 

 

$

96,188

 

 

 

$

100,997

 

 

 

$

100,997

 

 

 

$

100,997

 

 

 

$

100,997

 

 

 

$

15,898

 

Road grading - William Day

 

$

38,000

 

50

%

$

19,000

 

105

%

$

19,950

 

105

%

$

19,950

 

105

%

$

19,950

 

105

%

$

19,950

 

26

%

$

4,988

 

Road grading - Gold Corp Halnor Rd

 

$

71,250

 

50

%

$

35,625

 

105

%

$

37,406

 

105

%

$

37,406

 

105

%

$

37,406

 

105

%

$

37,406

 

0

%

$

0

 

Snow Removal - William Day/LPL Contracting

 

$

57,000

 

50

%

$

28,500

 

105

%

$

29,925

 

105

%

$

29,925

 

105

%

$

29,925

 

105

%

$

29,925

 

26

%

$

7,481

 

Dry Repairs/Maintenance

 

$

9,025

 

50

%

$

4,513

 

105

%

$

4,738

 

105

%

$

4,738

 

105

%

$

4,738

 

105

%

$

4,738

 

26

%

$

1,185

 

Maintenance General Buildings

 

$

17,100

 

50

%

$

8,550

 

105

%

$

8,978

 

105

%

$

8,978

 

105

%

$

8,978

 

105

%

$

8,978

 

26

%

$

2,244

 

Health and Safety

 

$

342,223

 

 

 

$

171,112

 

 

 

$

179,667

 

 

 

$

179,667

 

 

 

$

179,667

 

 

 

$

136,889

 

 

 

$

34,222

 

First Aid Supplies - Mileage/Vehicle related

 

$

13,760

 

50

%

$

6,880

 

105

%

$

7,224

 

105

%

$

7,224

 

105

%

$

7,224

 

80

%

$

5,504

 

20

%

$

1,376

 

Safety Supplies - Direct Hourly

 

$

68,400

 

50

%

$

34,200

 

105

%

$

35,910

 

105

%

$

35,910

 

105

%

$

35,910

 

80

%

$

27,360

 

20

%

$

6,840

 

Safety Supplies - Indirect Staff

 

$

14,773

 

50

%

$

7,387

 

105

%

$

7,756

 

105

%

$

7,756

 

105

%

$

7,756

 

80

%

$

5,909

 

20

%

$

1,477

 

Mgmnt Safety Training

 

$

68,400

 

50

%

$

34,200

 

105

%

$

35,910

 

105

%

$

35,910

 

105

%

$

35,910

 

80

%

$

27,360

 

20

%

$

6,840

 

Mgmnt workshop/conference, Porcupine safety group

 

$

11,495

 

50

%

$

5,748

 

105

%

$

6,035

 

105

%

$

6,035

 

105

%

$

6,035

 

80

%

$

4,598

 

20

%

$

1,150

 

Mine Rescue Incentive/Competition

 

$

71,250

 

50

%

$

35,625

 

105

%

$

37,406

 

105

%

$

37,406

 

105

%

$

37,406

 

80

%

$

28,500

 

20

%

$

7,125

 

Mine Rescue Gear

 

$

24,700

 

50

%

$

12,350

 

105

%

$

12,968

 

105

%

$

12,968

 

105

%

$

12,968

 

80

%

$

9,880

 

20

%

$

2,470

 

Gas Testing underground and mill

 

$

6,650

 

50

%

$

3,325

 

105

%

$

3,491

 

105

%

$

3,491

 

105

%

$

3,491

 

80

%

$

2,660

 

20

%

$

665

 

Safety Awards

 

$

22,800

 

50

%

$

11,400

 

105

%

$

11,970

 

105

%

$

11,970

 

105

%

$

11,970

 

80

%

$

9,120

 

20

%

$

2,280

 

Coverall service

 

$

7,980

 

50

%

$

3,990

 

105

%

$

4,190

 

105

%

$

4,190

 

105

%

$

4,190

 

80

%

$

3,192

 

20

%

$

798

 

Consultants

 

$

9,975

 

50

%

$

4,988

 

105

%

$

5,237

 

105

%

$

5,237

 

105

%

$

5,237

 

80

%

$

3,990

 

20

%

$

998

 

Safety Software

 

$

7,600

 

50

%

$

3,800

 

105

%

$

3,990

 

105

%

$

3,990

 

105

%

$

3,990

 

80

%

$

3,040

 

20

%

$

760

 

OH&S Committee Certification Training

 

$

2,755

 

50

%

$

1,378

 

105

%

$

1,446

 

105

%

$

1,446

 

105

%

$

1,446

 

80

%

$

1,102

 

20

%

$

276

 

Safety signs

 

$

7,790

 

50

%

$

3,895

 

105

%

$

4,090

 

105

%

$

4,090

 

105

%

$

4,090

 

80

%

$

3,116

 

20

%

$

779

 

First Aid Supplies

 

$

3,895

 

50

%

$

1,948

 

105

%

$

2,045

 

105

%

$

2,045

 

105

%

$

2,045

 

80

%

$

1,558

 

20

%

$

390

 

First Nations Consultations/Reviews

 

$

44,000

 

 

 

$

22,000

 

 

 

$

22,000

 

 

 

$

22,000

 

 

 

$

22,000

 

 

 

$

22,000

 

 

 

$

5,500

 

First Nations Consultations/Reviews

 

$

44,000

 

50

%

$

22,000

 

100

%

$

22,000

 

100

%

$

22,000

 

100

%

$

22,000

 

100

%

$

22,000

 

25

%

$

5,500

 

Environmental

 

$

941,512

 

 

 

$

470,756

 

 

 

$

494,294

 

 

 

$

494,294

 

 

 

$

494,294

 

 

 

$

494,294

 

 

 

$

123,573

 

Assay & Sampling

 

$

145,702

 

50

%

$

72,851

 

105

%

$

76,494

 

105

%

$

76,494

 

105

%

$

76,494

 

105

%

$

76,494

 

26

%

$

19,123

 

Contractors

 

$

39,900

 

50

%

$

19,950

 

105

%

$

20,948

 

105

%

$

20,948

 

105

%

$

20,948

 

105

%

$

20,948

 

26

%

$

5,237

 

Waste Management

 

$

119,700

 

50

%

$

59,850

 

105

%

$

62,843

 

105

%

$

62,843

 

105

%

$

62,843

 

105

%

$

62,843

 

26

%

$

15,711

 

Consultants

 

$

288,325

 

50

%

$

144,163

 

105

%

$

151,371

 

105

%

$

151,371

 

105

%

$

151,371

 

105

%

$

151,371

 

26

%

$

37,843

 

Travel/Vehicle Expenses

 

$

11,115

 

50

%

$

5,558

 

105

%

$

5,835

 

105

%

$

5,835

 

105

%

$

5,835

 

105

%

$

5,835

 

26

%

$

1,459

 

Operating Supplies

 

$

42,275

 

50

%

$

21,138

 

105

%

$

22,194

 

105

%

$

22,194

 

105

%

$

22,194

 

105

%

$

22,194

 

26

%

$

5,549

 

Rentals

 

$

285,000

 

50

%

$

142,500

 

105

%

$

149,625

 

105

%

$

149,625

 

105

%

$

149,625

 

105

%

$

149,625

 

26

%

$

37,406

 

General & Admin (Lic, Permits, Fees)

 

$

9,495

 

50

%

$

4,748

 

105

%

$

4,985

 

105

%

$

4,985

 

105

%

$

4,985

 

105

%

$

4,985

 

26

%

$

1,246

 

Mine Engineering

 

$

150,000

 

 

 

$

150,000

 

 

 

$

157,500

 

 

 

$

157,500

 

 

 

$

135,000

 

 

 

$

75,000

 

 

 

$

7,500

 

Engineering Instrumentation

 

$

30,000

 

100

%

$

30,000

 

105

%

$

31,500

 

105

%

$

31,500

 

90

%

$

27,000

 

50

%

$

15,000

 

13

%

$

3,750

 

Survey Consumables

 

$

30,000

 

100

%

$

30,000

 

105

%

$

31,500

 

105

%

$

31,500

 

90

%

$

27,000

 

50

%

$

15,000

 

13

%

$

3,750

 

Engineering Consulting

 

$

80,000

 

100

%

$

80,000

 

105

%

$

84,000

 

105

%

$

84,000

 

90

%

$

72,000

 

50

%

$

40,000

 

0

%

$

0

 

Engineering Training

 

$

10,000

 

100

%

$

10,000

 

105

%

$

10,500

 

105

%

$

10,500

 

90

%

$

9,000

 

50

%

$

5,000

 

0

%

$

0

 

Ventilation and Dewatering

 

$

0

 

 

 

$

0

 

 

 

$

220,000

 

 

 

$

220,000

 

 

 

$

220,000

 

 

 

$

110,000

 

 

 

$

27,500

 

Fan Maintenance Consumables/Parts Allowance

 

 

 

 

 

$

0

 

 

 

$

100,000

 

 

 

$

100,000

 

 

 

$

100,000

 

 

 

$

50,000

 

 

 

$

12,500

 

Pump Maintenance Consumable/Parts Allowance

 

 

 

 

 

$

0

 

 

 

$

100,000

 

 

 

$

100,000

 

 

 

$

100,000

 

 

 

$

50,000

 

 

 

$

12,500

 

Mine Air Heater Maintenance Consumables/Parts Allowance

 

 

 

 

 

$

0

 

 

 

$

20,000

 

 

 

$

20,000

 

 

 

$

20,000

 

 

 

$

10,000

 

 

 

$

2,500

 

Mine Air Heating - Propane

 

$

900,000

 

 

 

$

501,942

 

 

 

$

668,320

 

 

 

$

668,320

 

 

 

$

668,320

 

 

 

$

544,235

 

 

 

$

355,747

 

Propane

 

$

900,000

 

100

%

$

501,942

 

 

 

$

668,320

 

 

 

$

668,320

 

 

 

$

668,320

 

 

 

$

544,235

 

 

 

$

355,747

 

Total Cost

 

$

3,687,425

 

 

 

$

2,580,655

 

 

 

$

3,050,473

 

 

 

$

3,050,473

 

 

 

$

2,990,773

 

 

 

$

2,384,721

 

 

 

$

795,267

 

 

 

 

2014

 

2015

 

2016

 

2017

 

Q12018

 

Total Cost

 

$

3,050,473

 

$

3,050,473

 

$

2,990,773

 

$

2,384,721

 

$

795,267

 

Allocation to Capital (%)

 

33.5

%

3.3

%

0.0

%

0.0

%

0.0

%

Allocation to Capital ($)

 

$

1,023,250

 

$

101,371

 

$

0

 

$

0

 

$

0

 

Remain in Operating($)

 

$

2,027,223

 

$

2,949,102

 

$

2,990,773

 

$

2,384,721

 

$

795,267

 

 


 


 

169512572 Lake Shore Gold  Bell Creek 43-101

Indirect Mobile Equipment Operating Cost

February 28,2013.

 

 

 

 

 

Annual

 

LOM

 

 

 

 

 

Operating

 

2014

 

2015

 

2016

 

2017

 

Q1 2018

 

Eqyuipment Type

 

Purpose

 

Cost

 

No.

 

Cost

 

No.

 

Cost

 

No.

 

Cost

 

No.

 

Cost

 

No.

 

Cost

 

LHD 2yd

 

Services

 

$

137,626

 

1

 

$

137,626

 

1

 

$

137,626

 

1.00

 

$

137,626

 

1.0

 

$

137,626

 

0.25

 

$

34,406

 

LHD 1.5yd

 

Services

 

$

71,633

 

1

 

$

71,633

 

1

 

$

71,633

 

1.00

 

$

71,633

 

0.5

 

$

35,817

 

0.13

 

$

8,954

 

Scissor Lift

 

Services

 

$

37,310

 

1

 

$

37,310

 

1

 

$

37,310

 

1.00

 

$

37,310

 

1.0

 

$

37,310

 

0.25

 

$

9,328

 

Minecat

 

Personnel

 

$

55,468

 

4

 

$

221,872

 

4

 

$

221,872

 

4.00

 

$

221,872

 

3.0

 

$

166,404

 

0.75

 

$

41,601

 

Kubota RTV

 

Personnel

 

$

23,667

 

4

 

$

94,668

 

4

 

$

94,668

 

4.00

 

$

94,668

 

2.0

 

$

47,334

 

0.50

 

$

11,834

 

Toyota Mancarrier

 

Personnel

 

$

46,779

 

3

 

$

140,336

 

3

 

$

140,336

 

3.00

 

$

140,336

 

2.0

 

$

93,557

 

0.50

 

$

23,389

 

Mine Mule

 

Personnel

 

$

25,839

 

1

 

$

25,839

 

1

 

$

25,839

 

1.00

 

$

25,839

 

0.0

 

$

0

 

0.00

 

$

0

 

Boom Truck

 

Services/Construction

 

$

79,240

 

1

 

$

79,240

 

1

 

$

79,240

 

1.00

 

$

79,240

 

1.0

 

$

79,240

 

0.25

 

$

19,810

 

Grader

 

Ramp Maintenance

 

$

27,956

 

1

 

$

27,956

 

1

 

$

27,956

 

1.00

 

$

27,956

 

0.8

 

$

20,967

 

0.19

 

$

5,242

 

Suface Loader

 

Material Handling

 

$

223,650

 

1

 

$

223,650

 

1

 

$

223,650

 

1.00

 

$

223,650

 

1.0

 

$

223,650

 

0.25

 

$

55,913

 

 

 

 

 

 

 

18

 

$

1,060,131

 

18

 

$

1,060,131

 

18

 

$

1,060,131

 

12

 

$

841,905

 

3

 

$

210,476

 

 

 

 

2014

 

2015

 

2016

 

2017

 

Q12018

 

Total

 

$

1,060,131

 

$

1,060,131

 

$

1,060,131

 

$

841,905

 

$

210,476

 

Allocation to Capital (%)

 

33.5

%

3.3

%

0.0

%

0.0

%

0.0

%

Allocation to Capital ($)

 

$

355,610

 

$

35,230

 

$

0

 

$

0

 

$

0

 

Remain in Operating ($)

 

$

704,521

 

$

1,024,901

 

$

1,060,131

 

$

841,905

 

$

210,476

 

 


 

 


 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Stope Production - Dump from MS Project

February 28, 2013.

 

Longhole Stope Production

 

Resource Name

 

2014
(t)

 

2015
(t)

 

2016
(t)

 

2017
(t)

 

2018
(t)

 

Total
(t)

 

300 NAE FW 1

 

 

 

 

 

 

 

2,160

 

 

 

2,160

 

300 NAE FW 2

 

 

 

 

 

 

 

 

 

2,077

 

2,077

 

300 NAE HW 1

 

 

 

 

 

 

 

2,267

 

 

 

2,267

 

300 NAE HW 2

 

 

 

 

 

 

 

 

 

2,697

 

2,697

 

430 NA 1

 

 

 

 

 

 

 

1,195

 

 

 

1,195

 

430 NA 2

 

 

 

 

 

 

 

1,163

 

 

 

1,163

 

430 NAX 1

 

 

 

 

 

 

 

1,663

 

 

 

1,663

 

430 NAX 2

 

 

 

 

 

 

 

742

 

 

 

742

 

445 NA 1

 

 

 

 

 

 

 

2,040

 

 

 

2,040

 

445 NA 2

 

 

 

 

 

 

 

2,320

 

 

 

2,320

 

445 NA3 1

 

 

 

 

 

 

 

 

 

1,064

 

1,064

 

445 NAX 1

 

 

 

 

 

 

 

2,561

 

 

 

2,561

 

445 NAX 2

 

 

 

 

 

 

 

766

 

 

 

766

 

445 NB 2

 

 

 

 

 

 

 

1,569

 

 

 

1,569

 

460 NA3 1

 

 

 

 

 

 

 

 

 

1,958

 

1,958

 

460 NAX 1

 

 

 

 

 

 

 

1,947

 

 

 

1,947

 

460 NAX 2

 

 

 

 

 

 

 

1,425

 

 

 

1,425

 

460 NB 3

 

 

 

 

 

 

 

2,826

 

 

 

2,826

 

475 NA3 1

 

 

 

 

 

 

 

 

 

1,346

 

1,346

 

475 NAX 1

 

 

 

 

 

 

 

2,898

 

 

 

2,898

 

475 NB 2

 

 

 

 

 

 

 

1,941

 

 

 

1,941

 

475 NB 3

 

 

 

 

 

 

 

1,751

 

 

 

1,751

 

490 NAX 1

 

 

 

 

 

1,600

 

1,143

 

 

 

2,742

 

490 NB 1

 

 

 

 

 

 

 

1,165

 

 

 

1,165

 

490 NB 2

 

 

 

 

 

 

 

2,579

 

 

 

2,579

 

490 NB 3

 

 

 

 

 

 

 

1,891

 

 

 

1,891

 

490 NB 4

 

 

 

 

 

 

 

2,139

 

 

 

2,139

 

505 HW 2

 

 

 

 

 

 

 

 

 

1,156

 

1,156

 

505 NA 1

 

 

 

 

 

 

 

1,972

 

 

 

1,972

 

505 NA 2

 

 

 

 

 

 

 

 

 

2,386

 

2,386

 

505 NA3 1

 

 

 

 

 

 

 

 

 

1,017

 

1,017

 

505 NAX 1

 

 

 

 

 

1,333

 

 

 

 

 

1,333

 

505 NB 1

 

 

 

 

 

 

 

1,069

 

 

 

1,069

 

505 NB 2

 

 

 

 

 

 

 

907

 

 

 

907

 

505 NB 3

 

 

 

 

 

2,202

 

 

 

 

 

2,202

 

505 NB 4

 

 

 

 

 

2,778

 

 

 

 

 

2,778

 

505 NB 5

 

 

 

 

 

1,720

 

 

 

 

 

1,720

 

520 NB 1

 

1,758

 

 

 

 

 

 

 

 

 

1,758

 

520 NB 2

 

2,001

 

 

 

 

 

 

 

 

 

2,001

 

520 NB 3

 

 

 

 

 

1,941

 

 

 

 

 

1,941

 

520 NB 4

 

 

 

 

 

2,417

 

 

 

 

 

2,417

 

520 NB 5

 

 

 

 

 

1,197

 

 

 

 

 

1,197

 

520 NB 6

 

 

 

 

 

1,887

 

 

 

 

 

1,887

 

535 NA 4

 

 

 

 

 

 

 

 

 

2,062

 

2,062

 

535 NA3 1

 

 

 

 

 

 

 

 

 

2,707

 

2,707

 

535 NB 2

 

 

 

 

 

1,254

 

 

 

 

 

1,254

 

535 NB 3

 

 

 

 

 

1,364

 

 

 

 

 

1,364

 

535 NB 4

 

 

 

 

 

1,553

 

 

 

 

 

1,553

 

535 NB 5

 

 

 

 

 

3,406

 

 

 

 

 

3,406

 

550 HW 1

 

 

 

 

 

 

 

 

 

1,555

 

1,555

 

550 NA 2

 

 

 

 

 

 

 

1,037

 

 

 

1,037

 

550 NA 3

 

 

 

 

 

 

 

1,931

 

 

 

1,931

 

550 NA 4

 

 

 

 

 

 

 

 

 

1,554

 

1,554

 

550 NA3 1

 

 

 

 

 

 

 

 

 

2,516

 

2,516

 

550 NB 1

 

 

 

 

 

 

 

1,478

 

 

 

1,478

 

565 NA 5

 

 

 

 

 

 

 

 

 

1,402

 

1,402

 

565 NA3 1

 

 

 

 

 

