XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (115,697) $ 2,891
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation expense 181,424 181,056
Stock-based compensation 24,200 31,100
Stock option expense 18,036 11,806
Change in operating assets and liabilities:    
Accounts receivable (1,232) (30,017)
Deferred rent receivable (88,750)  
Prepaid expenses and other assets 52,397 41,974
Accounts payable 8,152 (106,994)
Accrued expenses (3,730) 10,746
Accrued expenses - related parties 600 600
Deferred revenues (500) (500)
Security deposits payable (2,668)
NET CASH PROVIDED BY OPERATING ACTIVITIES 72,232 142,662
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of convertible note receivable (100,000)
Purrchase of rental property improvements (9,565)
NET CASH USED IN INVESTING ACTIVITIES (109,565)
NET (DECREASE) INCREASE IN CASH (37,333) 142,662
CASH, beginning of period 639,781 354,867
CASH, end of period 602,448 497,529
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 60,000 60,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Reclassification of convertible note payable - related party to convertible note payable 2,000,000
Reclassification of security deposits - related party to security deposits 71,800
Reclassification of accrued expenses - related party to accrued expenses $ 33,000