XML 16 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities    
Net loss $ (2,132) $ (2,421)
Adjustments to reconcile net loss to cash used in operating activities:    
Share of loss (income) from investment in LLC, in excess of cash received of $10 in 2016 and $20 in 2015 284 (94)
Realized loss on sale of short-term investments 9
Depreciation and amortization 643 652
Change in liability for contingent consideration (336)
Decrease in value of warrant 12 108
Equity based compensation, including issuance of stock to directors 229 446
Changes in other operating items:    
Accounts receivable 35 10
Short-term investments (3)
Deferred revenue 11 (12)
Officers retirement bonus liability (144) 56
Prepaid income tax 37 (25)
Income taxes payable 37
Prepaid expenses and other current assets 66 15
Accounts payable and accrued expenses (289) (86)
Net cash used in operating activities (1,202) (1,690)
Cash flows from investing activities    
Proceeds from sale of short-term investments 148
Investment in LLC (333)
Additions to property and equipment (73) (19)
Net cash provided by (used in) investing activities 75 (352)
Cash flows from financing activities    
Purchase of treasury stock (340)
Payment of liability for contingent consideration (236)
Repurchase of fully vested restricted stock units (392)
Net cash used in financing activities (340) (628)
Net decrease in cash and cash equivalents (1,467) (2,670)
Cash and cash equivalents at the beginning of the year 8,493 11,163
Cash and cash equivalents at the end of the year 7,026 8,493
Supplemental disclosures of cash flow information    
Income taxes $ 3 $ 35