 

 

 

 

1,485

 

1,485

 

580 NA 4

 

 

 

 

 

 

 

 

 

2,089

 

2,089

 

580 NA3 1

 

 

 

 

 

 

 

1,976

 

 

 

1,976

 

595 HW 1

 

 

 

 

 

 

 

1,381

 

 

 

1,381

 

595 NA 2

 

 

 

 

 

 

 

4,099

 

 

 

4,099

 

595 NA 3

 

 

 

 

 

 

 

1,909

 

 

 

1,909

 

595 NA 4

 

 

 

 

 

 

 

2,115

 

 

 

2,115

 

595 NA 5

 

 

 

 

 

 

 

1,059

 

 

 

1,059

 

595 NA3 1

 

 

 

 

 

 

 

2,009

 

 

 

2,009

 

610 HW 3

 

3,402

 

 

 

 

 

 

 

 

 

3,402

 

610 NA 3

 

3,448

 

 

 

 

 

 

 

 

 

3,448

 

610 NA 4

 

3,321

 

 

 

 

 

 

 

 

 

3,321

 

610 NA 5

 

8,693

 

 

 

 

 

 

 

 

 

8,693

 

610 NA 6

 

4,815

 

 

 

 

 

 

 

 

 

4,815

 

625 HW 2

 

2,413

 

 

 

 

 

 

 

 

 

2,413

 

625 HW 3

 

2,460

 

 

 

 

 

 

 

 

 

2,460

 

625 NA 6

 

3,605

 

 

 

 

 

 

 

 

 

3,605

 

625 NA 7

 

6,379

 

 

 

 

 

 

 

 

 

6,379

 

640 HW 1

 

 

 

 

 

4,152

 

475

 

 

 

4,627

 

640 HW 2

 

 

 

 

 

 

 

1,762

 

 

 

1,762

 

640 HW 3

 

 

 

 

 

 

 

584

 

 

 

584

 

640 NA 2

 

 

 

 

 

3,221

 

 

 

 

 

3,221

 

640 NA 3

 

 

 

 

 

2,083

 

 

 

 

 

2,083

 

640 NA 4

 

 

 

 

 

3,932

 

 

 

 

 

3,932

 

640 NA 5

 

 

 

 

 

2,814

 

 

 

 

 

2,814

 

640 NA 6

 

 

 

 

 

2,807

 

 

 

 

 

2,807

 

640 NA 7

 

 

 

 

 

2,775

 

 

 

 

 

2,775

 

640 NA 8

 

 

 

 

 

5,630

 

 

 

 

 

5,630

 

640 NA4 1

 

 

 

 

 

3,688

 

 

 

 

 

3,688

 

640 NA4 2

 

 

 

 

 

2,166

 

 

 

 

 

2,166

 

640 NB2 1

 

 

 

 

 

1,791

 

 

 

 

 

1,791

 

640 NB2 2

 

 

 

 

 

2,218

 

 

 

 

 

2,218

 

655 HW 1

 

2,438

 

 

 

 

 

 

 

 

 

2,438

 

655 HW 2

 

2,517

 

 

 

 

 

 

 

 

 

2,517

 

655 NA 2

 

 

 

2,313

 

 

 

 

 

 

 

2,313

 

655 NA 3

 

 

 

3,779

 

 

 

 

 

 

 

3,779

 

655 NA 4

 

 

 

2,057

 

 

 

 

 

 

 

2,057

 

 

Longhole Stope Ore Haulage

 

 

 

Ore Haulage
($/t)

 

2014
$

 

2015
$

 

2016
$

 

2017
$

 

2018
$

 

Total
$

 

300 NAE FW 1

 

$

7.77

 

 

 

 

 

 

 

$

16,783

 

 

 

$

16,783

 

300 NAE FW 2

 

$

7.77

 

 

 

 

 

 

 

 

 

$

16,138

 

$

16,138

 

300 NAE HW 1

 

$

7.77

 

 

 

 

 

 

 

$

17,615

 

 

 

$

17,615

 

300 NAE HW 2

 

$

7.77

 

 

 

 

 

 

 

 

 

$

20,956

 

$

20,956

 

430 NA 1

 

$

9.51

 

 

 

 

 

 

 

$

11,364

 

 

 

$

11,364

 

430 NA 2

 

$

9.51

 

 

 

 

 

 

 

$

11,060

 

 

 

$

11,060

 

430 NAX 1

 

$

9.51

 

 

 

 

 

 

 

$

15,815

 

 

 

$

15,815

 

430 NAX 2

 

$

9.51

 

 

 

 

 

 

 

$

7,056

 

 

 

$

7,056

 

445 NA 1

 

$

9.71

 

 

 

 

 

 

 

$

19,808

 

 

 

$

19,808

 

445 NA 2

 

$

9.71

 

 

 

 

 

 

 

$

22,527

 

 

 

$

22,527

 

445 NA3 1

 

$

9.71

 

 

 

 

 

 

 

 

 

$

10,331

 

$

10,331

 

445 NAX 1

 

$

9.71

 

 

 

 

 

 

 

$

24,867

 

 

 

$

24,867

 

445 NAX 2

 

$

9.71

 

 

 

 

 

 

 

$

7,438

 

 

 

$

7,438

 

445 NB 2

 

$

9.71

 

 

 

 

 

 

 

$

15,235

 

 

 

$

15,235

 

460 NA3 1

 

$

9.91

 

 

 

 

 

 

 

 

 

$

19,404

 

$

19,404

 

460 NAX 1

 

$

9.91

 

 

 

 

 

 

 

$

19,295

 

 

 

$

19,295

 

460 NAX 2

 

$

9.91

 

 

 

 

 

 

 

$

14,122

 

 

 

$

14,122

 

460 NB 3

 

$

9.91

 

 

 

 

 

 

 

$

28,006

 

 

 

$

28,006

 

475 NA3 1

 

$

10.11

 

 

 

 

 

 

 

 

 

$

13,608

 

$

13,608

 

475 NAX 1

 

$

10.11

 

 

 

 

 

 

 

$

29,299

 

 

 

$

29,299

 

475 NB 2

 

$

10.11

 

 

 

 

 

 

 

$

19,624

 

 

 

$

19,624

 

475 NB 3

 

$

10.11

 

 

 

 

 

 

 

$

17,703

 

 

 

$

17,703

 

490 NAX 1

 

$

10.31

 

 

 

 

 

$

16,491

 

$

11,779

 

 

 

$

28,270

 

490 NB 1

 

$

10.31

 

 

 

 

 

 

 

$

12,011

 

 

 

$

12,011

 

490 NB 2

 

$

10.31

 

 

 

 

 

 

 

$

26,589

 

 

 

$

26,589

 

490 NB 3

 

$

10.31

 

 

 

 

 

 

 

$

19,496

 

 

 

$

19,496

 

490 NB 4

 

$

10.31

 

 

 

 

 

 

 

$

22,053

 

 

 

$

22,053

 

505 HW 2

 

$

10.51

 

 

 

 

 

 

 

 

 

$

12,150

 

$

12,150

 

505 NA 1

 

$

10.51

 

 

 

 

 

 

 

$

20,726

 

 

 

$

20,726

 

505 NA 2

 

$

10.51

 

 

 

 

 

 

 

 

 

$

25,077

 

$

25,077

 

505 NA3 1

 

$

10.51

 

 

 

 

 

 

 

 

 

$

10,689

 

$

10,689

 

505 NAX 1

 

$

10.51

 

 

 

 

 

$

14,010

 

 

 

 

 

$

14,010

 

505 NB 1

 

$

10.51

 

 

 

 

 

 

 

$

11,235

 

 

 

$

11,235

 

505 NB 2

 

$

10.51

 

 

 

 

 

 

 

$

9,533

 

 

 

$

9,533

 

505 NB 3

 

$

10.51

 

 

 

 

 

$

23,143

 

 

 

 

 

$

23,143

 

505 NB 4

 

$

10.51

 

 

 

 

 

$

29,197

 

 

 

 

 

$

29,197

 

505 NB 5

 

$

10.51

 

 

 

 

 

$

18,077

 

 

 

 

 

$

18,077

 

520 NB 1

 

$

10.71

 

$

18,828

 

 

 

 

 

 

 

 

 

$

18,828

 

520 NB 2

 

$

10.71

 

$

21,431

 

 

 

 

 

 

 

 

 

$

21,431

 

520 NB 3

 

$

10.71

 

 

 

 

 

$

20,788

 

 

 

 

 

$

20,788

 

520 NB 4

 

$

10.71

 

 

 

 

 

$

25,886

 

 

 

 

 

$

25,886

 

520 NB 5

 

$

10.71

 

 

 

 

 

$

12,820

 

 

 

 

 

$

12,820

 

520 NB 6

 

$

10.71

 

 

 

 

 

$

20,210

 

 

 

 

 

$

20,210

 

535 NA 4

 

$

10.91

 

 

 

 

 

 

 

 

 

$

22,496

 

$

22,496

 

535 NA3 1

 

$

10.91

 

 

 

 

 

 

 

 

 

$

29,533

 

$

29,533

 

535 NB 2

 

$

10.91

 

 

 

 

 

$

13,681

 

 

 

 

 

$

13,681

 

535 NB 3

 

$

10.91

 

 

 

 

 

$

14,881

 

 

 

 

 

$

14,881

 

535 NB 4

 

$

10.91

 

 

 

 

 

$

16,943

 

 

 

 

 

$

16,943

 

535 NB 5

 

$

10.91

 

 

 

 

 

$

37,159

 

 

 

 

 

$

37,159

 

550 HW 1

 

$

11.11

 

 

 

 

 

 

 

 

 

$

17,276

 

$

17,276

 

550 NA 2

 

$

11.11

 

 

 

 

 

 

 

$

11,521

 

 

 

$

11,521

 

550 NA 3

 

$

11.11

 

 

 

 

 

 

 

$

21,453

 

 

 

$

21,453

 

550 NA 4

 

$

11.11

 

 

 

 

 

 

 

 

 

$

17,265

 

$

17,265

 

550 NA3 1

 

$

11.11

 

 

 

 

 

 

 

 

 

$

27,953

 

$

27,953

 

550 NB 1

 

$

11.11

 

 

 

 

 

 

 

$

16,421

 

 

 

$

16,421

 

565 NA 5

 

$

11.31

 

 

 

 

 

 

 

 

 

$

15,857

 

$

15,857

 

565 NA3 1

 

$

11.31

 

 

 

 

 

 

 

 

 

$

16,795

 

$

16,795

 

580 NA 4

 

$

11.51

 

 

 

 

 

 

 

 

 

$

24,044

 

$

24,044

 

580 NA3 1

 

$

11.51

 

 

 

 

 

 

 

$

22,744

 

 

 

$

22,744

 

595 HW 1

 

$

11.71

 

 

 

 

 

 

 

$

16,172

 

 

 

$

16,172

 

595 NA 2

 

$

11.71

 

 

 

 

 

 

 

$

47,999

 

 

 

$

47,999

 

595 NA 3

 

$

11.71

 

 

 

 

 

 

 

$

22,354

 

 

 

$

22,354

 

595 NA 4

 

$

11.71

 

 

 

 

 

 

 

$

24,767

 

 

 

$

24,767

 

595 NA 5

 

$

11.71

 

 

 

 

 

 

 

$

12,401

 

 

 

$

12,401

 

595 NA3 1

 

$

11.71

 

 

 

 

 

 

 

$

23,525

 

 

 

$

23,525

 

610 HW 3

 

$

11.91

 

$

40,518

 

 

 

 

 

 

 

 

 

$

40,518

 

610 NA 3

 

$

11.91

 

$

41,066

 

 

 

 

 

 

 

 

 

$

41,066

 

610 NA 4

 

$

11.91

 

$

39,553

 

 

 

 

 

 

 

 

 

$

39,553

 

610 NA 5

 

$

11.91

 

$

103,534

 

 

 

 

 

 

 

 

 

$

103,534

 

610 NA 6

 

$

11.91

 

$

57,347

 

 

 

 

 

 

 

 

 

$

57,347

 

625 HW 2

 

$

12.11

 

$

29,221

 

 

 

 

 

 

 

 

 

$

29,221

 

625 HW 3

 

$

12.11

 

$

29,791

 

 

 

 

 

 

 

 

 

$

29,791

 

625 NA 6

 

$

12.11

 

$

43,657

 

 

 

 

 

 

 

 

 

$

43,657

 

625 NA 7

 

$

12.11

 

$

77,250

 

 

 

 

 

 

 

 

 

$

77,250

 

640 HW 1

 

$

12.33

 

 

 

 

 

$

51,200

 

$

5,851

 

 

 

$

57,051

 

640 HW 2

 

$

12.33

 

 

 

 

 

 

 

$

21,725

 

 

 

$

21,725

 

640 HW 3

 

$

12.33

 

 

 

 

 

 

 

$

7,201

 

 

 

$

7,201

 

640 NA 2

 

$

12.33

 

 

 

 

 

$

39,715

 

 

 

 

 

$

39,715

 

640 NA 3

 

$

12.33

 

 

 

 

 

$

25,683

 

 

 

 

 

$

25,683

 

640 NA 4

 

$

12.33

 

 

 

 

 

$

48,482

 

 

 

 

 

$

48,482

 

640 NA 5

 

$

12.33

 

 

 

 

 

$

34,697

 

 

 

 

 

$

34,697

 

640 NA 6

 

$

12.33

 

 

 

 

 

$

34,610

 

 

 

 

 

$

34,610

 

640 NA 7

 

$

12.33

 

 

 

 

 

$

34,216

 

 

 

 

 

$

34,216

 

640 NA 8

 

$

12.33

 

 

 

 

 

$

69,418

 

 

 

 

 

$

69,418

 

640 NA4 1

 

$

12.33

 

 

 

 

 

$

45,473

 

 

 

 

 

$

45,473

 

640 NA4 2

 

$

12.33

 

 

 

 

 

$

26,707

 

 

 

 

 

$

26,707

 

640 NB2 1

 

$

12.33

 

 

 

 

 

$

22,083

 

 

 

 

 

$

22,083

 

640 NB2 2

 

$

12.33

 

 

 

 

 

$

27,348

 

 

 

 

 

$

27,348

 

655 HW 1

 

$

12.55

 

$

30,597

 

 

 

 

 

 

 

 

 

$

30,597

 

655 HW 2

 

$

12.55

 

$

31,588

 

 

 

 

 

 

 

 

 

$

31,588

 

655 NA 2

 

$

12.55

 

 

 

$

29,028

 

 

 

 

 

 

 

$

29,028

 

655 NA 3

 

$

12.55

 

 

 

$

47,426

 

 

 

 

 

 

 

$

47,426

 

655 NA 4

 

$

12.55

 

 

 

$

25,815

 

 

 

 

 

 

 

$

25,815

 

 



 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Stope Production - Dump from MS Project

February 28, 2013.

 

Longhole Stope Production

 

Resource Name

 

2014
(t)

 

2015
(t)

 

2016
(t)

 

2017
(t)

 

2018
(t)

 

Total
(t)

 

655 NA 5

 

 

 

5,787

 

 

 

 

 

 

 

5,787

 

655 NA 6

 

 

 

4,516

 

 

 

 

 

 

 

4,516

 

655 NA 7

 

 

 

4,304

 

 

 

 

 

 

 

4,304

 

655 NA 8

 

 

 

4,100

 

 

 

 

 

 

 

4,100

 

655 NA 9

 

 

 

5,530

 

 

 

 

 

 

 

5,530

 

655 NA4 1

 

3,457

 

 

 

 

 

 

 

 

 

3,457

 

655 NA4 2

 

4,449

 

 

 

 

 

 

 

 

 

4,449

 

655 NB2 1

 

2,610

 

 

 

 

 

 

 

 

 

2,610

 

655 NB2 2

 

3,051

 

 

 

 

 

 

 

 

 

3,051

 

670 HW 1

 

1,463

 

 

 

 

 

 

 

 

 

1,463

 

670 HW 2

 

1,310

 

 

 

 

 

 

 

 

 

1,310

 

670 NA 2

 

3,671

 

 

 

 

 

 

 

 

 

3,671

 

670 NA 3

 

5,840

 

 

 

 

 

 

 

 

 

5,840

 

670 NA 4

 

3,780

 

 

 

 

 

 

 

 

 

3,780

 

670 NA 5

 

7,467

 

 

 

 

 

 

 

 

 

7,467

 

670 NA 6

 

4,032

 

 

 

 

 

 

 

 

 

4,032

 

670 NA 7

 

4,627

 

 

 

 

 

 

 

 

 

4,627

 

670 NA 8

 

5,762

 

 

 

 

 

 

 

 

 

5,762

 

670 NA 9

 

7,563

 

 

 

 

 

 

 

 

 

7,563

 

670 NA4 1

 

3,167

 

 

 

 

 

 

 

 

 

3,167

 

670 NA4 3

 

3,596

 

 

 

 

 

 

 

 

 

3,596

 

685 HW 1

 

 

 

 

 

1,250

 

 

 

 

 

1,250

 

685 NA 1

 

 

 

 

 

2,845

 

 

 

 

 

2,845

 

685 NA 2

 

 

 

 

 

2,594

 

 

 

 

 

2,594

 

685 NA 3

 

 

 

 

 

3,381

 

 

 

 

 

3,381

 

685 NA 4

 

 

 

 

 

2,410

 

 

 

 

 

2,410

 

685 NA 5

 

 

 

 

 

5,232

 

 

 

 

 

5,232

 

685 NA 6

 

 

 

 

 

2,862

 

 

 

 

 

2,862

 

685 NA 7

 

 

 

 

 

3,225

 

 

 

 

 

3,225

 

685 NA 8

 

 

 

 

 

2,608

 

 

 

 

 

2,608

 

685 NA 9

 

 

 

 

 

2,776

 

 

 

 

 

2,776

 

685 NA2 2

 

 

 

 

 

5,066

 

 

 

 

 

5,066

 

685 NA2 3

 

 

 

 

 

378

 

 

 

 

 

378

 

685 NA4 1

 

 

 

 

 

 

 

2,757

 

 

 

2,757

 

685 NA4 2

 

 

 

 

 

2,380

 

 

 

 

 

2,380

 

685 NA4 3

 

 

 

 

 

2,387

 

 

 

 

 

2,387

 

685 NB 3

 

 

 

 

 

1,172

 

 

 

 

 

1,172

 

685 NB 4

 

 

 

 

 

1,045

 

 

 

 

 

1,045

 

685 NB2 1

 

 

 

 

 

1,959

 

 

 

 

 

1,959

 

700 HW 1

 

 

 

1,361

 

 

 

 

 

 

 

1,361

 

700 NA 1

 

 

 

4,078

 

 

 

 

 

 

 

4,078

 

700 NA 2

 

 

 

3,630

 

 

 

 

 

 

 

3,630

 

700 NA 3

 

 

 

3,232

 

 

 

 

 

 

 

3,232

 

700 NA 4

 

 

 

2,689

 

117

 

 

 

 

 

2,806

 

700 NA 5

 

 

 

 

 

6,319

 

 

 

 

 

6,319

 

700 NA 6

 

 

 

 

 

3,868

 

 

 

 

 

3,868

 

700 NA 7

 

 

 

4,188

 

 

 

 

 

 

 

4,188

 

700 NA 8

 

 

 

4,753

 

 

 

 

 

 

 

4,753

 

700 NA 9

 

 

 

5,125

 

 

 

 

 

 

 

5,125

 

700 NA2 2

 

 

 

3,941

 

 

 

 

 

 

 

3,941

 

700 NA4 1

 

 

 

 

 

3,296

 

 

 

 

 

3,296

 

