XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
REVENUES:    
Rental revenues $ 1,261,059 $ 1,125,346
Advisory revenues 146,031 90,096
Brokerage revenues 413,395
Total revenues 1,820,485 1,215,442
OPERATING EXPENSES:    
Compensation and benefits 488,607 342,692
Professional fees 397,877 195,684
Brokerage fees 265,208
General and administrative expenses 201,625 190,806
Depreciation 386,643 362,833
Real estate taxes 87,769 85,694
Gain on sale of rental property (51,944)
Total operating expenses 1,775,785 1,177,709
INCOME FROM OPERATIONS 44,700 37,733
OTHER (EXPENSES) INCOME:    
Interest expenses (120,000) (120,000)
Interest expenses - related party (1,200) (1,200)
Interest income 12,127 5,129
Impairment loss from unconsolidated joint ventures (73,970)
Loss from unconsolidated joint ventures (27,476)
Total other expenses, net (210,519) (116,071)
LOSS BEFORE INCOME TAXES (165,819) (78,338)
PROVISION FOR INCOME TAXES
NET LOSS $ (165,819) $ (78,338)
NET LOSS PER COMMON SHARE:    
Basic (in Dollars per share) $ (0.01) $ (0.01)
Diluted (in Dollars per share) $ (0.01) $ (0.01)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:    
Basic (in Shares) 12,175,623 12,009,745
Diluted (in Shares) 12,175,623 12,009,745