Consolidated Balance Sheets - USD ($)	Dec. 31, 2021	Dec. 31, 2020
ASSETS
Cash	$ 1,191,940	$ 699,335
Accounts receivable	7,909	4,988
Deferred rent receivable	164,770	173,757
Rental properties, net	6,441,465	7,027,436
Prepaid expenses and other assets	32,350	104,062
Convertible note receivable	200,000	100,000
Property and equipment, net	13,918	17,059
Intangible asset, net	9,450
Investment in unconsolidated joint ventures	74,554
Security deposits	1,100	1,100
Total Assets	8,137,456	8,127,737
LIABILITIES:
Convertible note payable	2,000,000	2,000,000
Convertible note payable - related party	20,000	20,000
Accounts payable	11,244
Accrued expenses	108,364	92,750
Accrued interest - related party	5,400	4,200
Deferred revenues	4,750	3,250
Security deposits payable	71,800	71,800
Total Liabilities	2,221,558	2,192,000
Commitments and Contingencies (Note 11)
STOCKHOLDERS’ EQUITY:
Preferred stock, $0.001 par value, 5,000,000 shares authorized; 2,000,000 shares issued and outstanding at December 31, 2021 and 2020 ($1.00 per share liquidation preference or $2,000,000)	2,000	2,000
Common stock: $0.001 par value, 100,000,000 shares authorized; 12,201,548 and 12,011,548 issued and outstanding at December 31, 2021 and 2020, respectively	12,202	12,012
Additional paid-in capital	21,000,563	20,854,773
Accumulated deficit	(15,098,867)	(14,933,048)
Total Stockholders’ Equity	5,915,898	5,935,737
Total Liabilities and Stockholders’ Equity	$ 8,137,456	$ 8,127,737