700 NA4 2

 

 

 

3,773

 

 

 

 

 

 

 

3,773

 

700 NA4 3

 

 

 

2,874

 

 

 

 

 

 

 

2,874

 

700 NB 2

 

 

 

3,171

 

 

 

 

 

 

 

3,171

 

700 NB 3

 

 

 

1,785

 

 

 

 

 

 

 

1,785

 

700 NB 4

 

 

 

2,016

 

 

 

 

 

 

 

2,016

 

700 NB2 1

 

 

 

3,370

 

 

 

 

 

 

 

3,370

 

715 HW 1

 

 

 

543

 

 

 

 

 

 

 

543

 

715 NA 3

 

6,477

 

 

 

 

 

 

 

 

 

6,477

 

715 NA 4

 

 

 

3,394

 

 

 

 

 

 

 

3,394

 

715 NA 5

 

 

 

3,306

 

 

 

 

 

 

 

3,306

 

715 NA 6

 

 

 

4,449

 

 

 

 

 

 

 

4,449

 

715 NA 7

 

 

 

7,916

 

 

 

 

 

 

 

7,916

 

715 NA 8

 

 

 

5,742

 

 

 

 

 

 

 

5,742

 

715 NA 9

 

 

 

5,237

 

 

 

 

 

 

 

5,237

 

715 NA 10

 

 

 

5,118

 

 

 

 

 

 

 

5,118

 

715 NA 11

 

5,168

 

 

 

 

 

 

 

 

 

5,168

 

715 NA2 2

 

 

 

3,847

 

 

 

 

 

 

 

3,847

 

715 NA2 3

 

 

 

5,549

 

 

 

 

 

 

 

5,549

 

715 NA4 1

 

 

 

3,123

 

 

 

 

 

 

 

3,123

 

715 NA4 2

 

 

 

5,841

 

 

 

 

 

 

 

5,841

 

715 NA4 3

 

 

 

3,418

 

 

 

 

 

 

 

3,418

 

715 NB 1

 

2,776

 

 

 

 

 

 

 

 

 

2,776

 

715 NB4

 

2,168

 

 

 

 

 

 

 

 

 

2,168

 

715 NB2 3

 

 

 

4,187

 

 

 

 

 

 

 

4,187

 

730 NA 3

 

 

 

 

 

 

 

3,876

 

 

 

3,876

 

730 NA 4

 

 

 

 

 

 

 

1,638

 

 

 

1,638

 

730 NA 5

 

 

 

 

 

 

 

2,430

 

 

 

2,430

 

730 NA 6

 

 

 

 

 

 

 

3,865

 

 

 

3,865

 

730 NA 7

 

 

 

 

 

 

 

5,066

 

 

 

5,066

 

730 NA 8

 

 

 

 

 

 

 

5,151

 

 

 

5,151

 

730 NA 9

 

 

 

 

 

 

 

3,617

 

 

 

3,617

 

730 NA 10

 

 

 

 

 

 

 

1,401

 

 

 

1,401

 

730 NA2 1

 

 

 

 

 

 

 

2,972

 

 

 

2,972

 

730 NA2 2

 

 

 

 

 

 

 

3,282

 

 

 

3,282

 

730 NA2 3

 

 

 

 

 

 

 

3,881

 

 

 

3,881

 

730 NA2 4

 

 

 

 

 

 

 

2,811

 

 

 

2,811

 

730 NA4 1

 

 

 

 

 

 

 

 

 

1,491

 

1,491

 

730 NA4 2

 

 

 

 

 

 

 

3,206

 

 

 

3,206

 

730 NA4 3

 

 

 

 

 

 

 

2,014

 

 

 

2,014

 

730 NB 1

 

 

 

 

 

 

 

2,329

 

 

 

2,329

 

730 NB2 1

 

 

 

 

 

 

 

2,689

 

 

 

2,689

 

730 NB2 2

 

 

 

 

 

 

 

2,981

 

 

 

2,981

 

 

Longhole Stope Ore Haulage

 

 

 

Ore Haulage
($/t)

 

2014
$

 

2015
$

 

2016
$

 

2017
$

 

2018
$

 

Total
$

 

655 NA 5

 

$

12.55

 

 

 

$

72,627

 

 

 

 

 

 

 

$

72,627

 

655 NA 6

 

$

12.55

 

 

 

$

56,676

 

 

 

 

 

 

 

$

56,676

 

655 NA 7

 

$

12.55

 

 

 

$

54,015

 

 

 

 

 

 

 

$

54,015

 

655 NA 8

 

$

12.55

 

 

 

$

51,455

 

 

 

 

 

 

 

$

51,455

 

655 NA 9

 

$

12.55

 

 

 

$

69,402

 

 

 

 

 

 

 

$

69,402

 

655 NA4 1

 

$

12.55

 

$

43,385

 

 

 

 

 

 

 

 

 

$

43,385

 

655 NA4 2

 

$

12.55

 

$

55,835

 

 

 

 

 

 

 

 

 

$

55,835

 

655 NB2 1

 

$

12.55

 

$

32,756

 

 

 

 

 

 

 

 

 

$

32,756

 

655 NB2 2

 

$

12.55

 

$

38,290

 

 

 

 

 

 

 

 

 

$

38,290

 

670 HW 1

 

$

12.77

 

$

18,683

 

 

 

 

 

 

 

 

 

$

18,683

 

670 HW 2

 

$

12.77

 

$

16,729

 

 

 

 

 

 

 

 

 

$

16,729

 

670 NA 2

 

$

12.77

 

$

46,879

 

 

 

 

 

 

 

 

 

$

46,879

 

670 NA 3

 

$

12.77

 

$

74,577

 

 

 

 

 

 

 

 

 

$

74,577

 

670 NA 4

 

$

12.77

 

$

48,271

 

 

 

 

 

 

 

 

 

$

48,271

 

670 NA 5

 

$

12.77

 

$

95,354

 

 

 

 

 

 

 

 

 

$

95,354

 

670 NA 6

 

$

12.77

 

$

51,489

 

 

 

 

 

 

 

 

 

$

51,489

 

670 NA 7

 

$

12.77

 

$

59,087

 

 

 

 

 

 

 

 

 

$

59,087

 

670 NA 8

 

$

12.77

 

$

73,581

 

 

 

 

 

 

 

 

 

$

73,581

 

670 NA 9

 

$

12.77

 

$

96,580

 

 

 

 

 

 

 

 

 

$

96,580

 

670 NA4 1

 

$

12.77

 

$

40,443

 

 

 

 

 

 

 

 

 

$

40,443

 

670 NA4 3

 

$

12.77

 

$

45,921

 

 

 

 

 

 

 

 

 

$

45,921

 

685 HW 1

 

$

12.99

 

 

 

 

 

$

16,238

 

 

 

 

 

$

16,238

 

685 NA 1

 

$

12.99

 

 

 

 

 

$

36,957

 

 

 

 

 

$

36,957

 

685 NA 2

 

$

12.99

 

 

 

 

 

$

33,696

 

 

 

 

 

$

33,696

 

685 NA 3

 

$

12.99

 

 

 

 

 

$

43,919

 

 

 

 

 

$

43,919

 

685 NA 4

 

$

12.99

 

 

 

 

 

$

31,306

 

 

 

 

 

$

31,306

 

685 NA 5

 

$

12.99

 

 

 

 

 

$

67,964

 

 

 

 

 

$

67,964

 

685 NA 6

 

$

12.99

 

 

 

 

 

$

37,177

 

 

 

 

 

$

37,177

 

685 NA 7

 

$

12.99

 

 

 

 

 

$

41,893

 

 

 

 

 

$

41,893

 

685 NA 8

 

$

12.99

 

 

 

 

 

$

33,878

 

 

 

 

 

$

33,878

 

685 NA 9

 

$

12.99

 

 

 

 

 

$

36,060

 

 

 

 

 

$

36,060

 

685 NA2 2

 

$

12.99

 

 

 

 

 

$

65,807

 

 

 

 

 

$

65,807

 

685 NA2 3

 

$

12.99

 

 

 

 

 

$

4,910

 

 

 

 

 

$

4,910

 

685 NA4 1

 

$

12.99

 

 

 

 

 

 

 

$

35,813

 

 

 

$

35,813

 

685 NA4 2

 

$

12.99

 

 

 

 

 

$

30,916

 

 

 

 

 

$

30,916

 

685 NA4 3

 

$

12.99

 

 

 

 

 

$

31,007

 

 

 

 

 

$

31,007

 

685 NB 3

 

$

12.99

 

 

 

 

 

$

15,224

 

 

 

 

 

$

15,224

 

685 NB 4

 

$

12.99

 

 

 

 

 

$

13,575

 

 

 

 

 

$

13,575

 

685 NB2 1

 

$

12.99

 

 

 

 

 

$

25,447

 

 

 

 

 

$

25,447

 

700 HW 1

 

$

13.21

 

 

 

$

17,979

 

 

 

 

 

 

 

$

17,979

 

700 NA 1

 

$

13.21

 

 

 

$

53,870

 

 

 

 

 

 

 

$

53,870

 

700 NA 2

 

$

13.21

 

 

 

$

47,952

 

 

 

 

 

 

 

$

47,952

 

700 NA 3

 

$

13.21

 

 

 

$

42,695

 

 

 

 

 

 

 

$

42,695

 

700 NA 4

 

$

13.21

 

 

 

$

35,523

 

$

1,545

 

 

 

 

 

$

37,067

 

700 NA 5

 

$

13.21

 

 

 

 

 

$

83,474

 

 

 

 

 

$

83,474

 

700 NA 6

 

$

13.21

 

 

 

 

 

$

51,096

 

 

 

 

 

$

51,096

 

700 NA 7

 

$

13.21

 

 

 

$

55,323

 

 

 

 

 

 

 

$

55,323

 

700 NA 8

 

$

13.21

 

 

 

$

62,787

 

 

 

 

 

 

 

$

62,787

 

700 NA 9

 

$

13.21

 

 

 

$

67,701

 

 

 

 

 

 

 

$

67,701

 

700 NA2 2

 

$

13.21

 

 

 

$

52,061

 

 

 

 

 

 

 

$

52,061

 

700 NA4 1

 

$

13.21

 

 

 

 

 

$

43,540

 

 

 

 

 

$

43,540

 

700 NA4 2

 

$

13.21

 

 

 

$

49,841

 

 

 

 

 

 

 

$

49,841

 

700 NA4 3

 

$

13.21

 

 

 

$

37,966

 

 

 

 

 

 

 

$

37,966

 

700 NB 2

 

$

13.21

 

 

 

$

41,889

 

 

 

 

 

 

 

$

41,889

 

700 NB 3

 

$

13.21

 

 

 

$

23,580

 

 

 

 

 

 

 

$

23,580

 

700 NB 4

 

$

13.21

 

 

 

$

26,631

 

 

 

 

 

 

 

$

26,631

 

700 NB21

 

$

13.21

 

 

 

$

44,518

 

 

 

 

 

 

 

$

44,518

 

715 HW 1

 

$

13.43

 

 

 

$

7,292

 

 

 

 

 

 

 

$

7,292

 

715 NA 3

 

$

13.43

 

$

86,986

 

 

 

 

 

 

 

 

 

$

86,986

 

715 NA 4

 

$

13.43

 

 

 

$

45,581

 

 

 

 

 

 

 

$

45,581

 

715 NA 5

 

$

13.43

 

 

 

$

44,400

 

 

 

 

 

 

 

$

44,400

 

715 NA 6

 

$

13.43

 

 

 

$

59,750

 

 

 

 

 

 

 

$

59,750

 

715 NA 7

 

$

13.43

 

 

 

$

106,312

 

 

 

 

 

 

 

$

106,312

 

715 NA 8

 

$

13.43

 

 

 

$

77,115

 

 

 

 

 

 

 

$

77,115

 

715 NA 9

 

$

13.43

 

 

 

$

70,333

 

 

 

 

 

 

 

$

70,333

 

715 NA 10

 

$

13.43

 

 

 

$

68,735

 

 

 

 

 

 

 

$

68,735

 

715 NA 11

 

$

13.43

 

$

69,406

 

 

 

 

 

 

 

 

 

$

69,406

 

715 NA2 2

 

$

13.43

 

 

 

$

51,665

 

 

 

 

 

 

 

$

51,665

 

715 NA2 3

 

$

13.43

 

 

 

$

74,523

 

 

 

 

 

 

 

$

74,523

 

715 NA4 1

 

$

13.43

 

 

 

$

41,942

 

 

 

 

 

 

 

$

41,942

 

715 NA4 2

 

$

13.43

 

 

 

$

78,445

 

 

 

 

 

 

 

$

78,445

 

715 NA4 3

 

$

13.43

 

 

 

$

45,904

 

 

 

 

 

 

 

$

45,904

 

715 NB 1

 

$

13.43

 

$

37,282

 

 

 

 

 

 

 

 

 

$

37,282

 

715 NB 4

 

$

13.43

 

$

29,116

 

 

 

 

 

 

 

 

 

$

29,116

 

715 NB2 3

 

$

13.43

 

 

 

$

56,231

 

 

 

 

 

 

 

$

56,231

 

730 NA 3

 

$

13.65

 

 

 

 

 

 

 

$

52,907

 

 

 

$

52,907

 

730 NA 4

 

$

13.65

 

 

 

 

 

 

 

$

22,359

 

 

 

$

22,359

 

730 NA 5

 

$

13.65

 

 

 

 

 

 

 

$

33,170

 

 

 

$

33,170

 

730 NA 6

 

$

13.65

 

 

 

 

 

 

 

$

52,757

 

 

 

$

52,757

 

730 NA 7

 

$

13.65

 

 

 

 

 

 

 

$

69,151

 

 

 

$

69,151

 

730 NA 8

 

$

13.65

 

 

 

 

 

 

 

$

70,311

 

 

 

$

70,311

 

730 NA 9

 

$

13.65

 

 

 

 

 

 

 

$

49,372

 

 

 

$

49,372

 

730 NA 10

 

$

13.65

 

 

 

 

 

 

 

$

19,124

 

 

 

$

19,124

 

730 NA2 1

 

$

13.65

 

 

 

 

 

 

 

$

40,568

 

 

 

$

40,568

 

730 NA2 2

 

$

13.65

 

 

 

 

 

 

 

$

44,799

 

 

 

$

44,799

 

730 NA2 3

 

$

13.65

 

 

 

 

 

 

 

$

52,976

 

 

 

$

52,976

 

730 NA2 4

 

$

13.65

 

 

 

 

 

 

 

$

38,370

 

 

 

$

38,370

 

730 NA4 1

 

$

13.65

 

 

 

 

 

 

 

 

 

$

20,352

 

$

20,352

 

730 NA4 2

 

$

13.65

 

 

 

 

 

 

 

$

43,762

 

 

 

$

43,762

 

730 NA4 3

 

$

13.65

 

 

 

 

 

 

 

$

27,491

 

 

 

$

27,491

 

730 NB 1

 

$

13.65

 

 

 

 

 

 

 

$

31,791

 

 

 

$

31,791

 

730 NB2 1

 

$

13.65

 

 

 

 

 

 

 

$

36,705

 

 

 

$

36,705

 

730 NB2 2

 

$

13.65

 

 

 

 

 

 

 

$

40,691

 

 

 

$

40,691

 

 


 

 


 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Stope Production - Dump from MS Project

February 28, 2013.

 

Longhole Stope Production

 

 

 

2014

 

2015

 

2016

 

2017

 

2018

 

Total

 

Resource Name

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

(t)

 

730 NB2 3

 

 

 

 

 

 

 

3,368

 

 

 

3,368

 

730 NB2 4

 

 

 

 

 

 

 

1,689

 

 

 

1,689

 

745 NA 3

 

 

 

 

 

4,584

 

 

 

 

 

4,584

 

745 NA 5

 

 

 

 

 

2,834

 

109

 

 

 

2,943

 

745 NA 6

 

 

 

 

 

 

 

4,176

 

 

 

4,176

 

745 NA 7

 

 

 

 

 

4,839

 

 

 

 

 

4,839

 

745 NA 8

 

 

 

 

 

4,940

 

 

 

 

 

4,940

 

745 NA 9

 

 

 

 

 

3,173

 

 

 

 

 

3,173

 

745 NA2 2

 

 

 

4,383

 

 

 

 

 

 

 

4,383

 

745 NA2 3

 

 

 

 

 

3,680

 

 

 

 

 

3,680

 

745 NA4 1

 

 

 

 

 

 

 

2,306

 

 

 

2,306

 

745 NA4 2

 

 

 

 

 

3,401

 

 

 

 

 

3,401

 

745 NA4 3

 

 

 

 

 

1,892

 

 

 

 

 

1,892

 

745 NB 1

 

 

 

 

 

1,933

 

 

 

 

 

1,933

 

745 NB2 3

 

 

 

 

 

3,953

 

 

 

 

 

3,953

 

760 NA 1

 

 

 

 

 

2,389

 

 

 

 

 

2,389

 

760 NA 2

 

 

 

 

 

2,442

 

 

 

 

 

2,442

 

760 NA 3

 

 

 

 

 

4,114

 

 

 

 

 

4,114

 

760 NA 4

 

 

 

 

 

2,678

 

 

 

 

 

2,678

 

760 NA 5

 

 

 

 

 

3,379

 

 

 

 

 

3,379

 

760 NA 6

 

 

 

 

 

4,533

 

 

 

 

 

4,533

 

760 NA 7

 

 

 

 

 

4,267

 

 

 

 

 

4,267

 

760 NA 8

 

 

 

 

 

3,898

 

 

 

 

 

3,898

 

760 NA2 2

 

 

 

3,102

 

 

 

 

 

 

 

3,102

 

760 NA2 3

 

 

 

3,975

 

 

 

 

 

 

 

3,975

 

760 NA4 1

 

 

 

 

 

2,009

 

 

 

 

 

2,009

 

760 NA4 2

 

 

 

 

 

3,490

 

 

 

 

 

3,490

 

760 NA4 3

 

 

 

 

 

2,026

 

 

 

 

 

2,026

 

760 NA4 4

 

 

 

 

 

1,615

 

 

 

 

 

1,615

 

760 NB2 2

 

 

 

 

 

3,346

 

 

 

 

 

3,346

 

775 NA 1

 

 

 

3,451

 

 

 

 

 

 

 

3,451

 

775 NA 2

 

 

 

4,425

 

 

 

 

 

 

 

4,425

 

775 NA 3

 

 

 

5,836

 

 

 

 

 

 

 

5,836

 

775 NA 4

 

 

 

 

 

6,046

 

 

 

 

 

6,046

 

775 NA 5

 

 

 

 

 

5,483

 

 

 

 

 

5,483

 

775 NA 6

 

 

 

5,519

 

 

 

 

 

 

 

5,519

 

775 NA 7

 

 

 

3,930

 

 

 

 

 

 

 

3,930

 

775 NA4 1

 

 

 

 

 

3,244

 

 

 

 

 

3,244

 

775 NA4 2

 

 

 

 

 

2,613

 

 

 

 

 

2,613

 

775 NA4 3

 

 

 

 

 

1,681

 

 

 

 

 

1,681

 

775 NB2 2

 

 

 

2,780

 

 

 

 

 

 

 

2,780

 

Total

 

129,684

 

181,443

 

213,581

 

133,527

 

30,562

 

688,797

 

Tonnes per Day

 

357

 

500

 

588

 

368

 

84

 

 

 

 

Longhole Stope Ore Haulage

 

 

 

Ore Haulage
($/t)

 

2014
$

 

2015
$

 

2016
$

 

2017
$

 

2018
$

 

Total
$

 

730 NB2 3

 

