XML 34 R23.htm IDEA: XBRL DOCUMENT v3.26.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2026
Summary of Significant Accounting Policies [Abstract]  
Schedule of Fair Value Hierarchy of its Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table represents the Company’s fair value hierarchy of its financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2026 and December 31, 2025.

 

   March 31, 2026   December 31, 2025 
Description  Level 1   Level 2   Level 3   Level 1   Level 2   Level 3 
Interest rate swap liability  $
   $50,473   $
   $
   $77,328   $
 
Schedule of Information Regarding the Interest Rate Swap

Information regarding the interest rate swap is as follows:

 

Description  Notional
Amount on
March 31,
2026
   Interest
Rate
   Maturity  Fair Value of
Liability on
March 31,
2026
   Fair Value of
Liability on
December 31,
2025
 
December 10, 2022 interest rate swap  $4,358,966    7.65%  December 10, 2032  $50,473   $77,328 
Schedule of Remaining Lease Term on a Straight-Line Basis The $965,000 rent concession received shall be recognized into revenue over the remaining lease term on a straight-line basis.
   Three Months
Ended
March 31,
2026
   Three Months
Ended
March 31,
2025
 
Balance at beginning of period  $302,282   $318,951 
Rental payments received in advance   62,989    
-
 
Compensation received for rent concessions   965,000    
-
 
Accretion of contract liabilities to revenue   (77,792)   (4,306)
Balance at end of period  $1,252,479   $314,645 
Schedule of Basic and Diluted Net Income (Loss) Per Common Share

The following table presents a reconciliation of basic and diluted net income (loss) per common share:

 

   Three Months Ended
March 31,
 
   2026   2025 
Net (loss) income per common share - basic:        
Net (loss) income  $(54,660)  $145,858 
Less: undistributed (earnings) loss allocated to participating securities   
-
    
-
 
Net (loss) income allocated to common stockholders  $(54,660)  $145,858 
Weighted average common shares outstanding – basic   12,823,051    12,087,829 
Net (loss) income per common share – basic  $(0.00)  $0.01 
           
Net (loss) income per common share - diluted:          
Net (loss) income allocated to common shareholders – basic  $(54,660)  $145,858 
Add: interest on convertible debt   
-
    30,000 
Numerator for net (loss) income per common share – basic  $(54,660)  $175,858 
           
Weighted average common shares outstanding – basic   12,823,051    12,087,829 
Add: dilutive shares related to:          
Stock options   
-
    
-
 
Convertible debt   
-
    400,000 
Weighted average common shares outstanding – diluted   12,823,051    12,487,829 
Net (loss) income per common share – diluted  $(0.00)  $0.01 
Schedule of Diluted Net Loss Per Share

The following potentially dilutive shares have been excluded from the calculation of diluted net loss per share as their effect would be anti-dilutive for the three months ended March 31, 2026 and 2025.

 

   March 31, 
   2026   2025 
Convertible debt   400,000    
-
 
Stock options   1,206,250    2,892,500 
    1,606,250    2,892,500