XML 60 R43.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders’ Equity (Details) - USD ($)
1 Months Ended 12 Months Ended
Apr. 01, 2021
Jan. 06, 2020
Dec. 13, 2013
Jul. 01, 2021
Jan. 31, 2021
Jan. 02, 2021
Jan. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Aug. 09, 2016
Stockholders’ Equity (Details) [Line Items]                    
Preferred stock, shares authorized     5,000,000              
Preferred stock, par value (in Dollars per share)     $ 1              
Preferred stock, voting rights description               The holders of the preferred stock are entitled to fifty (50) votes for each share held.    
Receive per share (in Dollars per share)               $ 1    
Preferred stock shares outstanding               2,000,000 2,000,000  
Preferred stock outstanding transactions description               Once any shares of Preferred Stock are outstanding, at least 51% of the total number of shares of Preferred Stock outstanding must approve the following transactions:    
Common stock shares issued   110,000     130,000          
Aggregate fair value (in Dollars)   $ 24,200     $ 52,000          
Price per share (in Dollars per share)   $ 0.22     $ 0.4          
Stock-based compensation expense (in Dollars)         $ 52,000     $ 56,180 $ 24,231  
Share issued 60,000                  
Shares valued at fair value (in Dollars) $ 37,800                  
Share price (in Dollars per share) $ 0.63                  
Intangible assets (in Dollars) $ 37,800                  
Number of options outstanding               1,575,000    
Number of options vested and exercisable               1,300,000    
Unvested stock-based compensation expense (in Dollars)               $ 92,335    
Aggregate intrinsic value (in Dollars)               $ 1,400    
Share per price (in Dollars per share)               $ 0.775    
2016 Plan [Member]                    
Stockholders’ Equity (Details) [Line Items]                    
Reserved shares of common stock                   10,000,000
Stock option awards               325,000 75,000  
Stock option exercisable               125,000 75,000  
Future issuance shares               9,675,000 9,925,000  
2016 Plan [Member] | Director of Real Estate [Member]                    
Stockholders’ Equity (Details) [Line Items]                    
Stock option to purchase       125,000            
Exercise price (in Dollars per share)       $ 1            
Stock option description       The grant date of the option was July 1, 2021 and the option expires on July 1, 2031. The option vests as to (i) 25,000 of such shares on July 1, 2021; and (ii) as to 10,000 of such shares on July 1, 2022 and each year thereafter through July 1, 2031. The vesting of the Option pursuant to the Vesting Schedule hereof is earned only by continuing as a service provider at the will of the Company. The fair value of this option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: dividend yield of 0%; expected volatility of 119%; risk-free interest rate of 1.48%; and an estimated holding period of 10 years. In connection with these options, the Company valued these options at a fair value of $69,677 and will record stock-based compensation expense over the vesting period.            
2016 Plan [Member] | Equity Option [Member]                    
Stockholders’ Equity (Details) [Line Items]                    
Purchase of common stock   125,000                
Exercise price (in Dollars per share)   $ 1                
Stock option description   The grant date of the option was January 6, 2020 and the option expires on January 6, 2030. The option vests as to (i) 35,000 of such shares on January 6, 2020; and (ii) as to 10,000 of such shares on January 6, 2021 and each year thereafter through January 6, 2029. The fair value of this option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: dividend yield of 0%; expected volatility of 110%; risk-free interest rate of 1.81%; and an estimated holding period of 10 years. In connection with these options, the Company valued these options at a fair value of $23,388 and will record stock-based compensation expense over the vesting period. In July 2020, this employee was terminated and 90,000 unvested options were cancelled.                
2014 Plan [Member]                    
Stockholders’ Equity (Details) [Line Items]                    
Terms of plan, description               The Company also continues to maintain its 2014 Equity Compensation Plan (the “2014 Plan”), pursuant to which 1,250,000 previously awarded stock options are outstanding. The 2014 Plan has been superseded by the 2016 Plan. Accordingly, no additional shares subject to the existing 2014 Plan will be issued and the 1,250,000 shares issuable upon exercise of stock options will be issued pursuant to the 2014 Plan, if exercised.    
Stock option to purchase               1,250,000 1,175,000  
Board of Directors [Member]                    
Stockholders’ Equity (Details) [Line Items]                    
Stock-based compensation expense (in Dollars)             $ 24,200      
Chief Operating Officer [Member] | 2016 Plan [Member]                    
Stockholders’ Equity (Details) [Line Items]                    
Purchase of common stock           125,000        
Exercise price (in Dollars per share)           $ 1        
Stock option description           The grant date of the option was January 1, 2021 and the option expires on January 1, 2031. The option vests as to (i) 25,000 of such shares on January 1, 2021; and (ii) as to 10,000 of such shares on January 1, 2022 and each year thereafter through January 1, 2031. The fair value of this option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: dividend yield of 0%; expected volatility of 117%; risk-free interest rate of 0.93%; and an estimated holding period of 10 years. In connection with these options, the Company valued these options at a fair value of $48,677 and will record stock-based compensation expense over the vesting period.