$

13.65

 

 

 

 

 

 

 

$

45,973

 

 

 

$

45,973

 

730 NB2 4

 

$

13.65

 

 

 

 

 

 

 

$

23,055

 

 

 

$

23,055

 

745 NA 3

 

$

13.87

 

 

 

 

 

$

63,580

 

 

 

 

 

$

63,580

 

745 NA 5

 

$

13.87

 

 

 

 

 

$

39,308

 

$

1,512

 

 

 

$

40,819

 

745 NA 6

 

$

13.87

 

 

 

 

 

 

 

$

57,921

 

 

 

$

57,921

 

745 NA 7

 

$

13.87

 

 

 

 

 

$

67,117

 

 

 

 

 

$

67,117

 

745 NA 8

 

$

13.87

 

 

 

 

 

$

68,518

 

 

 

 

 

$

68,518

 

745 NA 9

 

$

13.87

 

 

 

 

 

$

44,010

 

 

 

 

 

$

44,010

 

745 NA2 2

 

$

13.87

 

 

 

$

60,792

 

 

 

 

 

 

 

$

60,792

 

745 NA2 3

 

$

13.87

 

 

 

 

 

$

51,042

 

 

 

 

 

$

51,042

 

745 NA4 1

 

$

13.87

 

 

 

 

 

 

 

$

31,984

 

 

 

$

31,984

 

745 NA4 2

 

$

13.87

 

 

 

 

 

$

47,172

 

 

 

 

 

$

47,172

 

745 NA4 3

 

$

13.87

 

 

 

 

 

$

26,242

 

 

 

 

 

$

26,242

 

745 NB 1

 

$

13.87

 

 

 

 

 

$

26,811

 

 

 

 

 

$

26,811

 

745 NB2 3

 

$

13.87

 

 

 

 

 

$

54,828

 

 

 

 

 

$

54,828

 

760 NA 1

 

$

14.09

 

 

 

 

 

$

33,661

 

 

 

 

 

$

33,661

 

760 NA 2

 

$

14.09

 

 

 

 

 

$

34,408

 

 

 

 

 

$

34,408

 

760 NA 3

 

$

14.09

 

 

 

 

 

$

57,966

 

 

 

 

 

$

57,966

 

760 NA 4

 

$

14.09

 

 

 

 

 

$

37,733

 

 

 

 

 

$

37,733

 

760 NA 5

 

$

14.09

 

 

 

 

 

$

47,610

 

 

 

 

 

$

47,610

 

760 NA 6

 

$

14.09

 

 

 

 

 

$

63,870

 

 

 

 

 

$

63,870

 

760 NA 7

 

$

14.09

 

 

 

 

 

$

60,122

 

 

 

 

 

$

60,122

 

760 NA 8

 

$

14.09

 

 

 

 

 

$

54,923

 

 

 

 

 

$

54,923

 

760 NA2 2

 

$

14.09

 

 

 

$

43,707

 

 

 

 

 

 

 

$

43,707

 

760 NA2 3

 

$

14.09

 

 

 

$

56,008

 

 

 

 

 

 

 

$

56,008

 

760 NA4 1

 

$

14.09

 

 

 

 

 

$

28,307

 

 

 

 

 

$

28,307

 

760 NA4 2

 

$

14.09

 

 

 

 

 

$

49,174

 

 

 

 

 

$

49,174

 

760 NA4 3

 

$

14.09

 

 

 

 

 

$

28,546

 

 

 

 

 

$

28,546

 

760 NA4 4

 

$

14.09

 

 

 

 

 

$

22,755

 

 

 

 

 

$

22,755

 

760 NB2 2

 

$

14.09

 

 

 

 

 

$

47,145

 

 

 

 

 

$

47,145

 

775 NA 1

 

$

14.32

 

 

 

$

49,418

 

 

 

 

 

 

 

$

49,418

 

775 NA 2

 

$

14.32

 

 

 

$

63,366

 

 

 

 

 

 

 

$

63,366

 

775 NA 3

 

$

14.32

 

 

 

$

83,572

 

 

 

 

 

 

 

$

83,572

 

775 NA 4

 

$

14.32

 

 

 

 

 

$

86,579

 

 

 

 

 

$

86,579

 

775 NA 5

 

$

14.32

 

 

 

 

 

$

78,517

 

 

 

 

 

$

78,517

 

775 NA 6

 

$

14.32

 

 

 

$

79,032

 

 

 

 

 

 

 

$

79,032

 

775 NA 7

 

$

14.32

 

 

 

$

56,278

 

 

 

 

 

 

 

$

56,278

 

775 NA4 1

 

$

14.32

 

 

 

 

 

$

46,454

 

 

 

 

 

$

46,454

 

775 NA4 2

 

$

14.32

 

 

 

 

 

$

37,418

 

 

 

 

 

$

37,418

 

775 NA4 3

 

$

14.32

 

 

 

 

 

$

24,072

 

 

 

 

 

$

24,072

 

775 NB2 2

 

$

14.32

 

 

 

$

39,810

 

 

 

 

 

 

 

$

39,810

 

Total

 

 

 

$

1,625,025

 

$

2,426,971

 

$

2,796,433

 

$

1,607,735

 

$

319,924

 

$

8,776,089

 

Production Tonnes Ore

 

 

 

129,684

 

181,443

 

213,581

 

133,527

 

30,562

 

688,797

 

$/tonnes Hauled to surface

 

 

 

$

12.53

 

$

13.38

 

$

13.09

 

$

12.04

 

$

10.47

 

$

12.74

 

 



 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Stope Production - Dump from MS Project

February 28, 2013.

 

 

Longhole Stope Ore Direct Costs (Cable Bolt/ Drill / Blast / Muck to Remuck / Backfill from Remuck)

 

 

 

Stoping Cost
($/t)

 

2014
$

 

2015
$

 

2016
$

 

2017
$

 

2018
$

 

Total
$

 

300 NAE FW 1

 

$

31.14

 

 

 

 

 

 

 

$

67,262

 

 

 

$

67,262

 

300 NAE FW 2

 

$

31.14

 

 

 

 

 

 

 

 

 

$

64,678

 

$

64,678

 

300 NAE HW 1

 

$

31.14

 

 

 

 

 

 

 

$

70,594

 

 

 

$

70,594

 

300 NAE HW 2

 

$

31.14

 

 

 

 

 

 

 

 

 

$

83,985

 

$

83,985

 

430 NA 1

 

$

31.14

 

 

 

 

 

 

 

$

37,212

 

 

 

$

37,212

 

430 NA 2

 

$

31.14

 

 

 

 

 

 

 

$

36,216

 

 

 

$

36,216

 

430 NAX 1

 

$

31.14

 

 

 

 

 

 

 

$

51,786

 

 

 

$

51,786

 

430 NAX 2

 

$

31.14

 

 

 

 

 

 

 

$

23,106

 

 

 

$

23,106

 

445 NA 1

 

$

31.14

 

 

 

 

 

 

 

$

63,526

 

 

 

$

63,526

 

445 NA 2

 

$

31.14

 

 

 

 

 

 

 

$

72,245

 

 

 

$

72,245

 

445 NA3 1

 

$

31.14

 

 

 

 

 

 

 

 

 

$

33,133

 

$

33,133

 

445 NAX 1

 

$

31.14

 

 

 

 

 

 

 

$

79,750

 

 

 

$

79,750

 

445 NAX 2

 

$

31.14

 

 

 

 

 

 

 

$

23,853

 

 

 

$

23,853

 

445 NB 2

 

$

31.14

 

 

 

 

 

 

 

$

48,859

 

 

 

$

48,859

 

460 NA3 1

 

$

31.14

 

 

 

 

 

 

 

 

 

$

60,972

 

$

60,972

 

460 NAX 1

 

$

31.14

 

 

 

 

 

 

 

$

60,630

 

 

 

$

60,630

 

460 NAX 2

 

$

31.14

 

 

 

 

 

 

 

$

44,375

 

 

 

$

44,375

 

460 NB 3

 

$

31.14

 

 

 

 

 

 

 

$

88,002

 

 

 

$

88,002

 

475 NA3 1

 

$

31.14

 

 

 

 

 

 

 

 

 

$

41,914

 

$

41,914

 

475 NAX 1

 

$

31.14

 

 

 

 

 

 

 

$

90,244

 

 

 

$

90,244

 

475 NB 2

 

$

31.14

 

 

 

 

 

 

 

$

60,443

 

 

 

$

60,443

 

475 NB 3

 

$

31.14

 

 

 

 

 

 

 

$

54,526

 

 

 

$

54,526

 

490 NAX 1

 

$

31.14

 

 

 

 

 

$

49,808

 

$

35,577

 

 

 

$

85,386

 

490 NB 1

 

$

31.14

 

 

 

 

 

 

 

$

36,278

 

 

 

$

36,278

 

490 NB 2

 

$

31.14

 

 

 

 

 

 

 

$

80,310

 

 

 

$

80,310

 

490 NB 3

 

$

31.14

 

 

 

 

 

 

 

$

58,886

 

 

 

$

58,886

 

490 NB 4

 

$

31.14

 

 

 

 

 

 

 

$

66,608

 

 

 

$

66,608

 

505 HW 2

 

$

31.14

 

 

 

 

 

 

 

 

 

$

35,998

 

$

35,998

 

505 NA 1

 

$

31.14

 

 

 

 

 

 

 

$

61,408

 

 

 

$

61,408

 

505 NA 2

 

$

31.14

 

 

 

 

 

 

 

 

 

$

74,300

 

$

74,300

 

505 NA3 1

 

$

31.14

 

 

 

 

 

 

 

 

 

$

31,669

 

$

31,669

 

505 NAX 1

 

$

31.14

 

 

 

 

 

$

41,510

 

 

 

 

 

$

41,510

 

505 NB 1

 

$

31.14

 

 

 

 

 

 

 

$

33,289

 

 

 

$

33,289

 

505 NB 2

 

$

31.14

 

 

 

 

 

 

 

$

28,244

 

 

 

$

28,244

 

505 NB 3

 

$

31.14

 

 

 

 

 

$

68,570

 

 

 

 

 

$

68,570

 

505 NB 4

 

$

31.14

 

 

 

 

 

$

86,507

 

 

 

 

 

$

86,507

 

505 NB 5

 

$

31.14

 

 

 

 

 

$

53,561

 

 

 

 

 

$

53,561

 

520 NB 1

 

$

31.14

 

$

54,744

 

 

 

 

 

 

 

 

 

$

54,744

 

520 NB 2

 

$

31.14

 

$

62,311

 

 

 

 

 

 

 

 

 

$

62,311

 

520 NB 3

 

$

31.14

 

 

 

 

 

$

60,443

 

 

 

 

 

$

60,443

 

520 NB 4

 

$

31.14

 

 

 

 

 

$

75,265

 

 

 

 

 

$

75,265

 

520 NB 5

 

$

31.14

 

 

 

 

 

$

37,275

 

 

 

 

 

$

37,275

 

520 NB 6

 

$

31.14

 

 

 

 

 

$

58,761

 

 

 

 

 

$

58,761

 

535 NA 4

 

$

31.14

 

 

 

 

 

 

 

 

 

$

64,211

 

$

64,211

 

535 NA3 1

 

$

31.14

 

 

 

 

 

 

 

 

 

$

84,296

 

$

84,296

 

535 NB 2

 

$

31.14

 

 

 

 

 

$

39,050

 

 

 

 

 

$

39,050

 

535 NB 3

 

$

31.14

 

 

 

 

 

$

42,475

 

 

 

 

 

$

42,475

 

535 NB 4

 

$

31.14

 

 

 

 

 

$

48,360

 

 

 

 

 

$

48,360

 

535 NB 5

 

$

31.14

 

 

 

 

 

$

106,063

 

 

 

 

 

$

106,063

 

550 HW 1

 

$

31.14

 

 

 

 

 

 

 

 

 

$

48,423

 

$

48,423

 

550 NA 2

 

$

31.14

 

 

 

 

 

 

 

$

32,292

 

 

 

$

32,292

 

550 NA 3

 

$

31.14

 

 

 

 

 

 

 

$

60,131

 

 

 

$

60,131

 

550 NA 4

 

$

31.14

 

 

 

 

 

 

 

 

 

$

48,392

 

$

48,392

 

550 NA3 1

 

$

31.14

 

 

 

 

 

 

 

 

 

$

78,348

 

$

78,348

 

550 NB 1

 

$

31.14

 

 

 

 

 

 

 

$

46,025

 

 

 

$

46,025

 

565 NA 5

 

$

31.14

 

 

 

 

 

 

 

 

 

$

43,658

 

$

43,658

 

565 NA3 1

 

$

31.14

 

 

 

 

 

 

 

 

 

$

46,243

 

$

46,243

 

580 NA 4

 

$

31.14

 

 

 

 

 

 

 

 

 

$

65,051

 

$

65,051

 

580 NA3 1

 

$

31.14

 

 

 

 

 

 

 

$

61,533

 

 

 

$

61,533

 

 



 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Stope Production - Dump from MS Project

February 28, 2013.

 

 

Longhole Stope Ore Direct Costs (Cable Bolt / Drill / Blast / Muck to Remuck / Backfill from Remuck)

 

 

 

Stoping Cost
($/t)

 

2014
$

 

2015
$

 

2016
$

 

2017
$

 

2018
$

 

Total
$

 

595 HW 1

 

$

31.14

 

 

 

 

 

 

 

$

43,004

 

 

 

$

43,004

 

595 NA 2

 

$

31.14

 

 

 

 

 

 

 

$

127,643

 

 

 

$

127,643

 

595 NA 3

 

$

31.14

 

 

 

 

 

 

 

$

59,446

 

 

 

$

59,446

 

595 NA 4

 

$

31.14

 

 

 

 

 

 

 

$

65,861

 

 

 

$

65,861

 

595 NA 5

 

$

31.14

 

 

 

 

 

 

 

$

32,977

 

 

 

$

32,977

 

595 NA3 1

 

$

31.14

 

 

 

 

 

 

 

$

62,560

 

 

 

$

62,560

 

610 HW 3

 

$

31.14

 

$

105,938

 

 

 

 

 

 

 

 

 

$

105,938

 

610 NA 3

 

$

31.14

 

$

107,371

 

 

 

 

 

 

 

 

 

$

107,371

 

610 NA4

 

$

31.14

 

$

103,416

 

 

 

 

 

 

 

 

 

$

103,416

 

610 NA 5

 

$

31.14

 

$

270,700

 

 

 

 

 

 

 

 

 

$

270,700

 

610 NA 6

 

$

31.14

 

$

149,939

 

 

 

 

 

 

 

 

 

$

149,939

 

625 HW 2

 

$

31.14

 

$

75,141

 

 

 

 

 

 

 

 

 

$

75,141

 

625 HW 3

 

$

31.14

 

$

76,604

 

 

 

 

 

 

 

 

 

$

76,604

 

625 NA 6

 

$

31.14

 

$

112,260

 

 

 

 

 

 

 

 

 

$

112,260

 

625 NA 7

 

$

31.14

 

$

198,642

 

 

 

 

 

 

 

 

 

$

198,642

 

640 HW 1

 

$

31.14

 

 

 

 

 

$

129,307

 

$

14,778

 

 

 

$

144,085

 

640 HW 2

 

$

31.14

 

 

 

 

 

 

 

$

54,869

 

 

 

$

54,869

 

640 HW 3

 

$

31.14

 

 

 

 

 

 

 

$

18,186

 

 

 

$

18,186

 

640 NA 2

 

$

31.14

 

 

 

 

 

$

100,302

 

 

 

 

 

$

100,302

 

640 NA 3

 

$

31.14

 

 

 

 

 

$

64,865

 

 

 

 

 

$

64,865

 

640 NA 4

 

$

31.14

 

 

 

 

 

$

122,442

 

 

 

 

 

$

122,442

 

640 NA 5

 

$

31.14

 

 

 

 

 

$

87,628

 

 

 

 

 

$

87,628

 

640 NA 6

 

$

31.14

 

 

 

 

 

$

87,410

 

 

 

 

 

$

87,410

 

640 NA 7

 

$

31.14

 

 

 

 

 

$

86,414

 

 

 

 

 

$

86,414

 

640 NA 8

 

$

31.14

 

 

 

 

 

$

175,318

 

 

 

 

 

$

175,318

 

640 NA4 1

 

$

31.14

 

 

 

 

 

$

114,844

 

 

 

 

 

$

114,844

 

640 NA4 2

 

$

31.14

 

 

 

 

 

$

67,449

 

 

 

 

 

$

67,449

 

640 NB2 1

 

$

31.14

 

 

 

 

 

$

55,772

 

 

 

 

 

$

55,772

 

640 NB2 2

 

$

31.14

 

 

 

 

 

$

69,069

 

 

 

 

 

$

69,069

 

655 HW 1

 

$

31.14

 

$

75,919

 

 

 

 

 

 

 

 

 

$

75,919

 

655 HW 2

 

$

31.14

 

$

78,379

 

 

 

 

 

 

 

 

 

$

78,379

 

655 NA 2

 

$

31.14

 

 

 

$

72,027

 

 

 

 

 

 

 

$

72,027

 

655 NA 3

 

$

31.14

 

 

 

$

117,678

 

 

 

 

 

 

 

$

117,678

 

655 NA 4

 

$

31.14

 

 

 

$

64,055

 

 

 

 

 

 

 

$

64,055

 

655 NA 5

 

$

31.14

 

 

 

$

180,207

 

 

 

 

 

 

 

$

180,207

 

655 NA 6

 

$

31.14

 

 

 

$

140,628

 

 

 

 

 

 

 

$

140,628

 

655 NA 7

 

$

31.14

 

 

 

$

134,027

 

 

 

 

 

 

 

$

134,027

 

655 NA 8

 

$

31.14

 

 

 

$

127,674

 

 

 

 

 

 

 

$

127,674

 

655 NA 9

 

$

31.14

 

 

 

$

172,204

 

 

 

 

 

 

 

$

172,204

 

655 NA4 1

 

$

31.14

 

$

107,651

 

 

 

 

 

 

 

 

 

$

107,651

 

655 NA4 2

 

$

31.14

 

$

138,542

 

 

 

 

 

 

 

 

 

$

138,542

 

655 NB2 1

 

$

31.14

 

$

81,275

 

 

 

 

 

 

 

 

 

$

81,275

 

655 NB2 2

 

$

31.14

 

$

95,008

 

 

 

 

 

 

 

 

 

$

95,008

 

670 HW 1

 

$

31.14

 

$

45,558

 

 

 

 

 

 

 

 

 

$

45,558

 

670 HW 2

 

$

31.14

 

$

40,793

 

 

 

 

 

 

 

 

 

$

40,793

 

670 NA 2

 

$

31.14

 

$

114,315

 

 

 

 

 

 

 

 

 

$

114,315

 

670 NA 3

 

$

31.14

 

$

181,858

 

 

 

 

 

 

 

 

 

$

181,858

 

670 NA 4

 

$

31.14

 

$

117,709

 

 

 

 

 

 

 

 

 

$

117,709

 

670 NA 5

 

$

31.14

 

$

232,522

 

 

 

 

 

 

 

 

 

$

232,522

 

670 NA 6

 

$

31.14

 

$

125,556

 

 

 

 

 

 

 

 

 

$

125,556

 

670 NA 7

 

$

31.14

 

$

144,085

 

 

 

 

 

 

 

 

 

$

144,085

 

670 NA 8

 

$

31.14

 

$

179,429

 

 

 

 

 

 

 

 

 

$

179,429

 

670 NA 9

 

$

31.14

 

$

235,512

 

 

 

 

 

 

 

 

 

$

235,512

 

670 NA4 1

 

$

31.14

 

$

98,620

 

 

 

 

 

 

 

 

 

$

98,620

 

670 NA4 3

 

$

31.14

 

$

111,979

 

 

 

 

 

 

 

 

 

$

111,979

 

685 HW 1

 

$

31.14

 

 

 

 

 

$

38,925

 

 

 

 

 

$

38,925

 

685 NA 1

 

$

31.14

 

 

 

 

 

$

88,593

 

 

 

 

 

$

88,593

 

685 NA 2

 

$

31.14

 

 

 

 

 

$

80,777

 

 

 

 

 

$

80,777

 

685 NA 3

 

$

31.14

 

 

 

 

 

$

105,284

 

 

 

 

 

$

105,284

 

 



 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Stope Production - Dump from MS Project

February 28, 2013.

