EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

[Logo of Michael Foods, Inc.]

        

NEWS

 

 

301 Carlson Parkway ¡ Suite 400 ¡ Minnetonka, MN 55305 ¡ (952) 258-4000 FAX (952) 258-4911

Visit Michael Foods, Inc. on the Internet: www.michaelfoods.com

CONTACT:  

Mark D. Witmer

Treasurer & Secretary

(952) 258-4906

  

For Immediate Release

MICHAEL FOODS REPORTS THIRD QUARTER RESULTS

MINNETONKA, MN, November 13—Michael Foods, Inc. today reported financial results for the third quarter of 2009. Net earnings for the quarter ended October 3, 2009 were $18.5 million, compared to $11.0 million in 2008. Net sales for the quarter ended October 3, 2009 were $382.1 million, compared to $450.1 million in 2008. Net earnings for the nine months ended October 3, 2009 were $49.9 million, compared to $33.6 million in 2008. Net sales for the nine months ended October 3, 2009 were $1,152.5 million, compared to $1,320.1 million in 2008.

Earnings before interest, taxes, depreciation and amortization and other adjustments (EBITDA, as defined in the Company’s credit facility) for the quarter ended October 3, 2009 increased 12% to $57.7 million, compared to $51.6 million in 2008. EBITDA for the nine months ended October 3, 2009 increased 10% to $160.3 million, compared to $145.8 million in 2008. Michael Foods, Inc. uses EBITDA as a measurement of financial results, as an indication of the relative strength of its operating performance and to determine incentive compensation levels.

Commenting on the results, Executive Chairman Gregg A. Ostrander said, “Our third quarter results were driven by the continued improved results for Crystal Farms and Foodservice egg products. Specifically, Crystal Farms branded and private-label cheese volumes and margins improved compared to 2008 levels. Within the Foodservice sector, our egg products margins improved, reflecting our continued focus on moving our customers to more convenient, higher margin value-added products. This offset weak volumes seen across our Foodservice business, due, mainly, to the recessionary economic conditions. Tighter cost controls in the quarter also contributed to offsetting the difficult volume environment.”

Ostrander concluded, “We continue to generate strong free cash flows and are utilizing the cash to execute our growth plans.”


Unaudited segment data follows (in thousands):

 

     Egg
Products
   Potato
Products
    Crystal
Farms
   Corporate     Total

Quarter ended October 3, 2009:

            

External net sales

   $ 261,338    $ 30,109      $ 90,669    $ —        $ 382,116

Net earnings

     20,135      863        6,223      (8,696     18,525

EBITDA*

     44,585      4,062        10,743      (1,686     57,704

Quarter ended September 27, 2008:

            

External net sales

   $ 318,908    $ 30,524      $ 100,626    $ —        $ 450,058

Net earnings

     12,714      2,166        2,897      (6,753     11,024

EBITDA*

     44,062      5,224        5,775      (3,482     51,579

Nine months ended October 3, 2009:

            

External net sales

   $ 793,207    $ 85,806      $ 273,475    $ —        $ 1,152,488

Net earnings

     60,982      (1,051     18,581      (28,608     49,904

EBITDA*

     128,964      6,757        32,257      (7,680     160,298

Nine months ended September 27, 2008:

            

External net sales

   $ 939,444    $ 89,859      $ 290,767    $ —        $ 1,320,070

Net earnings

     47,608      5,953        5,690      (25,701     33,550

EBITDA*

     127,885      14,616        12,594      (9,269     145,826

 

* As defined in the Company’s credit facility.

EBITDA is a widely accepted financial indicator used to analyze and compare companies on the basis of operating performance. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with generally accepted accounting principles and is not indicative of operating profit or cash flow from operations as determined under generally accepted accounting principles.


The following table reconciles net earnings to EBITDA for the quarter ended October 3, 2009 (unaudited, in thousands):

 

     Egg
Products
   Potato
Products
    Crystal
Farms
   Corporate     Total

Net earnings (loss)

   $ 20,135    $ 863      $ 6,223    $ (8,696   $ 18,525

Interest expense, excluding amortization of financing costs

     312      (325     —        9,898        9,885

Amortization of financing costs

     —        —          —        1,744        1,744

Income tax expense (benefit)

     10,213      445        3,210      (3,763     10,105

Depreciation and amortization

     11,893      2,869        1,096      1        15,859

Equity sponsor management fee

     —        —          —        515        515

Industrial revenue bonds related expenses

     244      —          —        —          244

Other

     1,752      210        214      (1,385     791
                                    
     44,549      4,062        10,743      (1,686     57,668

Plus:

            

Unrealized losses on swap contracts

     36      —          —        —          36
                                    

EBITDA (as defined in our credit facility)

   $ 44,585    $ 4,062      $ 10,743    $ (1,686   $ 57,704
                                    

The following table reconciles net earnings to EBITDA for the quarter ended September 27, 2008 (unaudited, in thousands):

 

     Egg
Products
   Potato
Products
   Crystal
Farms
   Corporate     Total

Net earnings (loss)

