XML 46 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Operating Lease Right-of-Use (“Rou”) Assets and Operating Lease Liability (Tables)
12 Months Ended
Dec. 31, 2024
Operating Lease Right-of-Use (“Rou”) Assets and Operating Lease Liability [Abstract]  
Schedule of Right-of-Use Asset (“ROU”)

On December 31, 2024 and 2023, right-of-use asset (“ROU”) is summarized as follows:

 

   December 31,
2024
   December 31,
2023
 
Office lease right of use asset  $81,974   $90,710 
Less: accumulated amortization   (3,719)   (58,497)
Balance of ROU assets  $78,255   $32,213 
Schedule of Future Minimum Base Lease Payments Due Under Non-Cancelable Operating Lease

On December 31, 2024, future minimum base lease payments due under a non-cancelable operating lease are as follows:

 

Year ending December 31,  Amount 
2025  $50,242 
2026   41,520 
Total minimum non-cancelable operating lease payments   91,762 
Less: discount to fair value   (13,452)
Total lease liability on December 31, 2024  $78,310