 

Longhole Stope Ore Direct Costs (Cable Bolt / Drill / Blast / Muck to Remuck / Backfill from Remuck)

 

 

 

Stoping Cost
($/t)

 

2014
$

 

2015
$

 

2016
$

 

2017
$

 

2018
$

 

Total
$

 

685 NA 4

 

$

31.14

 

 

 

 

 

$

75,047

 

 

 

 

 

$

75,047

 

685 NA 5

 

$

31.14

 

 

 

 

 

$

162,924

 

 

 

 

 

$

162,924

 

685 NA 6

 

$

31.14

 

 

 

 

 

$

89,123

 

 

 

 

 

$

89,123

 

685 NA 7

 

$

31.14

 

 

 

 

 

$

100,427

 

 

 

 

 

$

100,427

 

685 NA 8

 

$

31.14

 

 

 

 

 

$

81,213

 

 

 

 

 

$

81,213

 

685 NA 9

 

$

31.14

 

 

 

 

 

$

86,445

 

 

 

 

 

$

86,445

 

685 NA2 2

 

$

31.14

 

 

 

 

 

$

157,755

 

 

 

 

 

$

157,755

 

685 NA2 3

 

$

31.14

 

 

 

 

 

$

11,771

 

 

 

 

 

$

11,771

 

685 NA4 1

 

$

31.14

 

 

 

 

 

 

 

$

85,853

 

 

 

$

85,853

 

685 NA4 2

 

$

31.14

 

 

 

 

 

$

74,113

 

 

 

 

 

$

74,113

 

685 NA4 3

 

$

31.14

 

 

 

 

 

$

74,331

 

 

 

 

 

$

74,331

 

685 NB 3

 

$

31.14

 

 

 

 

 

$

36,496

 

 

 

 

 

$

36,496

 

685 NB 4

 

$

31.14

 

 

 

 

 

$

32,541

 

 

 

 

 

$

32,541

 

685 NB2 1

 

$

31.14

 

 

 

 

 

$

61,003

 

 

 

 

 

$

61,003

 

700 HW 1

 

$

31.14

 

 

 

$

42,382

 

 

 

 

 

 

 

$

42,382

 

700 NA 1

 

$

31.14

 

 

 

$

126,989

 

 

 

 

 

 

 

$

126,989

 

700 NA 2

 

$

31.14

 

 

 

$

113,038

 

 

 

 

 

 

 

$

113,038

 

700 NA 3

 

$

31.14

 

 

 

$

100,644

 

 

 

 

 

 

 

$

100,644

 

700 NA 4

 

$

31.14

 

 

 

$

83,738

 

$

3,641

 

 

 

 

 

$

87,379

 

700 NA 5

 

$

31.14

 

 

 

 

 

$

196,774

 

 

 

 

 

$

196,774

 

700 NA 6

 

$

31.14

 

 

 

 

 

$

120,450

 

 

 

 

 

$

120,450

 

700 NA 7

 

$

31.14

 

 

 

$

130,414

 

 

 

 

 

 

 

$

130,414

 

700 NA 8

 

$

31.14

 

 

 

$

148,008

 

 

 

 

 

 

 

$

148,008

 

700 NA 9

 

$

31.14

 

 

 

$

159,593

 

 

 

 

 

 

 

$

159,593

 

700 NA2 2

 

$

31.14

 

 

 

$

122,723

 

 

 

 

 

 

 

$

122,723

 

700 NA4 1

 

$

31.14

 

 

 

 

 

$

102,637

 

 

 

 

 

$

102,637

 

700 NA4 2

 

$

31.14

 

 

 

$

117,491

 

 

 

 

 

 

 

$

117,491

 

700 NA4 3

 

$

31.14

 

 

 

$

89,496

 

 

 

 

 

 

 

$

89,496

 

700 NB 2

 

$

31.14

 

 

 

$

98,745

 

 

 

 

 

 

 

$

98,745

 

700 NB 3

 

$

31.14

 

 

 

$

55,585

 

 

 

 

 

 

 

$

55,585

 

700 NB 4

 

$

31.14

 

 

 

$

62,778

 

 

 

 

 

 

 

$

62,778

 

700 NB2 1

 

$

31.14

 

 

 

$

104,942

 

 

 

 

 

 

 

$

104,942

 

715 HW 1

 

$

31.14

 

 

 

$

16,909

 

 

 

 

 

 

 

$

16,909

 

715 NA 3

 

$

31.14

 

$

201,694

 

 

 

 

 

 

 

 

 

$

201,694

 

715 NA 4

 

$

31.14

 

 

 

$

105,689

 

 

 

 

 

 

 

$

105,689

 

715 NA 5

 

$

31.14

 

 

 

$

102,949

 

 

 

 

 

 

 

$

102,949

 

715 NA 6

 

$

31.14

 

 

 

$

138,542

 

 

 

 

 

 

 

$

138,542

 

715 NA 7

 

$

31.14

 

 

 

$

246,504

 

 

 

 

 

 

 

$

246,504

 

715 NA 8

 

$

31.14

 

 

 

$

178,806

 

 

 

 

 

 

 

$

178,806

 

715 NA 9

 

$

31.14

 

 

 

$

163,080

 

 

 

 

 

 

 

$

163,080

 

715 NA 10

 

$

31.14

 

 

 

$

159,375

 

 

 

 

 

 

 

$

159,375

 

715 NA 11

 

$

31.14

 

$

160,932

 

 

 

 

 

 

 

 

 

$

160,932

 

715 NA2 2

 

$

31.14

 

 

 

$

119,796

 

 

 

 

 

 

 

$

119,796

 

715 NA2 3

 

$

31.14

 

 

 

$

172,796

 

 

 

 

 

 

 

$

172,796

 

715 NA4 1

 

$

31.14

 

 

 

$

97,250

 

 

 

 

 

 

 

$

97,250

 

715 NA4 2

 

$

31.14

 

 

 

$

181,889

 

 

 

 

 

 

 

$

181,889

 

715 NA4 3

 

$

31.14

 

 

 

$

106,437

 

 

 

 

 

 

 

$

106,437

 

715 NB 1

 

$

31.14

 

$

86,445

 

 

 

 

 

 

 

 

 

$

86,445

 

715 NB 4

 

$

31.14

 

$

67,512

 

 

 

 

 

 

 

 

 

$

67,512

 

715 NB2 3

 

$

31.14

 

 

 

$

130,383

 

 

 

 

 

 

 

$

130,383

 

730 NA 3

 

$

31.14

 

 

 

 

 

 

 

$

120,699

 

 

 

$

120,699

 

730 NA 4

 

$

31.14

 

 

 

 

 

 

 

$

51,007

 

 

 

$

51,007

 

730 NA 5

 

$

31.14

 

 

 

 

 

 

 

$

75,670

 

 

 

$

75,670

 

730 NA 6

 

$

31.14

 

 

 

 

 

 

 

$

120,356

 

 

 

$

120,356

 

730 NA 7

 

$

31.14

 

 

 

 

 

 

 

$

157,755

 

 

 

$

157,755

 

730 NA 8

 

$

31.14

 

 

 

 

 

 

 

$

160,402

 

 

 

$

160,402

 

730 NA 9

 

$

31.14

 

 

 

 

 

 

 

$

112,633

 

 

 

$

112,633

 

730 NA 10

 

$

31.14

 

 

 

 

 

 

 

$

43,627

 

 

 

$

43,627

 

730 NA2 1

 

$

31.14

 

 

 

 

 

 

 

$

92,548

 

 

 

$

92,548

 

 



 

169512572 Lake Shore Gold - Bell Creek 43-101 Study

Stope Production - Dump from MS Project

February 28, 2013.

 

Longhole Stope Ore Direct Costs (Cable Bolt / Drill / Blast / Muck to Remuck / Backfill from Remuck)

 

 

 

Stoping Cost
($/t)

 

2014
$

 

2015
$

 

2016
$

 

2017
$

 

2018
$

 

Total
$

 

730 NA2 2

 

$

31.14

 

 

 

 

 

 

 

$

102,201

 

 

 

$

102,201

 

730 NA2 3

 

$

31.14

 

 

 

 

 

 

 

$

120,854

 

 

 

$

120,854

 

730 NA2 4

 

$

31.14

 

 

 

 

 

 

 

$

87,535

 

 

 

$

87,535

 

730 NA4 1

 

$

31.14

 

 

 

 

 

 

 

 

 

$

46,430

 

$

46,430

 

730 NA4 2

 

$

31.14

 

 

 

 

 

 

 

$

99,835

 

 

 

$

99,835

 

730 NA4 3

 

$

31.14

 

 

 

 

 

 

 

$

62,716

 

 

 

$

62,716

 

730 NB 1

 

$

31.14

 

 

 

 

 

 

 

$

72,525

 

 

 

$

72,525

 

730 NB2 1

 

$

31.14

 

 

 

 

 

 

 

$

83,735

 

 

 

$

83,735

 

730 NB2 2

 

$

31.14

 

 

 

 

 

 

 

$

92,828

 

 

 

$

92,828

 

730 NB2 3

 

$

31.14

 

 

 

 

 

 

 

$

104,880

 

 

 

$

104,880

 

730 NB2 4

 

$

31.14

 

 

 

 

 

 

 

$

52,595

 

 

 

$

52,595

 

745 NA 3

 

$

31.14

 

 

 

 

 

$

142,746

 

 

 

 

 

$

142,746

 

745 NA 5

 

$

31.14

 

 

 

 

 

$

88,251

 

$

3,394

 

 

 

$

91,645

 

745 NA 6

 

$

31.14

 

 

 

 

 

 

 

$

130,041

 

 

 

$

130,041

 

745 NA 7

 

$

31.14

 

 

 

 

 

$

150,686

 

 

 

 

 

$

150,686

 

745 NA 8

 

$

31.14

 

 

 

 

 

$

153,832

 

 

 

 

 

$

153,832

 

745 NA 9

 

$

31.14

 

 

 

 

 

$

98,807

 

 

 

 

 

$

98,807

 

745 NA2 2

 

$

31.14

 

 

 

$

136,487

 

 

 

 

 

 

 

$

136,487

 

745 NA2 3

 

$

31.14

 

 

 

 

 

$

114,595

 

 

 

 

 

$

114,595

 

745 NA4 1

 

$

31.14

 

 

 

 

 

 

 

$

71,809

 

 

 

$

71,809

 

745 NA4 2

 

$

31.14

 

 

 

 

 

$

105,907

 

 

 

 

 

$

105,907

 

745 NA4 3

 

$

31.14

 

 

 

 

 

$

58,917

 

 

 

 

 

$

58,917

 

745 NB 1

 

$

31.14

 

 

 

 

 

$

60,194

 

 

 

 

 

$

60,194

 

745 NB2 3

 

$

31.14

 

 

 

 

 

$

123,096

 

 

 

 

 

$

123,096

 

760 NA 1

 

$

31.14

 

 

 

 

 

$

74,393

 

 

 

 

 

$

74,393

 

760 NA 2

 

$

31.14

 

 

 

 

 

$

76,044

 

 

 

 

 

$

76,044

 

760 NA 3

 

$

31.14

 

 

 

 

 

$

128,110

 

 

 

 

 

$

128,110

 

760 NA 4

 

$

31.14

 

 

 

 

 

$

83,393

 

 

 

 

 

$

83,393

 

760 NA 5

 

$

31.14

 

 

 

 

 

$

105,222

 

 

 

 

 

$

105,222

 

760 NA 6

 

$

31.14

 

 

 

 

 

$

141,158

 

 

 

 

 

$

141,158

 

760 NA 7

 

$

31.14

 

 

 

 

 

$

132,874

 

 

 

 

 

$

132,874

 

760 NA 8

 

$

31.14

 

 

 

 

 

$

121,384

 

 

 

 

 

$

121,384

 

760 NA2 2

 

$

31.14

 

 

 

$

96,596

 

 

 

 

 

 

 

$

96,596

 

760 NA2 3

 

$

31.14

 

 

 

$

123,782

 

 

 

 

 

 

 

$

123,782

 

760 NA4 1

 

$

31.14

 

 

 

 

 

$

62,560

 

 

 

 

 

$

62,560

 

760 NA4 2

 

$

31.14

 

 

 

 

 

$

108,679

 

 

 

 

 

$

108,679

 

760 NA4 3

 

$

31.14

 

 

 

 

 

$

63,090

 

 

 

 

 

$

63,090

 

760 NA4 4

 

$

31.14

 

 

 

 

 

$

50,291

 

 

 

 

 

$

50,291

 

760 NB2 2

 

$

31.14

 

 

 

 

 

$

104,194

 

 

 

 

 

$

104,194

 

775 NA 1

 

$

31.14

 

 

 

$

107,464

 

 

 

 

 

 

 

$

107,464

 

775 NA 2

 

$

31.14

 

 

 

$

137,795

 

 

 

 

 

 

 

$

137,795

 

775 NA 3

 

$

31.14

 

 

 

$

181,733

 

 

 

 

 

 

 

$

181,733

 

775NA 4

 

$

31.14

 

 

 

 

 

$

188,272

 

 

 

 

 

$

188,272

 

775 NA 5

 

$

31.14

 

 

 

 

 

$

170,741

 

 

 

 

 

$

170,741

 

775 NA 6

 

$

31.14

 

 

 

$

171,862

 

 

 

 

 

 

 

$

171,862

 

775 NA 7

 

$

31.14

 

 

 

$

122,380

 

 

 

 

 

 

 

$

122,380

 

775 NA4 1

 

$

31.14

 

 

 

 

 

$

101,018

 

 

 

 

 

$

101,018

 

775 NA4 2

 

$

31.14

 

 

 

 

 

$

81,369

 

 

 

 

 

$

81,369

 

775 NA4 3

 

$

31.14

 

 

 

 

 

$

52,346

 

 

 

 

 

$

52,346

 

775 NB2 2

 

$

31.14

 

 

 

$

86,569

 

 

 

 

 

 

 

$

86,569

 

Total

 

 

 

$

4,038,360

 

$

5,650,138

 

$

6,650,908

 

$

4,158,033

 

$

951,701

 

21,449,139

 

Production Tonnes Ore

 

 

 

129,684

 

181,443

 

213,581

 

133,527

 

30,562

 

688,797

 

$/tonnes Hauled

 

 

 

$

31.14

 

$

31.14

 

$

31.14

 

$

31.14

 

$

31.14

 

$

31.14

 

 


 

 


 

APPENDIX G

 

STOPE RESERVE CALCULATIONS

 

Appendix E-1



 

Bell Creek Development and Stope Reserve Summary
(3001 to 7751)

 

Stope

 

Diluted/Recovered
Tonnes

 

Grade

 

Ounces Mined
To Surface

 

2013 Budget Development

 

71,474

 

3.79

 

8,709

 

2014-2018 Development

 

87,594

 

4.05

 

11,397

 

300 NAE FW 1

 

2,160

 

3.47

 

241

 

300 NAE FW 2

 

2,077

 

4.38

 

292

 

300 NAE HW 1

 

2,267

 

4.56

 

332

 

300 NAE HW 2

 

2,697

 

5.14

 

446

 

430 NA 1

 

1,195

 

5.34

 

205

 

430 NA 2

 

1,163

 

3.80

 

142

 

430 NAX 1

 

1,663

 

4.65

 

249

 

430 NAX 2

 

742

 

4.89

 

117

 

445 NA 1

 

2,040

 

4.71

 

309

 

445 NA 2

 

2,320

 

3.93

 

293

 

445 NA3 1

 

1,064

 

3.70

 

126

 

445 NAX 1

 

2,561

 

5.59

 

461

 

445 NAX 2

 

766

 

5.65

 

139

 

445 NB 2

 

1,569

 

3.74

 

189

 

460 NA3 1

 

1,958

 

3.28

 

206

 

460 NAX 1

 

1,947

 

4.38

 

274

 

460 NAX 2

 

1,425

 

5.45

 

250

 

460 NB 3

 

2,826

 

3.61

 

328

 

475 NA3 1

 

1,346

 

3.68

 

159

 

475 NAX 1

 

2,898

 

5.48

 

510

 

475 NB 2

 

1,941

 

3.01

 

188

 

475 NB 3

 

1,751

 

3.48

 

196

 

490 NAX 1

 

2,742

 

4.39

 

387

 

490 NB 1

 

1,165

 

3.38

 

127

 

490 NB 2

 

2,579

 

3.06

 

254

 

490 NB 3

 

1,891

 

4.87

 

296

 

490 NB 4

 

2,139

 

3.83

 

264

 

505 HW 2

 

1,156

 

3.07

 

114

 

505 NA 1

 

1,972

 

3.09

 

196

 

505 NA 2

 

2,386

 

4.34

 

333

 

505 NA3 1

 

1,017

 

3.58

 

117

 

505 NAX 1

 

1,333

 

3.07

 

131

 

505 NB 1

 

1,069

 

3.88

 

133

 

505 NB2

 

907

 

3.16

 

92

 

505 NB 3

 

2,202

 

3.36

 

238

 

 



 

Stope

 

Diluted/Recovered
Tonnes

 

Grade

 

Ounces Mined
To Surface

 

505 NB 4

 

2,778

 

6.70

 

598

 

505 NB 5

 

1,720

 

4.89

 

270

 

520 NA FW 2

 

847

 

3.50

 

95

 

520 NA FW 1

 

512

 

3.60

 

59

 

520 NA HW 1

 

691

 

3.70

 

82

 

520 NA HW 2

 

1,166

 

4.00

 

150

 

520 NA FW 3

 

4153

 

5.30

 

707

 

520 NA HW 3

 

1,953

 

4.20

 

263

 

520 NA HW 4

 

1,732

 

4.00

 

223

 

520 NB 1

 

1,758

 

3.94

 

223

 

520 NB 2

 

2,001

 

3.51

 

226

 

520 NB 3

 

1,941

 

4.35

 

272

 

520 NB 4

 

2,417

 

7.26

 

564

 

520 NB 5

 

1,197

 

4.19

 

161

 

520 NB 6

 

1,887

 

3.19

 

194

 

535 NA 4

 

2,062

 

3.58

 

238

 

535 NA3 1

 

2,707

 

3.48

 

302

 

535 NB 1

 

3685

 

4.80

 

568

 

535 NB 2

 

1,254

 

3.93

 

158

 

535 NB 3

 

1,364

 

5.28

 

231

 

535 NB 4

 

1,553

 

3.26

 

163

 

535 NB 5

 

3,406

 

3.84

 

421

 

550 HW 1

 

1,555

 

3.73

 

186

 

550 NA 2

 

1,037

 

3.91

 

130

 

550 NA 3

 

1,931

 

5.40

 

335

 

550 NA 4

 

1,554

 

3.56

 

178

 

550 NA3 1

 

2,516

 

3.06

 

248

 

550 NB 1

 

1,478

 

3.65

 

174

 

