XML 47 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Concentrations and Risks (Details)
1 Months Ended 12 Months Ended
Sep. 01, 2021
USD ($)
May 01, 2018
USD ($)
May 29, 2020
USD ($)
Dec. 31, 2021
USD ($)
ft²
$ / shares
Dec. 31, 2020
USD ($)
Concentrations and Risks (Details) [Line Items]          
Least of improvements       $ 8,000,000  
Improvements to the facilities       $ 8,000,000  
Additional square feet (in Square Feet) | ft²       30,000  
Operational space square feet (in Square Feet) | ft²       97,312  
Deferred rent receivable - related parties       $ 164,770 $ 173,757
Terminate date       The majority of the Company’s real estate properties are leased to the Significant Tenants under triple-net leases that terminate in April 2040.  
Total Revenues [Member]          
Concentrations and Risks (Details) [Line Items]          
Rental revenue       $ 1,255,130 $ 1,176,666
Percentage of total revenue       68.90% 96.80%
Mr. Abrams [Member]          
Concentrations and Risks (Details) [Line Items]          
Convertible debt       $ 2,000,000  
Tenants [Member]          
Concentrations and Risks (Details) [Line Items]          
Security deposits payable - related parties       71,800 $ 71,800
Advisory services       $ 2,813 $ 2,375
Percentage of total assets       79.20% 83.20%
Chino Valley Lease [Member]          
Concentrations and Risks (Details) [Line Items]          
Lease term   22 years      
Base rent per month $ 55,195 $ 35,000 $ 32,800    
Advisory services agreement, description     Pursuant to the terms of the 2020 Chino Valley Amendment, the parties agreed that if there is any change in laws such that the dispensing, sale or cultivation of marijuana upon the premises is prohibited or materially and adversely affected as mutually and reasonably determined by Chino Valley and Broken Arrow, Broken Arrow may terminate the 2018 Chino Valley Lease, as amended, by delivering written notice to Chino Valley, together with a termination payment which shall be the sum of (i) any unpaid rent and interest, plus (ii) 5% of the base rent which would have been earned after termination for the balance of the term.    
Least of improvements       $ 8,000,000  
Fixed rate per shares (in Dollars per share) | $ / shares       $ 0.82  
Chino Valley Lease [Member] | Minimum [Member]          
Concentrations and Risks (Details) [Line Items]          
Base rent per month   35,000      
Chino Valley Lease [Member] | Maximum [Member]          
Concentrations and Risks (Details) [Line Items]          
Base rent per month   $ 40,000      
Green Valley Lease [Member]          
Concentrations and Risks (Details) [Line Items]          
Lease term   22 years      
Base rent per month   $ 3,500 $ 3,500    
Advisory services agreement, description     The parties also agreed that if there is any change in laws such that the dispensing, sale or cultivation of marijuana upon the premises is prohibited or materially and adversely affected as mutually and reasonably determined by Green Valley and Broken Arrow, Broken Arrow may terminate the Green Valley Lease by delivering written notice to Green Valley, together with a termination payment which shall be the sum of (i) any unpaid rent and interest, plus (ii) 5% of the base rent which would have been earned after termination for the balance of the term.    
Zoned Arizona [Member]          
Concentrations and Risks (Details) [Line Items]          
Lease term   22 years      
Base rent per month   $ 33,500 $ 49,200    
Least of improvements       $ 8,000,000  
Improvements to the facilities       8,000,000  
Advisory services agreement, description     Pursuant to the terms of the Tempe Amendment, the parties agreed that if there is any change in laws such that the dispensing, sale or cultivation of marijuana upon the premises is prohibited or materially and adversely affected as mutually and reasonably determined by Zoned Arizona and CJK, CJK may terminate the Tempe Lease by delivering written notice to Zoned Arizona, together with a termination payment which shall be the sum of (i) any unpaid rent and interest, plus (ii) 5% of the base rent which would have been earned after termination for the balance of the term.    
Kingman Lease [Member]          
Concentrations and Risks (Details) [Line Items]          
Lease term   22 years      
Base rent per month   $ 4,000 $ 4,000    
Advisory services agreement, description     The parties also agreed that if there is any change in laws such that the dispensing, sale or cultivation of marijuana upon the premises is prohibited or materially and adversely affected as mutually and reasonably determined by Kingman and CJK, CJK may terminate the Kingman Lease by delivering written notice to Kingman, together with a termination payment which shall be the sum of (i) any unpaid rent and interest, plus (ii) 5% of the base rent which would have been earned after termination for the balance of the term.    
Convertible debt       $ 2,000,000