XML 42 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Investment in Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of company’s original investments in the unconsolidated affiliated entities and net carrying value amount
              Net Carrying Value 
Entity  Date Acquired  Ownership
%
   Original
Investment
Amount
   December 31,
2021
   December 31,
2020
 
Beakon, LLC (the “Beakon Joint Venture”)  April 22, 2021   50.0%  $86,000   $
-
   $
         -
 
Zoneomics Green, LLC (the “Zoneomics Green Joint Venture”)  May 1, 2021   50.0%   90,000    74,554    
-
 
Total investments in unconsolidated joint venture entities          $176,000   $74,554   $
-
 

 

Schedule of financial statements of the Beakon and Zoneomics Green Joint Ventures
   Beakon   Zoneomics
Green
 
Current assets:        
Cash  $2,940   $59,109 
Licensing agreement   150,000    
-
 
Total assets  $152,940   $59,109 
           
Liabilities  $
-
   $
-
 
           
Equity   152,940    59,109 
Total liabilities and equity  $152,940   $59,109 

 

Schedule of investments
   

For the Year Ended
December 31, 2021

 
    Beakon     Zoneomics
Green
 
Net sales   $
-
    $
-
 
Operating expenses     (24,060 )     (30,891 )
Net loss   $ (24,060 )   (30,891 )
Company’s share of loss from unconsolidated joint ventures   $ (12,030 )   $ (15,446 )