565 NA 1

 

2,243

 

4.50

 

324

 

565 NA HW 1

 

7,197

 

4.10

 

948

 

565 NA 2

 

3,372

 

6.40

 

694

 

565 NA 3

 

2,882

 

4.40

 

407

 

565 NA 4

 

2,078

 

4.70

 

314

 

565 NA 5

 

1,402

 

3.76

 

170

 

565 NA3 1

 

1,485

 

3.20

 

153

 

580 NA 1

 

1,442

 

5.50

 

255

 

580 NA HW 1

 

2,228

 

4.10

 

293

 

580 NA 2

 

1,361

 

3.90

 

170

 

580 NA 3

 

2,226

 

4.10

 

293

 

580 NA 4

 

2,089

 

4.18

 

281

 

580 NA3 1

 

1,976

 

4.63

 

294

 

 



 

Stope

 

Diluted/Recovered
Tonnes

 

Grade

 

Ounces Mined
To Surface

 

595 HW 1

 

1,381

 

3.30

 

146

 

595 NA 2

 

4,099

 

3.26

 

430

 

595 NA 3

 

1,909

 

3.21

 

197

 

595 NA 4

 

2,115

 

4.33

 

295

 

595 NA 5

 

1,059

 

4.64

 

158

 

595 NA3 1

 

2,009

 

4.34

 

280

 

610 HW 1

 

8,641

 

3.50

 

972

 

610 NA 1

 

9,323

 

4.30

 

1,288

 

610 NA 2

 

4,698

 

4.40

 

664

 

610 NA4 1

 

3,133

 

4.50

 

453

 

610 HW 3

 

3,402

 

3.25

 

355

 

610 NA 3

 

3,448

 

4.24

 

470

 

610 NA 4

 

3,321

 

5.86

 

625

 

610 NA 5

 

8,693

 

4.47

 

1,250

 

610 NA 6

 

4,815

 

3.32

 

514

 

625 HW 1

 

6,937

 

4.00

 

892

 

625 NA 1

 

3,163

 

4.10

 

417

 

625 NA 10

 

821

 

3.50

 

92

 

625 NA 2

 

2,887

 

4.10

 

380

 

625 NA 3

 

4,461

 

3.40

 

487

 

625 NA 4

 

3,592

 

4.70

 

542

 

625 NA 5

 

3,342

 

5.80

 

623

 

625 NA 8

 

3,323

 

3.90

 

416

 

625 NA 9

 

1,813

 

3.50

 

204

 

625 NA4 1

 

3,241

 

3.70

 

385

 

625 NA4 2

 

1,121

 

3.80

 

137

 

625 NB 1

 

2,168

 

3.50

 

244

 

625 NB 2

 

1,575

 

3.50

 

177

 

625 HW 2

 

2,413

 

3.42

 

265

 

625 HW 3

 

2,460

 

3.10

 

246

 

625 NA 6

 

3,605

 

6.02

 

697

 

625 NA 7

 

6,379

 

5.16

 

1,058

 

640 HW 1

 

4,627

 

4.55

 

676

 

640 HW 2

 

1,762

 

4.09

 

232

 

640 HW 3

 

584

 

3.05

 

57

 

640 NA 2

 

3,221

 

3.66

 

379

 

640 NA 3

 

2,083

 

3.75

 

251

 

640 NA 4

 

3,932

 

3.57

 

452

 

640 NA 5

 

2,814

 

4.50

 

407

 

640 NA 6

 

2,807

 

6.81

 

615

 

640 NA 7

 

2,775

 

6.23

 

556

 

 



 

Stope

 

Diluted/Recovered
Tonnes

 

Grade

 

Ounces Mined
To Surface

 

640 NA 8

 

5,630

 

4.57

 

827

 

640 NA4 1

 

3,688

 

3.09

 

367

 

640 NA4 2

 

2,166

 

3.49

 

243

 

640 NB2 1

 

1,791

 

3.19

 

183

 

640 NB2 2

 

2,218

 

3.22

 

230

 

655 HW 1

 

2,438

 

5.43

 

426

 

655 HW 2

 

2,517

 

7.51

 

607

 

655 NA 2

 

2,313

 

3.01

 

224

 

655 NA 3

 

3,779

 

3.90

 

474

 

655 NA 4

 

2,057

 

3.14

 

208

 

655 NA 5

 

5,787

 

3.61

 

672

 

655 NA 6

 

4,516

 

3.86

 

560

 

655 NA 7

 

4,304

 

7.48

 

1,035

 

655 NA 8

 

4,100

 

7.11

 

937

 

655 NA 9

 

5,530

 

4.93

 

877

 

655 NA4 1

 

3,457

 

3.03

 

337

 

655 NA4 2

 

4,449

 

3.11

 

444

 

655 NB2 1

 

2,610

 

3.58

 

301

 

655 NB2 2

 

3,051

 

4.01

 

393

 

670 NA 1

 

4,571

 

3.50

 

514

 

670 NB2 1

 

3,611

 

4.00

 

464

 

670 HW 1

 

1,463

 

6.92

 

325

 

670 HW 2

 

1,310

 

9.74

 

410

 

670 NA 2

 

3,671

 

4.24

 

500

 

670 NA 3

 

5,840

 

5.61

 

1,054

 

670 NA 4

 

3,780

 

4.37

 

531

 

670 NA 5

 

7,467

 

4.15

 

996

 

670 NA 6

 

4,032

 

3.64

 

472

 

670 NA 7

 

4,627

 

3.44

 

512

 

670 NA 8

 

5,762

 

5.34

 

990

 

670 NA 9

 

7,563

 

4.53

 

1,102

 

670 NA4 1

 

3,167

 

3.06

 

311

 

670 NA4 3

 

3,596

 

3.73

 

431

 

685 HW 1

 

1,250

 

7.30

 

293

 

685 NA 1

 

2,845

 

3.69

 

338

 

685 NA 2

 

2,594

 

4.23

 

353

 

685 NA 3

 

3,381

 

5.41

 

588

 

685 NA 4

 

2,410

 

4.53

 

351

 

685 NA 5

 

5,232

 

4.74

 

797

 

685 NA 6

 

2,862

 

3.86

 

355

 

685 NA 7

 

3,225

 

3.02

 

313

 

 



 

Stope

 

Diluted/Recovered
Tonnes

 

Grade

 

Ounces Mined
To Surface

 

685 NA 8

 

2,608

 

4.35

 

365

 

685 NA 9

 

2,776

 

4.73

 

422

 

685 NA2 2

 

5,066

 

4.56

 

742

 

685 NA23

 

378

 

3.62

 

44

 

685 NA4 1

 

2,757

 

4.73

 

419

 

685 NA4 2

 

2,380

 

3.41

 

261

 

685 NA4 3

 

2,387

 

4.32

 

332

 

685 NB 3

 

1,172

 

3.13

 

118

 

685 NB 4

 

1,045

 

3.07

 

103

 

685 NB21

 

1,959

 

3.62

 

228

 

700 HW 1

 

1,361

 

5.58

 

244

 

700 NA 1

 

4,078

 

3.82

 

501

 

700 NA 2

 

3,630

 

4.15

 

485

 

700 NA 3

 

3,232

 

4.07

 

423

 

700 NA 4

 

2,806

 

4.09

 

369

 

700 NA 5

 

6,319

 

4.71

 

958

 

700 NA 6

 

3,868

 

3.82

 

475

 

700 NA 7

 

4,188

 

3.44

 

464

 

700 NA 8

 

4,753

 

5.92

 

904

 

700 NA 9

 

5,125

 

4.71

 

777

 

700 NA2 2

 

3,941

 

4.26

 

539

 

700 NA4 1

 

3,296

 

5.10

 

540

 

700 NA4 2

 

3,773

 

3.35

 

407

 

700 NA4 3

 

2,874

 

4.92

 

455

 

700 NB 2

 

3,171

 

3.00

 

306

 

700 NB 3

 

1,785

 

3.09

 

178

 

700 NB 4

 

2,016

 

3.09

 

200

 

700 NB2 1

 

3,370

 

3.03

 

328

 

715 HW 1

 

543

 

4.47

 

78

 

715 NA 3

 

6,477

 

3.93

 

819

 

715 NA 4

 

3,394

 

3.65

 

398

 

715 NA 5

 

3,306

 

3.37

 

359

 

715 NA 6

 

4,449

 

3.97

 

567

 

715 NA 7

 

7,916

 

4.99

 

1,270

 

715 NA 8

 

5,742

 

4.16

 

769

 

715 NA 9

 

5,237

 

4.09

 

689

 

715 NA 10

 

5,118

 

4.86

 

800

 

715 NA 11

 

5,168

 

4.19

 

696

 

715 NA2 2

 

3,847

 

3.72

 

460

 

715 NA2 3

 

5,549

 

3.72

 

663

 

715 NA4 1

 

3,123

 

3.92

 

393

 

 



 

Stope

 

Diluted/Recovered
Tonnes

 

Grade

 

Ounces Mined
To Surface

 

715 NA4 2

 

5,841

 

4.35

 

817

 

715 NA4 3

 

3,418

 

5.25

 

577

 

715 NB 1

 

2,776

 

3.05

 

272

 

715 NB 4

 

2,168

 

3.00

 

209

 

715 NB2 3

 

4,187

 

3.93

 

529

 

730 NA 3

 

3,876

 

3.65

 

455

 

730 NA 4

 

1,638

 

3.07

 

162

 

730 NA 5

 

2,430

 

3.01

 

235

 

730 NA 6

 

3,865

 

3.66

 

455

 

730 NA 7

 

5,066

 

4.90

 

798

 

730 NA 8

 

5,151

 

5.93

 

982

 

730 NA 9

 

3,617

 

3.95

 

459

 

730 NA 10

 

1,401

 

3.34

 

150

 

730 NA2 1

 

2,972

 

3.11

 

298

 

730 NA2 2

 

3,282

 

3.10

 

327

 

730 NA2 3

 

3,881

 

4.05

 

505

 

730 NA2 4

 

2,811

 

3.11

 

281

 

730 NA4 1

 

1,491

 

4.20

 

202

 

730 NA4 2

 

3,206

 

4.32

 

445

 

730 NA4 3

 

2,014

 

5.25

 

340

 

730 NB 1

 

2,329

 

3.26

 

244

 

730 NB2 1

 

2,689

 

3.02

 

261

 

730 NB2 2

 

2,981

 

3.04

 

291

 

730 NB2 3

 

3,368

 

3.83

 

415

 

730 NB2 4

 

1,689

 

4.03

 

219

 

745 NA 3

 

4,584

 

3.11

 

458

 

745 NA 5

 

2,943

 

3.42

 

324

 

745 NA 6

 

4,176

 

3.60

 

483

 

745 NA 7

 

4,839

 

5.25

 

817

 

745 NA 8

 

4,940

 

7.69

 

1,221

 

745 NA 9

 

3,173

 

3.82

 

389

 

745 NA2 2

 

4,383

 

3.13

 

442

 

745 NA2 3

 

3,680

 

3.54

 

419

 

745 NA4 1

 

2,306

 

4.66

 

346

 

745 NA4 2

 

3,401

 

4.48

 

490

 

745 NA4 3

 

1,892

 

5.02

 

305

 

745 NB 1

 

1,933

 

3.06

 

190

 

745 NB2 3

 

3,953

 

3.44

 

437

 

760 NA 1

 

2,389

 

3.45

 

265

 

760 NA 2

 

2,442

 

3.07

 

241

 

760 NA 3

 

4,114

 

3.07

 

406

 

 



 

Stope

 

Diluted/Recovered
Tonnes

 

Grade

 

Ounces Mined
To Surface

 

760 NA 4

 

2,678

 

3.18

 

274

 

760 NA 5

 

3,379

 

4.02

 

437

 

760 NA 6

 

4,533

 

4.34

 

633

 

760 NA 7

 

4,267

 

6.41

 

879

 

760 NA 8

 

3,898

 

7.16

 

897

 

760 NA2 2

 

3,102

 

3.02

 

301

 

760 NA2 3

 

3,975

 

3.25

 

415

 

760 NA4 1

 

2,009

 

4.53

 

292

 

760 NA4 2

 

3,490

 

4.48

 

503

 

760 NA4 3

 

2,026

 

4.49

 

292

 

760 NA4 4

 

1,615

 

4.79

 

249

 

760 NB2 2

 

3,346

 

3.45

 

371

 

775 NA 1

 

3,451

 

4.62

 

513

 

775 NA 2

 

4,425

 

3.73

 

531

 

775 NA 3

 

5,836

 

3.36

 

631

 

775 NA 4

 

6,046

 

4.38

 

851

 

775 NA 5

 

5,483

 

4.59

 

808

 

775 NA 6

 

5,519

 

4.35

 

772

 

775 NA 7

 

3,930

 

6.78

 

856

 

775 NA4 1

 

3,244

 

4.18

 

435

 

775 NA4 2

 

2,613

 

3.89

 

326

 

775 NA4 3

 

1,681

 

4.44

 

240

 

775 NB2 2

 

2,780

 

3.41

 

305

 

Total

 

960,052

 

4.19

 

129,318

 

 



 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

0

0

 

300 NAE HW 1

 

1,879

 

5.40

 

34.0

%

2,519

 

4.56

 

2,267

 

332

 

 

300 NAE HW 2

 

2,304

 

6.69

 

30.0

%

2,996

 

5.14

 

2,697

 

446

 

 

300 NAE FW 1

 

1,775

 

3.91

 

35.2

%

2,400

 

3.47

 

2,160

 

241

 

 

300 NAE FW 2

 

1,694

 

5.96

 

36.2

%

2,307

 

4.38

 

2,077

 

292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

7,652

 

5.57

 

33.7

%

10,222

 

4.43

 

9,200

 

1,312

 

 

Mined Total

 

7,652

 

5.57

 

33.7

%

10,222

 

4.43

 

9,200

 

1,312

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

3

0

 

430 NA 1

 

1,382

 

7.51

 

40.6

%

1,943

 

5.34

 

1,749

 

301

 

 

430 NA 2

 

1,416

 

5.13

 

34.8

%

1,908

 

3.80

 

1,717

 

210

 

 

430 NAX 1

 

1,866

 

6.23

 

34.1

%

2,501

 

4.65

 

2,251

 

337

 

 

430 NAX 2

 

776

 

7.26

 

48.4

%

1,151

 

4.89

 

1,036

 

163

 

 

430 NB 1

 

1,909

 

3.42

 

33.6

%

2,550

 

2.56

 

2,295

 

189

 

 

430 NB 2

 

712

 

3.51

 

42.8

%

1,017

 

2.46

 

915

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

8,060

 

5.45

 

37.7

%

11,071

 

3.97

 

9,964

 

1,271

 

 

Mined Total

 

5,439

 

6.42

 

38.3

%

7,504

 

4.65

 

6,754

 

1,010

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

4

5

 

445 NA 1

 

1,993

 

6.25

 

32.7

%

2,645

 

4.71

 

2,381

 

360

 

 

445 NA 2

 

2,270

 

5.12

 

30.2

%

2,956

 

3.93

 

2,660

 

336

 

 

445 NA3 1

 

1,354

 

5.22

 

41.1

%

1,910

 

3.70

 

1,719

 

204

 

 

445 NA3 2

 

1,823

 

4.27

 

34.6

%

2,452

 

3.17

 

2,207

 

225

 

 

445 NAX 1

 

2,897

 

7.04

 

25.9

%

3,649

 

5.59

 

3,284

 

591

 

 

445 NAX 2

 

858

 

8.25

 

46.0

%

1,252

 

5.65

 

1,127

 

205

 

 

445 NB 1

 

2,226

 

3.33

 

30.6

%

2,907

 

2.55

 

2,616

 

214

 

 

445 NB 2

 

2,087

 

4.93

 

31.8

%

2,752

 

3.74

 

2,476

 

298

 

 

445 NB 3

 

1,790

 

3.55

 

34.9

%

2,415

 

2.63

 

2,174

 

184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

17,298

 

5.23

 

32.9

%

22,938

 

3.94

 

20,644

 

2,618

 

 

Mined Total

 

13,281

 

5.77

 

33.1

%

17,616

 

4.35

 

15,854

 

2,219

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

6

0

P

 

460 NA3 1

 

2,123

 

4.44

 

35.5

%

2,876

 

3.28

 

2,588

 

273

 

 

460 NA3 2

 

2,555

 

5.30

 

31.7

%

3,364

 

4.02

 

3,028

 

392

 

 

460 NAX 1

 

2,278

 

5.70

 

30.2

%

2,965

 

4.38

 

2,669

 

376

 

 

460 NAX 2

 

1,418

 

7.64

 

40.0

%

1,986

 

5.45

 

1,787

 

313

 

 

460 NB 1

 

1,770

 

3.15

 

35.2

%

2,392

 

2.33

 

1,615

 

121

 

 

460 NB 2

 

3,276

 

3.14

 

31.0

%

4,290

 

2.40

 

3,861

 

298

 

 

460 NB 3

 

3,044

 

4.66

 

28.9

%

3,925

 

3.61

 

3,532

 

410

 

 

460 NB 4

 

2,145

 

3.80

 

35.8

%

2,914

 

2.79

 

2,622

 

236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

18,609

 

4.57

 

32.9

%

24,711

 

3.44

 

21,701

 

2,418

 

 

Mined Total

 

11,418

 

5.34

 

32.6

%

15,115

 

4.03

 

13,603

 

1,764

 

 



 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

7

5

 

475 NA3 1

 

1,459

 

4.93

 

34.2

%

1,958

 

3.68

 

1,762

 

208

 

 

475 NA3 2

 

4,649

 

4.07

 

21.6

%

5,651

 

3.35

 

5,086

 

548

 

 

475 NAX 1

 

3,107

 

7.01

 

28.0

%

3,976

 

5.48

 

3,579

 

630

 

 

475 NB 1

 

2,170

 

3.75

 

31.1

%

2,845

 

2.86

 

2,560

 

235

 

 

475 NB 2

 

2,137

 

3.83

 

27.2

%

2,717

 

3.01

 

2,445

 

237

 

 

475 NB 3

 

2,167

 

4.70

 

35.0

%

2,926

 

3.48

 

2,633

 

295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

15,689

 

4.74

 

28.2

%

20,073

 

3.71

 

18,066

 

2,153

 

 

Mined Total

 

13,519

 

4.90

 

27.8

%

17,229

 

3.85

 

15,506

 

1,918

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

9

0

 

490 NA3 1

 

1,214

 

3.92

 

31.8

%

1,600

 

2.97

 

1,440

 

138

 

 

490 NA3 2

 

6,160

 

3.62

 

18.0

%

7,266

 

3.07

 

6,540

 

645

 

 

490 NAX 1

 

2,797

 

5.71

 

29.9

%

3,634

 

4.39

 

3,271

 

462

 

 

490 NB 1

 

1,339

 

4.60

 

35.9

%

1,820

 

3.38

 

1,638

 

178

 

 

490 NB 2

 

2,579

 

4.03

 

31.5

%

3,390

 

3.06

 

3,051

 

300

 

 

490 NB 3

 

1,976

 

6.47

 

32.9

%

2,626

 

4.87

 

2,363

 

370

 

 

490 NB 4

 

2,146

 

5.18

 

35.2

%

2,902

 

3.83

 

2,612

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

18,209

 

4.58

 

28.2

%

23,239

 

3.59

 

20,915

 

2,414

 

 

Mined Total

 

16,996

 

4.63

 

27.9

%

21,639

 

3.64

 

19,475

 

2,276

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

0

5

P

 

505 HW 1

 

2,156

 

3.49

 

35.1

%

2,914

 

2.58

 

