XML 66 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Subsequent Events (Details) - Subsequent Event [Member] - USD ($)
1 Months Ended
Mar. 15, 2022
Jan. 24, 2022
Jan. 21, 2022
Jan. 07, 2022
Subsequent Events (Details) [Line Items]        
Granted stock options to purchase an aggregate (in Shares)     75,000  
Common stock at an exercise price (in Dollars per share)     $ 1  
Subsequent event, description     The grant date of the stock option was January 21, 2022 and the options expire on January 21, 2032. The option vests as to (i) 15,000 of such shares on January 21, 2022; and (ii) as to 7,500 of such shares on January 21, 2023 and each year thereafter through January 21, 2030.  
Dividend yield     0.00%  
Expected volatility     112.30%  
Risk-free interest rate     1.75%  
Estimated holding period     10 years  
Fair value stock-based compensation expense over the vesting period (in Dollars)     $ 55,334  
Lease amendment, description   Chino Valley and Broken Arrow entered into the Fourth Amendment (the “Fourth Chino Valley Amendment”) to the Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018, between Chino Valley and CJK, as amended. Pursuant to the terms of the Fourth Chino Valley Amendment, the parties acknowledge that an additional 30,000 square feet have become operational, increasing the premises to a total of 97,312 square feet of operational space. In connection with the Fourth Chino Valley Amendment, the Company paid $500,000 to CJK as a tenant improvement allowance for investment into the premises, which shall be capitalized as a lease incentive receivable and recognized on a straight-line basis over the remaining lease term as a reduction to the lease income.Pursuant to the terms of the Fourth Chino Valley Amendment, effective March 1, 2022, the monthly base rent was increased to $87,581, representing an increase from $0.82 per square foot to $0.90 per square foot, for all current and future operational square footage that may be developed as the premises continues to expand. In addition, Broken Arrow agreed that it would provide audited financial statements to Chino Valley on an annual basis no later than March 20th of each calendar year.     
Principal amount (in Dollars)       $ 20,000
Assumption of office lease, description the Company entered to an Assumption of Lease and Consent Agreement with a landlord, whereby the landlord consented to the assignment of an office lease, as amended, from the original tenant to the Company. The lease term shall begin on March 15, 2022 and expire on November 30, 2024, provided the Company has the option to extend the lease for an additional five years. The monthly base rent shall be $2,932 per month through November 30, 2021, $3,005 from December 1, 2022 through November 30, 2023, and $3,078 from December 1, 2023 through November 30, 2024.      
Stock Options [Member]        
Subsequent Events (Details) [Line Items]        
Granted stock options to purchase an aggregate (in Shares)     525,000  
Common stock at an exercise price (in Dollars per share)     $ 0.78  
Subsequent event, description     The grant date of the stock options was January 21, 2022 and the options expire on January 21, 2032. The stock option shall vest in equally quarterly installments, with the first installment of 43,750 stock options vesting on January 20, 2022, and 43,750 stock options vesting each quarter through October 21, 2024.  
Dividend yield     0.00%  
Expected volatility     112.30%  
Risk-free interest rate     1.75%  
Estimated holding period     10 years  
Fair value stock-based compensation expense over the vesting period (in Dollars)     $ 391,185