   $ 12,714    $ 2,166    $ 2,897    $ (6,753   $ 11,024

Interest expense, excluding amortization of financing costs

     399      —        —        7,305        7,704

Amortization of financing costs

     —        —        —        953        953

Income tax expense (benefit)

     5,540      1,087      1,450      (3,448     4,629

Depreciation and amortization

     16,176      1,676      1,131      1        18,984

Equity sponsor management fee

     —        —        —        473        473

Industrial revenue bonds related expenses

     244      —        —        —          244

Other

     1,891      295      297      (2,013     470
                                   
     36,964      5,224      5,775      (3,482     44,481

Plus:

             

Unrealized losses on swap contracts

     7,098      —        —        —          7,098
                                   

EBITDA (as defined in our credit facility)

   $ 44,062    $ 5,224    $ 5,775    $ (3,482   $ 51,579
                                   


The following table reconciles net earnings to EBITDA for the nine months ended October 3, 2009 (unaudited, in thousands):

 

     Egg
Products
   Potato
Products
    Crystal
Farms
   Corporate     Total

Net earnings (loss)

   $ 60,982    ($ 1,051   $ 18,581    ($ 28,608   $ 49,904

Interest expense, excluding amortization of financing costs

     990      (325     —        26,171        26,836

Amortization of financing costs

     —        —          —        4,211        4,211

Income tax expense (benefit)

     31,222      (541     9,580      (13,193     27,068

Depreciation and amortization

     35,579      7,837        3,254      3        46,673

Equity sponsor management fee

     —        —          —        1,547        1,547

Industrial revenue bonds related expenses

     732      —          —        —          732

Other

     6,352      837        842      2,189        10,220
                                    
     135,857      6,757        32,257      (7,680     167,191

Minus:

            

Unrealized gains on swap contracts

     6,893      —          —        —          6,893
                                    

EBITDA (as defined in our credit facility)

   $ 128,964    $ 6,757      $ 32,257    ($ 7,680   $ 160,298
                                    

The following table reconciles net earnings to EBITDA for the nine months ended September 27, 2008 (unaudited, in thousands):

 

     Egg
Products
   Potato
Products
   Crystal
Farms
   Corporate     Total

Net earnings (loss)

   $ 47,608    $ 5,953    $ 5,690    $ (25,701   $ 33,550

Interest expense, excluding amortization of financing costs

     1,167      —        —        27,355        28,522

Amortization of financing costs

     —        —        —        2,864        2,864

Income tax expense (benefit)

     20,297      2,986      2,860      (10,454     15,689

Depreciation and amortization

     48,535      5,027      3,395      3        56,960

Equity sponsor management fee

     —        —        —        1,390        1,390

Industrial revenue bonds related expenses

     733      —        —        —          733

Other

     5,710      650      649      (4,726     2,283
                                   
     124,050      14,616      12,594      (9,269     141,991

Plus:

             

Unrealized losses on swap contracts

     3,835      —        —        —          3,835
                                   

EBITDA (as defined in our credit facility)

   $ 127,885    $ 14,616    $ 12,594    $ (9,269   $ 145,826
                                   

Michael Foods, Inc., based in Minnetonka, MN, is a multinational producer and distributor of food products to the foodservice, retail and food-ingredient markets. Its principal products are specialty egg products, refrigerated potato products, cheese and other dairy products.

Consolidated statements of earnings are as follows:


Michael Foods, Inc.

Consolidated Statements of Earnings

As of October 3, 2009 and September 27, 2008

(in thousands)

 

     Quarter    Nine months
     2009    2008    2009    2008

Net sales

   $ 382,116    $ 450,058    $ 1,152,488    $ 1,320,070

Cost of sales

     306,503      383,922      926,719      1,115,891
                           

Gross profit

     75,613      66,136      225,769      204,179

Selling, general & administrative

     34,982      41,650      113,585      122,820
                           

Operating profit

     40,631      24,486      112,184      81,359

Interest expense, net

     12,001      8,833      31,975      32,120

Loss on early extinguishment of debt

     —        —        3,237      —  
                           

Earnings before income taxes

     28,630      15,653      76,972      49,239

Income tax expense

     10,105      4,629      27,068      15,689
                           

Net earnings

   $ 18,525    $ 11,024    $ 49,904    $ 33,550
                           

 

      October 3,
2009
   January 3,
2009

Selected Balance Sheet Information:

     

Cash and equivalents

   $ 85,792    $ 78,054
             

Accrued interest

   $ 10,237    $ 4,537
             

Total debt, including current maturities

   $ 577,979    $ 597,384
             

Certain items in this release may be forward-looking statements. Such forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, changes in domestic and international economic conditions. Also, the Company faces normal, and at times notable, variances in the supply of, and demand for, eggs, grain feed inputs, and cheese, which can result in pricing and profit margin volatility for certain egg products and cheese. As a result, the Company’s actual financial results could differ materially from the results estimated by, forecasted by, or implied by the Company in such forward-looking statements.

#    #    #