1,967

 

163

 

 

505 HW 2

 

1,188

 

4.43

 

44.1

%

1,713

 

3.07

 

1,156

 

114

 

 

505 NA 1

 

2,239

 

4.03

 

30.5

%

2,921

 

3.09

 

1,972

 

196

 

 

505 NA 2

 

2,794

 

5.49

 

26.5

%

3,535

 

4.34

 

2,386

 

333

 

 

505 NA 3

 

1,849

 

4.41

 

34.3

%

2,482

 

3.28

 

1,676

 

177

 

 

505 NA3 1

 

1,017

 

4.84

 

35.2

%

1,374

 

3.58

 

1,237

 

142

 

 

505 NA3 2

 

4,844

 

4.23

 

21.6

%

5,888

 

3.48

 

5,300

 

593

 

 

505 NAX 1

 

1,393

 

4.31

 

40.4

%

1,956

 

3.07

 

1,761

 

174

 

 

505 NB 1

 

1,635

 

5.31

 

36.9

%

2,238

 

3.88

 

1,510

 

188

 

 

505 NB 2

 

1,506

 

4.19

 

32.6

%

1,997

 

3.16

 

1,348

 

137

 

 

505 NB 3

 

2,366

 

4.35

 

29.5

%

3,062

 

3.36

 

2,756

 

298

 

 

505 NB 4

 

2,844

 

8.72

 

30.2

%

3,702

 

6.70

 

3,332

 

717

 

 

505 NB 5

 

1,889

 

6.54

 

33.8

%

2,528

 

4.89

 

2,275

 

357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

27,720

 

5.02

 

31.5

%

36,312

 

3.83

 

28,676

 

3,590

 

 

Mined Total

 

25,564

 

5.15

 

31.1

%

33,398

 

3.94

 

26,709

 

3,427

 

 



 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

2

0

 

520 NA 4

 

1,203

 

5.41

 

38.2

%

1,663

 

3.91

 

1,497

 

188

 

 

520 NA3 1

 

780

 

3.67

 

33.3

%

1,040

 

2.75

 

936

 

83

 

 

520 NA3 2

 

5,451

 

3.64

 

19.4

%

6,510

 

3.05

 

5,859

 

575

 

 

520 NB 1

 

1,337

 

5.76

 

46.1

%

1,953

 

3.94

 

1,758

 

223

 

 

520 NB 2

 

1,562

 

4.99

 

42.4

%

2,223

 

3.51

 

2,001

 

226

 

 

520 NB 3

 

2,056

 

5.75

 

32.1

%

2,716

 

4.35

 

2,445

 

342

 

 

520 NB 4

 

2,531

 

9.31

 

28.2

%

3,246

 

7.26

 

2,921

 

682

 

 

520 NB 5

 

1,400

 

5.66

 

35.0

%

1,890

 

4.19

 

1,701

 

229

 

 

520 NB 6

 

2,250

 

4.28

 

34.2

%

3,020

 

3.19

 

2,718

 

279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

18,569

 

5.26

 

31.7

%

24,262

 

4.03

 

21,835

 

2,826

 

 

Mined Total

 

17,789

 

5.33

 

31.6

%

23,222

 

4.08

 

20,900

 

2,743

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

3

5

 

535 NA 4

 

1,681

 

4.88

 

36.3

%

2,291

 

3.58

 

2,062

 

238

 

 

535 NA3 1

 

3,016

 

4.47

 

28.5

%

3,876

 

3.48

 

3,488

 

390

 

 

535 NB 2

 

1,302

 

5.36

 

36.5

%

1,778

 

3.93

 

1,600

 

202

 

 

535 NB 3

 

1,409

 

7.12

 

34.9

%

1,901

 

5.28

 

1,711

 

290

 

 

535 NB 4

 

1,594

 

4.32

 

32.4

%

2,110

 

3.26

 

1,899

 

199

 

 

535 NB 5

 

3,196

 

5.01

 

30.5

%

4,170

 

3.84

 

3,753

 

464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

12,197

 

5.05

 

32.3

%

16,125

 

3.82

 

14,512

 

1,782

 

 

Mined Total

 

12,197

 

5.05

 

32.3

%

16,125

 

3.82

 

14,512

 

1,782

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

5

0

P

 

550 HW 1

 

1,841

 

4.67

 

25.1

%

2,303

 

3.73

 

1,555

 

186

 

 

550 NA 1

 

829

 

3.15

 

46.8

%

1,217

 

2.15

 

821

 

57

 

 

550 NA 2

 

1,044

 

5.76

 

47.2

%

1,537

 

3.91

 

1,037

 

130

 

 

550 NA 3

 

2,110

 

7.32

 

35.6

%

2,861

 

5.40

 

1,931

 

335

 

 

550 NA 4

 

1,621

 

5.06

 

42.1

%

2,303

 

3.56

 

1,554

 

178

 

 

550 NA3 1

 

2,968

 

4.04

 

31.9

%

3,916

 

3.06

 

3,524

 

347

 

 

550 NA4 1

 

453

 

4.92

 

67.8

%

759

 

2.93

 

513

 

48

 

 

550 NB 1

 

2,412

 

5.01

 

37.2

%

3,310

 

3.65

 

2,234

 

263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

13,277

 

5.06

 

38.6

%

18,206

 

3.69

 

13,170

 

1,544

 

 

Mined Total

 

11,996

 

5.20

 

36.0

%

16,230

 

3.84

 

11,836

 

1,439

 

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

6

5

 

565 NA 5

 

1,176

 

4.99

 

32.4

%

1,557

 

3.76

 

1,402

 

170

 

 

565 NA3 1

 

1,668

 

4.51

 

40.8

%

2,350

 

3.20

 

2,115

 

218

 

 

565 NB 1

 

2,248

 

3.37

 

38.8

%

3,119

 

2.43

 

2,807

 

219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

5,092

 

4.11

 

38.3

%

7,026

 

2.98

 

6,324

 

606

 

 

Mined Total

 

2,845

 

4.70

 

37.8

%

3,907

 

3.42

 

3,516

 

387

 

 



 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

8

0

 

580 NA 4

 

1,645

 

5.90

 

41.2

%

2,321

 

4.18

 

2,089

 

281

 

 

580 NA3 1

 

2,164

 

6.25

 

35.1

%

2,923

 

4.63

 

2,631

 

391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

3,809

 

6.10

 

37.8

%

5,245

 

4.43

 

4,720

 

672

 

 

Mined Total

 

3,809

 

6.10

 

37.8

%

5,245

 

4.43

 

4,720

 

672

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

5

9

P

 

595 HW 1

 

1,537

 

4.39

 

33.1

%

2,046

 

3.30

 

1,381

 

146

 

 

595 NA 1

 

1,421

 

4.18

 

44.6

%

2,055

 

2.89

 

1,387

 

129

 

 

595 NA 2

 

5,144

 

3.85

 

18.1

%

6,072

 

3.26

 

4,099

 

430

 

 

595 NA 3

 

2,016

 

4.50

 

40.3

%

2,828

 

3.21

 

1,909

 

197

 

 

595 NA 4

 

2,430

 

5.59

 

29.0

%

3,134

 

4.33

 

2,115

 

295

 

 

595 NA 5

 

1,131

 

6.43

 

38.6

%

1,568

 

4.64

 

1,059

 

158

 

 

595 NA3 1

 

2,186

 

5.88

 

35.4

%

2,960

 

4.34

 

2,664

 

372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

15,865

 

4.74

 

31.5

%

20,664

 

3.64

 

14,614

 

1,726

 

 

Mined Total

 

14,443

 

4.80

 

29.9

%

18,608

 

3.73

 

13,226

 

1,597

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

1

0

 

610 NA 3

 

3,062

 

5.30

 

25.1

%

3,831

 

4.24

 

3,448

 

470

 

 

610 NA 4

 

2,933

 

7.37

 

25.8

%

3,690

 

5.86

 

3,321

 

625

 

 

610 NA 5

 

8,290

 

5.21

 

16.5

%

9,659

 

4.47

 

8,693

 

1,250

 

 

610 NA 6

 

4,411

 

4.03

 

21.3

%

5,350

 

3.32

 

4,815

 

514

 

 

610 HW 2

 

3,371

 

3.31

 

27.2

%

4,289

 

2.60

 

3,860

 

323

 

 

610 HW 3

 

2,911

 

4.22

 

29.8

%

3,780

 

3.25

 

3,402

 

355

 

 

610 NB 1

 

846

 

3.38

 

34.0

%

1,133

 

2.52

 

1,020

 

83

 

 

610 NB2 1

 

806

 

3.12

 

40.1

%

1,129

 

2.23

 

1,016

 

73

 

 

610 NA3 1

 

2,163

 

4.22

 

35.1

%

2,921

 

3.12

 

1,972

 

198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

28,793

 

4.75

 

24.8

%

35,783

 

3.82

 

31,547

 

3,891

 

 

Mined Total

 

23,770

 

5.06

 

23.5

%

29,231

 

4.11

 

25,651

 

3,413

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

2

5

 

625 NA 6

 

3,222

 

7.48

 

24.3

%

4,005

 

6.02

 

3,605

 

697

 

 

625 NA 7

 

6,094

 

6.00

 

16.3

%

7,088

 

5.16

 

6,379

 

1,058

 

 

625 HW 2

 

2,023

 

4.53

 

32.6

%

2,682

 

3.42

 

2,413

 

265

 

 

625 HW 3

 

1,996

 

4.25

 

36.9

%

2,733

 

3.10

 

2,460

 

245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

13,335

 

5.87

 

24.6

%

16,507

 

4.74

 

14,857

 

2,266

 

 

Mined Total

 

13,335

 

5.87

 

24.6

%

16,507

 

4.74

 

14,857

 

2,266

 

 



 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

6

4

0

P

 

640 HW 1

 

5,877

 

5.30

 

16.6

%

6,855

 

4.55

 

4,627

 

676

 

 

640 HW 2

 

1,891

 

5.65

 

38.0

%

2,610

 

4.09

 

1,762

 

232

 

 

640 HW 3

 

601

 

4.39

 

43.8

%

865

 

3.05

 

584

 

57

 

 

640 NA 1

 

737

 

3.09

 

42.0

%

1,046

 

2.18

 

706

 

49

 

 

640 NA 2

 

3,931

 

4.44

 

21.4

%

4,771

 

3.66

 

3,221

 

379

 

 

640 NA 3

 

2,386

 

4.85

 

29.3

%

3,085

 

3.75

 

2,083

 

251

 

 

640 NA 4

 

4,912

 

4.24

 

18.6

%

5,825

 

3.57

 

3,932

 

452

 

 

640 NA 5

 

3,375

 

5.56

 

23.5

%

4,169

 

4.50

 

2,814

 

407

 

 

640 NA 6

 

3,364

 

8.42

 

23.6

%

4,158

 

6.81

 

2,807

 

615

 

 

640 NA 7

 

3,322

 

7.71

 

23.8

%

4,111

 

6.23

 

2,775

 

556

 

 

640 NA 8

 

7,275

 

5.24

 

14.7

%

8,341

 

4.57

 

5,630

 

827

 

 

640 NA4 1

 

4,375

 

3.86

 

24.9

%

5,463

 

3.09

 

3,688

 

367

 

 

640 NA4 2

 

2,497

 

4.48

 

28.5

%

3,208

 

3.49

 

2,166

 

243

 

 

640 NB 1

 

1,973

 

3.33

 

37.0

%

2,704

 

2.43

 

1,825

 

142

 

 

640 NB 2

 

1,510

 

3.59

 

38.6

%

2,093

 

2.59

 

1,413

 

118

 

 

640 NB 3

 

1,100

 

3.52

 

40.2

%

1,542

 

2.51

 

1,041

 

84

 

 

640 NB2 1

 

1,919

 

4.40

 

38.2

%

2,653

 

3.19

 

1,791

 

183

 

 

640 NB2 2

 

2,345

 

4.51

 

40.1

%

3,285

 

3.22

 

2,218

 

229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

53,392

 

5.06

 

26.1

%

66,785

 

4.05

 

45,080

 

5,867

 

 

Mined Total

 

48,072

 

5.25

 

24.4

%

59,400

 

4.25

 

40,095

 

5,474

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

5

5

 

655 HW 1

 

2,049

 

7.18

 

32.2

%

2,709

 

5.43

 

2,438

 

426

 

 

655 HW 2

 

2,127

 

9.87

 

31.5

%

2,796

 

7.51

 

2,517

 

607

 

 

655 NA 1

 

1,643

 

3.48

 

36.8

%

2,247

 

2.55

 

2,022

 

166

 

 

655 NA 2

 

1,927

 

4.01

 

33.4

%

2,570

 

3.01

 

2,313

 

224

 

 

655 NA 3

 

3,402

 

4.81

 

23.4

%

4,199

 

3.90

 

3,779

 

474

 

 

655 NA 4

 

1,676

 

4.29

 

36.3

%

2,285

 

3.14

 

2,057

 

208

 

 

655 NA 5

 

5,479

 

4.24

 

17.4

%

6,430

 

3.61

 

5,787

 

672

 

 

655 NA 6

 

4,160

 

4.65

 

20.6

%

5,017

 

3.86

 

4,516

 

560

 

 

655 NA 7

 

3,942

 

9.07

 

21.3

%

4,782

 

7.48

 

4,304

 

1,035

 

 

655 NA 8

 

3,731

 

8.68

 

22.1

%

4,556

 

7.11

 

4,100

 

937

 

 

655 NA 9

 

5,352

 

5.67

 

14.8

%

6,145

 

4.93

 

5,530

 

877

 

 

655 NA4 1

 

3,073

 

3.79

 

25.0

%

3,841

 

3.03

 

3,457

 

337

 

 

655 NA4 2

 

3,972

 

3.86

 

24.5

%

4,944

 

3.11

 

4,449

 

444

 

 

655 NB 1

 

1,734

 

3.58

 

35.6

%

2,351

 

2.64

 

2,116

 

180

 

 

655 NB 2

 

1,314

 

3.35

 

41.8

%

1,862

 

2.36

 

1,676

 

127

 

 

655 NB 3

 

1,120

 

3.28

 

45.5

%

1,630

 

2.26

 

1,467

 

106

 

 

655 NB 4

 

1,315

 

3.34

 

41.7

%

1,864

 

2.35

 

1,678

 

127

 

 

655 NB2 1

 

2,133

 

4.87

 

35.9

%

2,900

 

3.58

 

2,610

 

301

 

 

655 NB2 2

 

2,409

 

5.64

 

40.7

%

3,390

 

4.01

 

3,051

 

393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

52,558

 

5.39

 

27.6

%

66,518

 

4.26

 

59,866

 

8,200

 

 

Mined Total

 

45,433

 

5.70

 

25.2

%

56,564

 

4.58

 

50,908

 

7,495

 

 



 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Total
Recovered
Tonnes

 

Ounces to
Surface

 

6

7

0

 

670 HW 1

 

1,116

 

10.07

 

45.6

%

1,625

 

6.92

 

1,463

 

325

 

 

670 HW 2

 

978

 

14.49

 

48.8

%

1,455

 

9.74

 

1,310

 

410

 

 

670 NA 2

 

3,291

 

5.25

 

23.9

%

4,078

 

4.24

 

3,671

 

500

 

 

670 NA 3

 

5,534

 

6.58

 

17.3

%

6,489

 

5.61

 

5,840

 

1,054

 

 

670 NA 4

 

3,403

 

5.39

 

23.4

%

4,199

 

4.37

 

3,780

 

531

 

 

670 NA 5

 

7,234

 

4.76

 

14.7

%

8,297

 

4.15

 

7,467

 

996

 

 

670 NA 6

 

3,662

 

4.45

 

22.4

%

4,480

 

3.64

 

4,032

 

472

 

 

670 NA 7

 

4,275

 

4.14

 

20.3

%

5,141

 

3.44

 

4,627

 

512

 

 

670 NA 8

 

5,321

 

6.43

 

20.3

%

6,403

 

5.34

 

5,762

 

990

 

 

670 NA 9

 

7,230

 

5.27

 

16.2

%

8,403

 

4.53

 

7,563

 

1,102

 

 

670 NA4 1

 

2,779

 

3.87

 

26.6

%

3,518

 

3.06

 

3,167

 

311

 

 

670 NA4 2

 

3,326

 

2.65

 

20.8

%

4,016

 

2.20

 

3,615

 

255

 

 

670 NA4 3

 

3,108

 

4.80

 

28.6

%

3,996

 

3.73

 

3,596

 

431

 

 

670 NB 1

 

2,829

 

3.48

 

26.3

%

3,574

 

2.75

 

3,216

 

285

 

 

670 NB 2

 

2,005

 

3.72

 

32.6

%

2,659

 

2.80

 

2,393

 

216

 

 

670 NB 3

 

1,990

 

3.82

 

32.8

%

2,643

 

2.88

 

2,378

 

220

 

 

670 NB 4

 

2,533

 

3.80

 

32.4

%

3,354

 

2.87

 

3,019

 

279

 

 

670 NB2 2

 

1,449

 

3.93

 

34.3

%

1,947

 

2.92

 

1,752

 

165

 

 

670 NB2 3

 

1,057

 

3.95

 

46.9

%

1,553

 

2.69

 

1,398

 

121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

63,120

 

5.02

 

24.2

%

77,831

 

4.07

 

70,048

 

9,175

 

 

Mined Total

 

47,931

 

5.50

 

21.9

%

58,087

 

4.54

 

52,278

 

7,635

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Total
Recovered
Tonnes

 

Ounces to
Surface

 

6

8

5

P

 

685 HW 1

 

1,304

 

10.36

 

41.9

%

1,851

 

7.30

 

1,250

 

293

 

 

685 NA 1

 

3,416

 

4.55

 

23.4

%

4,214

 

3.69

 

2,845

 

338

 

 

685 NA 2

 

3,076

 

5.29

 

25.0

%

3,843

 

4.23

 

2,594

 

353

 

 

685 NA 3

 

4,152

 

6.53

 

20.6

%

5,009

 

5.41

 

3,381

 

588

 

 

685 NA 4

 

2,826

 

5.72

 

26.3

%

3,570

 

4.53

 

2,410

 

351

 

 

685 NA 5

 

6,719

 

5.47

 

15.4

%

7,750

 

4.74

 

5,232

 

797

 

 

685 NA 6

 

3,440

 

4.76

 

23.3

%

4,240

 

3.86

 

2,862

 

355

 

 

685 NA 7

 

3,937

 

3.66

 

21.3

%

4,777

 

3.02

 

3,225

 

313

 

 

685 NA 8

 

3,094

 

5.43

 

24.9

%

3,864

 

4.35

 

2,608

 

365

 

 

685 NA 9

 

3,323

 

5.86

 

23.8

%

4,113

 

4.73

 

2,776

 

422

 

 

685 NA2 1

 

743

 

3.55

 

25.5

%

933

 

2.83

 

630

 

57

 

 

685 NA2 2

 

6,276

 

5.45

 

19.6

%

7,506

 

4.56

 

5,066

 

742

 

 

685 NA2 3

 

409

 

4.95

 

36.9

%

559

 

3.62

 

378

 

44

 

 

685 NA4 1

 

3,296

 

5.86

 

23.9

%

4,084

 

4.73

 

2,757

 

419

 

 

685 NA4 2

 

2,786

 

4.31

 

26.6

%

3,526

 

3.41

 

2,380

 

261

 

 

685 NA4 3

 

2,709

 

5.64

 

30.5

%

3,536

 

4.32

 

2,387

 

332

 

 

685 NB 1

 

2,624

 

3.12

 

27.6

%

3,349

 

2.44

 

2,260

 

177

 

 

685 NB 2

 

2,121

 

3.68

 

27.4

%

2,703

 

2.89

 

1,824

 

169

 

 

685 NB 3

 

1,262

 

4.31

 

37.6

%

1,737

 

3.13

 

1,172

 

118

 

 

685 NB 4

 

1,100

 

4.32

 

40.7

%

1,548

 

3.07

 

1,045

 

103

 

 

685 NB2 1

 

2,135

 

4.92

 

35.9

%

2,902

 

3.62

 

1,959

 

228

 

 

685 NB2 2

 

977

 

3.45

 

33.1

%

1,300

 

2.59

 

878

 

73

 

 

685 NB2 3

 

1,366

 

3.79

 

46.1

%

1,996

 

2.59

 

1,347

 

112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

63,092

 

5.12

 

25.7

%

78,912

 

4.09

 

53,266

 

7,011

 

 

Mined Total

 

55,261

 

5.35

 

24.7

%

68,632

 

4.31

 

46,326

 

6,422

 

 



 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Total
Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

0

0

 

700 HW 1

 

1,024

 

8.25

 

47.7

%

1,512

 

5.58

 

1,361

 

244

 

 

700 NA 1

 

3,709

 

4.67

 

22.2

%

4,531

 

3.82

 

4,078

 

501

 

 

700 NA 2

 

3,250

 

5.16

 

24.1

%

4,034

 

4.15

 

3,630

 

485

 

 

700 NA 3

 

2,844

 

5.14

 

26.2

%

3,591

 

4.07

 

3,232

 

423

 

 

700 NA 4

 

2,415

 

5.29

 

29.1

%

3,118

 

4.09

 

2,806

 

369

 

 

700 NA 5

 

6,033

 

5.48

 

16.4

%

7,021

 

4.71

 

6,319

 

958

 

 

700 NA 6

 

3,494

 

4.70

 

23.0

%

4,298

 

3.82

 

3,868

 

475

 

 

700 NA 7

 

3,822

 

4.19

 

21.8

%

4,654

 

3.44

 

4,188

 

464

 

 

700 NA 8

 

4,283

 

7.30

 

23.3

%

5,281

 

5.92

 

4,753

 

904

 

 

700 NA 9

 

4,689

 

5.72

 

21.4

%

5,695

 

4.71

 

5,125

 

777

 

 

700 NA2 1

 

2,181

 

3.42

 

25.9

%

2,745

 

2.72

 

2,471

 

216

 

 

700 NA2 2

 

3,474

 

5.36

 

26.1

%

4,379

 

4.26

 

3,941

 

539

 

 

700 NA4 1

 

2,910

 

6.42

 

25.9

%

3,663

 

5.10

 

3,296

 

540

 

 

700 NA4 2

 

3,396

 

4.14

 

23.4

%

4,193

 

3.35

 

3,773

 

407

 

 

700 NA4 3

 

2,391

 

6.58

 

33.6

%

3,193

 

4.92

 

2,874

 

455

 

 

700 NB 1

 

694

 

3.30

 

43.3

%

995

 

2.30

 

896

 

66

 

 

700 NB 2

 

2,783

 

3.79

 

26.6

%

3,523

 

3.00

 

3,171

 

305

 

 

700 NB 3

 

1,417

 

4.33

 

40.0

%

1,984

 

3.09

 

1,785

 

178

 

 

700 NB 4

 

1,568

 

4.42

 

42.8

%

2,240

 

3.09

 

2,016

 

200

 

 

700 NB2 1

 

2,713

 

4.18

 

38.0

%

3,744

 

3.03

 

3,370

 

328

 

 

700 NB2 2

 

1,900

 

3.65

 

28.2

%

2,436

 

2.84

 

2,192

 

200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

60,991

 

5.12

 

26.6

%

76,829

 

4.06

 

69,146

 

9,036

 

 

Mined Total

 

56,215

 

5.26

 

26.4

%

70,652

 

4.18

 

63,587

 

8,553

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Total
Recovered
Tonnes

 

Ounces to
Surface

 

7

1

5

 

715 HW 1

 

674

 

6.79

 

51.9

%

1,023

 

4.47

 

921

 

132

 

 

715 NA 1

 

2,328

 

3.83

 

33.5

%

3,109

 

2.87

 

2,798

 

258

 

 

715 NA 2

 

3,150

 

3.48

 

28.3

%

4,042

 

2.71

 

3,638

 

317

 

 

715 NA 3

 

6,751

 

4.53

 

15.3

%

7,785

 

3.93

 

7,006

 

886

 

 

715 NA 4

 

3,550

 

4.48

 

22.8

%

4,359

 

3.65

 

3,923

 

460

 

 

715 NA 5

 

3,460

 

4.16

 

23.2

%

4,261

 

3.37

 

3,835

 

416

 

 

715 NA 6

 

4,660

 

4.73

 

19.2

%

5,555

 

3.97

 

4,999

 

637

 

 

715 NA 7

 

8,281

 

5.67

 

13.6

%

9,407

 

4.99

 

8,467

 

1,358

 

 

715 NA 8

 

6,005

 

4.85

 

16.4

%

6,991

 

4.16

 

6,292

 

842

 

 

715 NA 9

 

5,479

 

4.80

 

17.4

%

6,431

 

4.09

 

5,788

 

761

 

 

715 NA 10

 

5,224

 

5.86

 

20.6

%

6,298

 

4.86

 

5,668

 

886

 

 

715 NA 11

 

5,304

 

5.02

 

19.8

%

6,353

 

4.19

 

5,718

 

771

 

 

715 NA2 1

 

2,533

 

3.45

 

28.2

%

3,248

 

2.69

 

2,923

 

253

 

 

715 NA2 2

 

4,132

 

4.48

 

20.7

%

4,988

 

3.72

 

4,489

 

536

 

 

715 NA2 3

 

5,766

 

4.43

 

19.3

%

6,880

 

3.72

 

6,192

 

740

 

 

715 NA2 4

 

5,000

 

3.17

 

18.4

%

5,918

 

2.68

 

5,327

 

459

 

 

715 NA4 1

 

3,315

 

4.85

 

23.8

%

4,104

 

3.92

 

3,694

 

465

 

 

715 NA4 2

 

6,026

 

5.14

 

18.2

%

7,125

 

4.35

 

6,412

 

897

 

 

715 NA4 3

 

3,523

 

6.61

 

25.8

%

4,432

 

5.25

 

3,989

 

673

 

 

715 NB 1

 

3,008

 

3.82

 

25.3

%

3,770

 

3.05

 

3,393

 

333

 

 

715 NB 2

 

3,655

 

3.60

 

22.4

%

4,472

 

2.94

 

4,025

 

381

 

 

715 NB 3

 

2,652

 

3.57

 

27.4

%

3,379

 

2.80

 

3,041

 

274

 

 

715 NB 4

 

2,395

 

3.88

 

29.2

%

3,095

 

3.00

 

2,786

 

269

 

 

715 NB 5

 

1,921

 

3.65

 

33.5

%

2,564

 

2.73

 

2,308

 

203

 

 

715 NB2 1

 

1,882

 

3.65

 

29.3

%

2,434

 

2.82

 

2,191

 

199

 

 

715 NB2 2

 

2,519

 

3.70

 

28.3

%

3,232

 

2.88

 

2,909

 

270

 

 

715 NB2 3

 

4,579

 

4.79

 

21.8

%

5,576

 

3.93

 

5,018

 

634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

107,773

 

4.59

 

21.8

%

130,834

 

3.78

 

117,751

 

14,311

 

 

Mined Total

 

82,133

 

4.92

 

20.2

%

98,434

 

4.11

 

88,591

 

11,697

 

 



 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Total
Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

3

0

P

 

730 NA 1

 

1,888

 

3.86

 

33.8

%

2,527

 

2.88

 

1,706

 

158

 

 

730 NA 2

 

3,411

 

3.42

 

26.4

%

4,310

 

2.71

 

2,909

 

253

 

 

730 NA 3

 

5,557

 

4.28

 

17.2

%

6,514

 

3.65

 

4,397

 

516

 

 

730 NA 4

 

2,488

 

3.95

 

28.5

%

3,198

 

3.07

 

2,159

 

213

 

 

730 NA 5

 

3,562

 

3.70

 

22.7

%

4,372

 

3.01

 

2,951

 

286

 

 

730 NA 6

 

5,650

 

4.29

 

17.0

%

6,613

 

3.66

 

4,464

 

526

 

 

730 NA 7

 

7,323

 

5.62

 

14.6

%

8,392

 

4.90

 

5,665

 

893

 

 

730 NA 8

 

7,339

 

6.88

 

16.1

%

8,518

 

5.93

 

5,750

 

1,096

 

 

730 NA 9

 

5,174

 

4.76

 

20.7

%

6,245

 

3.95

 

4,215

 

535

 

 

730 NA 10

 

1,972

 

4.15

 

24.2

%

2,449

 

3.34

 

1,653

 

178

 

 

730 NA2 1

 

4,291

 

3.74

 

20.2

%

5,159

 

3.11

 

3,482

 

349

 

 

730 NA2 2

 

4,719

 

3.69

 

19.0

%

5,618

 

3.10

 

3,792

 

378

 

 

730 NA2 3

 

5,549

 

4.74

 

17.2

%

6,505

 

4.05

 

4,391

 

571

 

 

730 NA2 4

 

4,070

 

3.76

 

20.9

%

4,920

 

3.11

 

3,321

 

332

 

 

730 NA2 5

 

4,754

 

3.26

 

19.0

%

5,655

 

2.74

 

3,817

 

336

 

 

730 NA4 1

 

2,390

 

5.59

 

33.0

%

3,179

 

4.20

 

2,146

 

290

 

 

730 NA4 2

 

4,688

 

5.27

 

22.0

%

5,720

 

4.32

 

3,861

 

536

 

 

730 NA4 3

 

3,086

 

6.73

 

28.1

%

3,954

 

5.25

 

2,669

 

451

 

 

730 NB 1

 

3,478

 

4.11

 

26.0

%

4,383

 

3.26

 

2,959

 

310

 

 

730 NB 2

 

3,341

 

3.40

 

26.7

%

4,233

 

2.68

 

2,858

 

246

 

 

730 NB 3

 

714

 

3.26

 

34.7

%

962

 

2.42

 

650

 

51

 

 

730 NB2 1

 

3,950

 

3.64

 

20.7

%

4,768

 

3.02

 

3,219

 

312

 

 

730 NB2 2

 

4,354

 

3.63

 

19.4

%

5,200

 

3.04

 

3,510

 

343

 

 

730 NB2 3

 

4,891

 

4.52

 

18.0

%

5,773

 

3.83

 

3,897

 

480

 

 

730 NB2 4

 

2,582

 

5.12

 

27.3

%

3,286

 

4.03

 

2,218

 

287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

101,222

 

4.52

 

21.3

%

122,455

 

3.73

 

82,657

 

9,925

 

 

Mined Total

 

87,114

 

4.70

 

20.5

%

104,767

 

3.91

 

70,718

 

8,881

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Total
Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

4

5

 

745 NA 1

 

1,656

 

3.87

 

41.0

%

2,335

 

2.75

 

2,101

 

185

 

 

745 NA 2

 

1,843

 

3.67

 

38.6

%

2,554

 

2.65

 

2,298

 

196

 

 

745 NA 3

 

4,951

 

3.77

 

21.3

%

6,004

 

3.11

 

5,403

 

540

 

 

745 NA 4

 

854

 

3.18

 

38.8

%

1,186

 

2.29

 

1,067

 

79

 

 

745 NA 5

 

3,275

 

4.37

 

27.6

%

4,180

 

3.42

 

3,762

 

414

 

 

745 NA 6

 

4,389

 

4.32

 

19.9

%

5,263

 

3.60

 

4,737

 

548

 

 

745 NA 7

 

5,075

 

6.20

 

18.2

%

5,999

 

5.25

 

5,399

 

911

 

 

745 NA 8

 

5,078

 

9.25

 

20.4

%

6,112

 

7.69

 

5,501

 

1,360

 

 

745 NA 9

 

3,246

 

4.88

 

27.8

%

4,148

 

3.82

 

3,733

 

458

 

 

745 NA 10

 

367

 

3.56

 

58.8

%

583

 

2.24

 

525

 

38

 

 

745 NA2 1

 

4,451

 

3.40

 

19.8

%

5,331

 

2.84

 

4,798

 

438

 

 

745 NA2 2

 

4,544

 

3.75

 

19.5

%

5,430

 

3.13

 

4,887

 

493

 

 

745 NA2 3

 

3,818

 

4.32

 

21.8

%

4,649

 

3.54

 

4,184

 

477

 

 

745 NA2 4

 

2,037

 

3.82

 

28.0

%

2,607

 

2.98

 

2,346

 

225

 

 

745 NA2 5

 

2,675

 

3.26

 

27.3

%

3,404

 

2.56

 

3,064

 

252

 

 

745 NA4 1

 

2,514

 

6.15

 

32.0

%

3,318

 

4.66

 

2,987

 

448

 

 

745 NA4 2

 

3,598

 

5.65

 

26.0

%

4,535

 

4.48

 

4,082

 

588

 

 

745 NA4 3

 

2,108

 

6.80

 

35.6

%

2,859

 

5.02

 

2,573

 

415

 

 

745 NB 1

 

2,049

 

4.05

 

32.2

%

2,708

 

3.06

 

2,437

 

240

 

 

745 NB 2

 

1,575

 

3.10

 

37.7

%

2,169

 

2.25

 

1,952

 

141

 

 

745 NB2 1

 

2,465

 

3.71

 

28.7

%

3,172

 

2.88

 

2,855

 

265

 

 

745 NB2 2

 

2,220

 

3.61

 

30.6

%

2,901

 

2.76

 

2,611

 

232

 

 

745 NB2 3

 

4,266

 

4.31

 

25.3

%

5,345

 

3.44

 

4,810

 

532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

69,054

 

4.74

 

26.3

%

86,790

 

3.77

 

78,111

 

9,474

 

 

Mined Total

 

48,911

 

5.25

 

24.1

%

60,550

 

4.24

 

54,495

 

7,424

 

 



 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Total
Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

6

0

 

760 NA 1

 

2,609

 

4.52

 

31.3

%

3,425

 

3.45

 

3,082

 

342

 

 

760 NA 2

 

2,662

 

4.01

 

30.9

%

3,483

 

3.07

 

3,135

 

309

 

 

760 NA 3

 

4,283

 

3.69

 

20.2

%

5,149

 

3.07

 

4,634

 

457

 

 

760 NA 4

 

2,811

 

4.02

 

26.4

%

3,554

 

3.18

 

3,199

 

327

 

 

760 NA 5

 

3,526

 

4.94

 

22.9

%

4,333

 

4.02

 

3,900

 

504

 

 

760 NA 6

 

4,717

 

5.17

 

19.1

%

5,616

 

4.34

 

5,054

 

706

 

 

760 NA 7

 

4,441

 

7.68

 

19.8

%

5,320

 

6.41

 

4,788

 

987

 

 

760 NA 8

 

4,059

 

8.66

 

20.9

%

4,909

 

7.16

 

4,418

 

1,017

 

 

760 NA2 1

 

2,712

 

3.59

 

27.0

%

3,445

 

2.82

 

3,101

 

281

 

 

760 NA2 2

 

3,225

 

3.75

 

24.2

%

4,007

 

3.02

 

3,606

 

350

 

 

760 NA2 3

 

4,122

 

3.92

 

20.7

%

4,977

 

3.25

 

4,479

 

467

 

 

760 NA2 4

 

2,154

 

3.78

 

27.0

%

2,737

 

2.97

 

2,463

 

235

 

 

760 NA2 5

 

2,411

 

3.24

 

29.1

%

3,113

 

2.51

 

2,801

 

226

 

 

760 NA4 1

 

2,148

 

5.94

 

31.3

%

2,820

 

4.53

 

2,538

 

369

 

 

760 NA4 2

 

3,648

 

5.48

 

22.4

%

4,466

 

4.48

 

4,019

 

579

 

 

760 NA4 3

 

2,165

 

5.88

 

31.1

%

2,839

 

4.49

 

2,555

 

368

 

 

760 NA4 4

 

1,761

 

6.48

 

35.3

%

2,382

 

4.79

 

2,144

 

330

 

 

760 NB 1

 

2,539

 

3.35

 

31.8

%

3,346

 

2.54

 

3,011

 

246

 

 

760 NB2 1

 

3,730

 

3.35

 

27.6

%

4,759

 

2.62

 

4,283

 

361

 

 

760 NB2 2

 

3,475

 

4.25

 

23.1

%

4,278

 

3.45

 

3,850

 

427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

63,198

 

4.86

 

25.2

%

78,957

 

3.89

 

71,061

 

8,891

 

 

Mined Total

 

49,652

 

5.25

 

24.3

%

61,557

 

4.23

 

55,401

 

7,541

 

 

Level

 

Stope

 

Stope Design
Tonnes

 

Stope Design
Grade

 

Total Dil’n
%

 

TOTAL DILUTED
TONNES

 

Total
Diluted
Grade

 

Total
Recovered
Tonnes

 

Ounces to
Surface

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

7

5

 

775 NA 1

 

3,725

 

5.64

 

22.1

%

4,549

 

4.62

 

4,094

 

608

 

 

775 NA 2

 

4,630

 

4.54

 

21.6

%

5,630

 

3.73

 

5,067

 

608

 

 

775 NA 3

 

5,946

 

4.00

 

19.0

%

7,073

 

3.36

 

6,365

 

688

 

 

775 NA 4

 

6,301

 

5.08

 

16.0

%

7,306

 

4.38

 

6,575

 

926

 

 

775 NA 5

 

5,731

 

5.36

 

16.9

%

6,699

 

4.59

 

6,029

 

889

 

 

775 NA 6

 

5,769

 

5.08

 

16.8

%

6,739

 

4.35

 

6,065

 

848

 

 

775 NA 7

 

3,999

 

8.43

 

24.4

%

4,973

 

6.78

 

4,476

 

975

 

 

775 NA2 1

 

2,403

 

3.72

 

29.2

%

3,104

 

2.88

 

2,793

 

259

 

 

775 NA2 2

 

1,722

 

3.44

 

35.8

%

2,337

 

2.54

 

2,103

 

171

 

 

775 NA2 3

 

3,255

 

3.44

 

24.1

%

4,039

 

2.77

 

3,635

 

324

 

 

775 NA2 4

 

3,200

 

3.59

 

24.3

%

3,979

 

2.89

 

3,581

 

333

 

 

775 NA2 5

 

2,166

 

3.40

 

31.1

%

2,840

 

2.59

 

2,556

 

213

 

 

775 NA4 1

 

3,344

 

5.16

 

23.7

%

4,136

 

4.18

 

3,723

 

500

 

 

775 NA4 2

 

2,703

 

4.94

 

27.1

%

3,435

 

3.89

 

3,092

 

386

 

 

775 NA4 3

 

1,777

 

6.00

 

35.1

%

2,400

 

4.44

 

2,160

 

308

 

 

775 NB 1

 

755

 

3.13

 

33.8

%

1,010

 

2.34

 

909

 

68

 

 

775 NB2 1

 

2,215

 

3.14

 

30.7

%

2,895

 

2.41

 

2,605

 

202

 

 

775 NB2 2

 

2,987

 

4.16

 

22.1

%

3,648

 

3.41

 

3,284

 

360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

62,627

 

4.78

 

23.0

%

76,793

 

3.90

 

69,114

 

8,666

 

 

Mined Total

 

46,912

 

5.23

 

20.9

%

56,590

 

4.33

 

50,931

 

7,096